XML 56 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities measured and recorded at fair value on a recurring basis
The following table presents assets and liabilities measured and recorded at fair value on a recurring basis as of December 31, 2012 and 2011:
 
December 31, 2012
 
December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Netting (a)
 
Net Balance
 
Level 1
 
Level 2
 
Level 3
 
Netting (a)
 
Net Balance
 
(In millions)
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents (b)
$

 
$
123

 
$

 
$

 
$
123

 
$

 
$
140

 
$

 
$

 
$
140

Nuclear decommissioning trusts
694

 
343

 

 

 
1,037

 
577

 
360

 

 

 
937

Other investments (c) (d)
66

 
44

 

 

 
110

 
57

 
38

 

 

 
95

Derivative assets:
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
Foreign currency exchange contracts

 

 

 

 

 

 
3

 

 
(3
)
 

Commodity Contracts:
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
Natural Gas
555

 
66

 
24

 
(605
)
 
40

 
1,926

 
78

 
20

 
(1,991
)
 
33

Electricity

 
226

 
134

 
(258
)
 
102

 

 
523

 
224

 
(490
)
 
257

Other
6

 
3

 
2

 
(6
)
 
5

 
23

 
2

 
6

 
(25
)
 
6

Total derivative assets
561

 
295

 
160

 
(869
)
 
147

 
1,949

 
606

 
250

 
(2,509
)
 
296

Total
$
1,321

 
$
805

 
$
160

 
$
(869
)
 
$
1,417

 
$
2,583

 
$
1,144

 
$
250

 
$
(2,509
)
 
$
1,468

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange contracts
$

 
$

 
$

 
$

 
$

 
$

 
$
(5
)
 
$

 
$
3

 
$
(2
)
Interest rate contracts

 
(1
)
 

 

 
(1
)
 

 
(1
)
 

 

 
(1
)
Commodity Contracts:
 

 
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

 
 
Natural Gas
(526
)
 
(73
)
 
(62
)
 
605

 
(56
)
 
(1,940
)
 
(126
)
 
(14
)
 
1,976

 
(104
)
Electricity

 
(240
)
 
(111
)
 
258

 
(93
)
 

 
(513
)
 
(192
)
 
565

 
(140
)
Other
(6
)
 
(1
)
 

 
6

 
(1
)
 
(19
)
 
(1
)
 

 
20

 

Total derivative liabilities
(532
)
 
(315
)
 
(173
)
 
869

 
(151
)
 
(1,959
)
 
(646
)
 
(206
)
 
2,564

 
(247
)
Total
$
(532
)
 
$
(315
)
 
$
(173
)
 
$
869

 
$
(151
)
 
$
(1,959
)
 
$
(646
)
 
$
(206
)
 
$
2,564

 
$
(247
)
Net Assets at the end of the period
$
789

 
$
490

 
$
(13
)
 
$

 
$
1,266

 
$
624

 
$
498

 
$
44

 
$
55

 
$
1,221

Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
$
493

 
$
372

 
$
120

 
$
(754
)
 
$
231

 
$
1,571

 
$
660

 
$
181

 
$
(2,050
)
 
$
362

Noncurrent (e)
828

 
433

 
40

 
(115
)
 
1,186

 
1,012

 
484

 
69

 
(459
)
 
1,106

Total Assets
$
1,321

 
$
805

 
$
160

 
$
(869
)
 
$
1,417

 
$
2,583

 
$
1,144

 
$
250

 
$
(2,509
)
 
$
1,468

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
$
(466
)
 
$
(269
)
 
$
(144
)
 
$
754

 
$
(125
)
 
$
(1,603
)
 
$
(527
)
 
$
(152
)
 
$
2,124

 
$
(158
)
Noncurrent
(66
)
 
(46
)
 
(29
)
 
115

 
(26
)
 
(356
)
 
(119
)
 
(54
)
 
440

 
(89
)
Total Liabilities
$
(532
)
 
$
(315
)
 
$
(173
)
 
$
869

 
$
(151
)
 
$
(1,959
)
 
$
(646
)
 
$
(206
)
 
$
2,564

 
$
(247
)
Net Assets at the end of the period
$
789

 
$
490

 
$
(13
)
 
$

 
$
1,266

 
$
624

 
$
498

 
$
44

 
$
55

 
$
1,221

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis for the years ended December 31, 2012 and 2011:

 
Year Ended December 31, 2012
 
Year Ended December 31, 2011
 
Natural Gas
 
Electricity
 
Other
 
Total
 
Natural Gas
 
Electricity
 
Other
 
Total
 
(In millions)
Net Assets as of January 1
$
6

 
$
32

 
$
6

 
$
44

 
$
1

 
$
54

 
$
4

 
$
59

Transfers into Level 3
1

 

 

 
1

 

 
4

 

 
4

Transfers out of Level 3

 

 

 

 
1

 
(25
)
 

 
(24
)
Total gains (losses):
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(41
)
 
101

 

 
60

 
7

 
77

 
3

 
87

Recorded in regulatory assets/liabilities

 

 
15

 
15

 

 

 
2

 
2

Purchases, issuances and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases

 
2

 

 
2

 

 
3

 

 
3

Settlements
(4
)
 
(112
)
 
(19
)
 
(135
)
 
(3
)
 
(81
)
 
(3
)
 
(87
)
Net Assets (Liabilities) as of December 31
$
(38
)
 
$
23

 
$
2

 
$
(13
)
 
$
6

 
$
32

 
$
6

 
$
44

The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at December 31, 2012 and 2011and reflected in Operating revenues and Fuel, purchased power and gas in the Consolidated Statements of Operations
$
(33
)
 
$
91

 
$

 
$
58

 
$
8

 
$
65

 
$
2

 
$
75

Transfers Between Level 1 Level 2 and Level 3 [Table Text Block]
The following table shows transfers between the levels of the fair value hierarchy for the years ended December 31, 2012 and 2011:
 
Year Ended December 31, 2012
Year Ended December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
 
(In millions)
Transfers into Level 1 from
N/A

 
$

 
$

 
N/A

 
$

 
$

Transfers into Level 2 from
$

 
N/A

 

 
$

 
N/A

 
24

Transfers into Level 3 from

 
1

 
N/A

 

 
4

 
N/A



Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques [Table Text Block]
The following table presents the unobservable inputs related to Level 3 assets and liabilities as of December 31, 2012:
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
Commodity Contracts
 
Derivative Assets
 
Derivative Liabilities
 
Valuation Techniques
 
Unobservable Input
 
Range
 
Weighted Average
(In millions)
 
 
 
 
 
 
 
 
 
 
Natural Gas
 
$
24

 
$
(62
)
 
Discounted Cash Flow
 
Forward basis price (per MMBtu)
 
$
(0.63
)
$
1.95
/MMBtu
 
$
0.03
/MMBtu
Electricity
 
134

 
(111
)
 
Discounted Cash Flow
 
Forward basis price (per MWh)
 
$
(2
)
$
16
/MWh
 
$
3
/MWh
Fair Value of Financial Instruments [Table Text Block]
The following table presents the carrying amount and fair value of financial instruments as of December 31, 2012 and 2011:
 
December 31, 2012
 
December 31, 2011
 
Carrying
 
Fair Value
 
Carrying
 
Fair
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Amount
 
Value
 
(In millions)
Notes receivable, excluding capital leases
$
39

 
$

 
$

 
$
39

 
$
48

 
$
48

Dividends payable
107

 
107

 

 

 
99

 
99

Short-term borrowings
240

 

 
240

 

 
419

 
419

Long-term debt
7,813

 
507

 
7,453

 
933

 
7,682

 
8,757

Fair Value of Nuclear Decommissioning Trust Fund Assets Text Block [Table]
 
December 31
2012
 
December 31
2011
 
(In millions)
Fermi 2
$
1,021

 
$
915

Fermi 1
3

 
3

Low level radioactive waste
13

 
19

Total
$
1,037

 
$
937


Schedule of Realized Gain (Loss) [Table Text Block]
 
Year Ended December 31
 
2012
 
2011
 
2010
 
(In millions)
Realized gains
$
37

 
$
46

 
$
192

Realized losses
$
(31
)
 
$
(38
)
 
$
(83
)
Proceeds from sales of securities
$
97

 
$
80

 
$
377

Fair Value and Unrealized Gains for Nuclear Decommissioning Trust Fund Table [Table] [Table Text Block]
 
December 31, 2012
 
December 31, 2011
 
Fair
Value
 
Unrealized
Gains
 
Fair
Value
 
Unrealized
Gains
 
(In millions)
Equity securities
$
631

 
$
122

 
$
533

 
$
80

Debt securities
399

 
27

 
385

 
22

Cash and cash equivalents
7

 

 
19

 

 
$
1,037

 
$
149

 
$
937

 
$
102