XML 55 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings and Capital Leases (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of Borrowings
(In millions)
March 31, 2018
 
December 31, 2017
Short term borrowings:
 

 
 

Baxalta notes
$
749.5

 
$
748.8

Borrowings under the Revolving Credit Facilities Agreement
75.0

 
810.0

Borrowings under the November 2015 Facilities Agreement
899.0

 
1,196.3

Capital leases
7.6

 
7.5

Other borrowings
56.1

 
26.1

 
$
1,787.2

 
$
2,788.7

 
 
 
 
Long term borrowings:
 
 
 
SAIIDAC notes
$
12,053.3

 
$
12,050.2

Baxalta notes
4,292.4

 
4,308.9

Capital leases
341.9

 
341.7

Other borrowings
46.1

 
51.6

 
$
16,733.7

 
$
16,752.4

 
 
 
 
Total borrowings and capital leases
$
18,520.9

 
$
19,541.1



Below is a summary of the Baxalta Notes as of March 31, 2018:
(In millions, except %)
Aggregate principal
 
Coupon rate
 
Carrying amount as of March 31, 2018
Variable-rate notes due 2018
$
375.0

 
LIBOR plus 0.78%

 
$
374.5

Fixed-rate notes due 2018
375.0

 
2.000
%
 
375.0

Fixed-rate notes due 2020
1,000.0

 
2.875
%
 
997.0

Fixed-rate notes due 2022
500.0

 
3.600
%
 
506.4

Fixed-rate notes due 2025
1,750.0

 
4.000
%
 
1,758.7

Fixed-rate notes due 2045
1,000.0

 
5.250
%
 
1,030.3

Total assumed Senior Notes
$
5,000.0

 
 

 
$
5,041.9

 
Below is a summary of the SAIIDAC Notes as of March 31, 2018:
(In millions, except %)
Aggregate amount
 
Coupon rate
 
Carrying amount as of March 31, 2018
Fixed-rate notes due 2019
$
3,300.0

 
1.900
%
 
$
3,293.1

Fixed-rate notes due 2021
3,300.0

 
2.400
%
 
3,287.2

Fixed-rate notes due 2023
2,500.0

 
2.875
%
 
2,490.0

Fixed-rate notes due 2026
3,000.0

 
3.200
%
 
2,983.0

 
$
12,100.0

 
 
 
$
12,053.3