XML 27 R50.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (ViroPharrma) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Jan. 24, 2014
Viropharma
Mar. 31, 2014
Viropharma
Mar. 31, 2013
Viropharma
Jan. 24, 2014
Viropharma
Minimum
Jan. 24, 2014
Viropharma
Maximum
Jan. 24, 2014
Viropharma
Currently Marketed Products
Jan. 24, 2014
Viropharma
IPR&D
Business Acquisition [Line Items]                      
Percentage of voting interests acquired         100.00%            
Cash consideration paid         $ 3,997.0            
Current assets:                      
Cash and cash equivalents         232.6            
Short term investments         57.8            
Accounts receivable         52.2            
Inventories         203.5            
Deferred tax assets         100.2            
Purchased call option         346.7            
Other current assets         42.5            
Total current assets         1,035.5            
Non-current assets:                      
Property, plant and equipment         24.7            
Goodwill 2,161.2 522.8 624.6 644.5 1,536.6            
Other intangible assets, net                   2,320.0 530.0
Other non-current assets         11.6            
Total assets         5,458.4            
Current liabilities:                      
Accounts payable and other current liabilities         116.6            
Convertible bond         551.4            
Non-current liabilities:                      
Deferred tax liabilities         695.9            
Other non-current liabilities         97.5            
Total liabilities         1,461.4            
Fair value of identified assets acquired and liabilities assumed         3,997.0            
Pro Forma Information                      
Post acquisition revenues included in consolidated statement of income           92.8          
Post acquisition pre-tax losses included in consolidated statement of income           59.2          
Post acquisition amortization of intangible assets included in consolidated statement of income           23.3          
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income 38.8 0       38.8          
Post acquisition integration costs included in consolidated statement of income           25.8          
Weighted average amortization period of acquired amortizable intangible assets         21 years            
Discount rate used in determining fair value of acquired in process research and development, low rate         9.50%            
Discount rate used in determining fair value of acquired in process research and development, high rate         10.00%            
Integration and acquisition costs $ 6.6 $ 4.1       $ 65.8 $ 0        
Estimated useful life of intangible assets               3 years 23 years