XML 24 R7.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Operating Activities    
Net Income $ 397 $ 342
Net Income 397 340
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 368 353
Nuclear fuel amortization 15 13
Allowance for equity funds used during construction (7) (6)
Deferred income taxes 41 213
Equity earnings of equity method investees (32) (29)
Dividends from equity method investees 42 39
Asset (gains) losses and impairments, net 1 (6)
Changes in assets and liabilities:    
Accounts receivable, net 107 151
Inventories 52 55
Prepaid postretirement benefit costs (15) (14)
Accounts payable (20) (24)
Gas inventory equalization 68 62
Accrued pension liability (24) (13)
Accrued postretirement liability (3) 0
Derivative assets and liabilities 126 (30)
Regulatory assets and liabilities 128 (149)
Other current and noncurrent assets and liabilities (187) 104
Net cash from operating activities 1,057 1,061
Investing Activities    
Plant and equipment expenditures — utility (630) (993)
Plant and equipment expenditures — non-utility (39) (195)
Acquisitions related to business combinations, net of cash acquired 0 (128)
Proceeds from sale of assets 1 4
Proceeds from sale of nuclear decommissioning trust fund assets 271 439
Investment in nuclear decommissioning trust funds (273) (438)
Distributions from equity method investees 4 1
Contributions to equity method investees (2) (15)
Notes receivable (27) (14)
Other (10) (3)
Net cash used for investing activities (705) (1,342)
Financing Activities    
Issuance of long-term debt, net of issuance costs 989 1,092
Redemption of long-term debt 0 (300)
Short-term borrowings, net 14 303
Repurchase of common stock (54) 0
Dividends paid on common stock (210) (195)
Contributions from noncontrolling interests, principally REF entities 12 10
Distributions to noncontrolling interests (14) (10)
Other (35) (36)
Net cash from financing activities 702 864
Net Increase in Cash, Cash Equivalents, and Restricted Cash 1,054 583
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 516 93
Cash, Cash Equivalents, and Restricted Cash at End of Period 1,570 676
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 208 285
DTE Electric    
Operating Activities    
Net Income 208 94
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 260 258
Nuclear fuel amortization 15 13
Allowance for equity funds used during construction (6) (6)
Deferred income taxes 15 7
Changes in assets and liabilities:    
Accounts receivable, net 114 54
Inventories 24 (18)
Accounts payable (8) 106
Prepaid postretirement benefit costs — affiliates (8) 0
Accrued pension liability — affiliates (12) (6)
Accrued postretirement liability — affiliates (2) (8)
Regulatory assets and liabilities 121 (152)
Other current and noncurrent assets and liabilities (150) 132
Net cash from operating activities 571 474
Investing Activities    
Plant and equipment expenditures (502) (871)
Proceeds from sale of nuclear decommissioning trust fund assets 271 439
Investment in nuclear decommissioning trust funds (273) (438)
Other (9) (2)
Net cash used for investing activities (513) (872)
Financing Activities    
Issuance of long-term debt, net of issuance costs 989 1,092
Redemption of long-term debt 0 (300)
Short-term borrowings, net — affiliate (23) 42
Short-term borrowings, net — other 0 (283)
Dividends paid on common stock (147) (135)
Other (15) (17)
Net cash from financing activities 804 399
Net Increase in Cash, Cash Equivalents, and Restricted Cash 862 1
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 16 12
Cash, Cash Equivalents, and Restricted Cash at End of Period 878 13
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable $ 141 $ 138