XML 24 R7.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Operating Activities    
Net Income $ 576 $ 619
Net Income 576 617
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 748 703
Nuclear fuel amortization 29 13
Allowance for equity funds used during construction (13) (13)
Deferred income taxes 68 286
Equity earnings of equity method investees (73) (59)
Dividends from equity method investees 73 81
Asset (gains) losses and impairments, net 47 49
Changes in assets and liabilities:    
Accounts receivable, net 85 156
Inventories (53) (24)
Prepaid postretirement benefit costs (41) (44)
Accounts payable 112 (78)
Gas inventory equalization 31 29
Accrued pension liability (44) (29)
Accrued postretirement liability (11) 0
Derivative assets and liabilities 203 (58)
Regulatory assets and liabilities 265 (67)
Other current and noncurrent assets and liabilities (86) 117
Net cash from operating activities 1,916 1,681
Investing Activities    
Plant and equipment expenditures — utility (1,788) (1,599)
Plant and equipment expenditures — non-utility (86) (424)
Acquisitions related to business combinations, net of cash acquired 0 (126)
Proceeds from sale of assets 2 4
Proceeds from sale of nuclear decommissioning trust fund assets 637 1,238
Investment in nuclear decommissioning trust funds (640) (1,238)
Distributions from equity method investees 11 6
Contributions to equity method investees (6) (17)
Notes receivable (51) (24)
Other (7) (5)
Net cash used for investing activities (1,928) (2,185)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 4,035 1,685
Redemption of long-term debt (583) (300)
Short-term borrowings, net 31 86
Repurchase of common stock (54) 0
Dividends paid on common stock (420) (390)
Contributions from noncontrolling interests, principally REF entities 22 15
Distributions to noncontrolling interests (26) (13)
Other (59) (51)
Net cash from financing activities 2,946 1,032
Net Increase (Decrease) in Cash and Cash Equivalents 2,934 528
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 516 93
Cash, Cash Equivalents, and Restricted Cash at End of Period 3,450 621
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 295 340
DTE Electric    
Operating Activities    
Net Income 446 277
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 532 510
Nuclear fuel amortization 29 13
Allowance for equity funds used during construction (12) (12)
Deferred income taxes 36 26
Asset (gains) losses and impairments, net 0 41
Changes in assets and liabilities:    
Accounts receivable, net (30) (62)
Inventories (17) (32)
Accounts payable 25 42
Prepaid postretirement benefit costs — affiliates (24) 0
Accrued pension liability — affiliates (23) (13)
Accrued postretirement liability — affiliates (9) (29)
Regulatory assets and liabilities 235 (91)
Other current and noncurrent assets and liabilities (159) 87
Net cash from operating activities 1,029 757
Investing Activities    
Plant and equipment expenditures (1,512) (1,381)
Proceeds from sale of nuclear decommissioning trust fund assets 637 1,238
Investment in nuclear decommissioning trust funds (640) (1,238)
Other (6) (4)
Net cash used for investing activities (1,521) (1,387)
Financing Activities    
Issuance of long-term debt, net of discount and issuance costs 987 1,685
Redemption of long-term debt (283) (300)
Short-term borrowings, net — affiliate 93 10
Short-term borrowings, net — other 0 (154)
Dividends paid on common stock (293) (269)
Other (17) (18)
Net cash from financing activities 487 954
Net Increase (Decrease) in Cash and Cash Equivalents (5) 324
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 16 12
Cash, Cash Equivalents, and Restricted Cash at End of Period 11 336
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable $ 201 $ 170