XML 58 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Borrowings and Capital Leases (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Borrowings
(In millions)
June 30, 2018
 
December 31, 2017
Short term borrowings and capital leases:
 
 
 
Baxalta Notes
$

 
$
748.8

Borrowings under the Revolving Credit Facilities Agreement
955.0

 
810.0

Borrowings under the November 2015 Facilities Agreement
199.9

 
1,196.3

Capital leases
8.3

 
7.5

Other borrowings
29.7

 
26.1

 
$
1,192.9

 
$
2,788.7

 
 
 
 
Long term borrowings and capital leases:
 
 
 
SAIIDAC Notes
$
12,055.8

 
$
12,050.2

Baxalta Notes
4,287.3

 
4,308.9

Capital leases
338.8

 
341.7

Other borrowings
40.1

 
51.6

 
$
16,722.0

 
$
16,752.4

 
 
 
 
Total borrowings and capital leases
$
17,914.9

 
$
19,541.1



Below is a summary of the SAIIDAC Notes as of June 30, 2018:
(In millions, except %)
Aggregate amount
 
Coupon rate
 
Carrying amount as of June 30, 2018
Fixed-rate notes due 2019
$
3,300.0

 
1.900
%
 
$
3,294.1

Fixed-rate notes due 2021
3,300.0

 
2.400
%
 
3,288.1

Fixed-rate notes due 2023
2,500.0

 
2.875
%
 
2,490.3

Fixed-rate notes due 2026
3,000.0

 
3.200
%
 
2,983.3

 
$
12,100.0

 
 
 
$
12,055.8

Following repayment of the $375.0 million floating-rate notes and $375.0 million fixed-rate noted due June 2018, below is a summary of the remaining Baxalta Notes as of June 30, 2018:
(In millions, except %)
Aggregate principal
 
Coupon rate
 
Carrying amount as of June 30, 2018
Fixed-rate notes due 2020
$
1,000.0

 
2.875
%
 
$
996.4

Fixed-rate notes due 2022
500.0

 
3.600
%
 
506.1

Fixed-rate notes due 2025
1,750.0

 
4.000
%
 
1,754.7

Fixed-rate notes due 2045
1,000.0

 
5.250
%
 
1,030.1

Total assumed Senior Notes
$
4,250.0

 
 
 
$
4,287.3