XML 31 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurement (Quantitative Information About Recurring and Non-recurring Level 3 Fair Value Measurements) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Jun. 30, 2015
Sep. 30, 2015
Sep. 30, 2014
Fair Value Inputs      
Impairment of intangible assets   $ 523.3 $ 188.0
SHP602 IPR&D      
Fair Value Inputs      
Impairment of intangible assets     166.0
SHP613      
Fair Value Inputs      
Impairment of intangible assets     $ 22.0
SHP625      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
IPR&D intangible assets, fair value   $ 120.4  
Fair Value Inputs      
Impairment of intangible assets $ 346.6    
SHP608      
Fair Value Inputs      
Impairment of intangible assets $ 176.7    
Recurring Basis | Contingent Consideration Payable | Minimum      
Fair Value Inputs      
Assumed market participant discount rate   1.20%  
Cumulative probability of milestones being achieved   4.00%  
Periods in which milestones are expected to be achieved   2015  
Forecast quarterly royalties payable on net sales of relevant products   $ 0.2  
Recurring Basis | Contingent Consideration Payable | Maximum      
Fair Value Inputs      
Assumed market participant discount rate   12.40%  
Cumulative probability of milestones being achieved   85.00%  
Periods in which milestones are expected to be achieved   2029  
Forecast quarterly royalties payable on net sales of relevant products   $ 6.6  
Recurring Basis | Contingent Consideration Payable | Income approach (probability weighted discounted cash flow)      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Liabilities   520.6  
Recurring Basis | Contingent Consideration Receivable | Income approach (probability weighted discounted cash flow)      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
Assets   $ 14.9  
Fair Value Inputs      
Assumed market participant discount rate   8.70%  
Recurring Basis | Contingent Consideration Receivable | Income approach (probability weighted discounted cash flow) | Minimum      
Fair Value Inputs      
Probability weightings applied to different sales scenarios   10.00%  
Future forecast consideration receivable based on contractual terms with purchaser   $ 26.0  
Recurring Basis | Contingent Consideration Receivable | Income approach (probability weighted discounted cash flow) | Maximum      
Fair Value Inputs      
Probability weightings applied to different sales scenarios   70.00%  
Future forecast consideration receivable based on contractual terms with purchaser   $ 31.0  
Nonrecurring Basis | SHP625      
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Line Items]      
IPR&D intangible assets, fair value   120.4  
Nonrecurring Basis | SHP625 and SHP608 combined      
Fair Value Inputs      
Impairment of intangible assets   $ 523.3  
Nonrecurring Basis | Income approach (discounted cash flow) | Minimum | SHP625 and SHP608 combined      
Fair Value Inputs      
Assumed market participant discount rate   9.70%  
Probability of regulatory approval being obtained   5.00%  
Expected commercial launch date   2018  
Nonrecurring Basis | Income approach (discounted cash flow) | Maximum | SHP625 and SHP608 combined      
Fair Value Inputs      
Assumed market participant discount rate   10.70%  
Probability of regulatory approval being obtained   33.00%  
Expected commercial launch date   2021