XML 97 R85.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowings (Details)
$ in Millions
12 Months Ended
Apr. 11, 2017
Jul. 11, 2016
Feb. 22, 2016
USD ($)
Jan. 11, 2016
USD ($)
contract
Nov. 02, 2015
USD ($)
contract
Sep. 28, 2015
USD ($)
Jan. 11, 2015
USD ($)
Dec. 12, 2014
USD ($)
Nov. 11, 2013
USD ($)
contract
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Line of Credit Facility [Line Items]                        
Long-term borrowings                   $ 69.9 $ 0.0  
Short-term borrowings                   1,511.5 850.0  
Borrowing, Long-term and Short-term ,Combined Amount                   1,581.4 850.0  
Repayment of lines of credit                   (3,110.9) (1,461.8) $ 0.0
2013 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement initiation date                 Nov. 11, 2013      
Facilitiy agreement total amount                 $ 2,600.0      
Number of term loan facilities | contract                 2      
Short-term borrowings                   0.0 850.0  
Repayment of lines of credit           $ (350.0)            
January 2015 Facility Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement initiation date             Jan. 11, 2015          
Facilitiy agreement total amount             $ 850.0     750.0    
Facility agreement expiration date   Jul. 11, 2016         Jan. 10, 2016          
Line of Credit Facility, Margin Interest Rate Per Annum Increase             0.25%          
Maturity extension option             6 months          
Short-term borrowings                   750.0 0.0  
Repayment of lines of credit     $ (100.0)     $ (100.0)            
Line of Credit Facility, Margin Interest Rate               0.50%        
January 2016 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement initiation date       Jan. 11, 2016                
Facilitiy agreement total amount       $ 18,000.0                
Rate of commitment fee, of the applicable interest rate margin       35.00%                
Number of term loan facilities | contract       2                
Interest rate description       Interest on any loans made under the January 2016 Facilities Agreement will be payable on the last day of each interest period, which may be one week or one, two, three or six months, or as otherwise agreed with the lenders. The interest rate applicable to the January 2016 Facilities Agreement is LIBOR plus 1.25 percent per annum, increasing by: (i) 0.25 percent per annum on July 11, 2016 and on each subsequent date falling at three month intervals thereafter until (and excluding) April 11, 2017 and (ii) 0.50 percent per annum on April 11, 2017 and on each subsequent date falling at three month intervals thereafter.                
Borrowings, Option Covenant,Net Debt to EBITDA       3.5                
Line of Credit Facility, Margin Interest Rate 0.50% 0.25%   1.25%                
January 2016 Facilities Agreement | Increase of Net Debt to EBITDA ratio for the Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA       5.5                
January 2016 Facilities Agreement | Increase of Net Debt to EBITDA ratio for the first Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA       5                
January 2016 Facilities Agreement | Increase of Net Debt to EBITDA ratio for the second Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA       4.5                
November 2015 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement initiation date         Nov. 02, 2015              
Facilitiy agreement total amount         $ 5,600.0              
Covenant terms         The November 2015 Facilities Agreement includes customary representations and warranties, covenants and events of default, including requirements that Shire’s (i) ratio of Net Debt to EBITDA in respect of the most recently ended 12-month relevant period, (each as defined in the November 2015 Facilities Agreement), must not, at any time, exceed 3.5:1, except that following an acquisition fulfilling certain criteria, Shire may elect on a once only basis to increase this ratio to (a) 5.5:1 for the relevant period in which the acquisition was completed, (b) 5.0:1 in respect of the first relevant period following the relevant period in which the acquisition was completed and (c) 4.5:1 in respect of the second relevant period following the relevant period in which the acquisition was completed, and (ii) ratio of EBITDA to Net Interest in respect of the most recently ended 12 month relevant period, (each as defined in the November 2015 Facilities Agreement), must not be less than 4.0:1.              
Number of term loan facilities | contract         3              
Interest rate description         Interest on any loans made under the November 2015 Facilities Agreement is payable on the last day of each interest period, which may be one week or one, two, three or six months, or as otherwise agreed with the lenders.  The interest rate applicable is LIBOR plus, in the case of November 2015 Facility A, 0.55% per annum, in the case of November 2015 Facility B, 0.65% per annum and, in the case of November 2015 Facility C, 0.75% per annum, in each case until delivery of the first compliance certificate required to be delivered after the date of the November 2015 Facilities Agreement and is subject to change thereafter depending on (i) the prevailing ratio of Net Debt to EBITDA (each as defined in the November 2015 Facilities Agreement) in respect of the most recently completed financial year or financial half year and (ii)  the occurrence and continuation of an event of default in respect of the financial covenants or failure to provide a compliance certificate.              
Borrowings, Option Covenant,Net Debt to EBITDA         3.5              
November 2015 Facilities Agreement | Increase of Net Debt to EBITDA ratio for the Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA         5.5              
November 2015 Facilities Agreement | Increase of Net Debt to EBITDA ratio for the first Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA         5              
November 2015 Facilities Agreement | Increase of Net Debt to EBITDA ratio for the second Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA         4.5              
Minimum                        
Line of Credit Facility [Line Items]                        
Rate of commitment fee, of the applicable interest rate margin       10.00%                
Maximum                        
Line of Credit Facility [Line Items]                        
Rate of commitment fee, of the applicable interest rate margin       35.00%                
Maximum | January 2016 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA       4                
Maximum | November 2015 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA         4              
Term loan facility one | 2013 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Term loan facility                 $ 1,750.0      
Term loan facilitly two | 2013 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Term loan facility                 $ 850.0      
November 2015 Facility A | November 2015 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement expiration date         Nov. 02, 2016              
Term loan facility         $ 1,000.0              
Line of Credit Facility, Margin Interest Rate         0.55%              
November 2015 Facility B | November 2015 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement expiration date         Nov. 02, 2017              
Term loan facility         $ 2,200.0              
Line of Credit Facility, Margin Interest Rate         0.65%              
November 2015 Facility C | November 2015 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement expiration date         Nov. 02, 2018              
Term loan facility         $ 2,400.0              
Line of Credit Facility, Margin Interest Rate         0.75%              
January 2016 Facility B | January 2016 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement expiration date       Jan. 11, 2017                
Term loan facility       $ 5,000.0                
January 2016 Facility A | January 2016 Facilities Agreement                        
Line of Credit Facility [Line Items]                        
Facility agreement expiration date       Jan. 11, 2017                
Term loan facility       $ 13,000.0                
Revolving Credit Facility                        
Line of Credit Facility [Line Items]                        
Facility agreement initiation date               Dec. 12, 2014        
Facility agreement expiration date               Dec. 12, 2020        
Rate of commitment fee, of the applicable interest rate margin               35.00%        
Covenant terms               The RCF includes customary representations and warranties, covenants and events of default, including requirements that Shire’s (i) ratio of Net Debt to EBITDA in respect of the most recently-ended 12-month relevant period (each as defined in the RCF) must not, at any time, exceed 3.5:1 except that, following an acquisition fulfilling certain criteria, Shire may on a once only basis elect to increase this ratio to (a) 5.5:1 for the relevant period in which the acquisition was completed (b) 5.0:1 in respect of the first relevant period following the relevant period in which the acquisition was completed and (c) 4.5:1 in respect of the second relevant period following the relevant period in which the acquisition was completed, and (ii) ratio of EBITDA to Net Interest for the most recently-ended 12-month relevant period (each as defined in the RCF) must not be less than 4.0:1.        
Commitment fee description               Shire shall also pay (i) a commitment fee equal to 35% of the applicable margin on available commitments under the RCF for the availability period applicable thereto and (ii) a utilization fee equal to (a) 0.10% per year of the aggregate of all outstanding loans up to an aggregate base currency amount equal to $700 million, (b) 0.15% per year of the amount by which the aggregate base currency amount of all outstanding loans exceeds $700 million but is equal to or less than $1,400 million and (c) 0.30% per year of the amount by which the aggregate base currency amount of all outstanding loans exceeds $1,400 million.        
Swingline Facility               $ 250.0        
Borrowings, Option Covenant,Net Debt to EBITDA               3.5        
Principal amount               $ 2,100.0        
Short-term borrowings                   750.0 0.0  
Line of Credit Facility, Margin Interest Rate               0.30%        
Revolving Credit Facility | Increase of Net Debt to EBITDA ratio for the Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA               5.5        
Revolving Credit Facility | Increase of Net Debt to EBITDA ratio for the first Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA               5        
Revolving Credit Facility | Increase of Net Debt to EBITDA ratio for the second Relevant Period in which an acquisiton was completed                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA               4.5        
Revolving Credit Facility | Base Currency Amount Equal to $700million                        
Line of Credit Facility [Line Items]                        
Rate of utilization fee               0.10%        
Revolving Credit Facility | Base Currency amount exceeds $700m but equal or less than $1400m                        
Line of Credit Facility [Line Items]                        
Rate of utilization fee               0.15%        
Revolving Credit Facility | Base currency amount exceeds $1400m                        
Line of Credit Facility [Line Items]                        
Rate of utilization fee               0.30%        
Revolving Credit Facility | Maximum                        
Line of Credit Facility [Line Items]                        
Borrowings, Option Covenant,Net Debt to EBITDA               4.0        
Secured Non-recourse Debts                        
Line of Credit Facility [Line Items]                        
Long-term borrowings                   69.9 0.0  
Short-term borrowings                   11.5 $ 0.0  
Sensipar and Mimpara Debt, Amgen                        
Line of Credit Facility [Line Items]                        
Principal amount                   145.0    
Regpara Debt, DRI                        
Line of Credit Facility [Line Items]                        
Debt instrument, maximum obligation                   96.0    
PTH-184 Debt, DRI                        
Line of Credit Facility [Line Items]                        
Debt instrument, maximum obligation                   $ 125.0