XML 72 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
The following table presents assets and liabilities for DTE Energy measured and recorded at fair value on a recurring basis:
December 31, 2022December 31, 2021
Level 1Level
 2
Level 3
Other
(a)
Netting
(b)
Net BalanceLevel 1Level
 2
Level 3
Other
(a)
Netting
(b)
Net Balance
(In millions)
Assets
Cash equivalents(c)
$10 $ $ $ $ $10 $$— $— $— $— $
Nuclear decommissioning trusts
Equity securities701   138  839 917 — — 190 — 1,107 
Fixed income securities115 359  89  563 124 418 — 102 — 644 
Private equity and other   262  262 — — — 205 — 205 
Hedge funds and similar investments78 41    119 58 18 — — — 76 
Cash equivalents42     42 39 — — — — 39 
Other investments(d)
Equity securities56     56 68 — — — — 68 
Fixed income securities7     7 — — — — 
Cash equivalents72     72 86 — — — — 86 
Derivative assets
Commodity contracts(e)
Natural gas426 183 135  (649)95 273 115 66 — (394)60 
Electricity 720 243  (643)320 — 500 143 — (441)202 
Environmental & Other 201 12  (196)17 — 285 — (285)
Other contracts 2   (1)1 — — — — — — 
Total derivative assets426 1,106 390  (1,489)433 273 900 218 — (1,120)271 
Total$1,507 $1,506 $390 $489 $(1,489)$2,403 $1,576 $1,336 $218 $497 $(1,120)$2,507 
Liabilities
Derivative liabilities
Commodity contracts(e)
Natural gas$(297)$(331)$(390)$ $645 $(373)$(177)$(172)$(245)$— $347 $(247)
Electricity (659)(276) 665 (270)— (434)(188)— 443 (179)
Environmental & Other (213)(1) 201 (13)— (288)— — 288 — 
Other contracts (2)  1 (1)— (4)— — — (4)
Total$(297)$(1,205)$(667)$ $1,512 $(657)$(177)$(898)$(433)$— $1,078 $(430)
Net Assets (Liabilities) at end of period$1,210 $301 $(277)$489 $23 $1,746 $1,399 $438 $(215)$497 $(42)$2,077 
Assets
Current$360 $881 $286 $ $(1,189)$338 $227 $646 $166 $— $(854)$185 
Noncurrent1,147 625 104 489 (300)2,065 1,349 690 52 497 (266)2,322 
Total Assets$1,507 $1,506 $390 $489 $(1,489)$2,403 $1,576 $1,336 $218 $497 $(1,120)$2,507 
Liabilities
Current$(273)$(876)$(386)$ $1,193 $(342)$(168)$(609)$(260)$— $799 $(238)
Noncurrent(24)(329)(281) 319 (315)(9)(289)(173)— 279 (192)
Total Liabilities$(297)$(1,205)$(667)$ $1,512 $(657)$(177)$(898)$(433)$— $1,078 $(430)
Net Assets (Liabilities) at end of period$1,210 $301 $(277)$489 $23 $1,746 $1,399 $438 $(215)$497 $(42)$2,077 
_______________________________________
(a)Amounts represent assets valued at NAV as a practical expedient for fair value.
(b)Amounts represent the impact of master netting agreements that allow DTE Energy to net gain and loss positions and cash collateral held or placed with the same counterparties.
(c)Amounts include $10 million and $1 million of cash equivalents recorded in Restricted cash on DTE Energy's Consolidated Statements of Financial Position at December 31, 2022 and December 31, 2021, respectively. All other amounts are included in Cash and cash equivalents on DTE Energy's Consolidated Statements of Financial Position.
(d)Excludes cash surrender value of life insurance investments.
(e)For contracts with a clearing agent, DTE Energy nets all activity across commodities. This can result in some individual commodities having a contra balance.
The following table presents assets for DTE Electric measured and recorded at fair value on a recurring basis as of:
December 31, 2022December 31, 2021
Level 1Level 2Level 3
Other(a)
Net Balance Level 1Level 2Level 3
Other(a)
Net Balance
(In millions)
Assets
Cash equivalents(b)
$9 $ $ $ $9 $— $— $— $— $— 
Nuclear decommissioning trusts
Equity securities701   138 839 917 — — 190 1,107 
Fixed income securities115 359  89 563 124 418 — 102 644 
Private equity and other   262 262 — — — 205 205 
Hedge funds and similar investments78 41   119 58 18 — — 76 
Cash equivalents42    42 39 — — — 39 
Other investments
Equity securities16    16 20 — — — 20 
Cash equivalents11    11 11 — — — 11 
Derivative assets — FTRs  11  11 — — — 
Total$972 $400 $11 $489 $1,872 $1,169 $436 $$497 $2,111 
Assets
Current$9 $ $11 $ $20 $— $— $$— $
Noncurrent963 400  489 1,852 1,169 436 — 497 2,102 
Total Assets$972 $400 $11 $489 $1,872 $1,169 $436 $$497 $2,111 
_______________________________________
(a)Amounts represent assets valued at NAV as a practical expedient for fair value.
(b)Cash equivalents of $9 million are included in Restricted cash on DTE Electric's Consolidated Statements of Financial Position at December 31, 2022.
Reconciliation of Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following table presents the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis for DTE Energy:
Year Ended December 31, 2022Year Ended December 31, 2021
Natural GasElectricityOtherTotalNatural GasElectricityOtherTotal
(In millions)
Net Assets (Liabilities) as of January 1$(179)$(45)$9 $(215)$(16)$10 $$(2)
Transfers from Level 3 into Level 25 1  6 — — — — 
Total gains (losses)
Included in earnings(a)
(410)97 2 (311)(343)54 — (289)
Recorded in Regulatory liabilities  21 21 — — 19 19 
Purchases, issuances, and settlements:
Settlements329 (86)(21)222 180 (109)(14)57 
Net Assets (Liabilities) as of December 31$(255)$(33)$11 $(277)$(179)$(45)$$(215)
Total gains (losses) included in Net Income attributed to the change in unrealized gains (losses) related to assets and liabilities held at December 31(a)
$(215)$50 $(111)$(276)$(208)$$(72)$(276)
Total gains (losses) included in Regulatory liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at December 31$ $ $11 $11 $— $— $$
_______________________________________
(a)Amounts are reflected in Operating Revenues — Non-utility operations and Fuel, purchased power, gas, and other — non-utility in DTE Energy's Consolidated Statements of Operations.
The following table presents the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis for DTE Electric:
Year Ended December 31,
20222021
(In millions)
Net Assets as of January 1$9 $
Total gains recorded in Regulatory liabilities21 19 
Purchases, issuances, and settlements:
Settlements(19)(14)
Net Assets as of December 31$11 $
Total gains (losses) included in Regulatory liabilities attributed to the change in unrealized gains (losses) related to assets and liabilities held at December 31$11 $
Unobservable Inputs Related to Level 3 Assets and Liabilities
The following tables present the unobservable inputs related to DTE Energy's Level 3 assets and liabilities:
December 31, 2022
Commodity ContractsDerivative AssetsDerivative LiabilitiesValuation TechniquesUnobservable InputRangeWeighted Average
(In millions)
Natural Gas$135 $(390)Discounted Cash FlowForward basis price (per MMBtu)$(1.91)$39.94 /MMBtu$0.18 /MMBtu
Electricity$243 $(276)Discounted Cash FlowForward basis price (per MWh)$(29.41)$15.00 /MWh$(3.04)/MWh
December 31, 2021
Commodity ContractsDerivative AssetsDerivative LiabilitiesValuation TechniquesUnobservable InputRangeWeighted Average
(In millions)
Natural Gas$66 $(245)Discounted Cash FlowForward basis price (per MMBtu)$(1.36)$3.82 /MMBtu$(0.04)/MMBtu
Electricity$143 $(188)Discounted Cash FlowForward basis price (per MWh)$(11.70)$6.65 /MWh$(2.01)/MWh
Carrying Amount of Fair Value of Financial Instruments
The following table presents the carrying amount and fair value of financial instruments for DTE Energy:
December 31, 2022December 31, 2021
CarryingFair ValueCarryingFair Value
AmountLevel 1Level 2Level 3AmountLevel 1Level 2Level 3
(In millions)
Notes receivable(a), excluding lessor finance leases
$80 $ $ $82 $150 $— $— $167 
Short-term borrowings$1,162 $ $1,162 $ $758 $— $758 $— 
Notes payable(b)
$18 $ $ $18 $27 $— $— $27 
Long-term debt(c)
$17,978 $710 $14,084 $1,199 $17,378 $2,284 $15,425 $1,207 
_______________________________________
(a)Current portion included in Current Assets — Other on DTE Energy's Consolidated Statements of Financial Position.
(b)Included in Current Liabilities — Other and Other Liabilities — Other on DTE Energy's Consolidated Statements of Financial Position.
(c)Includes debt due within one year and excludes finance lease obligations. Carrying value also includes unamortized debt discounts and issuance costs.
The following table presents the carrying amount and fair value of financial instruments for DTE Electric:
December 31, 2022December 31, 2021
CarryingFair ValueCarryingFair Value
AmountLevel 1Level 2Level 3AmountLevel 1Level 2Level 3
(In millions)
Notes receivable — Other(a)
$17 $ $ $17 $17 $— $— $17 
Short-term borrowings — affiliates$27 $ $ $27 $53 $— $— $53 
Short-term borrowings — other$568 $ $568 $ $153 $— $153 $— 
Notes payable(b)
$17 $ $ $17 $27 $— $— $27 
Long-term debt(c)
$9,696 $ $8,289 $128 $8,907 $— $9,898 $150 
_______________________________________
(a)Included in Current Assets — Other on DTE Electric's Consolidated Statements of Financial Position.
(b)Included in Current Liabilities — Other and Other Liabilities — Other on DTE Electric's Consolidated Statements of Financial Position.
(c)Includes debt due within one year and excludes finance lease obligations. Carrying value also includes unamortized debt discounts and issuance costs.
Fair Value of Nuclear Decommissioning Trust Fund Assets
The following table summarizes DTE Electric's fair value of the nuclear decommissioning trust fund assets:
December 31,
20222021
(In millions)
Fermi 2$1,807 $2,051 
Fermi 13 
Low-level radioactive waste15 17 
$1,825 $2,071 
Schedule of Realized Gains and Losses and Proceeds from Sale of Securities by Nuclear Decommissioning Trust Funds The following table sets forth DTE Electric's gains and losses and proceeds from the sale of securities by the nuclear decommissioning trust funds:
Year Ended December 31,
202220212020
(In millions)
Realized gains$71 $95 $192 
Realized losses$(53)$(12)$(111)
Proceeds from sale of securities$879 $1,047 $2,350 
Fair Value and Unrealized Gains and Losses for Nuclear Decommissioning Trust Funds
The following table sets forth DTE Electric's fair value and unrealized gains and losses for the nuclear decommissioning trust funds:
December 31, 2022December 31, 2021
Fair
Value
Unrealized
Gains
Unrealized LossesFair
Value
Unrealized
Gains
Unrealized Losses
(In millions)
Equity securities$839 $342 $(23)$1,107 $546 $(9)
Fixed income securities563 1 (56)644 23 (6)
Private equity and other262 63 (5)205 58 (8)
Hedge funds and similar investments119  (18)76 (2)
Cash equivalents42   39 — — 
$1,825 $406 $(102)$2,071 $628 $(25)
Fair Value of the Fixed Income Securities Held in Nuclear Decommissioning Trust Funds
The following table summarizes the fair value of the fixed income securities held in nuclear decommissioning trust funds by contractual maturity:
December 31, 2022
(In millions)
Due within one year$19 
Due after one through five years112 
Due after five through ten years97 
Due after ten years246 
$474 
Summary of Gains (Losses) Related to the Trust The following table summarizes the Registrants' gains (losses) related to the trust:
Year Ended December 31,
202220212020
(In millions)
Gains (losses) related to equity securities$(4)$$(1)
Gains (losses) related to fixed income securities(1)— (2)
$(5)$$(3)