XML 43 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
Business Combinations (Tables)
3 Months Ended
Mar. 31, 2016
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information
   
 3 Months Ended March 31,
 20162015
 $’M$’M
 ______________________________
Revenues1,715.31,508.8
   
Net income from continuing operations401.6279.0
 ______________________________
   
Per share amounts:  
Net income from continuing operations per share - basic$0.68$0.47
   
Net income from continuing operations per share - diluted$0.68$0.47
 ______________________________
Dyax  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
  
 Fair value
 $’M
ASSETS 
Current assets: 
Cash and cash equivalents241.2
Accounts receivable, net13.3
Inventories 20.2
Other current assets8.1
 _______________
Total current assets282.8
  
Non-current assets: 
Property, plant and equipment, net5.8
Goodwill2,729.5
Other intangible assets, net 
- Currently marketed products 135.0
- In-Process Research and Development (“IPR&D”) 4,100.0
-Contract based royalty arrangements425.0
Other non-current assets28.3
 _______________
Total assets7,706.4
 _______________
LIABILITIES AND EQUITY 
Current liabilities: 
Accounts payable and accrued expenses30.0
Other current liabilities1.7
  
Non-current liabilities: 
Deferred tax liability1,343.3
Other non-current liabilities1.4
 _______________
Total liabilities1,376.4
 _______________
  
Preliminary fair value of identifiable assets acquired and liabilities assumed6,330.0
 _______________
Consideration 
Preliminary fair value of purchase consideration 6,330.0
NPS Pharma  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
  
 Fair value
 $’M
  
ASSETS 
Current assets: 
Cash and cash equivalents41.6
Short-term investments67.0
Accounts receivable33.4
Inventories89.4
Other current assets11.1
 _______________
Total current assets242.5
  
Non-current assets: 
Property, plant and equipment, net4.8
Goodwill 1,551.0
Other intangible assets 
- currently marketed products 4,640.0
- royalty rights (categorized as "Other amortized intangible assets" )353.0
 _______________
Total assets 6,791.3
 _______________
LIABILITIES 
Current liabilities: 
Accounts payable and other current liabilities75.7
Short-term debt27.4
  
Non-current liabilities: 
Long-term debt, less current portion78.9
Deferred tax liabilities 1,385.2
Other non-current liabilities4.5
 _______________
 Total liabilities 1,571.7
 _______________
  
Fair value of identifiable assets acquired and liabilities assumed 5,219.6
  
Consideration_______________
Cash consideration paid 5,219.6
 _______________