XML 30 R14.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows (Unaudited) - DTE Electric Company - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating Activities    
Net Income $ 445 $ 313
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 452 423
Nuclear fuel amortization 17 12
Allowance for equity funds used during construction (24) (18)
Deferred income taxes (19) 23
Changes in assets and liabilities:    
Accounts receivable, net (61) 172
Inventories 90 7
Accounts payable (2) (179)
Regulatory assets and liabilities 78 146
Other current and noncurrent assets and liabilities (80) 1
Net cash from operating activities 1,020 1,042
Investing Activities    
Proceeds from sale of nuclear decommissioning trust fund assets 139 108
Investment in nuclear decommissioning trust funds (142) (110)
Other (13) (7)
Net cash used for investing activities (968) (1,616)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 1,093 2,181
Redemption of long-term debt (365) (100)
Short-term borrowings, net (554) (993)
Dividends paid on common stock (217) (202)
Other (7) (14)
Net cash from (used for) financing activities (50) 872
Net Increase in Cash, Cash Equivalents, and Restricted Cash 2 298
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 88 51
Cash, Cash Equivalents, and Restricted Cash at End of Period 90 349
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 375 398
DTE Electric    
Operating Activities    
Net Income 121 170
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 378 350
Nuclear fuel amortization 17 12
Allowance for equity funds used during construction (24) (18)
Deferred income taxes (19) 18
Changes in assets and liabilities:    
Accounts receivable, net (19) 7
Inventories 25 (32)
Accounts payable 14 59
Prepaid postretirement benefit costs — affiliates (14) (10)
Accrued pension liability — affiliates (4) (13)
Accrued postretirement liability — affiliates (7) (8)
Regulatory assets and liabilities 88 127
Other current and noncurrent assets and liabilities (45) (84)
Net cash from operating activities 511 578
Investing Activities    
Plant and equipment expenditures (732) (868)
Proceeds from sale of nuclear decommissioning trust fund assets 139 108
Investment in nuclear decommissioning trust funds (142) (110)
Other (4) (12)
Net cash used for investing activities (739) (882)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 0 993
Redemption of long-term debt (365) (100)
Dividends paid on common stock (211) (194)
Other (11) (12)
Net cash from (used for) financing activities 220 512
Net Increase in Cash, Cash Equivalents, and Restricted Cash (8) 208
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 59 32
Cash, Cash Equivalents, and Restricted Cash at End of Period 51 240
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 300 328
DTE Electric | Affiliates    
Financing Activities    
Short-term borrowings, net 960 0
DTE Electric | Other    
Financing Activities    
Short-term borrowings, net $ (153) $ (175)