EX-12.33 3 k81862exv12w33.txt COMPUTATION OF RATIO OF EARNINGS . . . EXHIBIT 12-33 DTE ENERGY COMPANY COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Millions, except for ratio) 2003 2002 2001 2000 1999 ====== ====== ====== ====== ====== EARNINGS: Pretax earnings $ 266 $ 465 $ 190 $ 480 $ 546 Add: Loss from equity investee 15 14 22 26 15 Fixed charges 570 558 477 370 378 Distributed income from equity investees 11 10 9 - - ------ ------ ------ ------ ------ NET EARNINGS 862 1,047 698 876 939 ------ ------ ------ ------ ------ FIXED CHARGES: Interest expense 546 554 469 336 344 Interest factor of rents 24 4 8 34 34 ------ ------ ------ ------ ------ Total fixed charges $ 570 $ 558 $ 477 $ 370 $ 378 ------ ------ ------ ------ ------ Ratio of earnings to fixed charges 1.51 1.88 1.46 2.37 2.48 ====== ====== ====== ====== ======