XML 33 R14.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Cash Flows (Unaudited) - DTE Electric Company - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating Activities    
Net Income $ 1,093 $ 1,112
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 1,367 1,288
Nuclear fuel amortization 50 38
Allowance for equity funds used during construction (72) (62)
Deferred income taxes 70 16
Asset (gains) losses and impairments, net 48 (1)
Changes in assets and liabilities:    
Accounts receivable, net 252 174
Inventories (304) (337)
Accounts payable (97) (89)
Regulatory assets and liabilities 144 505
Other current and noncurrent assets and liabilities (106) 21
Net cash from operating activities 2,361 2,559
Investing Activities    
Proceeds from sale of nuclear decommissioning trust fund assets 592 438
Investment in nuclear decommissioning trust funds (596) (440)
Notes receivable (351) (443)
Net cash used for investing activities (3,683) (4,713)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 4,024 4,215
Redemption of long-term debt (1,200) (143)
Short-term borrowings, net (851) (317)
Dividends paid on common stock (653) (607)
Other (7) (22)
Net cash from financing activities 1,313 3,126
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (9) 972
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 88 51
Cash, Cash Equivalents, and Restricted Cash at End of Period 79 1,023
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 441 503
DTE Electric    
Operating Activities    
Net Income 944 886
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 1,137 1,063
Nuclear fuel amortization 50 38
Allowance for equity funds used during construction (71) (60)
Deferred income taxes 65 32
Asset (gains) losses and impairments, net 47 0
Changes in assets and liabilities:    
Accounts receivable, net (79) (127)
Inventories (48) (112)
Accounts payable 32 9
Prepaid postretirement benefit costs — affiliates (35) (28)
Accrued pension liability — affiliates (11) (38)
Accrued postretirement liability — affiliates (1) (1)
Regulatory assets and liabilities 86 432
Other current and noncurrent assets and liabilities (254) (228)
Net cash from operating activities 1,862 1,866
Investing Activities    
Plant and equipment expenditures (2,562) (2,609)
Proceeds from sale of nuclear decommissioning trust fund assets 592 438
Investment in nuclear decommissioning trust funds (596) (440)
Notes receivable (175) (41)
Net cash used for investing activities (2,741) (2,652)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 1,291 993
Redemption of long-term debt (400) (143)
Dividends paid on common stock (635) (582)
Other (15) (15)
Net cash from financing activities 867 808
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (12) 22
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 59 32
Cash, Cash Equivalents, and Restricted Cash at End of Period 47 54
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 352 394
DTE Electric | Short-term borrowings, net — affiliates    
Financing Activities    
Short-term borrowings, net 1,076 142
DTE Electric | Short-term borrowings, net — other    
Financing Activities    
Short-term borrowings, net $ (450) $ 413