EX-12.34 3 k91838exv12w34.txt COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES . . . EXHIBIT 12-34 DTE ENERGY COMPANY COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Twelve Months Ended December 31 -------------------------------------------------- 2004 2003 2002 2001 2000 ------ ------ ------ ------ ------ (Millions of Dollars) EARNINGS: Pretax earnings ....................... $ 396 $ 266 $ 465 $ 190 $ 480 Adjustments ........................ 2 26 24 31 26 Fixed charges ...................... 546 570 558 477 370 ------ ------ ------ ------ ------ NET EARNINGS $ 944 $ 862 $1,047 $ 698 $ 876 ------ ------ ------ ------ ------ FIXED CHARGES: Interest expense ...................... $ 518 $ 546 $ 554 $ 469 $ 336 Adjustments ........................ 28 24 4 8 34 ------ ------ ------ ------ ------ FIXED CHARGES $ 546 $ 570 $ 558 $ 477 $ 370 ------ ------ ------ ------ ------ Ratio of earnings to fixed charges 1.73 1.51 1.88 1.46 2.37 ====== ====== ====== ====== ======