XML 16 R7.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Total Stockholders’ Equity
Noncontrolling Interests in Subsidiary
Beginning Balance at Dec. 31, 2017 $ (776) $ 284 $ 0 $ 11,405 $ (12,539) $ (850) $ 74
Increase (Decrease) in Stockholders' Equity              
Net earnings 3,793     3,793   3,793  
Other comprehensive income, net of tax 870       870 870  
Repurchases of common stock (826) (3) (300) (523)   (826)  
Dividends declared (2,346)     (2,346)   (2,346)  
Stock-based awards, ESOP activity and other 302 2 300     302  
Reclassification of income tax effects from tax reform       2,408 (2,408)    
Net decrease in noncontrolling interests in subsidiary (15)           (15)
Ending Balance at Sep. 30, 2018 1,002 283 0 14,737 (14,077) 943 59
Beginning Balance at Jun. 24, 2018 479 283 0 14,528 (14,395) 416 63
Increase (Decrease) in Stockholders' Equity              
Net earnings 1,473     1,473   1,473  
Other comprehensive income, net of tax 318       318 318  
Repurchases of common stock (203) (1) (139) (63)   (203)  
Dividends declared (1,201)     (1,201)   (1,201)  
Stock-based awards, ESOP activity and other (in shares)   1          
Stock-based awards, ESOP activity and other 140   139     140  
Net decrease in noncontrolling interests in subsidiary (4)           (4)
Ending Balance at Sep. 30, 2018 1,002 283 0 14,737 (14,077) 943 59
Ending Balance at Dec. 31, 2018 1,449 281 0 15,434 (14,321) 1,394 55
Increase (Decrease) in Stockholders' Equity              
Net earnings 4,732     4,732   4,732  
Other comprehensive income, net of tax 668       668 668  
Repurchases of common stock (718) (2) (366) (350)   (718)  
Dividends declared (2,551)     (2,551)   (2,551)  
Stock-based awards, ESOP activity and other 368 2 366     368  
Net decrease in noncontrolling interests in subsidiary (11)           (11)
Ending Balance at Sep. 29, 2019 3,937 281 0 17,265 (13,653) 3,893 44
Beginning Balance at Jun. 30, 2019 2,896 281 0 16,408 (13,839) 2,850 46
Increase (Decrease) in Stockholders' Equity              
Net earnings 1,608     1,608   1,608  
Other comprehensive income, net of tax 186       186 186  
Repurchases of common stock (218) 0 (146) (72)   (218)  
Dividends declared (679)     (679)   (679)  
Stock-based awards, ESOP activity and other (in shares)   0          
Stock-based awards, ESOP activity and other 146   146     146  
Net decrease in noncontrolling interests in subsidiary (2)           (2)
Ending Balance at Sep. 29, 2019 $ 3,937 $ 281 $ 0 $ 17,265 $ (13,653) $ 3,893 $ 44