XML 27 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Operating Activities    
Net Income $ 1,096 $ 904
Net Income 1,093 902
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 1,059 923
Nuclear fuel amortization 22 45
Allowance for equity funds used during construction (19) (18)
Deferred income taxes 350 285
Equity earnings of equity method investees (96) (77)
Dividends from equity method investees 122 129
Asset (gains) losses and impairments, net 44 14
Changes in assets and liabilities:    
Accounts receivable, net 343 188
Inventories (54) 5
Prepaid postretirement benefit costs (56) (29)
Accounts payable (80) (291)
Accrued pension liability (126) (179)
Derivative assets and liabilities 15 8
Regulatory assets and liabilities (30) 203
Other current and noncurrent assets and liabilities 191 (209)
Net cash from operating activities 2,781 1,901
Investing Activities    
Plant and equipment expenditures — utility (2,362) (1,982)
Plant and equipment expenditures — non-utility (526) (177)
Acquisitions related to business combinations, net of cash acquired (126) (174)
Proceeds from sale of assets 7 0
Proceeds from sale of nuclear decommissioning trust fund assets 2,054 594
Investment in nuclear decommissioning trust funds (2,051) (599)
Distributions from equity method investees 6 9
Contributions to equity method investees (32) (128)
Notes receivable (58) (81)
Other (5) (20)
Net cash used for investing activities (3,093) (2,558)
Financing Activities    
Issuance of long-term debt, net of issuance costs 2,724 1,433
Redemption of long-term debt (682) 0
Short-term borrowings, net 160 115
Dividends paid on common stock (574) (518)
Contributions from noncontrolling interests, principally REF entities 25 23
Distributions to noncontrolling interests (27) (44)
Purchases of noncontrolling interest, principally SGG 0 (300)
Acquisition related deferred payment (380) 0
Other (65) (52)
Net cash from financing activities 1,181 657
Net Increase in Cash, Cash Equivalents, and Restricted Cash 869 0
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 93 76
Cash, Cash Equivalents, and Restricted Cash at End of Period 962 76
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 282 292
DTE Electric    
Operating Activities    
Net Income 677 587
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 768 694
Nuclear fuel amortization 22 45
Allowance for equity funds used during construction (18) (17)
Deferred income taxes 74 66
Asset (gains) losses and impairments, net 41 13
Changes in assets and liabilities:    
Accounts receivable, net (71) (20)
Inventories (30) (14)
Accounts payable 37 (15)
Accrued pension liability — affiliates (80) (107)
Accrued postretirement liability — affiliates (35) (16)
Regulatory assets and liabilities (79) 178
Other current and noncurrent assets and liabilities (20) (237)
Net cash from operating activities 1,286 1,157
Investing Activities    
Plant and equipment expenditures (1,981) (1,611)
Proceeds from sale of nuclear decommissioning trust fund assets 2,054 594
Investment in nuclear decommissioning trust funds (2,051) (599)
Other (14) (19)
Net cash used for investing activities (1,992) (1,635)
Financing Activities    
Issuance of long-term debt, net of issuance costs 1,683 643
Redemption of long-term debt (632) 0
Capital contribution by parent company 400 0
Short-term borrowings, net — affiliate 7 (4)
Short-term borrowings, net — other (154) 233
Dividends paid on common stock (404) (370)
Other (17) (16)
Net cash from financing activities 883 486
Net Increase in Cash, Cash Equivalents, and Restricted Cash 177 8
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 12 18
Cash, Cash Equivalents, and Restricted Cash at End of Period 189 26
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable $ 141 $ 168