XML 23 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Operating Activities    
Net Income $ 598 $ 1,096
Net Income 601 1,093
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 1,092 1,059
Nuclear fuel amortization 44 22
Allowance for equity funds used during construction (20) (19)
Deferred income taxes (36) 350
Equity earnings of equity method investees (90) (96)
Dividends from equity method investees 78 122
Loss on extinguishment of debt 384 0
Asset (gains) losses and impairments, net 46 44
Changes in assets and liabilities:    
Accounts receivable, net (8) 343
Inventories (209) (54)
Prepaid postretirement benefit costs (59) (56)
Accounts payable 225 (80)
Accrued pension liability (65) (126)
Accrued postretirement liability (9) 0
Derivative assets and liabilities 309 15
Regulatory assets and liabilities 270 (30)
Other current and noncurrent assets and liabilities (178) 191
Net cash from operating activities 2,372 2,781
Investing Activities    
Plant and equipment expenditures — utility (2,591) (2,362)
Plant and equipment expenditures — non-utility (109) (526)
Acquisitions related to business combinations, net of cash acquired 0 (126)
Proceeds from sale of assets 2 7
Proceeds from sale of nuclear decommissioning trust fund assets 854 2,054
Investment in nuclear decommissioning trust funds (853) (2,051)
Distributions from equity method investees 11 6
Contributions to equity method investees (7) (32)
Notes receivable (65) (58)
Other (22) (5)
Net cash used for investing activities (2,780) (3,093)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 4,033 2,724
Redemption of long-term debt (3,242) (682)
Short-term borrowings, net 323 160
Repurchase of common stock (66) 0
Dividends paid on common stock (631) (574)
Contributions from noncontrolling interests, principally REF entities 35 25
Distributions to noncontrolling interests (33) (27)
Acquisition related deferred payment, excluding accretion 0 (380)
Prepayment costs for extinguishment of long-term debt (361) 0
Transfer of cash to DT Midstream at separation (37) 0
Other (73) (65)
Net cash from (used for) financing activities (52) 1,181
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash (460) 869
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 516 93
Cash, Cash Equivalents, and Restricted Cash at End of Period 56 962
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 386 282
Separation of DT Midstream net assets, excluding cash transferred 3,962 0
DTE Electric    
Operating Activities    
Net Income 790 677
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 810 768
Nuclear fuel amortization 44 22
Allowance for equity funds used during construction (18) (18)
Deferred income taxes 90 74
Asset (gains) losses and impairments, net 0 41
Changes in assets and liabilities:    
Accounts receivable, net (25) (71)
Inventories (19) (30)
Accounts payable 40 37
Prepaid postretirement benefit costs — affiliates (36) 0
Accrued pension liability — affiliates (34) (80)
Accrued postretirement liability — affiliates (6) (35)
Regulatory assets and liabilities 229 (79)
Other current and noncurrent assets and liabilities (259) (20)
Net cash from operating activities 1,606 1,286
Investing Activities    
Plant and equipment expenditures (2,152) (1,981)
Proceeds from sale of nuclear decommissioning trust fund assets 854 2,054
Investment in nuclear decommissioning trust funds (853) (2,051)
Notes Receivable and Other (22) (14)
Net cash used for investing activities (2,173) (1,992)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 986 1,683
Redemption of long-term debt (321) (632)
Capital contribution by parent company 273 400
Short-term borrowings, net — affiliate (69) 7
Short-term borrowings, net — other 159 (154)
Dividends paid on common stock (441) (404)
Other (18) (17)
Net cash from (used for) financing activities 569 883
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 2 177
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 16 12
Cash, Cash Equivalents, and Restricted Cash at End of Period 18 189
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable $ 307 $ 141