XML 13 R48.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 0 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Oct. 01, 2012
Minimum
Oct. 01, 2012
Maximum
Dec. 31, 2012
FerroKin
Mar. 31, 2013
Lotus
Feb. 12, 2013
Lotus
Mar. 31, 2013
Premacure AB
Dec. 31, 2012
Pervasis
Mar. 31, 2013
Regenerative Medicine
Dec. 31, 2012
Regenerative Medicine
Mar. 31, 2013
Specialty Pharmaceuticals
Dec. 31, 2012
Specialty Pharmaceuticals
Mar. 31, 2013
Human Genetic Therapies
Dec. 31, 2012
Human Genetic Therapies
Goodwill [Line Items]                                
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net               $ 174.2                
Goodwill           46.1 54.1   29.6 2.0 0 198.9 288.9 291.1 233.9 154.5
Effective rate of tax 46.00% 17.00%                            
Goodwill facts and circumstances leading to impairment Goodwill is tested for impairment at least annually as at October 1 each year. This assessment is also performed whenever there is a change in circumstances that indicates the carrying value of these assets may be impaired. As at October 1, 2012 the Company determined that the fair value of all reporting units exceeded their book value, indicating that the goodwill allocated to each reporting unit was not impaired. The key assumptions used to determine the fair values of the Company’s reporting units as at October 1, 2012 included expected cash flows for the period from October 1, 2012 to December 31, 2022 and associated discount rates ranging from 13.0% to 14.7%, which were derived from management’s best estimate of the after-tax weighted average cost of capital for each reporting unit. Subsequent to filing the Annual Report on Form 10-K for the year ended December 31, 2012 the Company identified circumstances which indicated that the carrying value of goodwill in the RM reporting unit may not be recoverable, which triggered an impairment test in advance of the annual testing date. These circumstances include the results of an independent market research study of the DERMAGRAFT sales potential, commissioned by the Company, which was finalized late in the first quarter of 2013. In addition, while the Company still expects DERMAGRAFT to return to growth over coming quarters, the ongoing restructuring of the RM sales and marketing organization and the implementation of a new commercial model (as disclosed in the prior three quarters) are taking longer and having a more pronounced impact on the RM reporting unit than previously expected. As a result of these and other factors forecast future sales are now lower than at the time of acquisition.                              
Discount Rate 15.10%     13.00% 14.70%                      
Goodwill impairment method for fair value determination The results of the Company’s March 31, 2013 impairment test showed that the carrying amount of the RM reporting unit exceeded its fair value and the implied value of the goodwill was $nil. As a result the Company recorded an impairment charge of $198.9 million related to the goodwill allocated to the RM reporting unit. The RM goodwill impairment charge is not deductible for tax purposes. This is the primary reason that the effective rate of tax in the first quarter of 2013 (46%) is higher than the same period in 2012 (17%). Accumulated goodwill impairment as at March 31, 2013 was $198.9 million (December 31, 2012: $nil). Key assumptions used to determine the fair value of the RM reporting unit as at March 31, 2013 included expected cash flows for the period from March 31, 2013 to December 31, 2023 and the associated discount rate of 15.1%, which was derived from management’s best estimate of the after-tax weighted average cost of capital for the RM reporting unit. The Company determined the estimated fair value of the RM reporting unit using discounted cash flow analyses. Discounted cash flow analyses are dependent upon a number of quantitative and qualitative factors including estimates of forecasted revenue, profitability, earnings before interest, taxes, depreciation and amortization, and terminal values. The discount rates applied in the discounted cash flow analyses also have an impact on the estimates of fair value, as use of a higher rate will result in a lower estimate of fair value                              
Accumulated Goodwill Impairment 198.9   0                          
Business Acquisition, Cost of Acquired Entity, Cash Paid               49.4                
Goodwill [Roll Forward]                                
As at January 1, 644.5 592.6                            
Acquisition 83.7 0                            
Goodwill impairment charge (198.9) 0                            
Foreign currency translation (6.5) 6.2                            
As at March 31, $ 522.8 $ 598.8