XML 113 R102.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 317.7 $ 472.4 $ 369.0  
Restricted cash 35.5 39.4 34.1  
Accounts receivable, net 3,140.5 3,009.8    
Inventories 3,340.8 3,291.5    
Prepaid expenses and other current assets 1,080.5 795.3    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 7,915.0 7,608.4    
Investments 271.8 241.1    
Property, plant and equipment (PP&E), net 6,460.1 6,635.4    
Goodwill 19,988.6 19,831.7 19,149.1 $ 17,888.2
Intangible assets, net 32,864.3 33,046.1 $ 32,834.1 $ 34,697.5
Deferred tax asset 189.2 188.8    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 179.8 205.4    
Total assets 67,868.8 67,756.9    
Current liabilities:        
Accounts payable and accrued expenses 3,939.0 4,184.5    
Short term borrowings and capital leases 1,787.2 2,788.7    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 1,218.4 908.8    
Total current liabilities 6,944.6 7,882.0    
Long term borrowings and capital leases 16,733.7 16,752.4    
Deferred tax liability 4,716.4 4,748.2    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 2,074.1 2,197.9    
Total liabilities 30,468.8 31,580.5    
Total equity 37,400.0 36,176.4    
Total liabilities and equity 67,868.8 67,756.9    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany receivables (4,548.1) (4,802.5)    
Short term intercompany loan receivable (974.0) (2,006.3)    
Total current assets (5,522.1) (6,808.8)    
Investments (96,985.6) (94,947.2)    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset (304.1) (304.1)    
Long term intercompany loan receivable (13,440.0) (13,659.5)    
Other non-current assets 0.0 0.0    
Total assets (116,251.8) (115,719.6)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables (4,548.1) (4,802.5)    
Short term intercompany loan payable (974.0) (2,006.3)    
Other current liabilities 0.0 0.0    
Total current liabilities (5,522.1) (6,808.8)    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability (304.1) (304.1)    
Long term intercompany loan payable (13,440.0) (13,659.5)    
Other non-current liabilities 0.0 0.0    
Total liabilities (19,266.2) (20,772.4)    
Total equity (96,985.6) (94,947.2)    
Total liabilities and equity (116,251.8) (115,719.6)    
Shire plc (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 0.0 0.0    
Investments 44,476.9 43,204.3    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 44,476.9 43,204.3    
Current liabilities:        
Accounts payable and accrued expenses 1.0 0.2    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables 3,605.5 3,585.3    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 578.0 573.5    
Total current liabilities 4,184.5 4,159.0    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 2,892.4 2,868.9    
Other non-current liabilities 0.0 0.0    
Total liabilities 7,076.9 7,027.9    
Total equity 37,400.0 36,176.4    
Total liabilities and equity 44,476.9 43,204.3    
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.5    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 94.1 95.2    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 94.1 95.7    
Investments 39,557.0 38,924.6    
Property, plant and equipment (PP&E), net 5.6 7.6    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 304.1 304.1    
Long term intercompany loan receivable 1,386.7 1,609.3    
Other non-current assets 0.0 0.0    
Total assets 41,347.5 40,941.3    
Current liabilities:        
Accounts payable and accrued expenses 67.0 18.1    
Short term borrowings and capital leases 749.5 748.8    
Intercompany payables 942.6 1,217.2    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 3.1 10.7    
Total current liabilities 1,762.2 1,994.8    
Long term borrowings and capital leases 4,292.4 4,308.9    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 86.9 70.0    
Total liabilities 6,141.5 6,373.7    
Total equity 35,206.0 34,567.6    
Total liabilities and equity 41,347.5 40,941.3    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 317.7 471.9    
Restricted cash 35.5 39.4    
Accounts receivable, net 3,140.5 3,009.8    
Inventories 3,340.8 3,291.5    
Prepaid expenses and other current assets 984.8 698.5    
Intercompany receivables 4,510.5 4,682.3    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 12,329.8 12,193.4    
Investments 13,223.5 13,059.4    
Property, plant and equipment (PP&E), net 6,454.5 6,627.8    
Goodwill 19,988.6 19,831.7    
Intangible assets, net 32,864.3 33,046.1    
Deferred tax asset 189.2 188.8    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 177.3 202.6    
Total assets 85,227.2 85,149.8    
Current liabilities:        
Accounts payable and accrued expenses 3,863.5 4,080.3    
Short term borrowings and capital leases 63.7 33.6    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 974.0 2,006.3    
Other current liabilities 637.3 324.6    
Total current liabilities 5,538.5 6,444.8    
Long term borrowings and capital leases 388.0 393.3    
Deferred tax liability 5,020.5 5,052.3    
Long term intercompany loan payable 10,547.6 10,790.6    
Other non-current liabilities 1,987.2 2,127.9    
Total liabilities 23,481.8 24,808.9    
Total equity 61,745.4 60,340.9    
Total liabilities and equity 85,227.2 85,149.8    
Non-Guarantor Subsidiaries of Baxalta Notes        
Current assets:        
Cash and cash equivalents 317.7 471.9    
Restricted cash 35.5 39.4    
Accounts receivable, net 3,140.5 3,009.8    
Inventories 3,340.8 3,291.5    
Prepaid expenses and other current assets 986.4 700.1    
Intercompany receivables 4,548.1 4,802.5    
Short term intercompany loan receivable 974.0 2,006.3    
Total current assets 13,343.0 14,321.5    
Investments 13,223.5 13,059.4    
Property, plant and equipment (PP&E), net 6,454.5 6,627.8    
Goodwill 19,988.6 19,831.7    
Intangible assets, net 32,864.3 33,046.1    
Deferred tax asset 189.2 188.8    
Long term intercompany loan receivable 12,053.3 12,050.2    
Other non-current assets 179.8 205.4    
Total assets 98,296.2 99,330.9    
Current liabilities:        
Accounts payable and accrued expenses 3,871.0 4,166.2    
Short term borrowings and capital leases 1,037.7 2,039.9    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 974.0 2,006.3    
Other current liabilities 637.3 324.6    
Total current liabilities 6,520.0 8,537.0    
Long term borrowings and capital leases 12,441.3 12,443.5    
Deferred tax liability 5,020.5 5,052.3    
Long term intercompany loan payable 10,547.6 10,790.6    
Other non-current liabilities 1,987.2 2,127.9    
Total liabilities 36,516.6 38,951.3    
Total equity 61,779.6 60,379.6    
Total liabilities and equity 98,296.2 99,330.9    
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 1.6 1.6    
Intercompany receivables 37.6 120.2    
Short term intercompany loan receivable 974.0 2,006.3    
Total current assets 1,013.2 2,128.1    
Investments 0.0 0.0    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 12,053.3 12,050.2    
Other non-current assets 2.5 2.8    
Total assets 13,069.0 14,181.1    
Current liabilities:        
Accounts payable and accrued expenses 7.5 85.9    
Short term borrowings and capital leases 974.0 2,006.3    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 981.5 2,092.2    
Long term borrowings and capital leases 12,053.3 12,050.2    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 13,034.8 14,142.4    
Total equity 34.2 38.7    
Total liabilities and equity $ 13,069.0 $ 14,181.1