XML 34 R14.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Cash Flows (Unaudited) - DTE Electric Company - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Operating Activities    
Net Income $ 818 $ 601
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 1,093 1,092
Nuclear fuel amortization 26 44
Allowance for equity funds used during construction (20) (20)
Deferred income taxes 15 (36)
Changes in assets and liabilities:    
Accounts receivable, net (150) (8)
Inventories (204) (209)
Accounts payable 228 225
Regulatory assets and liabilities (552) 270
Other current and noncurrent assets and liabilities 205 (178)
Net cash from operating activities 1,412 2,372
Investing Activities    
Proceeds from sale of assets 4 2
Proceeds from sale of nuclear decommissioning trust fund assets 707 854
Investment in nuclear decommissioning trust funds (710) (853)
Net cash used for investing activities (2,453) (2,780)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 1,771 4,033
Redemption of long-term debt (316) (3,242)
Dividends paid on common stock (514) (631)
Other (63) (73)
Net cash from (used for) financing activities 1,057 (52)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 16 (460)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 35 516
Cash, Cash Equivalents, and Restricted Cash at End of Period 51 56
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 331 386
DTE Electric    
Operating Activities    
Net Income 750 790
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 899 810
Nuclear fuel amortization 26 44
Allowance for equity funds used during construction (18) (18)
Deferred income taxes 11 90
Changes in assets and liabilities:    
Accounts receivable, net (77) (25)
Inventories (26) (19)
Accounts payable 17 40
Prepaid postretirement benefit costs — affiliates (37) (36)
Accrued pension liability — affiliates (40) (34)
Accrued postretirement liability — affiliates (6) (6)
Regulatory assets and liabilities (563) 229
Other current and noncurrent assets and liabilities 166 (259)
Net cash from operating activities 1,102 1,606
Investing Activities    
Plant and equipment expenditures (1,853) (2,152)
Proceeds from sale of assets 4 0
Proceeds from sale of nuclear decommissioning trust fund assets 707 854
Investment in nuclear decommissioning trust funds (710) (853)
Notes receivable and other (42) (22)
Net cash used for investing activities (1,894) (2,173)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 1,118 986
Redemption of long-term debt (316) (321)
Capital contribution by parent company 296 273
Short-term borrowings, net — affiliate 25 (69)
Short-term borrowings, net — other 306 159
Dividends paid on common stock (600) (441)
Other (15) (18)
Net cash from (used for) financing activities 814 569
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 22 2
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 9 16
Cash, Cash Equivalents, and Restricted Cash at End of Period 31 18
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable $ 242 $ 307