XML 40 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
INFORMATION ON BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 25, 2018
Segment Reporting [Abstract]  
Summary Of Operating Results and Total Assets For Each Business Segment
Summary operating results for each of our business segments were as follows (in millions):
 
 
Quarters Ended
 
 
March 25,
2018
 
March 26,
2017
Net sales
 
 
 
 
 
 
Aeronautics
 
$
4,398

 
 
$
4,120

 
Missiles and Fire Control
 
1,677

 
 
1,549

 
Rotary and Mission Systems
 
3,223

 
 
3,127

 
Space
 
2,337

 
 
2,416

 
Total net sales
 
$
11,635

 
 
$
11,212

 
Operating profit
 
 
 
 
 
 
Aeronautics
 
$
474

 
 
$
439

 
Missiles and Fire Control
 
261

 
 
234

 
Rotary and Mission Systems (a)
 
311

 
 
128

 
Space
 
264

 
 
290

 
Total business segment operating profit
 
1,310

 
 
1,091

 
Unallocated items
 
 
 
 
 
 
FAS/CAS operating adjustment (b)
 
451

 
 
403

 
Stock-based compensation
 
(38
)
 
 
(44
)
 
Other, net (c)
 
2

 
 
(48
)
 
Total unallocated items
 
415

 
 
311

 
Total consolidated operating profit
 
$
1,725

 
 
$
1,402

 
Intersegment sales
 
 
 
 
 
 
Aeronautics
 
$
25

 
 
$
25

 
Missiles and Fire Control
 
95

 
 
73

 
Rotary and Mission Systems
 
461

 
 
445

 
Space
 
45

 
 
26

 
Total intersegment sales
 
$
626

 
 
$
569

 
 
(a) 
During the first quarter of 2017, we revised the total estimated costs to complete the EADGE-T contract as a consequence of ongoing performance matters and recorded an additional reserve of $120 million ($74 million, or $0.25 per share, after tax) at our RMS business segment.
(b) 
The FAS/CAS operating adjustment represents the difference between the service cost component of U.S. GAAP financial accounting standards pension expense and total pension costs recoverable on U.S. Government contracts as determined in accordance with U.S. Government CAS. For a detail of the FAS/CAS operating adjustment and the total net FAS/CAS adjustment, see the table below.  
(c) 
During the first quarter of 2017, we recognized a $64 million charge ($40 million, or $0.14 per share, after tax), which represents our portion of a non-cash asset impairment charge recorded by our equity method investee, Advanced Military Maintenance, Repair and Overhaul Center LLC (AMMROC). See “Note 11 – Other” (under the caption “Equity Method Investee Impairment”) for more information.
Our total FAS/CAS pension adjustment for the quarters ended March 25, 2018 and March 26, 2017, including the service and non-service cost components of FAS pension expense (in millions):
 
 
Quarters Ended
 
 
March 25,
2018
 
March 26,
2017
Total FAS expense and CAS costs
 
 
 
 
 
 
FAS pension expense
 
$
(356
)
 
 
$
(345
)
 
Less: CAS pension cost
 
608

 
 
562

 
Net FAS/CAS pension adjustment
 
$
252

 
 
$
217

 
 
 
 
 
 
 
 
Service and non-service cost reconciliation
 
 
 
 
 
 
FAS pension service cost
 
$
(157
)
 
 
$
(159
)
 
Less: CAS pension cost
 
608

 
 
562

 
FAS/CAS operating adjustment
 
451

 
 
403

 
Non-operating FAS pension expense
 
(199
)
 
 
(186
)
 
Net FAS/CAS pension adjustment
 
$
252

 
 
$
217

 
We recover CAS pension cost through the pricing of our products and services on U.S. Government contracts and, therefore, recognize CAS pension cost in each of our business segments’ net sales and cost of sales. Our consolidated financial statements must present FAS pension and other postretirement benefit plan expense calculated in accordance with financial accounting standards (FAS) requirements under U.S. GAAP. The operating portion of the FAS/CAS adjustment represents the difference between the service cost component of FAS pension expense and CAS. The non-service FAS pension cost component is included in other non-operating expense, net. The net FAS/CAS pension adjustment increases or decreases CAS pension cost to equal total FAS pension cost (both service and non-service).
Net sales by total products and services, contract type, customer category and geographic region for each of our business segments were as follows (in millions):
 
 
Quarter Ended March 25, 2018
 
 
Aeronautics
 
MFC
 
RMS
 
Space
 
Total
Net sales
 
 
 
 
 
 
 
 
 
 
Products
 
$
3,770

 
$
1,353

 
$
2,717

 
$
1,922

 
$
9,762

Services
 
628

 
324

 
506

 
415

 
1,873

Total net sales
 
$
4,398

 
$
1,677

 
$
3,223

 
$
2,337

 
$
11,635

Net sales by contract type
 
 
 
 
 
 
 
 
 
 
Fixed-price
 
$
3,215

 
$
1,112

 
$
2,208

 
$
400

 
$
6,935

Cost-reimbursable
 
1,183

 
565

 
1,015

 
1,937

 
4,700

Total net sales
 
$
4,398

 
$
1,677

 
$
3,223

 
$
2,337

 
$
11,635

Net sales by customer
 
 
 
 
 
 
 
 
 
 
U.S. Government
 
$
2,765

 
$
1,088

 
$
2,356

 
$
1,870

 
$
8,079

International (a)
 
1,577

 
554

 
781

 
456

 
3,368

U.S. commercial and other
 
56

 
35

 
86

 
11

 
188

Total net sales
 
$
4,398

 
$
1,677

 
$
3,223

 
$
2,337

 
$
11,635

Net sales by geographic region
 
 
 
 
 
 
 
 
 
 
United States
 
$
2,821

 
$
1,123

 
$
2,442

 
$
1,881

 
$
8,267

Asia Pacific
 
754

 
98

 
324

 
23

 
1,199

Europe
 
508

 
69

 
155

 
426

 
1,158

Middle East
 
257

 
380

 
171

 
7

 
815

Other
 
58

 
7

 
131

 

 
196

Total net sales
 
$
4,398

 
$
1,677

 
$
3,223

 
$
2,337

 
$
11,635

(a) 
International sales include FMS contracted through the U.S. Government and direct commercial sales to international governments and other international customers.
 
 
Quarter Ended March 26, 2017
 
 
Aeronautics
 
MFC
 
RMS
 
Space
 
Total
Net sales
 
 
 
 
 
 
 
 
 
 
Products
 
$
3,634

 
$
1,257

 
$
2,648

 
$
2,074

 
$
9,613

Services
 
486

 
292

 
479

 
342

 
1,599

Total net sales
 
$
4,120

 
$
1,549

 
$
3,127

 
$
2,416

 
$
11,212

Net sales by contract type
 
 
 
 
 
 
 
 
 
 
Fixed-price
 
$
2,916

 
$
1,085

 
$
2,236

 
$
510

 
$
6,747

Cost-reimbursable
 
1,204

 
464

 
891

 
1,906

 
4,465

Total net sales
 
$
4,120

 
$
1,549

 
$
3,127

 
$
2,416

 
$
11,212

Net sales by customer
 
 
 
 
 
 
 
 
 
 
U.S. Government
 
$
2,683

 
$
1,077

 
$
2,295

 
$
2,012

 
$
8,067

International (a)
 
1,403

 
445

 
771

 
390

 
3,009

U.S. commercial and other
 
34

 
27

 
61

 
14

 
136

Total net sales
 
$
4,120

 
$
1,549

 
$
3,127

 
$
2,416

 
$
11,212

Net sales by geographic region
 
 
 
 
 
 
 
 
 
 
United States
 
$
2,717

 
$
1,104

 
$
2,356

 
$
2,026

 
$
8,203

Asia Pacific
 
531

 
92

 
274

 
4

 
901

Europe
 
503

 
75

 
202

 
334

 
1,114

Middle East
 
335

 
270

 
110

 
52

 
767

Other
 
34

 
8

 
185

 

 
227

Total net sales
 
$
4,120

 
$
1,549

 
$
3,127

 
$
2,416

 
$
11,212

(a) 
International sales include FMS contracted through the U.S. Government and direct commercial sales to international governments and other international customers.
Total assets for each of our business segments were as follows (in millions):
 
 
March 25,
2018
 
December 31,
2017
Assets
 
 
 
 
 
 
Aeronautics
 
$
8,264

 
 
$
7,713

 
Missiles and Fire Control
 
4,704

 
 
4,577

 
Rotary and Mission Systems
 
19,034

 
 
18,292

 
Space
 
5,561

 
 
5,240

 
Total business segment assets
 
37,563

 
 
35,822

 
Corporate assets (a)
 
9,071

 
 
10,798

 
Total assets
 
$
46,634

 
 
$
46,620

 
(a) 
Corporate assets primarily include cash and cash equivalents, deferred income taxes, environmental receivables, and investments held in a separate trust to fund certain of our non-qualified deferred compensation plans.