XML 62 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Details)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 03, 2016
USD ($)
$ / shares
shares
Jan. 22, 2016
USD ($)
$ / shares
Feb. 21, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Business Acquisition [Line Items]                  
Integration and acquisition costs       $ 363.0 $ (212.4) $ 454.1 $ (136.7)    
Non-current assets:                  
Goodwill       12,962.4 4,173.3 12,962.4 4,173.3 $ 4,147.8 $ 2,474.9
Pro Forma Information                  
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income           293.5 16.3    
Baxalta                  
Business Acquisition [Line Items]                  
Purchase price paid per share of acquiree, in cash (in USD per share) | $ / shares $ 18                
Cash consideration paid $ 12,366.7                
Acquisition-date fair value of consideration (32,383.5)                
Maximum amount of contingent cash consideration 1,500.0                
Integration and acquisition costs       414.5   442.3      
Business Combination, Consideration Transferred [Abstract]                  
Cash paid to shareholders 12,366.7                
Fair value of stock issued to shareholders 19,353.2                
Fair value of partially vested stock options and RSUs assumed 497.6                
Fair Value of contingent consideration payable 166.0                
Total Purchase Consideration $ 32,383.5                
Shares issued for acquisition, number of shares | shares 305.2                
Current assets:                  
Cash and cash equivalents $ 583.2                
Accounts receivable,net 1,382.8                
Inventories 5,341.1                
Other current assets 362.2                
Total current assets 7,669.3                
Non-current assets:                  
Property, plant and equipment,net 5,687.7                
Investments 128.2                
Goodwill 6,106.4                
Other non-current assets 103.3                
Total assets 47,257.1                
Current liabilities:                  
Accounts payable and other current liabilities 1,509.5                
Other current liabilities 15.4                
Non-current liabilities:                  
Long term debt, less current portion 5,424.9                
Deferred tax liabilities 6,831.7                
Other non-current liabilities 1,092.1                
Total liabilities 14,873.6                
Fair value of identified assets acquired and liabilities assumed (32,383.5)                
Pro Forma Information                  
Post acquisition revenues included in consolidated statement of income       580.3   580.3      
Post acquisition pre-tax losses included in consolidated statement of income       (419.8)   (419.8)      
Post acquisition amortization of intangible assets included in consolidated statement of income       74.1   74.1      
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income       266.0   266.0      
Post acquisition integration costs included in consolidated statement of income       272.9   272.9      
Defined Benefit Plan, Pension Plans with Accumulated Benefit Obligations in Excess of Plan Assets [Abstract]                  
defined benefit pension plans, fair value of assets 358.5                
Defined benefit net liability $ (610.4)                
Baxalta | Ordinary Shares                  
Business Acquisition [Line Items]                  
Shire shares per Baxalta share 0.4446                
Baxalta | ADS                  
Business Acquisition [Line Items]                  
Shire shares per Baxalta share 0.1482                
Baxalta | Currently marketed products                  
Business Acquisition [Line Items]                  
Weighted average amortization period of acquired amortizable intangible assets 30 years                
Non-current assets:                  
Other intangible assets, net $ 24,550.0                
Baxalta | Currently marketed products | Minimum                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets 11 years                
Baxalta | Currently marketed products | Maximum                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets 38 years                
Baxalta | In-Process Research and Development ("IPR&D")                  
Non-current assets:                  
Other intangible assets, net $ 2,940.0                
Baxalta | In-Process Research and Development ("IPR&D") | Minimum                  
Business Acquisition [Line Items]                  
Discount rate used in determining fair value of acquired in process research and development, low rate 10.00%                
Baxalta | In-Process Research and Development ("IPR&D") | Maximum                  
Business Acquisition [Line Items]                  
Discount rate used in determining fair value of acquired in process research and development, high rate 11.00%                
Baxalta | other contract rights                  
Non-current assets:                  
Other intangible assets, net $ 72.2                
Dyax                  
Business Acquisition [Line Items]                  
Purchase price paid per share of acquiree, in cash (in USD per share) | $ / shares   $ 37.3              
Contingent consideration payable, per share | $ / shares   $ 4              
Cash consideration paid   $ 5,934.0              
Acquisition-date fair value of consideration   (6,330.0)              
Maximum amount of contingent cash consideration   646.0              
Integration and acquisition costs       2.0   53.7      
Business Combination, Consideration Transferred [Abstract]                  
Cash paid to shareholders   5,934.0              
Fair Value of contingent consideration payable   396.0              
Current assets:                  
Cash and cash equivalents   241.2              
Accounts receivable,net   13.3              
Inventories   20.2              
Other current assets   8.1              
Total current assets   282.8              
Non-current assets:                  
Property, plant and equipment,net   5.8              
Goodwill   2,727.9              
Other non-current assets   28.3              
Total assets   7,704.8              
Current liabilities:                  
Accounts payable and other current liabilities   30.0              
Other current liabilities   1.7              
Non-current liabilities:                  
Deferred tax liabilities   1,341.7              
Other non-current liabilities   1.4              
Total liabilities   1,374.8              
Fair value of identified assets acquired and liabilities assumed   $ (6,330.0)              
Pro Forma Information                  
Post acquisition revenues included in consolidated statement of income       24.0   34.6      
Post acquisition pre-tax losses included in consolidated statement of income       131.9   186.4      
Post acquisition amortization of intangible assets included in consolidated statement of income       8.0   14.0      
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income       1.5   2.6      
Post acquisition integration costs included in consolidated statement of income       $ 9.3   $ 30.3      
Dyax | SHP643                  
Business Acquisition [Line Items]                  
Discount rate used in determining fair value of acquired in process research and development, high rate   9.00%              
Dyax | KALBITOR                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets   18 years              
Dyax | Currently marketed products                  
Non-current assets:                  
Other intangible assets, net   $ 135.0              
Dyax | In-Process Research and Development ("IPR&D")                  
Non-current assets:                  
Other intangible assets, net   $ 4,100.0              
Dyax | Royalty rights                  
Business Acquisition [Line Items]                  
Weighted average amortization period of acquired amortizable intangible assets   8 years              
Non-current assets:                  
Other intangible assets, net   $ 425.0              
Dyax | Royalty rights | Minimum                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets   7 years              
Dyax | Royalty rights | Maximum                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets   9 years              
NPS Pharma                  
Business Acquisition [Line Items]                  
Cash consideration paid     $ 5,219.6            
Acquisition-date fair value of consideration     5,219.6            
Integration and acquisition costs         $ 47.8   $ 117.7    
Business Combination, Consideration Transferred [Abstract]                  
Cash paid to shareholders     5,219.6            
Current assets:                  
Cash and cash equivalents     41.6            
Short term investments     67.0            
Accounts receivable,net     33.4            
Inventories     89.4            
Other current assets     11.1            
Total current assets     242.5            
Non-current assets:                  
Property, plant and equipment,net     4.8            
Goodwill     1,551.0            
Total assets     6,791.3            
Current liabilities:                  
Accounts payable and other current liabilities     75.7            
Short-term debt     27.4            
Non-current liabilities:                  
Long term debt, less current portion     78.9            
Deferred tax liabilities     1,385.2            
Other non-current liabilities     4.5            
Total liabilities     1,571.7            
Fair value of identified assets acquired and liabilities assumed     5,219.6            
NPS Pharma | Currently marketed products                  
Non-current assets:                  
Other intangible assets, net     $ 4,640.0            
NPS Pharma | Currently marketed products | GATTEX/REVESTIVE                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets     24 years            
NPS Pharma | Currently marketed products | NATPARA/NATPAR                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets     24 years            
NPS Pharma | Royalty rights                  
Business Acquisition [Line Items]                  
Weighted average amortization period of acquired amortizable intangible assets     4 years            
Non-current assets:                  
Other intangible assets, net     $ 353.0            
NPS Pharma | Royalty rights | Minimum                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets     4 years            
NPS Pharma | Royalty rights | Maximum                  
Business Acquisition [Line Items]                  
Estimated useful life of intangible assets     5 years