XML 42 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
Assets and liabilities measured and recorded at fair value on a recurring basis
The following table presents assets and liabilities measured and recorded at fair value on a recurring basis as of September 30, 2012 and December 31, 2011 (in millions):

 
September 30, 2012
 
December 31, 2011
 
Level 1
 
Level 2
 
Level 3
 
Netting (a)
 
Net Balance
 
Level 1
 
Level 2
 
Level 3
 
Netting (a)
 
Net Balance
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash equivalents (c)
$

 
$
69

 
$

 
$

 
$
69

 
$

 
$
140

 
$

 
$

 
$
140

Nuclear decommissioning trusts
651

 
378

 

 

 
1,029

 
577

 
360

 

 

 
937

Other investments (b)(c)(d)
64

 
42

 

 

 
106

 
57

 
38

 

 

 
95

Derivative assets:
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 
Foreign currency exchange contracts

 
1

 

 
(1
)
 

 

 
3

 

 
(3
)
 

Commodity Contracts:
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 
Natural Gas
845

 
94

 
20

 
(918
)
 
41

 
1,926

 
78

 
20

 
(1,991
)
 
33

Electricity

 
273

 
158

 
(295
)
 
136

 

 
523

 
224

 
(490
)
 
257

Other
41

 
5

 
7

 
(44
)
 
9

 
23

 
2

 
6

 
(25
)
 
6

Total derivative assets
886

 
373

 
185

 
(1,258
)
 
186

 
1,949

 
606

 
250

 
(2,509
)
 
296

Total
$
1,601

 
$
862

 
$
185

 
$
(1,258
)
 
$
1,390

 
$
2,583

 
$
1,144

 
$
250

 
$
(2,509
)
 
$
1,468

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Derivative liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign currency exchange contracts
$

 
$
(2
)
 
$

 
$
1

 
$
(1
)
 
$

 
$
(5
)
 
$

 
$
3

 
$
(2
)
Interest rate contracts

 
(1
)
 

 

 
(1
)
 

 
(1
)
 

 

 
(1
)
Commodity Contracts:
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

 
 
Natural Gas
(824
)
 
(87
)
 
(64
)
 
919

 
(56
)
 
(1,940
)
 
(126
)
 
(14
)
 
1,976

 
(104
)
Electricity

 
(285
)
 
(134
)
 
295

 
(124
)
 

 
(513
)
 
(192
)
 
565

 
(140
)
Other
(36
)
 
(1
)
 
(1
)
 
44

 
6

 
(19
)
 
(1
)
 

 
20

 

Total derivative liabilities
(860
)
 
(376
)
 
(199
)
 
1,259

 
(176
)
 
(1,959
)
 
(646
)
 
(206
)
 
2,564

 
(247
)
Total
$
(860
)
 
$
(376
)
 
$
(199
)
 
$
1,259

 
$
(176
)
 
$
(1,959
)
 
$
(646
)
 
$
(206
)
 
$
2,564

 
$
(247
)
Net Assets (Liabilities) at the end of the period
$
741

 
$
486

 
$
(14
)
 
$
1

 
$
1,214

 
$
624

 
$
498

 
$
44

 
$
55

 
$
1,221

Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
$
698

 
$
387

 
$
145

 
$
(1,038
)
 
$
192

 
$
1,571

 
$
660

 
$
181

 
$
(2,050
)
 
$
362

Noncurrent (e)
903

 
475

 
40

 
(220
)
 
1,198

 
1,012

 
484

 
69

 
(459
)
 
1,106

Total Assets
$
1,601

 
$
862

 
$
185

 
$
(1,258
)
 
$
1,390

 
$
2,583

 
$
1,144

 
$
250

 
$
(2,509
)
 
$
1,468

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current
$
(696
)
 
$
(324
)
 
$
(165
)
 
$
1,039

 
$
(146
)
 
$
(1,603
)
 
$
(527
)
 
$
(152
)
 
$
2,124

 
$
(158
)
Noncurrent
(164
)
 
(52
)
 
(34
)
 
220

 
(30
)
 
(356
)
 
(119
)
 
(54
)
 
440

 
(89
)
Total Liabilities
$
(860
)
 
$
(376
)
 
$
(199
)
 
$
1,259

 
$
(176
)
 
$
(1,959
)
 
$
(646
)
 
$
(206
)
 
$
2,564

 
$
(247
)
Net Assets (Liabilities) at the end of the period
$
741

 
$
486

 
$
(14
)
 
$
1

 
$
1,214

 
$
624

 
$
498

 
$
44

 
$
55

 
$
1,221

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following tables present the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis for the three and nine months ended September 30, 2012 and 2011 (in millions):

 
Three Months Ended
 
Three Months Ended
 
September 30, 2012
 
September 30, 2011
 
Natural Gas
 
Electricity
 
Other
 
Total
 
Natural Gas
 
Electricity
 
Other
 
Total
Net Assets at the beginning of the period
$
2

 
$
50

 
$
5

 
$
57

 
$
1

 
$
57

 
$
7

 
$
65

Transfers into Level 3

 

 

 

 
(1
)
 
(6
)
 

 
(7
)
Transfers out of Level 3

 

 

 

 

 
(42
)
 

 
(42
)
Total gains:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(43
)
 
12

 
1

 
(30
)
 
6

 
23

 

 
29

Recorded in regulatory assets/liabilities

 

 
7

 
7

 

 

 

 

Purchases, issuances and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases

 

 

 

 

 

 

 

Settlements
(3
)
 
(38
)
 
(7
)
 
(48
)
 
(1
)
 
(35
)
 

 
(36
)
Net Assets (Liabilities) at the end of the period
$
(44
)
 
$
24

 
$
6

 
$
(14
)
 
$
5

 
$
(3
)
 
$
7

 
$
9

The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30, 2012 and 2011 and reflected in Operating revenues and Fuel, purchased power and gas in the Consolidated Statements of Operations
$
(43
)
 
$
5

 
$
1

 
$
(37
)
 
$
6

 
$
5

 
$

 
$
11


 
Nine Months Ended
 
Nine Months Ended
 
September 30, 2012
 
September 30, 2011
 
Natural Gas
 
Electricity
 
Other
 
Total
 
Natural Gas
 
Electricity
 
Other
 
Total
Net Assets at the beginning of the period
$
6

 
$
32

 
$
6

 
$
44

 
$
1

 
$
54

 
$
4

 
$
59

Transfers into Level 3
1

 
28

 

 
29

 

 
(4
)
 

 
(4
)
Transfers out of Level 3
(2
)
 

 

 
(2
)
 
1

 
(25
)
 

 
(24
)
Total gains:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings
(38
)
 
53

 

 
15

 
3

 
34

 
2

 
39

Recorded in regulatory assets/liabilities

 

 
12

 
12

 

 

 
3

 
3

Purchases, issuances and settlements:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchases

 
1

 


1

 

 
1

 

 
1

Settlements
(11
)
 
(90
)
 
(12
)

(113
)
 

 
(63
)
 
(2
)
 
(65
)
Net Assets (Liabilities) at the end of the period
$
(44
)
 
$
24

 
$
6

 
$
(14
)
 
$
5

 
$
(3
)
 
$
7

 
$
9

The amount of total gains (losses) included in net income attributed to the change in unrealized gains (losses) related to assets and liabilities held at September 30, 2012 and 2011 and reflected in Operating revenues and Fuel, purchased power and gas in the Consolidated Statements of Operations
$
(39
)
 
$
43

 
$

 
$
4

 
$
5

 
$
17

 
$
2

 
$
24


Transfers Between Level 1 Level 2 and Level 3 [Table Text Block]
The following table shows transfers between the levels of the fair value hierarchy for the three and nine months ended September
30, 2012 and 2011 (in millions):
 
Three Months Ended
 
Three Months Ended
 
September 30, 2012
 
September 30, 2011
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Transfers into Level 1 from
N/A

 
$

 
$

 
N/A

 
$

 
$

Transfers into Level 2 from
$

 
N/A

 

 
$

 
N/A

 
42

Transfers into Level 3 from

 

 
N/A

 

 
(7
)
 
N/A

 
Nine Months Ended
 
Nine Months Ended
 
September 30, 2012
 
September 30, 2011
 
Level 1
 
Level 2
 
Level 3
 
Level 1
 
Level 2
 
Level 3
Transfers into Level 1 from
N/A

 
$

 
$

 
N/A

 
$

 
$

Transfers into Level 2 from
$

 
N/A

 
2

 
$

 
N/A

 
24

Transfers into Level 3 from

 
29

 
N/A

 

 
(4
)
 
N/A

Quantitative Disclosure of Unobservable Inputs [Table Text Block]
 
 
September 30, 2012
 
 
 
 
 
 
 
 
Commodity Contracts
 
Derivative Assets
 
Derivative Liabilities
 
Valuation Techniques
 
Unobservable Input
 
Range
Natural Gas
 
$
20

 
$
(64
)
 
Discounted Cash Flow
 
Forward basis price (per MMBtu)
 
$
(0.63
)
$
1.90
/MMBtu
Electricity
 
158

 
(134
)
 
Discounted Cash Flow
 
Forward market price (per Mwh)
 
21

32
/Mwh
 
 
 
 
 
 
 
 
Forward basis price (per Mwh)
 
(1
)
15
/Mwh
Fair Value of Financial Instruments [Table Text Block]
:
 
September 30, 2012
 
December 31, 2011
 
Carrying
 
Fair Value
 
Carrying
 
Fair
 
Amount
 
Level 1
 
Level 2
 
Level 3
 
Amount
 
Value
Notes receivable, excluding capital leases
$
42

 
$

 
$

 
$
42

 
$
48

 
$
48

Dividends payable
107

 
107

 

 

 
99

 
99

Short-term borrowings
98

 

 
98

 

 
419

 
419

Long-term debt
7,735

 
314

 
7,998

 
612

 
7,682

 
8,757

Fair Value of Nuclear Decommissioning Trust Fund Assets Text Block [Table]
:
 
September 30, 2012
 
December 31, 2011
Fermi 2
$
1,003

 
$
915

Fermi 1
3

 
3

Low level radioactive waste
23

 
19

Total
$
1,029

 
$
937

Schedule of Realized Gain (Loss) [Table Text Block]
:
 
Three Months Ended
 
Nine Months Ended
 
September 30
 
September 30
 
2012
 
2011
 
2012
 
2011
Realized gains
$
7

 
$
8

 
$
21

 
$
34

Realized losses
(6
)
 
(9
)
 
(17
)
 
(26
)
Proceeds from sales of securities
12

 
10

 
48

 
69

Fair Value and Unrealized Gains for Nuclear Decommissioning Trust Fund Table [Table] [Table Text Block]
:
 
September 30, 2012
 
December 31, 2011
 
Fair Value
 
Unrealized Gains
 
Fair Value
 
Unrealized Gains
Equity securities
$
615

 
$
124

 
$
533

 
$
80

Debt securities
405

 
29

 
385

 
22

Cash and cash equivalents
9

 

 
19

 

 
$
1,029

 
$
153

 
$
937

 
$
102