XML 66 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
RECENT ACCOUNTING PRONOUNCEMENTS - Effect of Topic 606 and ASU 2017-07 Adoption on Income Statement (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 6 Months Ended
Jun. 24, 2018
Jun. 25, 2017
Jun. 24, 2018
Jun. 25, 2017
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales $ 13,398 $ 12,563 $ 25,033 $ 23,775
Cost of sales        
Total cost of sales (11,645) (10,907) (21,622) (20,713)
Gross profit 1,753 1,656 3,411 3,062
Other income, net 42 60 109 56
Operating profit 1,795 1,716 3,520 3,118
Interest expense (165) (160) (320) (315)
Other non-operating expense, net (210) (214) (420) (426)
Earnings before income taxes 1,420 1,342 2,780 2,377
Income tax expense (257) (387) (460) (633)
Net earnings $ 1,163 $ 955 $ 2,320 $ 1,744
Earnings per common share        
Basic (in dollars per share) $ 4.08 $ 3.31 $ 8.13 $ 6.03
Diluted (in dollars per share) 4.05 3.28 8.07 5.97
Cash dividends paid per common share (in dollars per share) $ 2.00 $ 1.82 $ 4.00 $ 3.64
Products        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales $ 11,150 $ 10,622 $ 20,912 $ 20,235
Cost of sales        
Total cost of sales (9,993) (9,562) (18,690) (18,306)
Services        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales 2,248 1,941 4,121 3,540
Cost of sales        
Total cost of sales (1,967) (1,706) (3,656) (3,140)
Other unallocated, net        
Cost of sales        
Total cost of sales $ 411 361 $ 820 733
Historical        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   12,685   23,742
Cost of sales        
Total cost of sales   (11,260)   (21,164)
Gross profit   1,425   2,578
Other income, net   60   56
Operating profit   1,485   2,634
Interest expense   (160)   (315)
Other non-operating expense, net   (2)   (1)
Earnings before income taxes   1,323   2,318
Income tax expense   (381)   (613)
Net earnings   $ 942   $ 1,705
Earnings per common share        
Basic (in dollars per share)   $ 3.27   $ 5.90
Diluted (in dollars per share)   3.23   5.84
Cash dividends paid per common share (in dollars per share)   $ 1.82   $ 3.64
Historical | Products        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   $ 10,828   $ 20,341
Cost of sales        
Total cost of sales   (9,751)   (18,438)
Historical | Services        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   1,857   3,401
Cost of sales        
Total cost of sales   (1,658)   (3,034)
Historical | Other unallocated, net        
Cost of sales        
Total cost of sales   149   308
Adjustments for | ASC 606        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   (122)   33
Cost of sales        
Total cost of sales   141   26
Gross profit   19   59
Other income, net   0   0
Operating profit   19   59
Interest expense   0   0
Other non-operating expense, net   0   0
Earnings before income taxes   19   59
Income tax expense   (6)   (20)
Net earnings   $ 13   $ 39
Earnings per common share        
Basic (in dollars per share)   $ 0.04   $ 0.13
Diluted (in dollars per share)   $ 0.05   $ 0.13
Adjustments for | ASU 2017-07        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   $ 0   $ 0
Cost of sales        
Total cost of sales   212   425
Gross profit   212   425
Other income, net   0   0
Operating profit   212   425
Interest expense   0   0
Other non-operating expense, net   (212)   (425)
Earnings before income taxes   0   0
Income tax expense   0   0
Net earnings   $ 0   $ 0
Earnings per common share        
Basic (in dollars per share)   $ 0.00   $ 0.00
Diluted (in dollars per share)   $ 0.00   $ 0.00
Adjustments for | Products | ASC 606        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   $ (206)   $ (106)
Cost of sales        
Total cost of sales   189   132
Adjustments for | Products | ASU 2017-07        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   0   0
Cost of sales        
Total cost of sales   0   0
Adjustments for | Services | ASC 606        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   84   139
Cost of sales        
Total cost of sales   (48)   (106)
Adjustments for | Services | ASU 2017-07        
New Accounting Pronouncements or Change in Accounting Principle [Line Items]        
Total net sales   0   0
Cost of sales        
Total cost of sales   0   0
Adjustments for | Other unallocated, net | ASC 606        
Cost of sales        
Total cost of sales   0   0
Adjustments for | Other unallocated, net | ASU 2017-07        
Cost of sales        
Total cost of sales   $ 212   $ 425