XML 115 R104.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information (Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 259.7 $ 472.4 $ 263.7  
Restricted cash 35.0 39.4 34.2  
Accounts receivable, net 3,005.1 3,009.8    
Inventories 3,353.3 3,291.5    
Held for sale and other current assets 3,135.3 795.3    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 9,788.4 7,608.4    
Investments 527.8 241.1    
Property, plant and equipment (PP&E), net 6,426.6 6,635.4    
Goodwill 19,043.7 19,831.7 19,482.1 $ 17,888.2
Intangible assets, net 30,110.5 33,046.1 $ 33,434.3 $ 34,697.5
Deferred tax asset 158.3 188.8    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 166.8 205.4    
Total assets 66,222.1 67,756.9    
Current liabilities:        
Accounts payable and accrued expenses 3,888.5 4,184.5    
Short term borrowings and capital leases 1,192.9 2,788.7    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 1,225.9 908.8    
Total current liabilities 6,307.3 7,882.0    
Long term borrowings and capital leases 16,722.0 16,752.4    
Deferred tax liability 4,367.3 4,748.2    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 2,065.1 2,197.9    
Total liabilities 29,461.7 31,580.5    
Total equity 36,760.4 36,176.4    
Total liabilities and equity 66,222.1 67,756.9    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Held for sale and other current assets 0.0 0.0    
Intercompany receivables (6,372.3) (4,802.5)    
Short term intercompany loan receivable (1,154.9) (2,006.3)    
Total current assets (7,527.2) (6,808.8)    
Investments (95,623.7) (94,947.2)    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset (304.1) (304.1)    
Long term intercompany loan receivable (14,331.8) (13,659.5)    
Other non-current assets 0.0 0.0    
Total assets (117,786.8) (115,719.6)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables (6,372.3) (4,802.5)    
Short term intercompany loan payable (1,154.9) (2,006.3)    
Other current liabilities 0.0 0.0    
Total current liabilities (7,527.2) (6,808.8)    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability (304.1) (304.1)    
Long term intercompany loan payable (14,331.8) (13,659.5)    
Other non-current liabilities 0.0 0.0    
Total liabilities (22,163.1) (20,772.4)    
Total equity (95,623.7) (94,947.2)    
Total liabilities and equity (117,786.8) (115,719.6)    
Shire plc (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Held for sale and other current assets 0.0 0.0    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 0.0 0.0    
Investments 44,091.9 43,204.3    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 44,091.9 43,204.3    
Current liabilities:        
Accounts payable and accrued expenses 7.6 0.2    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables 3,691.3 3,585.3    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 611.4 573.5    
Total current liabilities 4,310.3 4,159.0    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 3,021.2 2,868.9    
Other non-current liabilities 0.0 0.0    
Total liabilities 7,331.5 7,027.9    
Total equity 36,760.4 36,176.4    
Total liabilities and equity 44,091.9 43,204.3    
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.5    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Held for sale and other current assets 78.9 95.2    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 78.9 95.7    
Investments 38,702.9 38,924.6    
Property, plant and equipment (PP&E), net 4.8 7.6    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 304.1 304.1    
Long term intercompany loan receivable 2,276.0 1,609.3    
Other non-current assets 0.0 0.0    
Total assets 41,366.7 40,941.3    
Current liabilities:        
Accounts payable and accrued expenses 11.2 18.1    
Short term borrowings and capital leases 0.0 748.8    
Intercompany payables 2,681.0 1,217.2    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 11.9 10.7    
Total current liabilities 2,704.1 1,994.8    
Long term borrowings and capital leases 4,287.3 4,308.9    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 91.9 70.0    
Total liabilities 7,083.3 6,373.7    
Total equity 34,283.4 34,567.6    
Total liabilities and equity 41,366.7 40,941.3    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 259.7 471.9    
Restricted cash 35.0 39.4    
Accounts receivable, net 3,005.1 3,009.8    
Inventories 3,353.3 3,291.5    
Held for sale and other current assets 3,054.9 698.5    
Intercompany receivables 6,260.4 4,682.3    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 15,968.4 12,193.4    
Investments 13,356.7 13,059.4    
Property, plant and equipment (PP&E), net 6,421.8 6,627.8    
Goodwill 19,043.7 19,831.7    
Intangible assets, net 30,110.5 33,046.1    
Deferred tax asset 158.3 188.8    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 164.7 202.6    
Total assets 85,224.1 85,149.8    
Current liabilities:        
Accounts payable and accrued expenses 3,785.0 4,080.3    
Short term borrowings and capital leases 38.0 33.6    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 1,154.9 2,006.3    
Other current liabilities 602.6 324.6    
Total current liabilities 5,580.5 6,444.8    
Long term borrowings and capital leases 378.9 393.3    
Deferred tax liability 4,671.4 5,052.3    
Long term intercompany loan payable 11,310.6 10,790.6    
Other non-current liabilities 1,973.2 2,127.9    
Total liabilities 23,914.6 24,808.9    
Total equity 61,309.5 60,340.9    
Total liabilities and equity 85,224.1 85,149.8    
Non-Guarantor Subsidiaries of Baxalta Notes        
Current assets:        
Cash and cash equivalents 259.7 471.9    
Restricted cash 35.0 39.4    
Accounts receivable, net 3,005.1 3,009.8    
Inventories 3,353.3 3,291.5    
Held for sale and other current assets 3,056.4 700.1    
Intercompany receivables 6,372.3 4,802.5    
Short term intercompany loan receivable 1,154.9 2,006.3    
Total current assets 17,236.7 14,321.5    
Investments 13,356.7 13,059.4    
Property, plant and equipment (PP&E), net 6,421.8 6,627.8    
Goodwill 19,043.7 19,831.7    
Intangible assets, net 30,110.5 33,046.1    
Deferred tax asset 158.3 188.8    
Long term intercompany loan receivable 12,055.8 12,050.2    
Other non-current assets 166.8 205.4    
Total assets 98,550.3 99,330.9    
Current liabilities:        
Accounts payable and accrued expenses 3,869.7 4,166.2    
Short term borrowings and capital leases 1,192.9 2,039.9    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 1,154.9 2,006.3    
Other current liabilities 602.6 324.6    
Total current liabilities 6,820.1 8,537.0    
Long term borrowings and capital leases 12,434.7 12,443.5    
Deferred tax liability 4,671.4 5,052.3    
Long term intercompany loan payable 11,310.6 10,790.6    
Other non-current liabilities 1,973.2 2,127.9    
Total liabilities 37,210.0 38,951.3    
Total equity 61,340.3 60,379.6    
Total liabilities and equity 98,550.3 99,330.9    
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Held for sale and other current assets 1.5 1.6    
Intercompany receivables 111.9 120.2    
Short term intercompany loan receivable 1,154.9 2,006.3    
Total current assets 1,268.3 2,128.1    
Investments 0.0 0.0    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 12,055.8 12,050.2    
Other non-current assets 2.1 2.8    
Total assets 13,326.2 14,181.1    
Current liabilities:        
Accounts payable and accrued expenses 84.7 85.9    
Short term borrowings and capital leases 1,154.9 2,006.3    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 1,239.6 2,092.2    
Long term borrowings and capital leases 12,055.8 12,050.2    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 13,295.4 14,142.4    
Total equity 30.8 38.7    
Total liabilities and equity $ 13,326.2 $ 14,181.1