XML 33 R7.htm IDEA: XBRL DOCUMENT v3.20.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating Activities    
Net Income $ 342 $ 408
Net Income 340 401
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 353 296
Nuclear fuel amortization 13 15
Allowance for equity funds used during construction (6) (7)
Deferred income taxes 213 49
Equity earnings of equity method investees (29) (23)
Dividends from equity method investees 39 44
Asset (gains) losses and impairments, net (6) 0
Changes in assets and liabilities:    
Accounts receivable, net 151 143
Inventories 55 207
Prepaid postretirement benefit costs (14) (31)
Accounts payable (24) (288)
Gas inventory equalization 62 88
Accrued pension liability (13) (115)
Derivative assets and liabilities (30) (15)
Regulatory assets and liabilities (149) 112
Other current and noncurrent assets and liabilities 104 (131)
Net cash from operating activities 1,061 752
Investing Activities    
Plant and equipment expenditures — utility (993) (641)
Plant and equipment expenditures — non-utility (195) (27)
Acquisitions related to Business Combinations, net of cash acquired (128) 0
Proceeds from sale of assets 4 0
Proceeds from sale of nuclear decommissioning trust fund assets 439 176
Investment in nuclear decommissioning trust funds (438) (178)
Distributions from equity method investees 1 1
Contributions to equity method investees (15) (22)
Notes receivable (14) (48)
Other (3) (9)
Net cash used for investing activities (1,342) (748)
Financing Activities    
Issuance of long-term debt, net of issuance costs 1,092 644
Redemption of long-term debt (300) 0
Short-term borrowings, net 303  
Short-term borrowings, net   (453)
Dividends paid on common stock (195) (172)
Contributions from noncontrolling interests, principally REF entities 10 9
Distributions to noncontrolling interests (10) (21)
Other (36) (26)
Net cash from (used for) financing activities 864 (19)
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 583 (15)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 93 76
Cash, Cash Equivalents, and Restricted Cash at End of Period 676 61
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable 285 235
DTE Electric    
Operating Activities    
Net Income 94 147
Adjustments to reconcile Net Income to Net cash from operating activities:    
Depreciation and amortization 258 221
Nuclear fuel amortization 13 15
Allowance for equity funds used during construction (6) (6)
Deferred income taxes 7 23
Changes in assets and liabilities:    
Accounts receivable, net 54 47
Inventories (18) 51
Accounts payable 106 (36)
Accrued pension liability — affiliates (6) (103)
Accrued postretirement liability — affiliates (8) (21)
Regulatory assets and liabilities (152) 130
Other current and noncurrent assets and liabilities 132 (146)
Net cash from operating activities 474 322
Investing Activities    
Plant and equipment expenditures (871) (531)
Proceeds from sale of nuclear decommissioning trust fund assets 439 176
Investment in nuclear decommissioning trust funds (438) (178)
Notes receivable 0 (96)
Other (2) (10)
Net cash used for investing activities (872) (639)
Financing Activities    
Issuance of long-term debt, net of issuance costs 1,092 644
Redemption of long-term debt (300) 0
Short-term borrowings, net — affiliate 42 (50)
Short-term borrowings, net — other (283) (149)
Dividends paid on common stock (135) (124)
Other (17) (12)
Net cash from (used for) financing activities 399 309
Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 1 (8)
Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 12 18
Cash, Cash Equivalents, and Restricted Cash at End of Period 13 10
Supplemental disclosure of non-cash investing and financing activities    
Plant and equipment expenditures in accounts payable $ 138 $ 140