XML 31 R14.htm IDEA: XBRL DOCUMENT v3.26.3
Consolidated Statements of Cash Flows (Unaudited) - DTE Electric Company - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2026
Sep. 30, 2025
Operating Activities    
Net Income $ 999 $ 1,093
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 1,487 1,367
Nuclear fuel amortization 34 50
Allowance for equity funds used during construction (107) (72)
Deferred income taxes (200) 70
Asset (gains) losses and impairments, net 4 48
Changes in assets and liabilities:    
Accounts receivable, net 260 252
Inventories (120) (304)
Accounts payable (239) (97)
Regulatory assets and liabilities 371 144
Other current and noncurrent assets and liabilities 76 (106)
Net cash from operating activities 2,447 2,361
Investing Activities    
Proceeds from sale of nuclear decommissioning trust fund assets 638 592
Investment in nuclear decommissioning trust funds (642) (596)
Investment in notes receivable (193) (366)
Principal collections on notes receivable 43 15
Other (129) (64)
Net cash used for investing activities (4,386) (3,683)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 2,867 4,024
Redemption of long-term debt (230) (1,200)
Short-term borrowings, net (145) (851)
Dividends paid on common stock (701) (653)
Other (25) (7)
Net cash from financing activities 1,766 1,313
Net Decrease in Cash, Cash Equivalents, and Restricted Cash (173) (9)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 250 88
Cash, Cash Equivalents, and Restricted Cash at End of Period 77 79
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 726 441
DTE Electric    
Operating Activities    
Net Income 950 944
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 1,236 1,137
Nuclear fuel amortization 34 50
Allowance for equity funds used during construction (104) (71)
Deferred income taxes (57) 65
Asset (gains) losses and impairments, net 2 47
Changes in assets and liabilities:    
Accounts receivable, net (235) (79)
Inventories 31 (48)
Accounts payable 33 32
Prepaid postretirement benefit costs — affiliates (34) (35)
Accrued pension liability — affiliates (11) (11)
Accrued postretirement liability — affiliates 0 (1)
Regulatory assets and liabilities 337 86
Other current and noncurrent assets and liabilities (154) (254)
Net cash from operating activities 2,028 1,862
Investing Activities    
Plant and equipment expenditures (3,489) (2,562)
Proceeds from sale of nuclear decommissioning trust fund assets 638 592
Investment in nuclear decommissioning trust funds (642) (596)
Investment in notes receivable (18) (157)
Principal collections on notes receivable 18 1
Other (52) (61)
Net cash used for investing activities (3,545) (2,741)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 1,581 1,291
Redemption of long-term debt (230) (400)
Dividends paid on common stock (703) (635)
Other (15) (15)
Net cash from financing activities 1,444 867
Net Decrease in Cash, Cash Equivalents, and Restricted Cash (73) (12)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 123 59
Cash, Cash Equivalents, and Restricted Cash at End of Period 50 47
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 604 352
DTE Electric | Affiliates    
Investing Activities    
Notes receivable to (from) affiliates 0 42
Financing Activities    
Short-term borrowings, net 726 1,076
DTE Electric | Customer    
Financing Activities    
Short-term borrowings, net $ 85 $ (450)