XML 33 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2021   193,748,000      
Beginning balance at Dec. 31, 2021 $ 8,713 $ 5,379 $ 3,438 $ (112) $ 8
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income 1,083   1,083    
Dividends declared on common stock (710)   (710)    
Issuance of common stock (in shares)   11,887,000      
Issuance of common stock 1,300 $ 1,300      
Repurchase of common stock (in shares)   (465,000)      
Repurchase of common stock (55) $ (55)      
Other comprehensive income (loss), net of tax 50     50  
Stock-based compensation / contributions from noncontrolling interests, and other (in shares)   462,000      
Stock-based compensation and other 20 $ 27 (3)   (4)
Ending balance (in shares) at Dec. 31, 2022   205,632,000      
Ending balance at Dec. 31, 2022 10,401 $ 6,651 3,808 (62) 4
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income 1,397   1,397    
Dividends declared on common stock (800)   (800)    
Issuance of common stock (in shares)   318,000      
Issuance of common stock 35 $ 35      
Other comprehensive income (loss), net of tax (5)     (5)  
Stock-based compensation / contributions from noncontrolling interests, and other (in shares)   407,000      
Stock-based compensation and other $ 27 $ 27 (1)   1
Ending balance (in shares) at Dec. 31, 2023 206,357,070 206,357,000      
Ending balance at Dec. 31, 2023 $ 11,055 $ 6,713 4,404 (67) 5
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net Income 1,404   1,404    
Dividends declared on common stock (859)   (859)    
Issuance of common stock (in shares)   309,000      
Issuance of common stock 35 $ 35      
Other comprehensive income (loss), net of tax 41     41  
Stock-based compensation / contributions from noncontrolling interests, and other (in shares)   506,000      
Stock-based compensation and other $ 28 $ 31 (3)    
Ending balance (in shares) at Dec. 31, 2024 207,171,582 207,172,000      
Ending balance at Dec. 31, 2024 $ 11,704 $ 6,779 $ 4,946 $ (26) $ 5