N-30D 1 d901942dn30d.htm SEPARATE ACCOUNT A OF PACIFIC LIFE INSURANCE CO Separate Account A of Pacific Life Insurance Co

LOGO


TABLE OF CONTENTS

 

PACIFIC SELECT FUND

 

    

Letter to Shareholders

   A-1

Performance Discussion

   A-3

Schedules of Investments

   B-1

Financial Statements:

  

Statements of Assets and Liabilities

   C-1

Statements of Operations

   C-9

Statements of Changes in Net Assets

   C-17

Statements of Cash Flows

   C-25

Financial Highlights

   C-26

Notes to Financial Statements

   D-1

Report of Independent Registered Public Accounting Firm

   E-1

Disclosure of Fund Expenses

   F-1

Trustees and Officers Information

   F-5

Approval of Investment Advisory Agreement and Sub-Advisory Agreements

   F-8

Special Meetings of Shareholders

   F-23

Where to Go for More Information

   F-24

 

 

 

The 2014 Annual Report for the American Funds® Insurance Series (“AFIS”) will be mailed separately to all Pacific Life Insurance Company and Pacific Life & Annuity Company variable life insurance policyholders and variable annuity contract owners with allocations to the American Funds Growth, American Funds Growth-Income and American Funds Asset Allocation Portfolios of the Pacific Select Fund (“PSF”). For those policyholders and contract owners, the AFIS Annual Report should be read in conjunction with the PSF Annual Report included herein.

 

 

SEPARATE ACCOUNT A

 

  

Schedule of Investments

   G-1

Financial Statements:

  

Statements of Assets and Liabilities

   H-1

Statements of Operations

   H-9

Statements of Changes in Net Assets

   H-15

Financial Highlights

   H-33

Notes to Financial Statements

   I-1

Report of Independent Registered Public Accounting Firm

   J-1

 

 

The 2014 Annual Reports for all underlying investment options other than Pacific Select Fund may be mailed separately to Pacific Life Insurance Company variable annuity contract owners with allocations to those options and should be read in conjunction with the Separate Account Annual Report included herein.

 


SEPARATE ACCOUNT A

SCHEDULE OF INVESTMENTS

DECEMBER 31, 2014

 

Variable Accounts    Underlying Portfolios/Funds    Shares      Cost      Value  

 

  

 

 
   Pacific Select Fund         

Diversified Bond

   Diversified Bond Class I *      11,225,837         $91,273,990         $97,938,592   

Floating Rate Income

   Floating Rate Income Class I *      2,803,838         28,469,538         28,793,412   

Floating Rate Loan

   Floating Rate Loan Class I *      18,462,671         109,562,193         113,905,227   

High Yield Bond

   High Yield Bond Class I *      32,134,041         160,881,629         218,120,185   

Inflation Managed

   Inflation Managed Class I *      28,853,382         290,467,458         288,136,365   

Inflation Strategy

   Inflation Strategy Class I *      1,812,163         18,409,161         18,164,624   

Managed Bond

   Managed Bond Class I *      42,992,256         445,776,014         507,098,341   

Short Duration Bond

   Short Duration Bond Class I *      30,289,242         278,050,781         288,413,071   

Emerging Markets Debt

   Emerging Markets Debt Class I *      1,255,298         12,851,232         12,220,565   

American Funds® Growth

   American Funds Growth Class I *      16,038,963         104,923,833         211,218,963   

American Funds Growth-Income

   American Funds Growth-Income Class I *      15,263,811         117,459,207         234,230,318   

Comstock

   Comstock Class I *      16,139,279         112,061,907         196,340,279   

Dividend Growth

   Dividend Growth Class I *      15,780,454         135,023,534         233,419,269   

Equity Index

   Equity Index Class I *      9,308,769         214,875,293         426,920,837   

Focused Growth

   Focused Growth Class I *      4,811,960         29,016,702         88,244,859   

Growth

   Growth Class I *      10,563,368         132,010,909         206,430,294   

Large-Cap Growth

   Large-Cap Growth Class I *      15,554,242         59,312,553         119,820,209   

Large-Cap Value

   Large-Cap Value Class I *      12,664,389         101,286,522         224,545,967   

Long/Short Large-Cap

   Long/Short Large-Cap Class I *      3,862,716         28,845,960         42,600,407   

Main Street® Core

   Main Street Core Class I *      10,448,862         139,385,124         298,796,090   

Mid-Cap Equity

   Mid-Cap Equity Class I *      13,228,884         107,738,929         186,790,273   

Mid-Cap Growth

   Mid-Cap Growth Class I *      18,143,458         91,201,570         187,422,831   

Mid-Cap Value

   Mid-Cap Value Class I *      5,295,185         52,111,653         73,749,002   

Small-Cap Equity

   Small-Cap Equity Class I *      2,490,018         23,423,646         40,012,513   

Small-Cap Growth

   Small-Cap Growth Class I *      7,672,794         53,056,909         100,062,359   

Small-Cap Index

   Small-Cap Index Class I *      9,682,950         74,726,801         173,524,027   

Small-Cap Value

   Small-Cap Value Class I *      7,164,680         61,915,700         113,891,861   

Value Advantage

   Value Advantage Class I *      1,179,137         14,113,278         15,720,679   

Health Sciences

   Health Sciences Class I *      8,805,903         84,766,314         246,320,642   

Real Estate

   Real Estate Class I *      9,155,589         75,074,454         198,491,184   

Technology

   Technology Class I *      12,616,898         42,223,440         71,346,907   

Emerging Markets

   Emerging Markets Class I *      12,668,871         74,359,729         191,528,492   

International Large-Cap

   International Large-Cap Class I *      33,222,316         156,613,873         251,422,338   

International Small-Cap

   International Small-Cap Class I *      4,809,786         23,820,321         38,127,068   

International Value

   International Value Class I *      12,523,718         94,101,620         132,274,267   

Currency Strategies

   Currency Strategies Class I *      350,273         3,581,501         3,718,629   

Global Absolute Return

   Global Absolute Return Class I *      809,931         8,021,573         8,471,835   

Precious Metals

   Precious Metals Class I *      2,357,320         11,089,226         9,543,806   

American Funds Asset Allocation

   American Funds Asset Allocation Class I *      95,949,417         1,565,027,253         1,921,767,711   

Pacific Dynamix - Conservative Growth

   Pacific Dynamix - Conservative Growth Class I *      28,910,704         342,620,511         389,310,269   

Pacific Dynamix - Moderate Growth

   Pacific Dynamix - Moderate Growth Class I *      89,998,703         1,240,859,922         1,454,789,971   

Pacific Dynamix - Growth

   Pacific Dynamix - Growth Class I *      27,770,907         380,985,711         480,535,079   

Portfolio Optimization Conservative

   Portfolio Optimization Conservative Class I *      200,729,635         1,974,600,914         2,264,282,674   

Portfolio Optimization Moderate-Conservative

   Portfolio Optimization Moderate-Conservative Class I *      298,249,512         2,903,083,743         3,516,975,841   

Portfolio Optimization Moderate

   Portfolio Optimization Moderate Class I *      1,127,383,532         10,823,213,055         13,740,320,503   

Portfolio Optimization Growth

   Portfolio Optimization Growth Class I *      903,615,912         8,559,189,972         11,365,555,334   

Portfolio Optimization Aggressive-Growth

   Portfolio Optimization Aggressive-Growth Class I *      182,668,195         1,707,640,759         2,328,707,665   
   AIM Variable Insurance Funds (Invesco Variable Insurance Funds)      

Invesco V.I. Balanced-Risk Allocation Series II

   Invesco V.I. Balanced-Risk Allocation Series II      33,990,944         388,634,819         413,669,790   

Invesco V.I. Equity and Income Series II

   Invesco V.I. Equity and Income Series II      332,121         6,188,663         6,263,800   
   American Century Variable Portfolios, Inc.      

American Century VP Mid Cap Value Class II

   American Century VP Mid Cap Value Class II      1,617,658         29,651,975         32,110,509   
   American Funds Insurance Series®      

American Funds IS Asset Allocation FundSM Class 4

   American Funds IS Asset Allocation Fund Class 4      578,615         12,806,596         12,793,173   

American Funds IS Capital Income Builder® Class 4

   American Funds IS Capital Income Builder Class 4      1,726,506         17,270,061         16,919,764   

American Funds IS Global Growth FundSM Class 4

   American Funds IS Global Growth Fund Class 4      553,383         15,535,805         15,129,499   

American Funds IS Growth FundSM Class 4

   American Funds IS Growth Fund Class 4      49,676         3,884,967         3,961,202   

American Funds IS Growth-Income FundSM Class 4

   American Funds IS Growth-Income Fund Class 4      154,644         8,033,573         8,101,781   

 

See Notes to Financial Statements

      See explanation of symbol on page G-3

G-1


SEPARATE ACCOUNT A

SCHEDULE OF INVESTMENTS (Continued)

DECEMBER 31, 2014

 

Variable Accounts    Underlying Portfolios/Funds    Shares      Cost      Value  

 

  

 

 

American Funds IS International FundSM Class 4

  

American Funds IS International Fund Class 4

     434,667         $9,250,404         $8,793,321   

American Funds IS International Growth and Income FundSM Class 4

  

American Funds IS International Growth and Income Fund Class 4

     1,096,643         19,068,501         17,754,644   

American Funds IS Managed Risk Asset Allocation FundSM Class P2

  

American Funds IS Managed Risk Asset Allocation Fund Class P2

     2,452,035         29,271,087         30,086,464   

American Funds IS New World Fund® Class 4

  

American Funds IS New World Fund Class 4

     554,039         12,908,085         11,391,035   

American Funds IS U.S. Government/AAA-Rated Securities FundSM Class 4

  

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

     1,641,093         20,299,150         20,251,086   
   BlackRock® Variable Series Funds, Inc.         
BlackRock Capital Appreciation V.I. Class III    BlackRock Capital Appreciation V.I. Class III      4,252,324         36,487,644         38,100,819   
BlackRock Global Allocation V.I. Class III    BlackRock Global Allocation V.I. Class III      163,703,531         2,110,642,083         2,319,679,034   
BlackRock iShares® Alternative Strategies V.I. Class I   

BlackRock iShares Alternative Strategies V.I. Class I

     423,370         4,369,518         4,322,611   
BlackRock iShares Dynamic Allocation V.I. Class I   

BlackRock iShares Dynamic Allocation V.I. Class I

     507,956         5,147,326         5,089,721   
BlackRock iShares Dynamic Fixed Income V.I. Class I   

BlackRock iShares Dynamic Fixed Income V.I. Class I

     306,064         3,082,125         3,075,941   
BlackRock iShares Equity Appreciation V.I. Class I   

BlackRock iShares Equity Appreciation V.I. Class I

     325,425         3,307,506         3,231,470   
   Fidelity® Variable Insurance Products Funds         

Fidelity VIP Contrafund® Service Class 2

  

Fidelity VIP Contrafund Service Class 2

     1,967,878         65,248,860         72,221,130   

Fidelity VIP FundsManager® 60% Service Class 2

  

Fidelity VIP FundsManager 60% Service Class 2

     10,848,598         123,070,292         129,640,750   

Fidelity VIP Money Market Service Class

  

Fidelity VIP Money Market Service Class

     242,938,304         242,938,304         242,938,304   

Fidelity VIP Strategic Income Service Class 2

  

Fidelity VIP Strategic Income Service Class 2

     1,569,233         18,049,473         17,340,027   
   First Trust Variable Insurance Trust         

First Trust/Dow Jones Dividend & Income Allocation Class I

  

First Trust/Dow Jones Dividend & Income Allocation Class I

     14,153,640         157,976,023         175,646,678   
First Trust Multi Income Allocation Class I    First Trust Multi Income Allocation Class I      457,537         4,699,574         4,753,807   
   Franklin Templeton Variable Insurance Products Trust         
Franklin Founding Funds Allocation VIP Class 2    Franklin Founding Funds Allocation VIP Class 2      1,374,572         10,041,391         10,199,325   
Franklin Founding Funds Allocation VIP Class 4    Franklin Founding Funds Allocation VIP Class 4      61,484,690         404,216,127         463,594,559   
Franklin Mutual Global Discovery VIP Class 2    Franklin Mutual Global Discovery VIP Class 2      7,312,232         160,522,105         161,673,445   
Franklin Rising Dividends VIP Class 2    Franklin Rising Dividends VIP Class 2      2,809,308         74,105,149         81,638,488   
Templeton Global Bond VIP Class 2    Templeton Global Bond VIP Class 2      3,606,522         66,352,911         64,881,323   
   GE Investments Funds, Inc.         
GE Investments Total Return Class 3    GE Investments Total Return Class 3      27,429,761         453,657,478         514,308,010   
   Ivy Funds Variable Insurance Portfolios         
Ivy Funds VIP Asset Strategy    Ivy Funds VIP Asset Strategy      935,843         10,442,255         10,171,022   
   Janus Aspen Series         
Janus Aspen Series Balanced Service Shares    Janus Aspen Series Balanced Service Shares      16,852,916         531,446,693         555,640,651   
Janus Aspen Series Flexible Bond Service Shares    Janus Aspen Series Flexible Bond Service Shares      657,361         8,604,690         8,532,548   
   JPMorgan Insurance Trust         
JPMorgan Insurance Trust Core Bond Class 1    JPMorgan Insurance Trust Core Bond Class 1      44,630         473,831         499,405   
JPMorgan Insurance Trust Mid Cap Value Class 1    JPMorgan Insurance Trust Mid Cap Value Class 1      8,176         57,430         93,285   
JPMorgan Insurance Trust U.S. Equity Class 1    JPMorgan Insurance Trust U.S. Equity Class 1      2,167         21,353         57,963   
   Lord Abbett Series Fund, Inc.         
Lord Abbett Bond Debenture Class VC    Lord Abbett Bond Debenture Class VC      3,268,859         41,149,584         38,866,733   
Lord Abbett International Core Equity Class VC    Lord Abbett International Core Equity Class VC      3,277,049         54,892,905         52,268,934   
Lord Abbett Total Return Class VC    Lord Abbett Total Return Class VC      14,568,463         242,859,264         245,478,594   
   MFS® Variable Insurance Trust         
MFS Investors Growth Stock Series - Service Class    MFS Investors Growth Stock Series - Service Class      4,020,223         57,711,765         62,836,087   
MFS Total Return Series - Service Class    MFS Total Return Series - Service Class      10,245,956         221,300,985         245,390,636   
MFS Utilities Series - Service Class    MFS Utilities Series - Service Class      1,209,091         39,149,086         40,480,372   
MFS Value Series - Service Class    MFS Value Series - Service Class      3,364,744         54,018,558         67,463,120   
   PIMCO Variable Insurance Trust         
PIMCO All Asset All Authority - Advisor Class    PIMCO All Asset All Authority - Advisor Class      282,651         2,812,826         2,546,689   

PIMCO CommodityRealReturn® Strategy - Advisor Class

  

PIMCO CommodityRealReturn Strategy - Advisor Class

     1,210,599         7,429,539         5,944,043   

PIMCO Global Multi-Asset Managed Allocation - Advisor Class

  

PIMCO Global Multi-Asset Managed Allocation - Advisor Class

     14,081,416         167,904,371         163,485,235   

 

See Notes to Financial Statements

      See explanation of symbol on page G-3

G-2


SEPARATE ACCOUNT A

SCHEDULE OF INVESTMENTS (Continued)

DECEMBER 31, 2014

 

Variable Accounts    Underlying Portfolios/Funds    Shares      Cost      Value  

 

  

 

 
   Prudential Series Fund, Inc.         
Jennison Class II    Jennison Class II *      9,488         $114,576         $377,606   
SP International Growth Class II    SP International Growth Class II *      46,378         174,290         270,384   
SP Prudential U.S. Emerging Growth Class II    SP Prudential U.S. Emerging Growth Class II *      33,368         206,170         378,055   
Value Class II    Value Class II *      8,601         113,693         227,509   
   Schwab VIT Portfolios         
Schwab VIT Balanced    Schwab VIT Balanced      3,515,526         38,877,498         40,815,261   
Schwab VIT Balanced with Growth    Schwab VIT Balanced with Growth      7,613,735         87,440,273         93,344,388   
Schwab VIT Growth    Schwab VIT Growth      7,866,758         95,520,540         102,661,197   
   Van Eck VIP Trust         
Van Eck VIP Global Hard Assets Class S    Van Eck VIP Global Hard Assets Class S *      318,558         9,144,987         7,849,268   

 

* The variable accounts did not receive any dividends or capital gains distributions from the underlying portfolios/funds during the reporting period (See Note 3 in Notes to Financial Statements).

 

See Notes to Financial Statements

G-3


SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES

DECEMBER 31, 2014

 

            Variable Accounts  
            Diversified
Bond
    Floating
Rate Income
    Floating
Rate Loan
   

High Yield

Bond

   

 

Inflation
Managed

    Inflation
Strategy
    Managed
Bond
 

ASSETS

               

Investments in mutual funds, at value

      $97,938,592        $28,793,412        $113,905,227        $218,120,185        $288,136,365        $18,164,624        $507,098,341   

Receivables:

               
 

Due from Pacific Life Insurance Company

      204,561        27,320        66,545        -        -        -        -   
 

Investments sold

      -        -        -        147,123        59,650        154        202,496   

Total Assets

      98,143,153        28,820,732        113,971,772        218,267,308        288,196,015        18,164,778        507,300,837   

LIABILITIES

               

Payables:

               
 

Due to Pacific Life Insurance Company

      -        -        -        149,529        59,235        602        201,820   
 

Investments purchased

      204,297        27,852        66,400        -        -        -        -   

Total Liabilities

      204,297        27,852        66,400        149,529        59,235        602        201,820   

NET ASSETS

      $97,938,856        $28,792,880        $113,905,372        $218,117,779        $288,136,780        $18,164,176        $507,099,017   

NET ASSETS CONSIST OF:

               

Accumulation units

      $97,905,036        $28,792,880        $113,890,212        $217,884,716        $287,756,239        $18,164,176        $506,260,592   

Contracts in payout (annuitization) period

      33,820        -        15,160        233,063        380,541        -        838,425   

NET ASSETS

      $97,938,856        $28,792,880        $113,905,372        $218,117,779        $288,136,780        $18,164,176        $507,099,017   

Units Outstanding

      7,867,385        2,870,210        11,640,525        12,538,751        16,408,857        1,846,716        27,274,650   

Accumulation Unit Values

      $10.14 - $14.30        $9.93 - $10.20        $9.27 - $11.90        $9.97 - $22.49        $9.01 - $22.91        $8.93 - $10.41        $9.74 - $24.84   

Cost of Investments

      $91,273,990        $28,469,538        $109,562,193        $160,881,629        $290,467,458        $18,409,161        $445,776,014   
            Short Duration
Bond
    Emerging
Markets Debt
    American Funds
Growth
    American Funds
Growth-Income
    Comstock     Dividend
Growth
   

Equity

Index

 

ASSETS

               

Investments in mutual funds, at value

      $288,413,071        $12,220,565        $211,218,963        $234,230,318        $196,340,279        $233,419,269        $426,920,837   

Receivables:

               
 

Due from Pacific Life Insurance Company

      179,248        7,255        67,847        95,131        3,811        -        501,539   
 

Investments sold

      -        -        -        -        -        28,907        -   

Total Assets

      288,592,319        12,227,820        211,286,810        234,325,449        196,344,090        233,448,176        427,422,376   

LIABILITIES

               

Payables:

               
 

Due to Pacific Life Insurance Company

      -        -        -        -        -        29,850        -   
 

Investments purchased

      179,608        7,747        68,285        95,779        3,980        -        503,074   

Total Liabilities

      179,608        7,747        68,285        95,779        3,980        29,850        503,074   

NET ASSETS

      $288,412,711        $12,220,073        $211,218,525        $234,229,670        $196,340,110        $233,418,326        $426,919,302   

NET ASSETS CONSIST OF:

               

Accumulation units

      $288,359,944        $12,220,073        $211,100,187        $234,004,508        $196,253,101        $233,322,378        $426,673,398   

Contracts in payout (annuitization) period

      52,767        -        118,338        225,162        87,009        95,948        245,904   

NET ASSETS

      $288,412,711        $12,220,073        $211,218,525        $234,229,670        $196,340,110        $233,418,326        $426,919,302   

Units Outstanding

      27,852,528        1,292,439        13,284,597        14,932,220        11,966,564        14,320,749        20,476,046   

Accumulation Unit Values

      $9.77 - $12.10        $8.66 - $9.85        $12.53 - $20.38        $12.88 - $19.16        $12.73 - $19.88        $12.71 - $19.06        $13.00 - $34.30   

Cost of Investments

      $278,050,781        $12,851,232        $104,923,833        $117,459,207        $112,061,907        $135,023,534        $214,875,293   

 

See Notes to Financial Statements

H-1


SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2014

 

            Variable Accounts  
            Focused
Growth
    Growth     Large-Cap
Growth
   

 

Large-Cap
Value

    Long/Short
Large-Cap
    Main Street
Core
    Mid-Cap
Equity
 

ASSETS

               

Investments in mutual funds, at value

      $88,244,859        $206,430,294        $119,820,209        $224,545,967        $42,600,407        $298,796,090        $186,790,273   

Receivables:

               
 

Investments sold

      111,610        74,813        19,449        115,202        54,245        34,680        47,425   

Total Assets

      88,356,469        206,505,107        119,839,658        224,661,169        42,654,652        298,830,770        186,837,698   

LIABILITIES

               

Payables:

               
 

Due to Pacific Life Insurance Company

      112,495        74,781        19,730        114,834        55,018        34,836        47,618   

Total Liabilities

      112,495        74,781        19,730        114,834        55,018        34,836        47,618   

NET ASSETS

      $88,243,974        $206,430,326        $119,819,928        $224,546,335        $42,599,634        $298,795,934        $186,790,080   

NET ASSETS CONSIST OF:

               

Accumulation units

      $88,198,118        $206,185,826        $119,671,448        $224,335,607        $42,593,348        $297,994,055        $186,585,998   

Contracts in payout (annuitization) period

      45,856        244,500        148,480        210,728        6,286        801,879        204,082   

NET ASSETS

      $88,243,974        $206,430,326        $119,819,928        $224,546,335        $42,599,634        $298,795,934        $186,790,080   

Units Outstanding

      4,698,502        7,115,425        9,721,265        11,691,612        2,777,840        13,482,903        7,570,388   

Accumulation Unit Values

      $11.92 - $31.11        $13.24 - $36.38        $10.58 - $19.64        $12.80 - $22.38        $13.53 - $19.12        $13.02 - $27.88        $12.46 - $30.55   

Cost of Investments

      $29,016,702        $132,010,909        $59,312,553        $101,286,522        $28,845,960        $139,385,124        $107,738,929   
            Mid-Cap
Growth
   

Mid-Cap

Value

    Small-Cap
Equity
    Small-Cap
Growth
    Small-Cap
Index
    Small-Cap
Value
    Value
Advantage
 

ASSETS

               

Investments in mutual funds, at value

      $187,422,831        $73,749,002        $40,012,513        $100,062,359        $173,524,027        $113,891,861        $15,720,679   

Receivables:

               
 

Due from Pacific Life Insurance Company

      -        40,838        -        -        -        -        18,113   
 

Investments sold

      147,577        -        24,165        63,844        24,889        32,602        -   

Total Assets

      187,570,408        73,789,840        40,036,678        100,126,203        173,548,916        113,924,463        15,738,792   

LIABILITIES

               

Payables:

               
 

Due to Pacific Life Insurance Company

      148,482        -        24,408        64,114        25,043        32,741        -   
 

Investments purchased

      -        41,109        -        -        -        -        19,029   

Total Liabilities

      148,482        41,109        24,408        64,114        25,043        32,741        19,029   

NET ASSETS

      $187,421,926        $73,748,731        $40,012,270        $100,062,089        $173,523,873        $113,891,722        $15,719,763   

NET ASSETS CONSIST OF:

               

Accumulation units

      $187,274,504        $73,746,301        $39,998,574        $99,915,193        $173,400,166        $113,684,197        $15,713,454   

Contracts in payout (annuitization) period

      147,422        2,430        13,696        146,896        123,707        207,525        6,309   

NET ASSETS

      $187,421,926        $73,748,731        $40,012,270        $100,062,089        $173,523,873        $113,891,722        $15,719,763   

Units Outstanding

      12,436,715        3,863,801        2,143,342        6,271,917        7,980,617        4,468,595        1,205,836   

Accumulation Unit Values

      $11.85 - $18.90        $12.32 - $24.15        $12.46 - $24.90        $12.10 - $18.90        $12.84 - $25.84        $12.43 - $38.50        $12.90 - $13.24   

Cost of Investments

      $91,201,570        $52,111,653        $23,423,646        $53,056,909        $74,726,801        $61,915,700        $14,113,278   

 

See Notes to Financial Statements

H-2


SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2014

 

            Variable Accounts  
            Health
Sciences
   

Real

Estate

    Technology    

 

Emerging
Markets

    International
Large-Cap
    International
Small-Cap
    International
Value
 

ASSETS

               

Investments in mutual funds, at value

      $246,320,642        $198,491,184        $71,346,907        $191,528,492        $251,422,338        $38,127,068        $132,274,267   

Receivables:

               
 

Due from Pacific Life Insurance Company

      265,634        -        138,272        123,772        113,775        -        80,633   
 

Investments sold

      -        118,032        -        -        -        14,506        -   

Total Assets

      246,586,276        198,609,216        71,485,179        191,652,264        251,536,113        38,141,574        132,354,900   

LIABILITIES

               

Payables:

               
 

Due to Pacific Life Insurance Company

      -        118,475        -        -        -        14,618        -   
 

Investments purchased

      266,542        -        139,134        124,279        113,894        -        80,848   

Total Liabilities

      266,542        118,475        139,134        124,279        113,894        14,618        80,848   

NET ASSETS

      $246,319,734        $198,490,741        $71,346,045        $191,527,985        $251,422,219        $38,126,956        $132,274,052   

NET ASSETS CONSIST OF:

               

Accumulation units

      $246,113,684        $198,216,661        $71,341,964        $191,358,667        $251,268,105        $38,108,430        $132,053,073   

Contracts in payout (annuitization) period

      206,050        274,080        4,081        169,318        154,114        18,526        220,979   

NET ASSETS

      $246,319,734        $198,490,741        $71,346,045        $191,527,985        $251,422,219        $38,126,956        $132,274,052   

Units Outstanding

      7,782,064        7,643,739        6,834,234        7,960,255        19,136,509        3,581,772        11,972,895   

Accumulation Unit Values

      $15.50 - $44.56        $11.53 - $49.87        $7.38 - $15.22        $9.47 - $59.48        $10.39 - $20.82        $9.93 - $15.26        $6.90 - $12.94   

Cost of Investments

      $84,766,314        $75,074,454        $42,223,440        $74,359,729        $156,613,873        $23,820,321        $94,101,620   
            Currency
Strategies
    Global Absolute
Return
    Precious
Metals
    American Funds
Asset Allocation
    Pacific
Dynamix -
Conservative
Growth
    Pacific
Dynamix -
Moderate
Growth
    Pacific
Dynamix -
Growth
 

ASSETS

               

Investments in mutual funds, at value

      $3,718,629        $8,471,835        $9,543,806        $1,921,767,711        $389,310,269        $1,454,789,971        $480,535,079   

Receivables:

               
 

Due from Pacific Life Insurance Company

      -        -        3,350        -        30,825        -        45,086   
 

Investments sold

      -        1,828        -        2,458,919        -        206,155        -   

Total Assets

      3,718,629        8,473,663        9,547,156        1,924,226,630        389,341,094        1,454,996,126        480,580,165   

LIABILITIES

               

Payables:

                  -   
 

Due to Pacific Life Insurance Company

      14        2,185        -        2,462,875        -        209,840        -   
 

Investments purchased

      112        -        3,763        -        32,255        -        46,247   

Total Liabilities

      126        2,185        3,763        2,462,875        32,255        209,840        46,247   

NET ASSETS

      $3,718,503        $8,471,478        $9,543,393        $1,921,763,755        $389,308,839        $1,454,786,286        $480,533,918   

NET ASSETS CONSIST OF:

               

Accumulation units

      $3,718,503        $8,463,424        $9,543,393        $1,921,746,733        $389,308,839        $1,454,786,286        $480,533,918   

Contracts in payout (annuitization) period

      -        8,054        -        17,022        -        -        -   

NET ASSETS

      $3,718,503        $8,471,478        $9,543,393        $1,921,763,755        $389,308,839        $1,454,786,286        $480,533,918   

Units Outstanding

      362,954        839,425        2,127,251        114,445,935        28,547,036        101,334,168        29,236,740   

Accumulation Unit Values

      $10.08 - $10.52        $9.90 - $10.37        $3.86 - $6.89        $11.52 - $21.50        $10.69 - $16.01        $11.08 - $17.82        $11.49 - $19.71   

Cost of Investments

      $3,581,501        $8,021,573        $11,089,226        $1,565,027,253        $342,620,511        $1,240,859,922        $380,985,711   

 

See Notes to Financial Statements

H-3


SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2014

 

            Variable Accounts  
            Portfolio
Optimization
Conservative
    Portfolio
Optimization
Moderate-
Conservative
    Portfolio
Optimization
Moderate
    Portfolio
Optimization
Growth
   

 

Portfolio
Optimization
Aggressive-
Growth

    Invesco V.I.
Balanced-Risk
Allocation
Series II
   

Invesco V.I.
Equity and
Income

Series II

 

ASSETS

               

Investments in mutual funds, at value

      $2,264,282,674        $3,516,975,841        $13,740,320,503        $11,365,555,334        $2,328,707,665        $413,669,790        $6,263,800   

Receivables:

               
 

Investments sold

      2,573,750        686,761        6,547,799        7,825,482        3,368,248        121,842        2,171   

Total Assets

      2,266,856,424        3,517,662,602        13,746,868,302        11,373,380,816        2,332,075,913        413,791,632        6,265,971   

LIABILITIES

               

Payables:

               
 

Due to Pacific Life Insurance Company

      2,566,367        682,114        6,533,923        7,810,218        3,366,248        121,665        2,578   

Total Liabilities

      2,566,367        682,114        6,533,923        7,810,218        3,366,248        121,665        2,578   

NET ASSETS

      $2,264,290,057        $3,516,980,488        $13,740,334,379        $11,365,570,598        $2,328,709,665        $413,669,967        $6,263,393   

NET ASSETS CONSIST OF:

               

Accumulation units

      $2,263,608,595        $3,515,896,345        $13,737,691,041        $11,363,488,526        $2,328,520,524        $413,656,592        $6,263,393   

Contracts in payout (annuitization) period

      681,462        1,084,143        2,643,338        2,082,072        189,141        13,375        -   

NET ASSETS

      $2,264,290,057        $3,516,980,488        $13,740,334,379        $11,365,570,598        $2,328,709,665        $413,669,967        $6,263,393   

Units Outstanding

      205,287,616        305,930,571        1,159,837,591        933,704,292        189,654,485        26,922,812        596,467   

Accumulation Unit Values

      $10.04 - $11.50        $10.51 - $12.22        $10.87 - $13.05        $11.26 - $13.89        $11.53 - $14.56        $10.18 - $17.89        $10.17 - $10.60   

Cost of Investments

      $1,974,600,914        $2,903,083,743        $10,823,213,055        $8,559,189,972        $1,707,640,759        $388,634,819        $6,188,663   
            American
Century
VP Mid Cap
Value Class II
    American
Funds IS
Asset Allocation
Fund Class 4
   

American
Funds IS
Capital Income
Builder

Class 4

    American
Funds IS
Global Growth
Fund Class 4
    American
Funds IS
Growth
Fund Class 4
   

American

Funds IS

Growth-Income

Fund Class 4

    American
Funds IS
International
Fund Class 4
 

ASSETS

               

Investments in mutual funds, at value

      $32,110,509        $12,793,173        $16,919,764        $15,129,499        $3,961,202        $8,101,781        $8,793,321   

Receivables:

               
 

Due from Pacific Life Insurance Company

      -        87,144        53,704        13,041        -        54,957        41,926   
 

Investments sold

      64,909        -        -        -        915        -        -   

Total Assets

      32,175,418        12,880,317        16,973,468        15,142,540        3,962,117        8,156,738        8,835,247   

LIABILITIES

               

Payables:

               
 

Due to Pacific Life Insurance Company

      66,174        -        -        -        1,048        -        -   
 

Investments purchased

      -        87,392        54,328        13,551        -        55,201        42,161   

Total Liabilities

      66,174        87,392        54,328        13,551        1,048        55,201        42,161   

NET ASSETS

      $32,109,244        $12,792,925        $16,919,140        $15,128,989        $3,961,069        $8,101,537        $8,793,086   

NET ASSETS CONSIST OF:

               

Accumulation units

      $32,097,391        $12,792,925        $16,919,140        $15,128,989        $3,961,069        $8,101,537        $8,793,086   

Contracts in payout (annuitization) period

      11,853        -        -        -        -        -        -   

NET ASSETS

      $32,109,244        $12,792,925        $16,919,140        $15,128,989        $3,961,069        $8,101,537        $8,793,086   

Units Outstanding

      2,279,288        1,234,348        1,708,931        1,424,224        366,639        750,221        918,721   

Accumulation Unit Values

      $13.12 - $14.68        $10.35 - $10.37        $9.85 - $9.95        $10.29 - $10.78        $10.75 - $10.81        $10.75 - $10.80        $9.53 - $9.62   

Cost of Investments

      $29,651,975        $12,806,596        $17,270,061        $15,535,805        $3,884,967        $8,033,573        $9,250,404   

 

See Notes to Financial Statements

H-4


SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2014

 

             Variable Accounts  
            

American

Funds IS
International
Growth and
Income Fund
Class 4

   

American

Funds IS
Managed Risk
Asset Allocation
Fund Class P2

   

American
Funds IS

New World
Fund Class 4

   

 

American Funds IS
U.S. Government/
AAA-Rated
Securities

Fund Class 4

    BlackRock
Capital
Appreciation
V.I. Class III
   

BlackRock
Global
Allocation

V.I. Class III

   

BlackRock
iShares Alternative
Strategies

V.I. Class I

 

ASSETS

               

Investments in mutual funds, at value

      $17,754,644        $30,086,464        $11,391,035        $20,251,086        $38,100,819        $2,319,679,034        $4,322,611   

Receivables:

               
  

Due from Pacific Life Insurance Company

      9,059        238,057        25,434        817        -        -        6,433   
  

Investments sold

      -        -        -        -        32,379        1,389,191        -   

Total Assets

      17,763,703        30,324,521        11,416,469        20,251,903        38,133,198        2,321,068,225        4,329,044   

LIABILITIES

               

Payables:

               
    

Due to Pacific Life Insurance Company

      -        -        -        -        32,463        1,387,492        -   
    

Investments purchased

      9,752        238,818        25,771        1,155        -        -        6,675   

Total Liabilities

      9,752        238,818        25,771        1,155        32,463        1,387,492        6,675   

NET ASSETS

      $17,753,951        $30,085,703        $11,390,698        $20,250,748        $38,100,735        $2,319,680,733        $4,322,369   

NET ASSETS CONSIST OF:

               

Accumulation units

      $17,753,951        $30,085,703        $11,390,698        $20,250,748        $38,100,735        $2,319,617,539        $4,322,369   

Contracts in payout (annuitization) period

      -        -        -        -        -        63,194        -   

NET ASSETS

      $17,753,951        $30,085,703        $11,390,698        $20,250,748        $38,100,735        $2,319,680,733        $4,322,369   

Units Outstanding

      1,827,170        2,881,336        1,235,726        1,987,612        2,388,125        197,530,673        422,565   

Accumulation Unit Values

      $9.27 - $9.89        $10.37 - $10.56        $9.14 - $9.31        $10.11 - $10.30        $13.78 - $17.93        $10.68 - $12.92        $10.19 - $10.29   

Cost of Investments

      $19,068,501        $29,271,087        $12,908,085        $20,299,150        $36,487,644        $2,110,642,083        $4,369,518   
             BlackRock
iShares Dynamic
Allocation
V.I. Class I
    BlackRock
iShares Dynamic
Fixed Income
V.I. Class I
    BlackRock
iShares Equity
Appreciation
V.I. Class I
   

Fidelity VIP
Contrafund
Service

Class 2

    Fidelity VIP
FundsManager
60% Service
Class 2
    Fidelity VIP
Money Market
Service Class
    Fidelity VIP
Strategic Income
Service Class 2
 

ASSETS

               

Investments in mutual funds, at value

      $5,089,721        $3,075,941        $3,231,470        $72,221,130        $129,640,750        $242,938,304        $17,340,027   

Receivables:

               
  

Due from Pacific Life Insurance Company

      1,336        557        12,133        56,168        32,990        -        -   
  

Investments sold

      -        -        -        -        -        6,536        33,787   

Total Assets

      5,091,057        3,076,498        3,243,603        72,277,298        129,673,740        242,944,840        17,373,814   

LIABILITIES

               

Payables:

               
  

Due to Pacific Life Insurance Company

      -        -        -        -        -        1,532        34,464   
    

Investments purchased

      1,600        717        12,275        57,877        33,745        -        -   

Total Liabilities

      1,600        717        12,275        57,877        33,745        1,532        34,464   

NET ASSETS

      $5,089,457        $3,075,781        $3,231,328        $72,219,421        $129,639,995        $242,943,308        $17,339,350   

NET ASSETS CONSIST OF:

               

Accumulation units

      $5,089,457        $3,075,781        $3,231,328        $72,219,421        $129,639,995        $242,458,904        $17,339,350   

Contracts in payout (annuitization) period

      -        -        -        -        -        484,404        -   

NET ASSETS

      $5,089,457        $3,075,781        $3,231,328        $72,219,421        $129,639,995        $242,943,308        $17,339,350   

Units Outstanding

      507,566        306,826        324,923        5,323,193        10,728,869        24,533,479        1,705,810   

Accumulation Unit Values

      $9.99 - $10.09        $10.00 - $10.09        $9.90 - $10.01        $13.07 - $14.13        $11.34 - $12.71        $9.87 - $9.97        $10.09 - $10.28   

Cost of Investments

      $5,147,326        $3,082,125        $3,307,506        $65,248,860        $123,070,292        $242,938,304        $18,049,473   

 

See Notes to Financial Statements

H-5


SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2014

 

             Variable Accounts  
            

 

First Trust/
Dow Jones
Dividend &
Income
Allocation
Class I

    First Trust
Multi Income
Allocation
Class I
    Franklin
Founding Funds
Allocation
VIP Class 2
    Franklin
Founding Funds
Allocation
VIP Class 4
   

Franklin

Mutual

Global
Discovery

VIP Class 2

   

Franklin

Rising
Dividends
VIP Class 2

   

Templeton
Global

Bond
VIP Class 2

 

ASSETS

               

Investments in mutual funds, at value

      $175,646,678        $4,753,807        $10,199,325        $463,594,559        $161,673,445        $81,638,488        $64,881,323   

Receivables:

               
  

Due from Pacific Life Insurance Company

      2,867,292        2,356        21,743        -        42,867        -        22,533   
   Investments sold       -        -        -        2,719,538        -        40,117        -   

Total Assets

      178,513,970        4,756,163        10,221,068        466,314,097        161,716,312        81,678,605        64,903,856   

LIABILITIES

               

Payables:

               
    

Due to Pacific Life Insurance Company

      -        -        -        2,718,543        -        41,286        -   
     Investments purchased       2,870,248        2,504        21,933        -        44,247        -        23,747   

Total Liabilities

      2,870,248        2,504        21,933        2,718,543        44,247        41,286        23,747   

NET ASSETS

      $175,643,722        $4,753,659        $10,199,135        $463,595,554        $161,672,065        $81,637,319        $64,880,109   

NET ASSETS CONSIST OF:

               

Accumulation units

      $175,643,722        $4,753,659        $10,190,631        $463,595,554        $161,577,037        $81,637,319        $64,854,168   

Contracts in payout (annuitization) period

      -        -        8,504        -        95,028        -        25,941   

NET ASSETS

      $175,643,722        $4,753,659        $10,199,135        $463,595,554        $161,672,065        $81,637,319        $64,880,109   

Units Outstanding

      14,347,175        458,764        709,358        37,391,068        11,417,807        6,308,088        6,421,265   

Accumulation Unit Values

      $11.28 - $12.81        $10.32 - $10.43        $13.48 - $15.12        $11.29 - $14.67        $11.83 - $16.30        $12.33 - $13.69        $9.72 - $12.60   

Cost of Investments

      $157,976,023        $4,699,574        $10,041,391        $404,216,127        $160,522,105        $74,105,149        $66,352,911   
             GE
Investments
Total Return
Class 3
   

Ivy

Funds VIP
Asset Strategy

   

Janus Aspen
Series Balanced

Service

Shares

    Janus Aspen
Series Flexible
Bond Service
Shares
    JPMorgan
Insurance Trust
Core Bond
Class 1
    JPMorgan
Insurance Trust
Mid Cap Value
Class 1
    JPMorgan
Insurance Trust
U.S. Equity
Class 1
 

ASSETS

               

Investments in mutual funds, at value

      $514,308,010        $10,171,022        $555,640,651        $8,532,548        $499,405        $93,285        $57,963   

Receivables:

               
  

Due from Pacific Life Insurance Company

      -        13,869        4,649,499        -        -        -        -   
   Investments sold       1,428,561        -        -        2,469        19        4        2   

Total Assets

      515,736,571        10,184,891        560,290,150        8,535,017        499,424        93,289        57,965   

LIABILITIES

               

Payables:

               
  

Due to Pacific Life Insurance Company

      1,429,148        -        -        2,866        16        4        72   
     Investments purchased       -        14,389        4,654,901        -        -        -        -   

Total Liabilities

      1,429,148        14,389        4,654,901        2,866        16        4        72   

NET ASSETS

      $514,307,423        $10,170,502        $555,635,249        $8,532,151        $499,408        $93,285        $57,893   

NET ASSETS CONSIST OF:

               

Accumulation units

      $514,299,475        $10,170,502        $555,602,571        $8,532,151        $498,967        $93,285        $57,893   

Contracts in payout (annuitization) period

      7,948        -        32,678        -        441        -        -   

NET ASSETS

      $514,307,423        $10,170,502        $555,635,249        $8,532,151        $499,408        $93,285        $57,893   

Units Outstanding

      33,433,586        1,047,942        45,580,660        846,509        34,315        3,963        2,679   

Accumulation Unit Values

      $11.01 - $17.73        $9.67 - $9.77        $11.66 - $12.70        $10.05 - $10.15        $14.26 - $14.57        $23.14 - $23.64        $21.61 - $21.61   

Cost of Investments

      $453,657,478        $10,442,255        $531,446,693        $8,604,690        $473,831        $57,430        $21,353   

 

See Notes to Financial Statements

H-6


SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2014

 

             Variable Accounts  
             Lord Abbett
Bond
Debenture
Class VC
   

Lord Abbett
International
Core Equity

Class VC

    Lord Abbett
Total Return
Class VC
   

 

MFS Investors
Growth Stock
Series -
Service Class

    MFS
Total Return
Series -
Service Class
   

MFS

Utilities

Series -
Service Class

   

MFS

Value

Series -
Service Class

 

ASSETS

               

Investments in mutual funds, at value

      $38,866,733        $52,268,934        $245,478,594        $62,836,087        $245,390,636        $40,480,372        $67,463,120   

Receivables:

               
  

Due from Pacific Life Insurance Company

      45,207        128,116        126,259        -        4,512,286        4,766        -   
   Investments sold       -        -        -        37,383        -        -        35,480   

Total Assets

      38,911,940        52,397,050        245,604,853        62,873,470        249,902,922        40,485,138        67,498,600   

LIABILITIES

               

Payables:

               
  

Due to Pacific Life Insurance Company

      -        -        -        37,593        -        -        35,636   
  

Investments purchased

      46,066        128,496        127,172        -        4,513,913        5,617        -   

Total Liabilities

      46,066        128,496        127,172        37,593        4,513,913        5,617        35,636   

NET ASSETS

      $38,865,874        $52,268,554        $245,477,681        $62,835,877        $245,389,009        $40,479,521        $67,462,964   

NET ASSETS CONSIST OF:

               

Accumulation units

      $38,865,874        $52,268,554        $245,477,681        $62,835,877        $245,380,649        $40,479,521        $67,462,964   

Contracts in payout (annuitization) period

      -        -        -        -        8,360        -        -   

NET ASSETS

      $38,865,874        $52,268,554        $245,477,681        $62,835,877        $245,389,009        $40,479,521        $67,462,964   

Units Outstanding

      3,596,954        4,224,106        22,125,357        3,778,625        19,182,534        3,250,292        3,946,952   

Accumulation Unit Values

      $10.44 - $11.15        $9.04 - $13.09        $10.12 - $12.24        $15.80 - $19.46        $11.50 - $14.16        $11.54 - $13.18        $16.08 - $19.37   

Cost of Investments

      $41,149,584        $54,892,905        $242,859,264        $57,711,765        $221,300,985        $39,149,086        $54,018,558   
             PIMCO
All Asset
All Authority -
Advisor Class
   

PIMCO
CommodityRealReturn
Strategy -

Advisor Class

   

PIMCO

Global

Multi-Asset

Managed

Allocation -
Advisor Class

    Jennison
Class II
   

SP
International
Growth

Class II

   

SP Prudential
U.S. Emerging
Growth

Class II

   

Value

Class II

 

ASSETS

               

Investments in mutual funds, at value

      $2,546,689        $5,944,043        $163,485,235        $377,606        $270,384        $378,055        $227,509   

Receivables:

               
  

Due from Pacific Life Insurance Company

      787        4,865        -        -        -        -        -   
   Investments sold       -        -        8,449        31        12        29        10   

Total Assets

      2,547,476        5,948,908        163,493,684        377,637        270,396        378,084        227,519   

LIABILITIES

               

Payables:

               
  

Due to Pacific Life Insurance Company

      -        -        8,486        70        22        66        97   
     Investments purchased       922        5,150        -        -        -        -        -   

Total Liabilities

      922        5,150        8,486        70        22        66        97   

NET ASSETS

      $2,546,554        $5,943,758        $163,485,198        $377,567        $270,374        $378,018        $227,422   

NET ASSETS CONSIST OF:

               

Accumulation units

      $2,546,554        $5,943,758        $163,485,198        $377,567        $270,374        $378,018        $227,422   

Contracts in payout (annuitization) period

      -        -        -        -        -        -        -   

NET ASSETS

      $2,546,554        $5,943,758        $163,485,198        $377,567        $270,374        $378,018        $227,422   

Units Outstanding

      272,931        863,444        16,038,881        20,021        18,351        14,317        11,486   

Accumulation Unit Values

      $9.29 - $9.39        $6.67 - $7.15        $9.02 - $10.92        $18.68 - $19.58        $14.59 - $15.32        $26.27 - $27.52        $19.36 - $20.28   

Cost of Investments

      $2,812,826        $7,429,539        $167,904,371        $114,576        $174,290        $206,170        $113,693   

 

See Notes to Financial Statements

H-7


SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2014

 

             Variable Accounts  
             Schwab
VIT Balanced
     Schwab
VIT Balanced
with Growth
    

Schwab

VIT Growth

     Schwab VIT
Money Market 
(1)
    

 

Van Eck
VIP Global
Hard Assets
Class S

 

ASSETS

                

Investments in mutual funds, at value

       $40,815,261         $93,344,388         $102,661,197         $-         $7,849,268   

Receivables:

                
 

Due from Pacific Life Insurance Company

       -         -         289,362         -         10,124   
 

Investments sold

       1,351         9,332         -         -         -   

Total Assets

       40,816,612         93,353,720         102,950,559         -         7,859,392   

LIABILITIES

                

Payables:

                
 

Due to Pacific Life Insurance Company

       1,402         9,367         -         -         -   
 

Investments purchased

       -         -         289,367         -         10,484   

Total Liabilities

       1,402         9,367         289,367         -         10,484   

NET ASSETS

       $40,815,210         $93,344,353         $102,661,192         $-         $7,848,908   

NET ASSETS CONSIST OF:

                

Accumulation units

       $40,815,210         $93,344,353         $102,661,192         $-         $7,848,908   

Contracts in payout (annuitization) period

       -         -         -         -         -   

NET ASSETS

       $40,815,210         $93,344,353         $102,661,192         $-         $7,848,908   

Units Outstanding

       3,592,206         7,816,994         8,114,949         -         908,958   

Accumulation Unit Values

       $11.36 - $11.36         $11.94 - $11.94         $12.65 - $12.65         See Note (1)         $8.27 - $9.04   

Cost of Investments

       $38,877,498         $87,440,273         $95,520,540         $-         $9,144,987   

(1) All units were fully redeemed or transferred prior to December 31, 2014 (See Note 1 in Notes to Financial Statements).

 

See Notes to Financial Statements

H-8


SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR ENDED DECEMBER 31, 2014

 

             Variable Accounts  
             Diversified
Bond
   

Floating

Rate Income

   

Floating

Rate Loan

   

High Yield

Bond

    Inflation
Managed
    Inflation
Strategy
    Managed
Bond
 

INVESTMENT INCOME

                
   

Dividends from mutual fund investments (1)

       $-        $-        $-        $-        $-        $-        $-   

EXPENSES

                
 

Mortality and expense risk

       1,060,889        303,187        1,569,609        3,089,160        4,121,385        232,525        6,907,685   
 

Administrative fees

       169,086        56,028        259,949        465,107        601,467        37,351        1,007,494   
 

Total Expenses

       1,229,975        359,215        1,829,558        3,554,267        4,722,852        269,876        7,915,179   

Net Investment Loss

       (1,229,975     (359,215     (1,829,558     (3,554,267     (4,722,852     (269,876     (7,915,179

REALIZED GAIN (LOSS) ON INVESTMENTS

                
 

Realized gain (loss) on sale of mutual fund investments

       38,205        (50,780     207,015        3,448,354        (1,265,364     (219,237     8,126,334   
 

Capital gains distributions from mutual fund investments (1)

       -        -        -        -        -        -        -   

Realized Gain (Loss) on Investments

       38,205        (50,780     207,015        3,448,354        (1,265,364     (219,237     8,126,334   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       5,990,091        9,214        880,799        (2,121,241     11,789,349        608,002        15,555,604   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $4,798,321        ($400,781     ($741,744     ($2,227,154     $5,801,133        $118,889        $15,766,759   
            

Short Duration
Bond

    Emerging
Markets Debt
    American Funds
Growth
    American Funds
Growth-Income
    Comstock     Dividend
Growth
   

Equity

Index

 

INVESTMENT INCOME

                
 

Dividends from mutual fund investments (1)

       $-        $-        $-        $-        $-        $-        $-   

EXPENSES

                
 

Mortality and expense risk

       2,485,199        149,864        2,366,415        2,663,899        1,903,340        2,295,303        4,499,444   
 

Administrative fees

       456,760        23,966        370,958        405,538        315,543        363,191        657,021   
 

Total Expenses

       2,941,959        173,830        2,737,373        3,069,437        2,218,883        2,658,494        5,156,465   

Net Investment Loss

       (2,941,959     (173,830     (2,737,373     (3,069,437     (2,218,883     (2,658,494     (5,156,465

REALIZED GAIN (LOSS) ON INVESTMENTS

                
 

Realized loss on sale of mutual fund investments

       (27,358     (241,179     (265,774     (149,766     (144,988     (198,075     (521,081
 

Capital gains distributions from mutual fund investments (1)

       -        -        -        -        -        -        -   

Realized Loss on Investments

       (27,358     (241,179     (265,774     (149,766     (144,988     (198,075     (521,081

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       1,505,174        (296,142     15,638,515        20,845,978        15,605,889        24,103,016        46,492,623   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       ($1,464,143     ($711,151     $12,635,368        $17,626,775        $13,242,018        $21,246,447        $40,815,077   
             Focused
Growth
    Growth     Large-Cap
Growth
    Large-Cap
Value
    Long/Short
Large-Cap
    Main Street
Core
    Mid-Cap
Equity
 

INVESTMENT INCOME

                
 

Dividends from mutual fund investments (1)

       $-        $-        $-        $-        $-        $-        $-   

EXPENSES

                
 

Mortality and expense risk

       1,088,726        2,737,602        1,521,300        2,970,441        382,163        3,697,990        2,648,562   
 

Administrative fees

       156,859        336,893        220,896        413,765        59,736        483,384        357,660   
 

Total Expenses

       1,245,585        3,074,495        1,742,196        3,384,206        441,899        4,181,374        3,006,222   

Net Investment Loss

       (1,245,585     (3,074,495     (1,742,196     (3,384,206     (441,899     (4,181,374     (3,006,222

REALIZED GAIN (LOSS) ON INVESTMENTS

                
 

Realized gain (loss) on sale of mutual fund investments

       5,087,326        7,083,870        (60,531     15,269,991        (16,409     9,310,184        7,901,319   
 

Capital gains distributions from mutual fund investments (1)

       -        -        -        -        -        -        -   

Realized Gain (Loss) on Investments

       5,087,326        7,083,870        (60,531     15,269,991        (16,409     9,310,184        7,901,319   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       2,553,933        10,311,791        8,879,201        8,888,737        4,618,750        20,073,943        (484,043

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

       $6,395,674        $14,321,166        $7,076,474        $20,774,522        $4,160,442        $25,202,753        $4,411,054   

(1) See Note 3 in Notes to Financial Statements.

 

See Notes to Financial Statements

H-9


SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR ENDED DECEMBER 31, 2014

 

             Variable Accounts  
             Mid-Cap
Growth
   

Mid-Cap

Value

    Small-Cap
Equity
    Small-Cap
Growth
    Small-Cap
Index
    Small-Cap
Value
    Value
Advantage
 

INVESTMENT INCOME

                
 

Dividends from mutual fund investments (1)

       $-        $-        $-        $-        $-        $-        $-   

EXPENSES

                
 

Mortality and expense risk

       2,068,010        1,037,158        510,651        1,118,121        2,287,729        1,419,582        102,202   
 

Administrative fees

       314,493        166,341        79,660        172,721        317,013        213,132        17,959   
 

Total Expenses

       2,382,503        1,203,499        590,311        1,290,842        2,604,742        1,632,714        120,161   

Net Investment Loss

       (2,382,503     (1,203,499     (590,311     (1,290,842     (2,604,742     (1,632,714     (120,161

REALIZED GAIN (LOSS) ON INVESTMENTS

                
 

Realized gain (loss) on sale of mutual fund investments

       (157,798     727,865        220,324        (723,461     11,109,921        1,080,529        (50,573
 

Capital gains distributions from mutual fund investments (1)

       -        -        -        -        -        -        -   

Realized Gain (Loss) on Investments

       (157,798     727,865        220,324        (723,461     11,109,921        1,080,529        (50,573

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       14,409,888        3,583,580        430,120        476,182        (4,466,617     5,116,045        1,372,923   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $11,869,587        $3,107,946        $60,133        ($1,538,121     $4,038,562        $4,563,860        $1,202,189   
             Health
Sciences
   

Real

Estate

    Technology     Emerging
Markets
    International
Large-Cap
    International
Small-Cap
    International
Value
 

INVESTMENT INCOME

                
 

Dividends from mutual fund investments (1)

       $-        $-        $-        $-        $-        $-        $-   

EXPENSES

                
 

Mortality and expense risk

       2,788,970        2,272,329        881,062        2,607,655        2,924,814        514,552        1,848,959   
 

Administrative fees

       413,450        334,777        130,739        381,101        454,285        81,916        259,734   
 

Total Expenses

       3,202,420        2,607,106        1,011,801        2,988,756        3,379,099        596,468        2,108,693   

Net Investment Loss

       (3,202,420     (2,607,106     (1,011,801     (2,988,756     (3,379,099     (596,468     (2,108,693

REALIZED GAIN (LOSS) ON INVESTMENTS

                
 

Realized gain (loss) on sale of mutual fund investments

       (370,579     767,291        111,390        8,805,149        (439,901     38,782        2,440,342   
 

Capital gains distributions from mutual fund investments (1)

       -        -        -        -        -        -        -   

Realized Gain (Loss) on Investments

       (370,579     767,291        111,390        8,805,149        (439,901     38,782        2,440,342   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       46,244,237        45,633,249        6,122,576        (18,697,415     (12,504,571     (1,024,502     (17,947,699

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $42,671,238        $43,793,434        $5,222,165        ($12,881,022     ($16,323,571     ($1,582,188     ($17,616,050
             Currency
Strategies
   

Global

Absolute
Return

    Precious
Metals
   

American

Funds
Asset
Allocation

    Pacific
Dynamix -
Conservative
Growth
    Pacific
Dynamix -
Moderate
Growth
    Pacific
Dynamix -
Growth
 

INVESTMENT INCOME

                
 

Dividends from mutual fund investments (1)

       $-        $-        $-        $-        $-        $-        $-   

EXPENSES

                
 

Mortality and expense risk

       32,798        85,915        139,140        20,889,854        4,036,312        14,130,018        5,136,238   
 

Administrative fees

       5,500        14,902        22,234        3,491,416        664,470        2,409,994        840,982   
 

Total Expenses

       38,298        100,817        161,374        24,381,270        4,700,782        16,540,012        5,977,220   

Net Investment Loss

       (38,298     (100,817     (161,374     (24,381,270     (4,700,782     (16,540,012     (5,977,220

REALIZED GAIN (LOSS) ON INVESTMENTS

                
 

Realized loss on sale of mutual fund investments

       (30,563     (6,298     (1,476,432     (1,471,032     (109,441     (830,698     (510,761
 

Capital gains distributions from mutual fund investments (1)

       -        -        -        -        -        -        -   

Realized Loss on Investments

       (30,563     (6,298     (1,476,432     (1,471,032     (109,441     (830,698     (510,761

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       138,527        473,447        (667,772     89,449,357        18,414,658        67,501,929        23,629,271   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $69,666        $366,332        ($2,305,578     $63,597,055        $13,604,435        $50,131,219        $17,141,290   

(1) See Note 3 in Notes to Financial Statements.

 

See Notes to Financial Statements

H-10


SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2014

 

             Variable Accounts  
             Portfolio
Optimization
Conservative
    Portfolio
Optimization
Moderate-
Conservative
    Portfolio
Optimization
Moderate
    Portfolio
Optimization
Growth
    Portfolio
Optimization
Aggressive-
Growth
   

Invesco V.I.
Balanced-Risk
Allocation

Series II

 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (1)

       $-        $-        $-        $-        $-        $-   

EXPENSES

              
 

Mortality and expense risk

       31,818,614        47,370,772        185,118,039        157,673,422        32,536,442        5,167,881   
 

Administrative fees

       4,677,538        6,950,522        27,119,712        22,806,184        4,743,134        828,618   
 

Total Expenses

       36,496,152        54,321,294        212,237,751        180,479,606        37,279,576        5,996,499   

Net Investment Loss

       (36,496,152     (54,321,294     (212,237,751     (180,479,606     (37,279,576     (5,996,499

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized gain (loss) on sale of mutual fund investments

       55,897,780        80,759,680        338,139,477        374,326,934        87,288,105        (895,718
 

Capital gains distributions from mutual fund investments (1)

       -        -        -        -        -        23,383,313   

Realized Gain on Investments

       55,897,780        80,759,680        338,139,477        374,326,934        87,288,105        22,487,595   

CHANGE IN NET UNREALIZED APPRECIATION ON INVESTMENTS

       29,608,955        67,111,151        316,653,094        219,889,554        39,166,017        84,578   

NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS

       $49,010,583        $93,549,537        $442,554,820        $413,736,882        $89,174,546        $16,575,674   
             Invesco V.I.
Equity and
Income
Series II 
(2)
   

American
Century

VP Mid Cap
Value Class II

    American
Funds IS
Asset Allocation
Fund Class 4
(2)
   

American
Funds IS
Capital Income
Builder

Class 4 (2)

    American
Funds IS
Global Growth
Fund Class 4
   

American

Funds IS

Growth

Fund Class 4 (2)

 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (1)

       $34,648        $158,377        $154,003        $144,697        $149,144        $32,797   

EXPENSES

              
 

Mortality and expense risk

       18,265        182,841        19,056        48,014        72,198        8,070   
 

Administrative fees

       3,218        31,981        4,536        10,249        16,762        1,842   
 

Total Expenses

       21,483        214,822        23,592        58,263        88,960        9,912   

Net Investment Income (Loss)

       13,165        (56,445     130,411        86,434        60,184        22,885   

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized loss on sale of mutual fund investments

       (159,280     (162,125     (1,889     (23,877     (142,507     (1,448
 

Capital gains distributions from mutual fund investments (1)

       106,860        625,403        28,888        20,774        654,218        35,791   

Realized Gain (Loss) on Investments

       (52,420     463,278        26,999        (3,103     511,711        34,343   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       75,136        1,719,640        (13,423     (350,298     (422,666     76,234   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $35,881        $2,126,473        $143,987        ($266,967     $149,229        $133,462   
             American
Funds IS
Growth-Income
Fund Class 4 
(2)
    American
Funds IS
International
Fund Class 4 
(2)
    American
Funds IS
International
Growth and
Income Fund
Class 4
    American
Funds IS
Managed Risk
Asset Allocation
Fund Class P2
   

American
Funds IS

New World
Fund Class 4

   

American Funds IS
U.S. Government/
AAA-Rated
Securities

Fund Class 4

 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (1)

       $84,761        $124,434        $495,079        $15,620        $124,032        $309,734   

EXPENSES

              
 

Mortality and expense risk

       13,634        26,795        84,911        213,160        60,043        97,315   
 

Administrative fees

       3,069        6,975        17,721        40,652        12,550        16,089   
 

Total Expenses

       16,703        33,770        102,632        253,812        72,593        113,404   

Net Investment Income (Loss)

       68,058        90,664        392,447        (238,192     51,439        196,330   

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized loss on sale of mutual fund investments

       (471     (29,149     (49,764     (113,277     (361,566     (172,531
 

Capital gains distributions from mutual fund investments (1)

       27,924        -            63,501        -        704,074        -   

Realized Gain (Loss) on Investments

       27,453        (29,149     13,737        (113,277     342,508        (172,531

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       68,208        (457,083     (1,318,720     774,323        (1,523,653     (44,283

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $163,719        ($395,568     ($912,536     $422,854        ($1,129,706     ($20,484

(1) See Note 3 in Notes to Financial Statements.

(2) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

 

See Notes to Financial Statements

H-11


SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2014

 

             Variable Accounts  
             BlackRock
Capital
Appreciation
V.I. Class III
   

BlackRock
Global
Allocation

V.I. Class III

    BlackRock
iShares Alternative
Strategies
V.I. Class I 
(1)
    BlackRock
iShares Dynamic
Allocation
V.I. Class I 
(1)
    BlackRock
iShares Dynamic
Fixed Income
V.I. Class I 
(1)
    BlackRock
iShares Equity
Appreciation
V.I. Class I 
(1)
 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (2)

       $-        $52,259,391        $50,591        $49,989        $24,104        $34,093   

EXPENSES

              
 

Mortality and expense risk

       252,742        28,412,826        10,507        16,666        13,422        10,192   
 

Administrative fees

       55,946        4,563,086        2,069        3,331        2,415        2,087   
 

Total Expenses

       308,688        32,975,912        12,576        19,997        15,837        12,279   

Net Investment Income (Loss)

       (308,688     19,283,479        38,015        29,992        8,267        21,814   

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized gain (loss) on sale of mutual fund investments

       43,137        (2,565,379     (3,128     (4,958     (1,455     (3,024
 

Capital gains distributions from mutual fund investments (2)

       6,036,197        202,135,170        2,731        3,924        471        -   

Realized Gain (Loss) on Investments

       6,079,334        199,569,791        (397     (1,034     (984     (3,024

CHANGE IN NET UNREALIZED DEPRECIATION ON INVESTMENTS

       (2,949,278     (207,989,335     (46,907     (57,605     (6,185     (76,036

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $2,821,368        $10,863,935        ($9,289     ($28,647     $1,098        ($57,246
            

Fidelity VIP
Contrafund
Service

Class 2

    Fidelity VIP
FundsManager
60% Service
Class 2
    Fidelity VIP
Money Market
Service Class 
(1)
    Fidelity VIP
Strategic Income
Service Class 2
   

First Trust/ Dow
Jones Dividend
& Income
Allocation

Class I

    First Trust
Multi Income
Allocation
Class I
(1)
 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (2)

       $512,361        $1,421,771        $17,615        $498,136        $993,087        $28,977   

EXPENSES

              
 

Mortality and expense risk

       550,336        1,231,687        2,258,526        97,375        1,420,922        11,468   
 

Administrative fees

       102,614        213,961        335,684        18,516        243,952        2,403   
 

Total Expenses

       652,950        1,445,648        2,594,210        115,891        1,664,874        13,871   

Net Investment Income (Loss)

       (140,589     (23,877     (2,576,595     382,245        (671,787     15,106   

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized gain (loss) on sale of mutual fund investments

       (220,478     (241,214     -        (50,535     (76,133     (3,214
 

Capital gains distributions from mutual fund investments (2)

       1,426,610        2,654,316        -        199,554        -        -   

Realized Gain (Loss) on Investments

       1,206,132        2,413,102        -        149,019        (76,133     (3,214

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       4,000,967        1,651,332        -        (680,321     11,371,118        54,233   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $5,066,510        $4,040,557        ($2,576,595     ($149,057     $10,623,198        $66,125   
            

Franklin
Founding Funds
Allocation

VIP Class 2

   

Franklin
Founding Funds
Allocation

VIP Class 4

   

Franklin

Mutual

Global Discovery

VIP Class 2

   

Franklin

Rising
Dividends

VIP Class 2

   

Templeton
Global

Bond

VIP Class 2

    GE
Investments
Total Return
Class 3
 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (2)

       $216,050        $13,164,297        $3,066,053        $823,632        $2,421,077        $7,677,518   

EXPENSES

              
 

Mortality and expense risk

       58,948        6,083,098        1,090,288        697,766        537,086        5,705,072   
 

Administrative fees

       12,318        936,857        223,841        127,650        99,993        903,100   
 

Total Expenses

       71,266        7,019,955        1,314,129        825,416        637,079        6,608,172   

Net Investment Income (Loss)

       144,784        6,144,342        1,751,924        (1,784     1,783,998        1,069,346   

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized loss on sale of mutual fund investments

       (66,929     (2,260,213     (908,341     (420,339     (718,754     (543,620
 

Capital gains distributions from mutual fund investments (2)

       6,590        409,025        9,488,730        1,211,992        -        14,734,135   

Realized Gain (Loss) on Investments

       (60,339     (1,851,188     8,580,389        791,653        (718,754     14,190,515   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       (9,787     11,131        (5,002,787     4,133,044        (1,195,768     2,880,594   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $74,658        $4,304,285        $5,329,526        $4,922,913        ($130,524     $18,140,455   

(1) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

(2) See Note 3 in Notes to Financial Statements.

 

See Notes to Financial Statements

H-12


SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2014

 

             Variable Accounts  
            

Ivy

Funds VIP
Asset Strategy 
(1)

   

Janus Aspen
Series Balanced
Service

Shares

   

Janus Aspen

Series Flexible

Bond Service

Shares (1)

   

JPMorgan
Insurance

Trust

Core Bond
Class 1

   

JPMorgan
Insurance

Trust
Mid Cap Value

Class 1

    JPMorgan
Insurance Trust
U.S. Equity
Class 1
 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (2)

       $1,243        $6,236,222        $99,885        $19,503        $556        $497   

EXPENSES

              
 

Mortality and expense risk

       37,768        4,488,861        22,734        6,777        1,299        687   
 

Administrative fees

       7,576        775,917        4,298        809        152        82   
 

Total Expenses

       45,344        5,264,778        27,032        7,586        1,451        769   

Net Investment Income (Loss)

       (44,101     971,444        72,853        11,917        (895     (272

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized gain (loss) on sale of mutual fund investments

       (39,177     (705,593     (4,283     (78     7,642        3,678   
 

Capital gains distributions from mutual fund investments (2)

       32,941        9,088,750        -        -        3,792        -   

Realized Gain (Loss) on Investments

       (6,236     8,383,157        (4,283     (78     11,434        3,678   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       (271,234     16,179,307        (72,142     4,831        642        3,007   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       ($321,571     $25,533,908        ($3,572     $16,670        $11,181        $6,413   
            

Lord Abbett
Bond

Debenture

Class VC

    Lord Abbett
International
Core Equity
Class VC
   

Lord Abbett

Total Return

Class VC

    MFS Investors
Growth Stock
Series -
Service Class
    MFS
Total Return
Series -
Service Class
   

MFS

Utilities Series -
Service Class

 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (2)

       $1,857,885        $555,293        $4,600,488        $144,040        $3,410,560        $510,373   

EXPENSES

              
 

Mortality and expense risk

       347,605        284,786        1,303,475        288,220        2,258,318        295,160   
 

Administrative fees

       60,995        63,655        295,973        67,584        380,660        50,487   
 

Total Expenses

       408,600        348,441        1,599,448        355,804        2,638,978        345,647   

Net Investment Gain (Loss)

       1,449,285        206,852        3,001,040        (211,764     771,582        164,726   

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized loss on sale of mutual fund investments

       (232,809     (20,188     (60,111     (6,695     (492,344     (295,379
 

Capital gains distributions from mutual fund investments (2)

       1,013,094        1,540,958        417,964        2,909,170        5,273,138        983,748   

Realized Gain on Investments

       780,285        1,520,770        357,853        2,902,475        4,780,794        688,369   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       (1,710,211     (6,639,105     5,696,968        2,469,855        7,449,633        863,317   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $519,359        ($4,911,483     $9,055,861        $5,160,566        $13,002,009        $1,716,412   
            

MFS

Value

Series -

Service Class

   

PIMCO

All Asset

All Authority-
Advisor Class
(1)

   

PIMCO
CommodityRealReturn
Strategy -

Advisor Class

   

PIMCO

Global

Multi-Asset
Managed
Allocation -
Advisor Class

    Jennison
Class II
   

SP
International
Growth

Class II

 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (2)

       $775,964        $99,845        $18,415        $4,361,530        $-        $-   

EXPENSES

              
 

Mortality and expense risk

       377,918        10,172        80,329        2,439,961        5,796        4,302   
 

Administrative fees

       82,640        1,972        13,079        398,454        567        423   
 

Total Expenses

       460,558        12,144        93,408        2,838,415        6,363        4,725   

Net Investment Income (Loss)

       315,406        87,701        (74,993     1,523,115        (6,363     (4,725

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized gain (loss) on sale of mutual fund investments

       (21,425     (12,815     (318,943     (10,690,406     20,308        2,068   
 

Capital gains distributions from mutual fund investments (2)

       1,820,588        1,513        -        -        -        -   

Realized Gain (Loss) on Investments

       1,799,163        (11,302     (318,943     (10,690,406     20,308        2,068   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       3,215,209        (266,138     (1,206,898     15,476,768        14,856        (19,905

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $5,329,778        ($189,739     ($1,600,834     $6,309,477        $28,801        ($22,562

(1) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

(2) See Note 3 in Notes to Financial Statements.

 

 

See Notes to Financial Statements

H-13


SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2014

 

             Variable Accounts  
            

SP Prudential
U.S. Emerging
Growth

Class II

    Value
Class II
    Schwab
VIT Balanced
    Schwab
VIT Balanced
with Growth
    Schwab
VIT Growth
    Schwab VIT
Money Market 
(1)
 

INVESTMENT INCOME

              
 

Dividends from mutual fund investments (2)

       $-        $-        $203,213        $632,226        $746,768        $11   

EXPENSES

              
 

Mortality and expense risk

       5,588        3,445        121,570        291,351        326,020        458   
 

Administrative fees

       537        358        86,835        208,108        232,872        327   
 

Total Expenses

       6,125        3,803        208,405        499,459        558,892        785   

Net Investment Income (Loss)

       (6,125     (3,803     (5,192     132,767        187,876        (774

REALIZED GAIN (LOSS) ON INVESTMENTS

              
 

Realized gain (loss) on sale of mutual fund investments

       1,907        12,810        (17,031     (44,099     (70,494     -   
 

Capital gains distributions from mutual fund investments (2)

       -        -        2,831        11,708        5,065        -   

Realized Gain (Loss) on Investments

       1,907        12,810        (14,200     (32,391     (65,429     -   

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

       29,950        9,194        1,047,003        2,504,125        2,778,239        -   

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

       $25,732        $18,201        $1,027,611        $2,604,501        $2,900,686        ($774
            

Van Eck

VIP Global
Hard Assets
Class S

       

INVESTMENT INCOME

      
 

Dividends from mutual fund investments (2)

       $-     

EXPENSES

      
 

Mortality and expense risk

       79,362     
 

Administrative fees

       15,365     
 

Total Expenses

       94,727     

Net Investment Loss

       (94,727  

REALIZED GAIN (LOSS) ON INVESTMENTS

      
 

Realized loss on sale of mutual fund investments

       (687,834  
 

Capital gains distributions from mutual fund investments (2)

       -     

Realized Loss on Investments

       (687,834  

CHANGE IN NET UNREALIZED DEPRECIATION ON INVESTMENTS

       (1,593,613  

NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS

       ($2,376,174  

(1) Operations commenced during 2014 and all units were fully redeemed or transferred prior to December 31, 2014 (See Note 1 in Notes to Financial Statements).

(2) See Note 3 in Notes to Financial Statements.

 

 

See Notes to Financial Statements

H-14


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

 

             Variable Accounts  
             Year Ended     Year Ended               Year Ended     Year/Period Ended               Year Ended     Year Ended  
             December 31,     December 31,               December 31,     December 31,               December 31,     December 31,  
             2014     2013               2014     2013               2014     2013  
             Diversified Bond               Floating Rate Income (1)               Floating Rate Loan  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                          
 

Net investment loss

       ($1,229,975     ($1,161,553           ($359,215     ($82,710           ($1,829,558     ($1,365,796
 

Realized gain (loss) on investments

       38,205        (1,403,920           (50,780     (19,541           207,015        (823,790
 

Change in net unrealized appreciation on investments

       5,990,091        348,324              9,214        314,659              880,799        4,677,317   

Net Increase (Decrease) in Net Assets Resulting from Operations

       4,798,321        (2,217,149           (400,781     212,408              (741,744     2,487,731   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                          
 

Payments received from contract owners

       12,559,602        6,091,509              8,612,991        6,323,828              17,197,347        15,224,007   
 

Transfers between variable and fixed accounts, net

       21,371,536        (2,662,482           9,541,802        10,247,026              (5,215,957     51,683,720   
 

Contract charges and deductions

       (2,562,763     (2,366,709           (793,194     (43,622           (4,106,254     (2,565,491
 

Surrenders

       (9,890,702     (8,693,232           (4,160,097     (747,137           (16,206,545     (12,577,871
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

       48        60              -        -              2,827        -   
 

Other

       (1,398     283              281        (625           (1,882     (2,964

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

       21,476,323        (7,630,571           13,201,783        15,779,470              (8,330,464     51,761,401   

NET INCREASE (DECREASE) IN NET ASSETS

       26,274,644        (9,847,720           12,801,002        15,991,878              (9,072,208     54,249,132   

NET ASSETS

                          
 

Beginning of Year or Period

       71,664,212        81,511,932              15,991,878        -              122,977,580        68,728,448   
 

End of Year or Period

       $97,938,856        $71,664,212              $28,792,880        $15,991,878              $113,905,372        $122,977,580   
             High Yield Bond               Inflation Managed               Inflation Strategy  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                          
 

Net investment loss

       ($3,554,267     ($3,643,143           ($4,722,852     ($6,109,505           ($269,876     ($285,889
 

Realized gain (loss) on investments

       3,448,354        1,931,030              (1,265,364     (2,762,409           (219,237     (260,409
 

Change in net unrealized appreciation (depreciation) on investments

       (2,121,241     15,058,499              11,789,349        (35,446,367           608,002        (1,584,788

Net Increase (Decrease) in Net Assets Resulting from Operations

       (2,227,154     13,346,386              5,801,133        (44,318,281           118,889        (2,131,086

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                          
 

Payments received from contract owners

       18,914,849        14,480,989              9,923,668        19,021,862              2,208,942        2,192,057   
 

Transfers between variable and fixed accounts, net

       (14,994,984     (1,669,742           (12,950,629     (53,487,921           1,844,917        (1,703,958
 

Contract charges and deductions

       (5,413,369     (6,386,256           (9,240,601     (10,798,247           (376,669     (108,163
 

Surrenders

       (25,877,810     (27,071,627           (37,339,725     (45,164,157           (2,692,690     (1,532,382
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

       (29,727     3,070              8,175        12,608              -        117   
 

Other

       (13,066     7,597              5,155        (12,685           (658     185   

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

       (27,414,107     (20,635,969           (49,593,957     (90,428,540           983,842        (1,152,144

NET INCREASE (DECREASE) IN NET ASSETS

       (29,641,261     (7,289,583           (43,792,824     (134,746,821           1,102,731        (3,283,230

NET ASSETS

                          
 

Beginning of Year

       247,759,040        255,048,623              331,929,604        466,676,425              17,061,445        20,344,675   
 

End of Year

       $218,117,779        $247,759,040              $288,136,780        $331,929,604              $18,164,176        $17,061,445   

(1) Operations commenced on May 2, 2013.

 

See Notes to Financial Statements

H-15


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

             Variable Accounts  
             Year Ended     Year Ended               Year Ended     Year Ended               Year Ended     Year Ended  
             December 31,     December 31,               December 31,     December 31,               December 31,     December 31,  
             2014     2013               2014     2013               2014     2013  
             Managed Bond               Short Duration Bond               Emerging Markets Debt  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                          
 

Net investment loss

       ($7,915,179     ($9,295,116           ($2,941,959     ($2,528,158           ($173,830     ($149,774
 

Realized gain (loss) on investments

       8,126,334        4,695,326              (27,358     (221,089           (241,179     (358,402
 

Change in net unrealized appreciation (depreciation) on investments

       15,555,604        (19,527,440           1,505,174        1,014,315              (296,142     (430,925

Net Increase (Decrease) in Net Assets Resulting from Operations

       15,766,759        (24,127,230           (1,464,143     (1,734,932           (711,151     (939,101

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                          
 

Payments received from contract owners

       26,854,140        33,316,956              54,270,589        49,709,714              1,714,670        2,663,056   
 

Transfers between variable and fixed accounts, net

       (17,688,615     (41,404,057           38,835,429        52,095,052              1,021,586        5,153,106   
 

Contract charges and deductions

       (17,340,799     (19,075,010           (7,213,896     (7,009,379           (216,609     (102,063
 

Surrenders

       (61,476,580     (66,135,175           (23,426,048     (26,064,379           (1,581,262     (1,154,372
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

       (38,508     26,451              3,434        2,924              -        -   
 

Other

       (8,609     (1,140           (3,034     (734           (784     (952

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

       (69,698,971     (93,271,975           62,466,474        68,733,198              937,601        6,558,775   

NET INCREASE (DECREASE) IN NET ASSETS

       (53,932,212     (117,399,205           61,002,331        66,998,266              226,450        5,619,674   

NET ASSETS

                          
 

Beginning of Year

       561,031,229        678,430,434              227,410,380        160,412,114              11,993,623        6,373,949   
 

End of Year

       $507,099,017        $561,031,229              $288,412,711        $227,410,380              $12,220,073        $11,993,623   
             American Funds Growth               American Funds Growth-Income               Comstock  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                          
 

Net investment loss

       ($2,737,373     ($2,251,063           ($3,069,437     ($2,485,061           ($2,218,883     ($1,803,452
 

Realized gain (loss) on investments

       (265,774     2,145,857              (149,766     1,299,202              (144,988     (97,142
 

Change in net unrealized appreciation on investments

       15,638,515        38,358,475              20,845,978        46,975,310              15,605,889        39,813,308   

Net Increase in Net Assets
Resulting from Operations

       12,635,368        38,253,269              17,626,775        45,789,451              13,242,018        37,912,714   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                          
 

Payments received from contract owners

       35,111,705        19,822,441              40,539,290        22,150,436              29,954,384        23,458,199   
 

Transfers between variable and fixed accounts, net

       3,997,886        (377,446           2,733,252        5,047,625              (5,115,345     31,487,146   
 

Contract charges and deductions

       (4,196,548     (2,604,311           (4,888,850     (4,116,229           (3,696,269     (2,056,298
 

Surrenders

       (16,031,399     (15,328,654           (19,237,757     (18,568,386           (12,726,218     (12,378,813
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

       (6,816     (952           (9,857     (1,650           152        (3,144
 

Other

       (12,260     30,491              2,761        24,186              3,478        17,670   

Net Increase in Net Assets
Derived from Contract Owner Transactions

       18,862,568        1,541,569              19,138,839        4,535,982              8,420,182        40,524,760   

NET INCREASE IN NET ASSETS

       31,497,936        39,794,838              36,765,614        50,325,433              21,662,200        78,437,474   

NET ASSETS

                          
 

Beginning of Year

       179,720,589        139,925,751              197,464,056        147,138,623              174,677,910        96,240,436   
 

End of Year

       $211,218,525        $179,720,589              $234,229,670        $197,464,056              $196,340,110        $174,677,910   

 

See Notes to Financial Statements

H-16


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

           

Variable Accounts

 
            Year Ended     Year Ended             Year Ended     Year Ended             Year Ended     Year Ended  
            December 31,     December 31,             December 31,     December 31,             December 31,     December 31,  
            2014     2013             2014     2013             2014     2013  
            Dividend Growth             Equity Index             Focused Growth  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment loss

      ($2,658,494     ($2,128,420         ($5,156,465     ($4,084,022         ($1,245,585     ($1,172,960
 

Realized gain (loss) on investments

      (198,075     (13,742         (521,081     232,276            5,087,326        3,923,023   
 

Change in net unrealized appreciation on investments

      24,103,016        39,957,313            46,492,623        76,542,585            2,553,933        19,024,215   

Net Increase in Net Assets
Resulting from Operations

      21,246,447        37,815,151            40,815,077        72,690,839            6,395,674        21,774,278   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

      28,742,282        23,594,396            59,388,051        36,334,122            5,590,949        4,094,123   
 

Transfers between variable and fixed accounts, net

      17,016,483        16,727,338            38,991,296        14,473,500            (2,818,609     (6,527,563
 

Contract charges and deductions

      (5,346,001     (2,937,568         (7,606,264     (5,935,378         (1,427,619     (1,914,562
 

Surrenders

      (15,510,240     (11,461,020         (30,333,173     (26,706,358         (7,444,784     (8,186,573
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      (283     (1,063         (15,137     (951         (840     6   
 

Other

      3,238        4,643            (17,187     (9,174         4,512        (3,767

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

      24,905,479        25,926,726            60,407,586        18,155,761            (6,096,391     (12,538,336

NET INCREASE IN NET ASSETS

      46,151,926        63,741,877            101,222,663        90,846,600            299,283        9,235,942   

NET ASSETS

                     
 

Beginning of Year

      187,266,400        123,524,523            325,696,639        234,850,039            87,944,691        78,708,749   
 

End of Year

      $233,418,326        $187,266,400            $426,919,302        $325,696,639            $88,243,974        $87,944,691   
            Growth             Large-Cap Growth             Large-Cap Value  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment loss

      ($3,074,495     ($2,877,052         ($1,742,196     ($1,560,107         ($3,384,206     ($3,188,902
 

Realized gain (loss) on investments

      7,083,870        2,467,052            (60,531     3,852,054            15,269,991        4,729,254   
 

Change in net unrealized appreciation on investments

      10,311,791        54,748,395            8,879,201        28,747,416            8,888,737        53,578,568   

Net Increase in Net Assets
Resulting from Operations

      14,321,166        54,338,395            7,076,474        31,039,363            20,774,522        55,118,920   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

      7,066,072        3,985,316            10,067,598        7,053,179            11,249,823        7,457,717   
 

Transfers between variable and fixed accounts, net

      (6,361,130     (1,038,884         (2,879,612     (2,576,822         (12,461,365     10,988,719   
 

Contract charges and deductions

      (5,638,830     (5,077,411         (2,017,678     (1,874,267         (4,834,062     (4,846,517
 

Surrenders

      (19,295,153     (18,451,782         (11,318,711     (11,967,378         (22,539,352     (22,815,197
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      55        589            (8,197     306            2,146        583   
 

Other

      (6,952     7,465            3,680        53,774            8,789        70,056   

Net Decrease in Net Assets
Derived from Contract Owner Transactions

      (24,235,938     (20,574,707         (6,152,920     (9,311,208         (28,574,021     (9,144,639

NET INCREASE (DECREASE) IN NET ASSETS

      (9,914,772     33,763,688            923,554        21,728,155            (7,799,499     45,974,281   

NET ASSETS

                     
 

Beginning of Year

      216,345,098        182,581,410            118,896,374        97,168,219            232,345,834        186,371,553   
 

End of Year

      $206,430,326        $216,345,098            $119,819,928        $118,896,374            $224,546,335        $232,345,834   

 

See Notes to Financial Statements

H-17


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

            Variable Accounts  
            Year Ended     Year Ended             Year Ended     Year Ended             Year Ended     Year Ended  
            December 31,     December 31,             December 31,     December 31,             December 31,     December 31,  
            2014     2013             2014     2013             2014     2013  
            Long/Short Large-Cap             Main Street Core             Mid-Cap Equity  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment loss

      ($441,899     ($318,725         ($4,181,374     ($3,956,407         ($3,006,222     ($2,854,531
 

Realized gain (loss) on investments

      (16,409     49,249            9,310,184        10,193,540            7,901,319        5,039,428   
 

Change in net unrealized appreciation (depreciation) on investments

      4,618,750        6,629,060            20,073,943        63,690,962            (484,043     52,440,780   

Net Increase in Net Assets
Resulting from Operations

      4,160,442        6,359,584            25,202,753        69,928,095            4,411,054        54,625,677   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

      2,639,010        1,403,425            15,520,257        11,094,515            6,019,755        4,368,610   
 

Transfers between variable and fixed accounts, net

      11,499,525        3,550,185            4,885,502        (8,731,289         (2,403,643     (2,419,574
 

Contract charges and deductions

      (835,896     (320,203         (9,591,157     (7,913,247         (4,168,843     (4,792,302
 

Surrenders

      (2,562,755     (1,591,133         (27,545,257     (25,760,149         (19,294,952     (20,648,007
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      -        -            (36,614     8,622            847        (1,646
 

Other

      (3,183     (2,410         (3,863     8,170            (8,303     54,034   

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

      10,736,701        3,039,864            (16,771,132     (31,293,378         (19,855,139     (23,438,885

NET INCREASE (DECREASE) IN NET ASSETS

      14,897,143        9,399,448            8,431,621        38,634,717            (15,444,085     31,186,792   

NET ASSETS

                     
 

Beginning of Year

      27,702,491        18,303,043            290,364,313        251,729,596            202,234,165        171,047,373   
 

End of Year

      $42,599,634        $27,702,491            $298,795,934        $290,364,313            $186,790,080        $202,234,165   
            Mid-Cap Growth             Mid-Cap Value             Small-Cap Equity  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment loss

      ($2,382,503     ($2,115,094         ($1,203,499     ($931,268         ($590,311     ($508,564
 

Realized gain (loss) on investments

      (157,798     1,005,563            727,865        (169,641         220,324        148,227   
 

Change in net unrealized appreciation on investments

      14,409,888        39,723,732            3,583,580        17,053,113            430,120        10,167,396   

Net Increase in Net Assets
Resulting from Operations

      11,869,587        38,614,201            3,107,946        15,952,204            60,133        9,807,059   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

      23,588,106        13,912,134            12,258,046        8,189,545            4,068,590        3,678,130   
 

Transfers between variable and fixed accounts, net

      1,939,199        6,360,542            (12,354,069     28,633,195            (3,016,880     7,024,705   
 

Contract charges and deductions

      (3,645,612     (2,513,935         (1,621,257     (768,961         (751,161     (549,852
 

Surrenders

      (14,560,289     (15,545,690         (8,645,194     (6,293,395         (3,277,468     (3,528,892
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      (5,691     521            (388     12            23        28   
 

Other

      (8,009     (3,264         (5,049     (6,854         2,724        (1,538

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

      7,307,704        2,210,308            (10,367,911     29,753,542            (2,974,172     6,622,581   

NET INCREASE (DECREASE) IN NET ASSETS

      19,177,291        40,824,509            (7,259,965     45,705,746            (2,914,039     16,429,640   

NET ASSETS

                     
 

Beginning of Year

      168,244,635        127,420,126            81,008,696        35,302,950            42,926,309        26,496,669   
 

End of Year

      $187,421,926        $168,244,635            $73,748,731        $81,008,696            $40,012,270        $42,926,309   

 

See Notes to Financial Statements

H-18


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

            Variable Accounts  
            Year Ended     Year/Period Ended             Year Ended     Year Ended             Year Ended     Year Ended  
            December 31,     December 31,             December 31,     December 31,             December 31,     December 31,  
            2014     2013             2014     2013             2014     2013  
            Small-Cap Growth             Small-Cap Index             Small-Cap Value  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment loss

      ($1,290,842     ($1,136,744         ($2,604,742     ($2,525,540         ($1,632,714     ($1,459,061
 

Realized gain (loss) on investments

      (723,461     52,365            11,109,921        2,525,993            1,080,529        142,978   
 

Change in net unrealized appreciation (depreciation) on investments

      476,182        23,576,453            (4,466,617     51,032,969            5,116,045        27,361,193   

Net Increase (Decrease) in Net Assets Resulting from Operations

      (1,538,121     22,492,074            4,038,562        51,033,422            4,563,860        26,045,110   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

      10,201,595        12,461,813            13,114,580        9,251,335            8,649,466        6,458,133   
 

Transfers between variable and fixed accounts, net

      130,112        10,172,734            (19,185,719     12,897,174            (873,844     8,798,473   
 

Contract charges and deductions

      (2,412,202     (1,447,999         (3,603,856     (4,007,855         (1,400,438     (2,146,732
 

Surrenders

      (8,437,145     (7,645,890         (16,937,906     (17,700,426         (10,381,043     (9,526,632
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      (3,986     (7,394         5,226        862            (192     (330
 

Other

      (11,827     7,969            (11,308     4,279            (1,677     22,259   

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

      (533,453     13,541,233            (26,618,983     445,369            (4,007,728     3,605,171   

NET INCREASE (DECREASE) IN NET ASSETS

      (2,071,574     36,033,307            (22,580,421     51,478,791            556,132        29,650,281   

NET ASSETS

                     
 

Beginning of Year

      102,133,663        66,100,356            196,104,294        144,625,503            113,335,590        83,685,309   
 

End of Year

      $100,062,089        $102,133,663            $173,523,873        $196,104,294            $113,891,722        $113,335,590   
            Value Advantage (1)             Health Sciences             Real Estate  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment loss

      ($120,161     ($11,458         ($3,202,420     ($2,352,445         ($2,607,106     ($2,270,583
 

Realized gain (loss) on investments

      (50,573     (632         (370,579     (47,586         767,291        1,527,288   
 

Change in net unrealized appreciation on investments

      1,372,923        234,478            46,244,237        67,079,254            45,633,249        1,123,561   

Net Increase in Net Assets
Resulting from Operations

      1,202,189        222,388            42,671,238        64,679,223            43,793,434        380,266   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

      4,303,156        1,638,932            23,877,154        12,386,799            13,375,966        9,646,136   
 

Transfers between variable and fixed accounts, net

      7,481,430        1,582,251            8,468,075        21,297,988            18,439,908        2,830,535   
 

Contract charges and deductions

      (186,171     (111         (2,746,391     (2,262,441         (2,936,944     (3,492,412
 

Surrenders

      (514,713     (10,224         (19,649,285     (14,678,909         (17,204,515     (14,429,030
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      -        -            1,180        18            5,092        1,725   
 

Other

      843        (207         (557     (5,868         3,551        5,898   

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

      11,084,545        3,210,641            9,950,176        16,737,587            11,683,058        (5,437,148

NET INCREASE (DECREASE) IN NET ASSETS

      12,286,734        3,433,029            52,621,414        81,416,810            55,476,492        (5,056,882

NET ASSETS

                     
 

Beginning of Year or Period

      3,433,029        -            193,698,320        112,281,510            143,014,249        148,071,131   
 

End of Year or Period

      $15,719,763        $3,433,029            $246,319,734        $193,698,320            $198,490,741        $143,014,249   

(1) Operations commenced on May 8, 2013.

 

See Notes to Financial Statements

H-19


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

             Variable Accounts  
             Year Ended     Year Ended          Year Ended     Year Ended          Year Ended     Year Ended  
             December 31,     December 31,          December 31,     December 31,          December 31,     December 31,  
             2014     2013          2014     2013          2014     2013  
             Technology          Emerging Markets          International Large-Cap  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                    
  Net investment loss        ($1,011,801     ($864,573        ($2,988,756     ($3,021,974        ($3,379,099     ($3,090,948
  Realized gain (loss) on investments        111,390        313,320           8,805,149        5,436,355           (439,901     260,400   
 

Change in net unrealized appreciation (depreciation) on investments

       6,122,576        11,199,036           (18,697,415     11,939,281           (12,504,571     37,670,866   

Net Increase (Decrease) in Net Assets
Resulting from Operations

       5,222,165        10,647,783           (12,881,022     14,353,662           (16,323,571     34,840,318   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                    
  Payments received from contract owners        6,450,949        3,050,533           14,140,219        12,335,963           28,719,785        27,031,345   
 

Transfers between variable and fixed accounts, net

       4,724,969        5,231,168           4,373,789        (11,113,791        15,915,077        1,393,024   
  Contract charges and deductions        (1,013,940     (853,217        (4,685,374     (3,248,217        (5,482,780     (4,101,596
  Surrenders        (6,130,566     (5,988,294        (21,190,423     (20,068,508        (21,269,380     (19,657,849
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

       51        628           1,762        (580        669        1,319   
 

Other

       (130     (3,496        (10,879     77,662           (17,408     51,440   

Net Increase (Decrease) in Net Assets
Derived from Contract Owner Transactions

       4,031,333        1,437,322           (7,370,906     (22,017,471        17,865,963        4,717,683   

NET INCREASE (DECREASE) IN NET ASSETS

       9,253,498        12,085,105           (20,251,928     (7,663,809        1,542,392        39,558,001   

NET ASSETS

                    
 

Beginning of Year

       62,092,547        50,007,442           211,779,913        219,443,722           249,879,827        210,321,826   
 

End of Year

       $71,346,045        $62,092,547           $191,527,985        $211,779,913           $251,422,219        $249,879,827   
             International Small-Cap          International Value          Currency Strategies  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                    
  Net investment loss        ($596,468     ($503,305        ($2,108,693     ($2,151,944        ($38,298     ($23,534
  Realized gain (loss) on investments        38,782        222,503           2,440,342        2,543,612           (30,563     (54,666
 

Change in net unrealized appreciation (depreciation) on investments

       (1,024,502     8,267,173           (17,947,699     26,282,775           138,527        (1,189

Net Increase (Decrease) in Net Assets
Resulting from Operations

       (1,582,188     7,986,371           (17,616,050     26,674,443           69,666        (79,389

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                    
  Payments received from contract owners        3,897,501        2,205,868           6,412,976        6,759,638           474,280        976,559   
 

Transfers between variable and fixed accounts, net

       (319,274     3,734,963           5,650,735        (1,617,316        988,759        1,339,246   
  Contract charges and deductions        (1,214,945     (509,046        (4,010,875     (3,721,658        (24,872     (4,904
  Surrenders        (3,588,233     (3,428,950        (13,280,460     (13,392,322        (132,965     (106,068
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

       (719     28           2,484        8,647           -        -   
 

Other

       (5,680     3,175           (39,247     49,641           (299     (68

Net Increase (Decrease) in Net Assets
Derived from Contract Owner Transactions

       (1,231,350     2,006,038           (5,264,387     (11,913,370        1,304,903        2,204,765   

NET INCREASE (DECREASE) IN NET ASSETS

       (2,813,538     9,992,409           (22,880,437     14,761,073           1,374,569        2,125,376   

NET ASSETS

                    
 

Beginning of Year

       40,940,494        30,948,085           155,154,489        140,393,416           2,343,934        218,558   
 

End of Year

       $38,126,956        $40,940,494           $132,274,052        $155,154,489           $3,718,503        $2,343,934   

 

See Notes to Financial Statements

H-20


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

             Variable Accounts  
             Year Ended     Year Ended         Year Ended     Year Ended         Year Ended     Year Ended  
             December 31,     December 31,         December 31,     December 31,         December 31,     December 31,  
             2014     2013         2014     2013         2014     2013  
             Global Absolute Return         Precious Metals        

American Funds

Asset Allocation

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                  
  Net investment loss        ($100,817     ($54,629       ($161,374     ($63,214       ($24,381,270     ($13,810,298
  Realized loss on investments        (6,298     (103,838       (1,476,432     (1,983,008       (1,471,032     (343,799
 

Change in net unrealized appreciation (depreciation) on investments

       473,447        (28,480       (667,772     (712,434       89,449,357        197,746,380   

Net Increase (Decrease) in Net Assets Resulting from Operations

       366,332        (186,947       (2,305,578     (2,758,656       63,597,055        183,592,283   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                  
  Payments received from contract owners        2,304,082        1,797,732          2,645,247        2,625,990          303,531,389        296,897,336   
 

Transfers between variable and fixed accounts, net

       734,646        3,873,650          3,594,975        4,401,076          240,385,184        502,987,027   
  Contract charges and deductions        (126,514     (52,646       (23,952     (4,126       (24,265,869     (12,101,738
  Surrenders        (704,099     (450,057       (710,490     (217,273       (112,768,865     (60,779,057
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

       1,497        -          -        6          1,545        -   
 

Other

       (141     (18       (352     493          (29,403     (85,286

Net Increase in Net Assets
Derived from Contract Owner Transactions

       2,209,471        5,168,661          5,505,428        6,806,166          406,853,981        726,918,282   

NET INCREASE IN NET ASSETS

       2,575,803        4,981,714          3,199,850        4,047,510          470,451,036        910,510,565   

NET ASSETS

                  
 

Beginning of Year

       5,895,675        913,961          6,343,543        2,296,033          1,451,312,719        540,802,154   
 

End of Year

       $8,471,478        $5,895,675          $9,543,393        $6,343,543          $1,921,763,755        $1,451,312,719   
             Pacific Dynamix -
Conservative Growth
       

Pacific Dynamix -

Moderate Growth

       

Pacific Dynamix -

Growth

 

INCREASE (DECREASE) IN NET ASSETS

                  
  FROM OPERATIONS                   
  Net investment loss        ($4,700,782     ($3,702,211       ($16,540,012     ($10,816,427       ($5,977,220     ($4,237,514
 

Realized loss on investments

       (109,441     (109,467       (830,698     (337,645       (510,761     (190,363
 

Change in net unrealized appreciation on investments

       18,414,658        24,381,790          67,501,929        114,444,334          23,629,271        58,237,591   

Net Increase in Net Assets
Resulting from Operations

       13,604,435        20,570,112          50,131,219        103,290,262          17,141,290        53,809,714   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                  
  Payments received from contract owners        54,522,447        55,831,669          273,401,951        269,083,526          59,051,708        41,322,226   
 

Transfers between variable and fixed accounts, net

       42,181,306        26,787,028          143,814,432        143,011,061          55,929,360        68,831,224   
  Contract charges and deductions        (6,574,098     (4,875,474       (20,814,703     (10,945,213       (4,972,636     (3,597,705
  Surrenders        (20,305,164     (17,077,433       (54,301,837     (34,286,762       (31,522,963     (16,898,735
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

       -        -          -        -          -        -   
 

Other

       (6,638     (10,390       (6,965     (53,215       (30,815     9,206   

Net Increase in Net Assets
Derived from Contract Owner Transactions

       69,817,853        60,655,400          342,092,878        366,809,397          78,454,654        89,666,216   

NET INCREASE IN NET ASSETS

       83,422,288        81,225,512          392,224,097        470,099,659          95,595,944        143,475,930   

NET ASSETS

                  
 

Beginning of Year

       305,886,551        224,661,039          1,062,562,189        592,462,530          384,937,974        241,462,044   
 

End of Year

       $389,308,839        $305,886,551          $1,454,786,286        $1,062,562,189          $480,533,918        $384,937,974   

 

See Notes to Financial Statements

H-21


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

            Variable Accounts  
            Year Ended     Year Ended         Year Ended     Year Ended         Year Ended     Year Ended  
            December 31,     December 31,         December 31,     December 31,         December 31,     December 31,  
            2014     2013         2014     2013         2014     2013  
            Portfolio Optimization
Conservative
       

Portfolio Optimization

Moderate-Conservative

       

Portfolio Optimization

Moderate

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                 
  Net investment loss       ($36,496,152     ($46,965,778       ($54,321,294     ($59,234,153       ($212,237,751     ($215,938,528
  Realized gain on investments       55,897,780        55,283,436          80,759,680        48,835,807          338,139,477        115,511,859   
 

Change in net unrealized appreciation on investments

      29,608,955        38,269,026          67,111,151        264,487,329          316,653,094        1,621,069,097   

Net Increase in Net Assets Resulting from Operations

      49,010,583        46,586,684          93,549,537        254,088,983          442,554,820        1,520,642,428   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                 
 

Payments received from contract owners

      53,168,778        96,053,347          109,482,988        145,338,288          364,762,384        465,657,474   
 

Transfers between variable and fixed accounts, net

      (69,533,827     (558,906,891       (89,565,321     (163,477,489       (75,896,981     326,604,819   
  Contract charges and deductions       (66,124,444     (76,967,517       (92,658,529     (84,230,087       (279,022,010     (265,364,386
  Surrenders       (363,337,667     (396,731,560       (377,805,994     (382,899,127       (1,500,590,271     (1,342,259,754
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      (13,420     6,676          (88,318     6,067          (10,949     6,618   
 

Other

      (21,983     (3,319       (63,277     (55,952       (269,875     (483,630

Net Decrease in Net Assets Derived from Contract Owner Transactions

      (445,862,563     (936,549,264       (450,698,451     (485,318,300       (1,491,027,702     (815,838,859

NET INCREASE (DECREASE) IN NET ASSETS

      (396,851,980     (889,962,580       (357,148,914     (231,229,317       (1,048,472,882     704,803,569   

NET ASSETS

                 
 

Beginning of Year

      2,661,142,037        3,551,104,617          3,874,129,402        4,105,358,719          14,788,807,261        14,084,003,692   
 

End of Year

      $2,264,290,057        $2,661,142,037          $3,516,980,488        $3,874,129,402          $13,740,334,379        $14,788,807,261   
           

Portfolio Optimization

Growth

        Portfolio Optimization
Aggressive-Growth
        Invesco V.I. Balanced-Risk
Allocation Series II
 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                 
  Net investment loss       ($180,479,606     ($182,273,166       ($37,279,576     ($37,384,870       ($5,996,499     ($62,854
  Realized gain on investments       374,326,934        167,297,706          87,288,105        38,361,290          22,487,595        9,896,880   
 

Change in net unrealized appreciation (depreciation) on investments

      219,889,554        1,772,715,612          39,166,017        426,519,961          84,578        (11,628,906

Net Increase (Decrease) in Net Assets Resulting from Operations

      413,736,882        1,757,740,152          89,174,546        427,496,381          16,575,674        (1,794,880

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                 
 

Payments received from contract owners

      138,506,696        159,112,850          36,865,239        39,355,572          28,645,070        68,605,976   
 

Transfers between variable and fixed accounts, net

      (43,857,569     62,755,011          (22,619,871     (10,092,498       (7,766,589     (48,912,271
  Contract charges and deductions       (181,002,436     (179,521,442       (37,599,755     (27,468,856       (6,704,509     (7,677,615
  Surrenders       (1,363,899,274     (1,123,204,214       (291,201,580     (230,556,297       (33,393,997     (32,099,385
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      23,705        (15,992       -        -          (119     12   
 

Other

      (9,113     (274,328       (12,191     (115,308       (1,507     (6,817

Net Decrease in Net Assets Derived from Contract Owner Transactions

      (1,450,237,991     (1,081,148,115       (314,568,158     (228,877,387       (19,221,651     (20,090,100

NET INCREASE (DECREASE) IN NET ASSETS

      (1,036,501,109     676,592,037          (225,393,612     198,618,994          (2,645,977     (21,884,980

NET ASSETS

                 
 

Beginning of Year

      12,402,071,707        11,725,479,670          2,554,103,277        2,355,484,283          416,315,944        438,200,924   
 

End of Year

      $11,365,570,598        $12,402,071,707          $2,328,709,665        $2,554,103,277          $413,669,967        $416,315,944   

 

See Notes to Financial Statements

H-22


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

        Variable Accounts
            Period Ended
December 31,
2014
                           Year Ended
December 31,
2014
    Period Ended
December 31,
2013
        Period Ended
December 31,
2014
                    
            Invesco V.I. Equity and
Income Series II
(1)
      American Century
VP Mid Cap Value Class II
(2)
        American Funds IS Asset
Allocation Fund Class 4 
(1)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                 
  Net investment income (loss)       $13,165            ($56,445     ($6,343       $130,411     
  Realized gain (loss) on investments       (52,420         463,278        (22,231       26,999     
 

Change in net unrealized appreciation (depreciation) on investments

      75,136            1,719,640        738,894          (13,423  

Net Increase in Net Assets
Resulting from Operations

      35,881            2,126,473        710,320          143,987     

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                 
 

Payments received from contract owners

      3,115,521            5,672,691        3,481,927          10,492,995     
 

Transfers between variable and fixed accounts, net

      3,163,246            17,370,342        4,367,254          2,199,164     
  Contract charges and deductions       (5,900         (199,576     (25,411       (17,994  
 

Surrenders

      (44,926         (886,373     (507,193       (24,936  
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      -            -        -          -     
  Other       (429         (750     (460       (291  

Net Increase in Net Assets
Derived from Contract Owner Transactions

      6,227,512            21,956,334        7,316,117          12,648,938     

NET INCREASE IN NET ASSETS

      6,263,393            24,082,807        8,026,437          12,792,925     

NET ASSETS

                 
 

Beginning of Year or Period

      -            8,026,437        -          -     
  End of Year or Period       $6,263,393              $32,109,244        $8,026,437          $12,792,925       
            American Funds IS Capital
Income Builder Class 4
(1)
      American Funds IS
Global Growth Fund Class 4 
(3)
        American Funds IS
Growth Fund Class 4 
(1)

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                 
  Net investment income       $86,434            $60,184        $4,045          $22,885     
  Realized gain (loss) on investments       (3,103         511,711        (321       34,343     
 

Change in net unrealized appreciation (depreciation) on investments

      (350,298         (422,666     16,361          76,234     

Net Increase (Decrease) in Net Assets
Resulting from Operations

      (266,967         149,229        20,085          133,462     

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                 
 

Payments received from contract owners

      12,599,632            12,320,192        228,685          3,371,242     
 

Transfers between variable and fixed accounts, net

      5,015,947            2,424,862        474,754          464,006     
  Contract charges and deductions       (4,581         (374,464     -          (3,102  
 

Surrenders

      (424,676         (112,248     (2,755       (4,436  
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      -            -        -          -     
 

Other

      (215         685        (36       (103  

Net Increase in Net Assets
Derived from Contract Owner Transactions

      17,186,107            14,259,027        700,648          3,827,607     

NET INCREASE IN NET ASSETS

      16,919,140            14,408,256        720,733          3,961,069     

NET ASSETS

                 
 

Beginning of Year or Period

      -            720,733        -          -     
 

End of Year or Period

      $16,919,140              $15,128,989        $720,733          $3,961,069       

(1) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

(2) Operations commenced on January 3, 2013.

(3) Operations commenced on November 6, 2013.

 

 

See Notes to Financial Statements

H-23


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

              Variable Accounts  
              Year/Period Ended     Period Ended          Year/Period
Ended
    Period Ended          Year Ended     Period Ended  
              December 31,     December 31,          December 31,     December 31,          December 31,     December 31,  
              2014     2013          2014     2013          2014     2013  
              American Funds IS
Growth-Income Fund Class 4
(1)
         American Funds IS
International Fund Class 4 
(1)
        

American Funds

IS International
Growth and Income Fund

Class 4 (2)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     

    

  Net investment income         $68,058             $90,664             $392,447        $5,530   
  Realized gain (loss) on investments         27,453             (29,149          13,737        1,539   
 

Change in net unrealized appreciation (depreciation) on investments

        68,208             (457,083          (1,318,720     4,862   

Net Increase (Decrease) in Net Assets Resulting from Operations

        163,719             (395,568          (912,536     11,931   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

        7,021,142             7,378,554             11,468,185        399,535   
 

Transfers between variable and fixed accounts, net

        930,542             2,319,166             6,893,823        138,199   
 

Contract charges and deductions

        (4,495          (431,120          (15,493     -   
  Surrenders         (9,172          (78,565          (227,130     (185
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

        -             -             -        -   
  Other         (199          619             (2,410     32   

Net Increase in Net Assets Derived from Contract Owner Transactions

        7,937,818             9,188,654             18,116,975        537,581   

NET INCREASE IN NET ASSETS

        8,101,537             8,793,086             17,204,439        549,512   

NET ASSETS

                     
 

Beginning of Year or Period

        -             -             549,512        -   
  End of Year or Period         $8,101,537                   $8,793,086                   $17,753,951        $549,512   
              American Funds IS Managed Risk
Asset Allocation Fund Class P2 
(3)
         American Funds IS
New World Fund Class 4 
(2)
        

American Funds

IS U.S. Government/
AAA-Rated Securities Fund

Class 4 (2)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     

Net investment income (loss)

        ($238,192     $25,564           $51,439        $5,271           $196,330        $2,007   
 

Realized gain (loss) on investments

        (113,277     (32        342,508        (135        (172,531     (404
 

Change in net unrealized appreciation (depreciation) on investments

        774,323        41,054           (1,523,653     6,602           (44,283     (3,780

Net Increase (Decrease) in Net Assets Resulting from Operations

        422,854        66,586           (1,129,706     11,738           (20,484     (2,177

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

        18,078,473        746,060           9,778,840        453,338           5,088,896        48,886   
 

Transfers between variable and fixed accounts, net

        8,887,385        2,977,575           2,414,421        131,488           17,021,736        323,067   
 

Contract charges and deductions

        (355,851     (947        (158,125     -           (11,004     -   
 

Surrenders

        (728,133     (4,534        (110,803     (199        (2,199,885     -   
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

        -        -           -        -           -        -   
 

Other

        (3,575     (190        (268     (26        1,731        (18

Net Increase in Net Assets Derived from Contract Owner Transactions

        25,878,299        3,717,964           11,924,065        584,601           19,901,474        371,935   

NET INCREASE IN NET ASSETS

        26,301,153        3,784,550           10,794,359        596,339           19,880,990        369,758   

NET ASSETS

                     
 

Beginning of Year or Period

        3,784,550        -           596,339        -           369,758        -   
  End of Year or Period         $30,085,703        $3,784,550           $11,390,698        $596,339           $20,250,748        $369,758   

(1) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

(2) Operations commenced on November 6, 2013.

(3) Operations commenced on November 4, 2013.

 

 

See Notes to Financial Statements

H-24


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

              Variable Accounts  
             

Year/Period Ended

December 31,

2014

   

Year Ended

December 31,

2013

        

Year/Period Ended

December 31,

2014

   

Year Ended

December 31,

2013

        

Period Ended

December 31,

2014

        
             

BlackRock Capital Appreciation

V.I. Class III

        

BlackRock Global Allocation

V.I. Class III

         BlackRock iShares
Alternative Strategies V.I. Class I 
(1)
 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                                               
 

Net investment income (loss)

        ($308,688     ($271,333        $19,283,479        ($6,604,921        $38,015     
 

Realized gain (loss) on investments

        6,079,334        5,493,171           199,569,791        89,202,461           (397  
 

Change in net unrealized appreciation (depreciation) on investments

        (2,949,278     4,168,776           (207,989,335     164,840,146           (46,907  

Net Increase (Decrease) in Net Assets Resulting from Operations

        2,821,368        9,390,614           10,863,935        247,437,686           (9,289  

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

        600,931        4,075,403           194,119,781        232,559,150           2,166,647     
 

Transfers between variable and fixed accounts, net

        (1,820,963     4,702,488           50,064,327        88,648,781           2,364,709     
 

Contract charges and deductions

        (835,705     (589,936        (40,657,213     (34,450,906        (402  
 

Surrenders

        (1,329,301     (897,049        (159,636,131     (117,766,699        (198,657  
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

        -        -           (4,196     12           -     
 

Other

        2,164        (1,970        (194     (58,219        (639  

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

        (3,382,874     7,288,936           43,886,374        168,932,119           4,331,658     

NET INCREASE (DECREASE) IN NET ASSETS

        (561,506)        16,679,550           54,750,309        416,369,805           4,322,369     

NET ASSETS

                     
 

Beginning of Year or Period

        38,662,241        21,982,691           2,264,930,424        1,848,560,619           -     
 

End of Year or Period

        $38,100,735        $38,662,241           $2,319,680,733        $2,264,930,424           $4,322,369           
             

BlackRock iShares

Dynamic Allocation V.I. Class I (1)

        

BlackRock iShares

Dynamic Fixed Income V.I. Class I (1)

         BlackRock iShares
Equity Appreciation V.I. Class I 
(1)
 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment income

        $29,992             $8,267             $21,814     
 

Realized loss on investments

        (1,034          (984          (3,024  
 

Change in net unrealized depreciation on investments

        (57,605          (6,185          (76,036  

Net Increase (Decrease) in Net Assets Resulting from Operations

        (28,647          1,098             (57,246  

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

        3,806,837             2,196,115             1,965,582     
 

Transfers between variable and fixed accounts, net

        1,339,671             934,642             1,351,626     
 

Contract charges and deductions

        (6,481          (5,534          (6,434  
 

Surrenders

        (21,539          (50,251          (22,067  
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

        -             -             -     
 

Other

        (384          (289          (133  

Net Increase in Net Assets Derived from Contract Owner Transactions

        5,118,104             3,074,683             3,288,574     

NET INCREASE IN NET ASSETS

        5,089,457             3,075,781             3,231,328     

NET ASSETS

                     
 

Beginning of Period

        -             -             -     
 

End of Period

        $5,089,457                   $3,075,781                   $3,231,328           

(1) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

 

 

See Notes to Financial Statements

H-25


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

            Variable Accounts  
           

Year Ended

December 31,

2014

   

Period Ended

December 31,

2013

       

Year Ended

December 31,

2014

   

Year Ended

December 31,

2013

       

Period Ended

December 31,

2014

        
            Fidelity VIP Contrafund
Service Class 2
(1)
       

Fidelity VIP FundsManager

60% Service Class 2

        Fidelity VIP Money Market
Service Class
(2)
 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                 
 

Net investment income (loss)

      ($140,589     $50,497          ($23,877     $138,547          ($2,576,595  
 

Realized gain (loss) on investments

      1,206,132        (30,398       2,413,102        2,253,802          -                                   
 

Change in net unrealized appreciation (depreciation) on investments

      4,000,967        2,971,302          1,651,332        4,621,931          -     

Net Increase (Decrease) in Net Assets Resulting from Operations

      5,066,510        2,991,401          4,040,557        7,014,280          (2,576,595  

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                 
 

Payments received from contract owners

      24,725,407        11,981,226          28,439,097        24,690,018          44,094,921     
 

Transfers between variable and fixed accounts, net

      16,281,411        14,167,792          28,173,037        27,394,171          350,520,997     
 

Contract charges and deductions

      (493,740     (17,573       (1,472,397     (519,607       (24,271,308  
 

Surrenders

      (1,946,350     (529,095       (5,940,190     (1,620,863       (124,748,887  
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      32        20          -        -          (16,095  
 

Other

      (6,682     (938       5,246        (9,626       (59,725  

Net Increase in Net Assets Derived from Contract Owner Transactions

      38,560,078        25,601,432          49,204,793        49,934,093          245,519,903     

NET INCREASE IN NET ASSETS

      43,626,588        28,592,833          53,245,350        56,948,373          242,943,308     

NET ASSETS

                 
 

Beginning of Year or Period

      28,592,833        -          76,394,645        19,446,272          -     
 

End of Year or Period

      $72,219,421        $28,592,833          $129,639,995        $76,394,645          $242,943,308           
            Fidelity VIP Strategic Income
Service Class 2
(3)
        First Trust/Dow Jones
Dividend & Income Allocation Class I
       

First Trust

Multi Income Allocation Class I (2)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                 
 

Net investment income (loss)

      $382,245        $24,586          ($671,787     ($248,431       $15,106     
 

Realized gain (loss) on investments

      149,019        5,175          (76,133     1,280,418          (3,214  
 

Change in net unrealized appreciation (depreciation) on investments

      (680,321     (29,126       11,371,118        6,174,369          54,233     

Net Increase (Decrease) in Net Assets Resulting from Operations

      (149,057     635          10,623,198        7,206,356          66,125     

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                 
 

Payments received from contract owners

      11,535,049        481,322          25,327,294        26,322,362          1,560,434     
 

Transfers between variable and fixed accounts, net

      6,639,136        513,415          49,918,376        39,820,370          3,176,244     
 

Contract charges and deductions

      (415,673     -          (1,971,343     (1,433,146       (568  
 

Surrenders

      (1,261,976     (2,452       (6,710,806     (3,859,962       (47,419  
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      -        -          -        -          -     
 

Other

      (1,051     2          (1,112     (2,747       (1,157  

Net Increase in Net Assets Derived from Contract Owner Transactions

      16,495,485        992,287          66,562,409        60,846,877          4,687,534     

NET INCREASE IN NET ASSETS

      16,346,428        992,922          77,185,607        68,053,233          4,753,659     

NET ASSETS

                 
 

Beginning of Year or Period

      992,922        -          98,458,115        30,404,882          -     
 

End of Year or Period

      $17,339,350        $992,922          $175,643,722        $98,458,115          $4,753,659           

(1) Operations commenced on January 2, 2013.

(2) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

(3) Operations commenced on November 5, 2013.

 

See Notes to Financial Statements

H-26


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

            Variable Accounts  
            Year Ended     Year/Period Ended         Year Ended     Year Ended          Year Ended     Year Ended  
            December 31,     December 31,         December 31,     December 31,          December 31,     December 31,  
            2014     2013         2014     2013          2014     2013  
            Franklin Founding Funds
Allocation VIP Class 2
        Franklin Founding Funds
Allocation VIP Class 4
        

Franklin Mutual Global

Discovery VIP Class 2

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                  
  Net investment income       $144,784        $525,263          $6,144,342        $30,366,942           $1,751,924        $974,517   
  Realized gain (loss) on investments       (60,339     650,946          (1,851,188     53,642,976           8,580,389        6,193,155   
 

Change in net unrealized appreciation (depreciation) on investments

      (9,787     (176,324       11,131        (15,565,169        (5,002,787     5,925,233   

Net Increase in Net Assets Resulting from Operations

      74,658        999,885          4,304,285        68,444,749           5,329,526        13,092,905   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                  
  Payments received from contract owners       2,491,551        1,650,867          28,777,403        17,177,658           39,151,025        31,857,947   
 

Transfers between variable and fixed accounts, net

      1,596,176        598,230          54,262,139        93,434,661           25,205,129        31,029,633   
  Contract charges and deductions       (94,929     (26,060       (7,776,219     (5,775,099        (2,254,100     (769,803
  Surrenders       (327,518     (353,686       (45,252,611     (25,818,620        (5,072,028     (1,997,184
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      -        -          -        -           -        -   
  Other       773        (83       11,934        (18,279        (542     (3,249

Net Increase in Net Assets Derived from Contract Owner Transactions

      3,666,053        1,869,268          30,022,646        79,000,321           57,029,484        60,117,344   

NET INCREASE IN NET ASSETS

      3,740,711        2,869,153          34,326,931        147,445,070           62,359,010        73,210,249   

NET ASSETS

                  
 

Beginning of Year

      6,458,424        3,589,271          429,268,623        281,823,553           99,313,055        26,102,806   
 

End of Year

      $10,199,135        $6,458,424          $463,595,554        $429,268,623           $161,672,065        $99,313,055   
           

Franklin Rising

Dividends VIP Class 2 (1)

       

Templeton Global

Bond VIP Class 2

        

GE Investments Total

Return Class 3

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                  
  Net investment income (loss)       ($1,784     ($37,086       $1,783,998        $596,180           $1,069,346        $360,895   
  Realized gain (loss) on investments       791,653        (74,636       (718,754     (273,800        14,190,515        22,679,683   
 

Change in net unrealized appreciation (depreciation) on investments

      4,133,044        3,400,294          (1,195,768     (389,943        2,880,594        29,126,101   

Net Increase (Decrease) in Net Assets Resulting from Operations

      4,922,913        3,288,572          (130,524     (67,563        18,140,455        52,166,679   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                  
  Payments received from contract owners       27,475,140        17,365,175          23,992,742        12,683,891           37,185,194        64,617,276   
 

Transfers between variable and fixed accounts, net

      13,766,201        19,240,238          13,542,743        17,936,564           10,576,734        49,052,563   
  Contract charges and deductions       (986,650     (58,069       (959,595     (176,041        (10,833,797     (6,338,736
  Surrenders       (2,657,817     (712,597       (3,732,042     (743,546        (27,283,953     (20,340,342
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

      -        -          (179     74           -        -   
  Other       (3,382     (2,405       (1,512     (2,476        (2,603     (4,979

Net Increase in Net Assets Derived from Contract Owner Transactions

      37,593,492        35,832,342          32,842,157        29,698,466           9,641,575        86,985,782   

NET INCREASE IN NET ASSETS

      42,516,405        39,120,914          32,711,633        29,630,903           27,782,030        139,152,461   

NET ASSETS

                  
 

Beginning of Year or Period

      39,120,914        -          32,168,476        2,537,573           486,525,393        347,372,932   
 

End of Year or Period

      $81,637,319        $39,120,914          $64,880,109        $32,168,476           $514,307,423        $486,525,393   

(1) Operations commenced on January 3, 2013.

 

See Notes to Financial Statements

H-27


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

              Variable Accounts  
              Year/Period
Ended
December 31,
2014
    Year Ended
December 31,
2013
         Year Ended
December 31,
2014
   

 

Year/Period
Ended
December 31,
2013

         Year/Period
Ended
December 31,
2014
    Year Ended
December 31,
2013
 
              Ivy Funds VIP Asset Strategy (1)         

Janus Aspen Series

Balanced Service Shares (2)

        

Janus Aspen Series

Flexible Bond Service Shares (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment income (loss)

        ($44,101)             $971,444        $250,291           $72,853     
 

Realized gain (loss) on investments

        (6,236)             8,383,157        804,558           (4,283  
 

Change in net unrealized appreciation (depreciation) on investments

        (271,234)             16,179,307        8,014,651           (72,142  

Net Increase (Decrease) in Net Assets Resulting from Operations

        (321,571)             25,533,908        9,069,500           (3,572  

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

        7,472,728             172,016,463        39,364,408           3,615,424     
 

Transfers between variable and fixed accounts, net

        3,072,599             132,088,918        211,487,512           5,775,725     
 

Contract charges and deductions

        (348)             (4,888,536     (1,255,067        (524  
 

Surrenders

        (51,376)             (22,574,254     (5,147,956        (854,695  
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

        -             (234     16           -     
 

Other

        (1,530)             (21,471     (37,958        (207  

Net Increase in Net Assets Derived from Contract Owner Transactions

        10,492,073             276,620,886        244,410,955           8,535,723     

NET INCREASE IN NET ASSETS

        10,170,502             302,154,794        253,480,455           8,532,151     

NET ASSETS

                     
 

Beginning of Year or Period

        -             253,480,455        -           -     
 

End of Year or Period

        $10,170,502                   $555,635,249        $253,480,455           $8,532,151           
             

JPMorgan Insurance Trust

Core Bond Class 1

        

 

JPMorgan Insurance Trust
Mid Cap Value Class 1

        

JPMorgan Insurance Trust

U.S. Equity Class 1

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                     
 

Net investment income (loss)

        $11,917        $15,582           ($895     ($637        ($272     ($65
 

Realized gain (loss) on investments

        (78)        1,320           11,434        5,139           3,678        2,371   
 

Change in net unrealized appreciation (depreciation) on investments

        4,831        (32,126        642        16,608           3,007        12,940   

Net Increase (Decrease) in Net Assets Resulting from Operations

        16,670        (15,224        11,181        21,110           6,413        15,246   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                     
 

Payments received from contract owners

        -        -           -        -           -        -   
 

Transfers between variable and fixed accounts, net

        87        732           (2,163     (2,933        1,355        (1,026
 

Contract charges and deductions

        (45,410)        (228        (11,126     (8,822        (5,676     (2,559
 

Surrenders

        (5,550)        (19,511        (17,122     (656        (1,145     (865
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

        -        -           -        -           -        -   
 

Other

        1,431        (477        1,683        6,694           (8     36   

Net Decrease in Net Assets Derived from Contract Owner Transactions

        (49,442     (19,484        (28,728     (5,717        (5,474     (4,414

NET INCREASE (DECREASE) IN NET ASSETS

        (32,772     (34,708        (17,547     15,393           939        10,832   

NET ASSETS

                     
 

Beginning of Year

        532,180        566,888           110,832        95,439           56,954        46,122   
 

End of Year

        $499,408        $532,180           $93,285        $110,832           $57,893        $56,954   

(1) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

(2) Operations commenced on January 8, 2013.

 

See Notes to Financial Statements

H-28


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

              Variable Accounts  
              Year Ended
December 31,
2014
    

 

Year/Period
Ended
December 31,
2013

         Year Ended
December 31,
2014
    Year Ended
December 31,
2013
         Year Ended
December 31,
2014
    Year/Period
Ended
December 31,
2013
 
             

Lord Abbett

Bond Debenture Class VC (1)

         Lord Abbett International
Core Equity Class VC
        

Lord Abbett Total

Return Class VC

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                      
 

Net investment income

        $1,449,285         $785,620           $206,852        $228,241           $3,001,040        $1,938,710   
 

Realized gain on investments

        780,285         225,987           1,520,770        370,923           357,853        31,892   
 

Change in net unrealized appreciation (depreciation) on investments

        (1,710,211)         (572,641        (6,639,105     3,408,994           5,696,968        (3,574,469

Net Increase (Decrease) in Net Assets Resulting from Operations

        519,359         438,966           (4,911,483     4,008,158           9,055,861        (1,603,867

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                      
 

Payments received from contract owners

        13,314,640         6,401,066           15,199,546        11,917,374           60,056,260        50,509,674   
 

Transfers between variable and fixed accounts, net

        8,722,649         12,948,134           12,028,761        6,647,672           40,747,653        50,788,014   
 

Contract charges and deductions

        (448,589)         (11,920        (674,084     (267,524        (3,163,377     (1,552,007
 

Surrenders

        (2,266,216)         (752,127        (1,091,708     (476,261        (6,351,792     (2,551,435
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

        -         -           -        -           -        -   
 

Other

        626         (714        1,531        (1,245        (4,209     (1,027

Net Increase in Net Assets Derived from Contract Owner Transactions

        19,323,110         18,584,439           25,464,046        17,820,016           91,284,535        97,193,219   

NET INCREASE IN NET ASSETS

        19,842,469         19,023,405           20,552,563        21,828,174           100,340,396        95,589,352   

NET ASSETS

                      
 

Beginning of Year or Period

        19,023,405         -           31,715,991        9,887,817           145,137,285        49,547,933   
 

End of Year or Period

        $38,865,874         $19,023,405           $52,268,554        $31,715,991           $245,477,681        $145,137,285   
              MFS Investors Growth Stock
Series - Service Class
        

 

MFS Total Return

Series - Service Class

        

MFS Utilities

Series - Service Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

                      
 

Net investment income (loss)

        ($211,764)         ($28,424        $771,582        $646,478           $164,726        $37,787   
 

Realized gain (loss) on investments

        2,902,475         463,151           4,780,794        (387,671        688,369        (71,387
 

Change in net unrealized appreciation on investments

        2,469,855         2,630,496           7,449,633        14,811,915           863,317        467,969   

Net Increase in Net Assets Resulting from Operations

        5,160,566         3,065,223           13,002,009        15,070,722           1,716,412        434,369   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

                      
 

Payments received from contract owners

        20,538,213         16,730,998           40,037,830        36,005,971           10,258,310        4,409,306   
 

Transfers between variable and fixed accounts, net

        10,084,832         8,808,492           53,654,980        60,360,562           21,023,272        5,078,550   
 

Contract charges and deductions

        (622,200)         (130,156        (4,103,762     (1,749,255        (277,500     (2,676
 

Surrenders

        (1,025,170)         (210,698        (12,106,016     (5,552,263        (2,009,630     (148,365
 

Adjustments to net assets allocated to contracts in payout (annuitization) period

        -         -           -        -           -        -   
 

Other

        300         (738        (1,783     (12,653        (1,439     (1,088

Net Increase in Net Assets
Derived from Contract Owner Transactions

        28,975,975         25,197,898           77,481,249        89,052,362           28,993,013        9,335,727   

NET INCREASE IN NET ASSETS

        34,136,541         28,263,121           90,483,258        104,123,084           30,709,425        9,770,096   

NET ASSETS

                      
 

Beginning of Year or Period

        28,699,336         436,215           154,905,751        50,782,667           9,770,096        -   
 

End of Year or Period

        $62,835,877         $28,699,336           $245,389,009        $154,905,751           $40,479,521        $9,770,096   

(1) Operations commenced on January 2, 2013.

 

See Notes to Financial Statements

H-29


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended     Year Ended     Year/Period Ended     Year Ended     Year Ended     Year/Period Ended  
    December 31,     December 31,     December 31,     December 31,     December 31,     December 31,  
    2014     2013     2014     2013     2014     2013  
    MFS Value     PIMCO All Asset     PIMCO CommodityRealReturn  
    Series - Service Class     All Authority - Advisor Class (1)     Strategy - Advisor Class (2)  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

           

Net investment income (loss)

    $315,406        $64,744        $87,701          ($74,993     ($11,194

 

     

Realized gain (loss) on investments

    1,799,163        89,969        (11,302       (318,943     (146,096

 

     

Change in net unrealized appreciation (depreciation) on investments

    3,215,209        8,839,562        (266,138       (1,206,898     (278,598

 

 

 

 

   

 

 

     

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

    5,329,778        8,994,275        (189,739       (1,600,834     (435,888

 

 

 

 

   

 

 

     

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

           

Payments received from contract owners

    14,511,257        12,358,577        1,420,335          1,997,099        1,816,490   

 

     

Transfers between variable and fixed accounts, net

    4,958,108        5,934,497        1,444,641          1,178,913        4,134,177   

 

     

Contract charges and deductions

    (945,346     (476,253     (539       (22,368     (15,362

 

     

Surrenders

    (1,624,705     (848,072     (128,074       (765,464     (338,455

 

     

Adjustments to net assets allocated to contracts in payout (annuitization) period

    -        -        -          -        -   

 

     

Other

    1,234        (1,120     (70       (511     (4,039

 

 

 

 

   

 

 

     

 

 

 

Net Increase in Net Assets Derived from Contract Owner Transactions

    16,900,548        16,967,629        2,736,293          2,387,669        5,592,811   

 

 

 

 

   

 

 

     

 

 

 

NET INCREASE IN NET ASSETS

    22,230,326        25,961,904        2,546,554          786,835        5,156,923   

 

 

 

 

   

 

 

     

 

 

 

NET ASSETS

           

Beginning of Year or Period

    45,232,638        19,270,734        -          5,156,923        -   

 

 

 

 

   

 

 

     

 

 

 

End of Year or Period

    $67,462,964        $45,232,638        $2,546,554          $5,943,758        $5,156,923   

 

 

 

 

   

 

 

     

 

 

 
    PIMCO Global Multi-Asset                    
    Managed Allocation - Advisor Class     Jennison Class II     SP International Growth Class II  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

           

Net investment income (loss)

    $1,523,115        $4,574,096        ($6,363     ($5,332     ($4,725     ($4,476

 

     

Realized gain (loss) on investments

    (10,690,406     (5,880,851     20,308        5,015        2,068        1,741   

 

     

Change in net unrealized appreciation (depreciation) on investments

    15,476,768        (25,528,044     14,856        96,802        (19,905     44,523   

 

 

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

    6,309,477        (26,834,799     28,801        96,485        (22,562     41,788   

 

 

 

 

   

 

 

   

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

           

Payments received from contract owners

    10,250,530        28,063,337        -        -        -        -   

 

     

Transfers between variable and fixed accounts, net

    (84,110,009     (7,658,641     -        -        -        -   

 

     

Contract charges and deductions

    (4,040,356     (4,893,570     (398     (336     (176     (178

 

     

Surrenders

    (13,566,496     (15,817,911     (22,597     (2,555     (740     (689

 

     

Adjustments to net assets allocated to contracts in payout (annuitization) period

    -        -        -        -        -        -   

 

     

Other

    (535     907        (3     (11     -        69   

 

 

 

 

   

 

 

   

 

 

 

Net Decrease in Net Assets Derived from Contract Owner Transactions

    (91,466,866     (305,878     (22,998     (2,902     (916     (798

 

 

 

 

   

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

    (85,157,389     (27,140,677     5,803        93,583        (23,478     40,990   

 

 

 

 

   

 

 

   

 

 

 

NET ASSETS

           

Beginning of Year

    248,642,587        275,783,264        371,764        278,181        293,852        252,862   

 

 

 

 

   

 

 

   

 

 

 

End of Year

    $163,485,198        $248,642,587        $377,567        $371,764        $270,374        $293,852   

 

 

 

 

   

 

 

   

 

 

 

(1) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).

(2) Operations commenced on January 4, 2013.

 

See Notes to Financial Statements

H-30


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

    Variable Accounts  
    Year Ended
December 31,
2014
    Year Ended
December 31,
2013
    Year Ended
December 31,
2014
    Year Ended
December 31,
2013
    Year/Period Ended
December 31,
2014
    Year Ended
December 31,
2013
 
    SP Prudential
U.S. Emerging Growth Class II
    Value Class II     Schwab VIT Balanced  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

           

Net investment loss

    ($6,125     ($5,425     ($3,803     ($3,432     ($5,192     ($60,424

 

     

Realized gain (loss) on investments

    1,907        949        12,810        6,613        (14,200     (9,663

 

     

Change in net unrealized appreciation on investments

    29,950        76,687        9,194        53,133        1,047,003        868,584   

 

 

 

 

   

 

 

   

 

 

 

Net Increase in Net Assets Resulting from Operations

    25,732        72,211        18,201        56,314        1,027,611        798,497   

 

 

 

 

   

 

 

   

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

           

Payments received from contract owners

    -        -        -        -        15,255,274        22,322,031   

 

     

Transfers between variable and fixed accounts, net

    -        -        -        (13,160     604,358        1,038,034   

 

     

Contract charges and deductions

    (178     (167     (417     (377     (518,878     (58,125

 

     

Surrenders

    (435     (871     (22,588     (1,255     (1,499,628     (155,263

 

     

Adjustments to net assets allocated to contracts in payout (annuitization) period

    -        -        -        -        -        -   

 

     

Other

    (3     (7     (8     (18     (123     (4,917

 

 

 

 

   

 

 

   

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

    (616     (1,045     (23,013     (14,810     13,841,003        23,141,760   

 

 

 

 

   

 

 

   

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

    25,116        71,166        (4,812     41,504        14,868,614        23,940,257   

 

 

 

 

   

 

 

   

 

 

 

NET ASSETS

           

Beginning of Year

    352,902        281,736        232,234        190,730        25,946,596        2,006,339   

 

 

 

 

   

 

 

   

 

 

 

End of Year

    $378,018        $352,902        $227,422        $232,234        $40,815,210        $25,946,596   

 

 

 

 

   

 

 

   

 

 

 
    Schwab VIT
Balanced with Growth
    Schwab VIT Growth     Schwab VIT Money Market (1)  

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

           

Net investment income (loss)

    $132,767        ($172,406     $187,876        ($155,832     ($774  

 

     

Realized gain (loss) on investments

    (32,391     (15,023     (65,429     (13,573     -     

 

     

Change in net unrealized appreciation (depreciation) on investments

    2,504,125        3,379,246        2,778,239        4,353,564        -     

 

 

 

 

   

 

 

   

 

 

   

Net Increase (Decrease) in Net Assets Resulting from Operations

    2,604,501        3,191,817        2,900,686        4,184,159        (774  

 

 

 

 

   

 

 

   

 

 

   

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

           

Payments received from contract owners

    29,710,274        64,047,667        32,053,789        67,328,634        1,455,390     

 

     

Transfers between variable and fixed accounts, net

    165,731        (951,579     784,543        1,448,309        (1,454,685  

 

     

Contract charges and deductions

    (779,087     (153,854     (874,381     (150,540     -     

 

     

Surrenders

    (4,731,017     (1,127,229     (4,619,690     (713,897     -     

 

     

Adjustments to net assets allocated to contracts in payout (annuitization) period

    -        -        -        -        -     

 

     

Other

    (465     (14,525     (1,686     (1,577     69     

 

 

 

 

   

 

 

   

 

 

   

Net Increase in Net Assets Derived from Contract Owner Transactions

    24,365,436        61,800,480        27,342,575        67,910,929        774     

 

 

 

 

   

 

 

   

 

 

   

NET INCREASE (DECREASE) IN NET ASSETS

    26,969,937        64,992,297        30,243,261        72,095,088        -     

 

 

 

 

   

 

 

   

 

 

   

NET ASSETS

           

Beginning of Year or Period

    66,374,416        1,382,119        72,417,931        322,843        -     

 

 

 

 

   

 

 

   

 

 

   

End of Year or Period

    $93,344,353        $66,374,416        $102,661,192        $72,417,931        $-     

 

 

 

 

   

 

 

   

 

 

   

(1) Operations commenced during 2014 and all units were fully redeemed or transferred prior to December 31, 2014 (See Note 1 in Notes to Financial Statements).

 

See Notes to Financial Statements

H-31


SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

             Variable Account  
             Year Ended
December 31,
2014
    Period Ended
December 31,
2013
 
            

Van Eck VIP

Global Hard Assets Class S (1)

 

INCREASE (DECREASE) IN NET ASSETS

      
 

FROM OPERATIONS

      
 

Net investment loss

       ($94,727     ($25,625
 

Realized loss on investments

       (687,834     (54,401
 

Change in net unrealized appreciation (depreciation) on investments

       (1,593,613     297,894   

Net Increase (Decrease) in Net Assets Resulting from Operations

       (2,376,174     217,868   

INCREASE (DECREASE) IN NET ASSETS

      
 

FROM CONTRACT OWNER TRANSACTIONS

      
 

Payments received from contract owners

       3,382,006        1,206,287   
 

Transfers between variable and fixed accounts, net

       3,580,706        3,102,412   
 

Contract charges and deductions

       (29,833     (4,645
 

Surrenders

       (1,023,491     (205,258
   

Adjustments to net assets allocated to contracts in payout (annuitization) period

       -        -   
 

Other

       (776     (194

Net Increase in Net Assets Derived from Contract Owner Transactions

       5,908,612        4,098,602   

NET INCREASE IN NET ASSETS

       3,532,438        4,316,470   

NET ASSETS

      
 

Beginning of Year or Period

       4,316,470        -   
 

End of Year or Period

       $7,848,908        $4,316,470   

(1) Operations commenced on January 3, 2013.

 

See Notes to Financial Statements

H-32


SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS

A summary of units outstanding, net assets, accumulation unit values (“AUV”), expense ratios, investment income ratios, and total returns for each year or period ended December 31 are presented in the table below.

 

     At the End of Each Year or Period                       

Variable Accounts

For Each Year or Period

              AUV (2)     Expense Ratios (3)           Total Returns (5)  
  Units
Outstanding (1)
    Net
Assets (1)
    Lowest     Highest     Lowest     Highest     Investment
Income
Ratios (4)
    Lowest     Highest  

Diversified Bond

                                   

2014

    7,867,385        $97,938,856        $10.14        $14.30        0.40     2.00     0.00     5.56     7.27

2013

    5,953,785        71,664,212        9.59        13.34        0.40     2.00     0.00     (3.11 %)      (1.54 %) 

2012

    6,534,368        81,511,932        10.68        13.54        0.40     2.00     2.92     6.22     7.93

2011

    6,847,934        80,311,071        10.03        12.55        0.40     2.00     4.08     3.85     5.52

2010

    244,750,519        2,747,532,095        10.58        11.89        0.40     2.00     3.17     5.91     7.61

Floating Rate Income

                                                                       

2014

    2,870,210        $28,792,880        $9.93        $10.20        0.40     2.00     0.00     (1.58 %)      0.01

05/02/2013 - 12/31/2013

    1,578,956        15,991,878        10.09        10.20        0.40     2.00     0.00     1.89     1.89

Floating Rate Loan

                                   

2014

    11,640,525        $113,905,372        $9.27        $11.90        0.40     2.00     0.00     (1.16 %)      0.44

2013

    12,573,990        122,977,580        9.38        11.89        0.40     2.00     0.00     2.46     4.11

2012

    7,277,772        68,728,448        9.15        11.46        0.40     2.00     5.08     5.95     7.67

2011

    7,502,688        66,370,711        8.64        10.32        0.40     2.00     10.89     0.48     2.10

2010

    110,821,639        971,109,983        8.60        10.50        0.40     2.00     4.76     5.15     6.85

High Yield Bond

                                   

2014

    12,538,751        $218,117,779        $9.97        $22.49        0.40     2.00     0.00     (1.61 %)      (0.03 %) 

2013

    13,354,751        247,759,040        10.12        22.72        0.40     2.00     0.00     5.12     6.82

2012

    13,864,713        255,048,623        11.05        21.48        0.40     2.00     6.62     13.01     14.84

2011

    13,036,324        214,964,626        9.71        18.90        0.40     2.00     8.81     1.37     3.00

2010

    62,500,624        997,803,379        11.12        18.53        0.40     2.00     7.74     12.26     14.07

Inflation Managed

                                   

2014

    16,408,857        $288,136,780        $9.01        $22.91        0.40     2.00     0.00     1.07     2.70

2013

    18,700,934        331,929,604        8.90        22.53        0.40     2.00     0.00     (10.72 %)      (9.28 %) 

2012

    22,935,187        466,676,425        10.81        25.08        0.40     2.00     2.33     7.69     9.43

2011

    23,093,219        446,497,609        10.02        23.15        0.40     2.00     2.65     9.64     11.41

2010

    239,677,117        4,108,322,933        10.59        20.99        0.40     2.00     2.01     6.62     8.34

Inflation Strategy

                                   

2014

    1,846,716        $18,164,176        $8.93        $10.41        0.40     2.00     0.00     0.30     1.92

2013

    1,732,071        17,061,445        8.90        10.22        0.40     2.00     0.00     (11.26 %)      (9.83 %) 

2012

    1,831,788        20,344,675        10.39        11.33        0.40     2.00     0.47     3.42     5.09

05/03/2011 - 12/31/2011

    1,394,249        14,911,072        10.08        10.78        0.40     2.00     8.05     6.85     6.85

Managed Bond

                                   

2014

    27,274,650        $507,099,017        $9.74        $24.84        0.40     2.00     0.00     2.36     4.02

2013

    29,675,668        561,031,229        9.50        24.12        0.40     2.00     0.00     (4.14 %)      (2.60 %) 

2012

    33,365,816        678,430,434        10.85        25.01        0.40     2.00     5.09     8.52     10.28

2011

    33,234,677        640,897,749        9.97        22.91        0.40     2.00     2.00     1.79     3.43

2010

    283,102,115        5,159,548,706        10.64        22.37        0.40     2.00     3.69     6.80     8.53

Short Duration Bond

                                   

2014

    27,852,528        $288,412,711        $9.77        $12.10        0.40     2.00     0.00     (1.32 %)      0.27

2013

    21,720,887        227,410,380        9.88        12.07        0.40     2.00     0.00     (1.59 %)      0.00

2012

    14,984,700        160,412,114        10.07        12.07        0.40     2.00     0.85     1.14     2.78

2011

    12,870,070        136,559,740        9.93        11.75        0.40     2.00     1.46     (1.12 %)      0.47

2010

    135,177,217        1,443,392,122        10.15        11.69        0.40     2.00     1.53     1.36     2.99

Emerging Markets Debt

                                   

2014

    1,292,439        $12,220,073        $8.66        $9.85        0.40     2.00     0.00     (5.73 %)      (4.21 %) 

2013

    1,194,460        11,993,623        9.16        10.28        0.40     2.00     0.00     (8.29 %)      (6.81 %) 

05/03/2012 - 12/31/2012

    581,634        6,373,949        10.91        11.03        0.40     2.00     9.39     9.11     9.11

American Funds Growth

                                   

2014

    13,284,597        $211,218,525        $12.53        $20.38        0.40     2.00     0.00     6.08     7.79

2013

    11,519,641        179,720,589        11.79        18.90        0.40     2.00     0.00     27.07     29.11

2012

    11,133,308        139,925,751        9.75        14.64        0.40     2.00     0.17     15.12     16.98

2011

    12,321,026        135,059,227        8.47        12.52        0.40     2.00     0.06     (6.54 %)      (5.04 %) 

2010 (6)

    73,532,931        870,517,645        9.05        13.18        0.40     2.00     0.00     15.92     17.79

American Funds Growth-Income

                                   

2014

    14,932,220        $234,229,670        $12.88        $19.16        0.40     2.00     0.00     8.15     9.90

2013

    13,263,924        197,464,056        11.89        17.44        0.40     2.00     0.00     30.36     32.46

2012

    12,698,791        147,138,623        9.70        13.16        0.40     2.00     1.10     14.74     16.60

2011

    13,767,190        139,102,042        8.43        11.29        0.40     2.00     0.21     (4.17 %)      (2.63 %) 

2010 (6)

    119,156,515        1,253,641,181        8.74        11.59        0.40     2.00     0.00     8.83     10.58

Comstock

                                   

2014

    11,966,564        $196,340,110        $12.73        $19.88        0.40     2.00     0.00     7.00     8.72

2013

    11,447,823        174,677,910        11.87        18.29        0.40     2.00     0.00     32.90     35.04

2012

    8,421,136        96,240,436        9.55        13.54        0.40     2.00     2.04     16.19     18.07

2011

    7,988,470        78,081,396        8.17        11.47        0.40     2.00     0.80     (4.04 %)      (2.50 %) 

2010

    201,103,610        2,023,341,434        8.45        11.76        0.40     2.00     1.25     13.14     14.96

Dividend Growth

                                   

2014

    14,320,749        $233,418,326        $12.71        $19.06        0.40     2.00     0.00     9.88     11.66

2013

    12,485,340        187,266,400        11.54        17.07        0.40     2.00     0.00     27.54     29.59

2012

    10,366,905        123,524,523        9.70        13.17        0.40     2.00     1.68     12.28     14.09

2011

    10,330,798        110,860,048        8.58        11.54        0.40     2.00     0.75     1.23     2.86

2010

    92,696,876        969,624,329        8.42        11.22        0.40     2.00     1.13     8.58     10.33

 

See Notes to Financial Statements

See explanation of references on page H-40

H-33


SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

      At the End of Each Year                        

Variable Accounts

For Each Year

                 AUV (2)      Expense Ratios (3)           Total Returns (5)  
   Units
Outstanding (1)
     Net
Assets (1)
     Lowest      Highest      Lowest     Highest     Investment
Income
Ratios (4)
    Lowest     Highest  

Equity Index

                                        

2014

     20,476,046         $426,919,302         $13.00         $34.30         0.40     2.00     0.00     11.14     12.93

2013

     15,346,208         325,696,639         11.68         30.67         0.40     2.00     0.00     29.31     31.39

2012

     12,858,272         234,850,039         10.15         23.58         0.40     2.00     2.38     13.47     15.31

2011

     12,410,971         210,702,907         8.93         20.66         0.40     2.00     0.63     (0.19 %)      1.42

2010

     135,510,918         1,880,023,901         8.89         20.57         0.40     2.00     1.64     12.54     14.35

Focused Growth

                                        

2014

     4,698,502         $88,243,974         $11.92         $31.11         0.40     2.00     0.00     7.90     9.64

2013

     4,944,510         87,944,691         11.04         28.37         0.40     2.00     0.00     30.87     32.98

2012

     5,713,379         78,708,749         8.43         21.34         0.40     2.00     0.00     20.76     22.71

2011

     5,618,330         63,410,296         6.98         17.39         0.40     2.00     0.00     (11.48 %)      (10.06 %) 

2010

     7,203,158         90,989,144         7.88         19.33         0.40     2.00     0.00     8.16     9.91

Growth

                                        

2014

     7,115,425         $206,430,326         $13.24         $36.38         0.40     2.00     0.00     6.72     8.44

2013

     7,785,827         216,345,098         12.38         33.88         0.40     2.00     0.00     31.55     33.67

2012

     8,474,420         182,581,410         9.58         25.60         0.40     2.00     0.87     15.89     17.76

2011

     9,588,540         179,016,855         8.26         21.96         0.40     2.00     0.30     (7.92 %)      (6.43 %) 

2010

     85,904,142         1,272,963,808         8.97         23.71         0.40     2.00     1.10     9.04     10.80

Large-Cap Growth

                                        

2014

     9,721,265         $119,819,928         $10.58         $19.64         0.40     2.00     0.00     6.28     8.00

2013

     10,447,687         118,896,374         9.93         18.25         0.40     2.00     0.00     34.76     36.93

2012

     11,735,275         97,168,219         7.35         13.38         0.40     2.00     0.00     15.89     17.76

2011

     11,954,043         83,920,470         6.33         11.40         0.40     2.00     0.00     (0.93 %)      0.67

2010

     176,154,292         1,275,264,757         6.37         11.36         0.40     2.00     0.00     12.26     14.07

Large-Cap Value

                                        

2014

     11,691,612         $224,546,335         $12.80         $22.38         0.40     2.00     0.00     9.29     11.06

2013

     13,007,529         232,345,834         11.69         20.35         0.40     2.00     0.00     29.64     31.73

2012

     13,357,942         186,371,553         10.01         15.60         0.40     2.00     1.90     14.09     15.94

2011

     15,084,202         185,630,156         8.72         13.59         0.40     2.00     1.00     2.65     4.30

2010

     246,305,168         2,790,926,403         8.44         13.16         0.40     2.00     1.50     6.92     8.65

Long/Short Large-Cap

                                        

2014

     2,777,840         $42,599,634         $13.53         $19.12         0.40     2.00     0.00     13.24     15.06

2013

     2,048,217         27,702,491         11.94         16.67         0.40     2.00     0.00     32.45     34.59

2012

     1,795,215         18,303,043         9.81         12.29         0.40     2.00     0.93     15.74     17.62

2011

     1,563,520         13,670,575         8.47         10.58         0.40     2.00     0.23     (4.48 %)      (1.85 %) 

2010

     163,658,373         1,484,842,429         8.87         10.97         0.40     2.00     0.83     10.00     11.78

Main Street Core

                                        

2014

     13,482,903         $298,795,934         $13.02         $27.88         0.40     2.00     0.00     8.62     10.37

2013

     13,660,686         290,364,313         11.97         25.51         0.40     2.00     0.00     29.16     31.24

2012

     15,038,579         251,729,596         10.19         19.63         0.40     2.00     1.00     14.70     16.55

2011

     16,681,452         245,704,873         8.83         17.01         0.40     2.00     0.46     (1.51 %)      0.08

2010

     89,261,364         1,140,177,636         8.91         17.17         0.40     2.00     0.85     13.84     15.68

Mid-Cap Equity

                                        

2014

     7,570,388         $186,790,080         $12.46         $30.55         0.40     2.00     0.00     2.16     3.81

2013

     8,152,360         202,234,165         12.17         29.72         0.40     2.00     0.00     33.52     35.67

2012

     9,046,438         171,047,373         9.21         22.13         0.40     2.00     0.65     5.22     6.92

2011

     10,287,844         187,047,734         8.71         20.90         0.40     2.00     0.19     (7.27 %)      (5.77 %) 

2010

     100,438,398         1,763,411,071         9.37         22.41         0.40     2.00     0.96     21.05     23.00

Mid-Cap Growth

                                        

2014

     12,436,715         $187,421,926         $11.85         $18.90         0.40     2.00     0.00     6.35     8.06

2013

     11,877,388         168,244,635         11.11         17.73         0.40     2.00     0.00     30.45     32.56

2012

     11,808,972         127,420,126         8.51         13.55         0.40     2.00     0.39     5.36     7.06

2011

     14,147,172         143,890,622         8.04         12.83         0.40     2.00     0.00     (9.63 %)      (8.18 %) 

2010

     102,176,584         1,166,351,437         9.91         14.17         0.40     2.00     0.18     30.68     32.78

Mid-Cap Value

                                        

2014

     3,863,801         $73,748,731         $12.32         $24.15         0.40     2.00     0.00     4.39     6.07

2013

     4,034,424         81,008,696         11.78         22.76         0.40     2.00     0.00     31.25     33.36

2012

     2,197,155         35,302,950         9.63         17.07         0.40     2.00     1.22     12.21     14.03

2011

     1,877,262         27,075,594         8.53         14.97         0.40     2.00     5.30     (7.55 %)      (6.06 %) 

2010

     69,489,398         1,086,756,677         11.64         15.94         0.40     2.00     1.04     18.80     20.72

Small-Cap Equity

                                        

2014

     2,143,342         $40,012,270         $12.46         $24.90         0.40     2.00     0.00     (0.30 %)      1.31

2013

     2,166,994         42,926,309         12.48         24.58         0.40     2.00     0.00     32.77     34.91

2012

     1,730,809         26,496,669         10.22         18.22         0.40     2.00     1.55     13.63     15.46

2011

     1,746,622         23,999,441         8.91         15.78         0.40     2.00     0.32     (5.29 %)      (3.76 %) 

2010

     68,546,291         1,005,017,128         10.98         16.40         0.40     2.00     0.76     17.73     19.63

Small-Cap Growth

                                        

2014

     6,271,917         $100,062,089         $12.10         $18.90         0.40     2.00     0.00     (1.62 %)      (0.03 %) 

2013

     6,164,941         102,133,663         12.28         19.14         0.40     2.00     0.00     31.22     33.33

2012

     5,113,449         66,100,356         9.44         14.54         0.40     2.00     0.08     10.63     12.42

2011

     5,605,810         66,408,786         9.33         13.10         0.40     2.00     0.00     (5.01 %)      (3.48 %) 

2010

     46,035,543         575,863,126         10.53         13.74         0.40     2.00     0.00     23.52     25.51

 

See Notes to Financial Statements

See explanation of references on page H-40

H-34


SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

      At the End of Each Year or Period                        

Variable Accounts

For Each Year or Period

                 AUV (2)      Expense Ratios (3)           Total Returns (5)  
   Units
Outstanding (1)
     Net
Assets (1)
     Lowest      Highest      Lowest     Highest     Investment
Income
Ratios (4)
    Lowest     Highest  

Small-Cap Index

                                        

2014

     7,980,617         $173,523,873         $12.84         $25.84         0.40     2.00     0.00     2.32     3.97

2013

     8,845,127         196,104,294         12.52         25.09         0.40     2.00     0.00     35.54     37.72

2012

     8,539,174         144,625,503         9.90         18.40         0.40     2.00     1.04     13.83     15.67

2011

     8,971,623         135,706,519         8.65         16.07         0.40     2.00     0.49     (6.40 %)      (4.89 %) 

2010

     14,120,834         228,045,361         9.54         17.07         0.40     2.00     0.84     23.92     25.92

Small-Cap Value

                                        

2014

     4,468,595         $113,891,722         $12.43         $38.50         0.40     2.00     0.00     3.55     5.22

2013

     4,318,808         113,335,590         11.98         36.59         0.40     2.00     0.00     29.87     31.96

2012

     3,962,995         83,685,309         10.12         27.73         0.40     2.00     1.90     8.89     10.65

2011

     4,627,316         92,539,493         9.21         25.06         0.40     2.00     0.79     0.28     1.90

2010

     25,649,871         507,065,496         10.64         24.59         0.40     2.00     1.92     22.86     24.84

Value Advantage

                                        

2014

     1,205,836         $15,719,763         $12.90         $13.24         0.40     2.00     0.00     11.88     13.69

05/08/2013 - 12/31/2013

     296,624         3,433,029         11.53         11.65         0.40     2.00     0.00     13.62     13.62

Health Sciences

                                        

2014

     7,782,064         $246,319,734         $15.50         $44.56         0.40     2.00     0.00     22.07     24.04

2013

     6,841,747         193,698,320         12.67         35.92         0.40     2.00     0.00     53.39     55.87

2012

     5,762,141         112,281,510         11.67         23.11         0.40     2.00     0.00     23.19     25.18

2011

     5,788,491         92,745,700         9.42         18.69         0.40     2.00     0.00     9.73     11.49

2010

     5,376,947         78,236,057         11.48         16.98         0.40     2.00     0.00     20.90     22.85

Real Estate

                                        

2014

     7,643,739         $198,490,741         $11.53         $49.87         0.40     2.00     0.00     28.01     30.07

2013

     6,360,107         143,014,249         8.99         38.72         0.40     2.00     0.00     (0.30 %)      1.31

2012

     6,057,746         148,071,131         9.02         38.61         0.40     2.00     1.15     13.90     15.74

2011

     5,846,474         136,474,877         7.87         33.69         0.40     2.00     0.00     4.03     5.70

2010

     22,894,995         500,338,026         7.52         32.20         0.40     2.00     1.32     27.96     30.02

Technology

                                        

2014

     6,834,234         $71,346,045         $7.38         $15.22         0.40     2.00     0.00     7.68     9.41

2013

     6,620,742         62,092,547         6.83         14.10         0.40     2.00     0.00     20.07     22.01

2012

     6,634,407         50,007,442         5.68         11.71         0.40     2.00     0.00     5.01     6.71

2011

     7,694,282         54,736,820         5.39         11.13         0.40     2.00     0.00     (6.78 %)      (5.28 %) 

2010

     9,238,869         68,102,727         5.77         11.91         0.40     2.00     0.00     19.10     21.02

Emerging Markets

                                        

2014

     7,960,255         $191,527,985         $9.47         $59.48         0.40     2.00     0.00     (6.88 %)      (5.37 %) 

2013

     7,556,620         211,779,913         10.13         62.86         0.40     2.00     0.00     6.59     8.31

2012

     7,611,083         219,443,722         9.50         58.04         0.40     2.00     0.73     19.11     21.04

2011

     7,631,099         190,066,090         7.94         47.95         0.40     2.00     1.50     (19.59 %)      (18.29 %) 

2010

     47,305,934         1,523,339,567         11.76         58.68         0.40     2.00     1.09     24.51     26.51

International Large-Cap

                                        

2014

     19,136,509         $251,422,219         $10.39         $20.82         0.40     2.00     0.00     (6.90 %)      (5.40 %) 

2013

     17,765,197         249,879,827         11.14         22.01         0.40     2.00     0.00     16.08     17.95

2012

     17,353,155         210,321,826         9.63         18.66         0.40     2.00     1.61     20.10     22.04

2011

     17,403,930         174,918,369         8.01         15.29         0.40     2.00     1.51     (11.89 %)      (10.48 %) 

2010

     186,192,779         2,161,107,931         9.09         17.08         0.40     2.00     1.08     8.19     9.94

International Small-Cap

                                        

2014

     3,581,772         $38,126,956         $9.93         $15.26         0.40     2.00     0.00     (4.35 %)      (2.81 %) 

2013

     3,716,757         40,940,494         10.38         15.76         0.40     2.00     0.00     25.55     27.58

2012

     3,560,662         30,948,085         8.26         12.39         0.40     2.00     2.64     17.07     18.96

2011

     3,452,612         25,521,024         7.06         10.45         0.40     2.00     4.37     (14.00 %)      (12.62 %) 

2010

     108,088,460         918,764,096         8.20         12.01         0.40     2.00     2.59     22.39     24.36

International Value

                                        

2014

     11,972,895         $132,274,052         $6.90         $12.94         0.40     2.00     0.00     (12.32 %)      (10.90 %) 

2013

     12,295,784         155,154,489         7.86         14.66         0.40     2.00     0.00     19.27     21.20

2012

     13,172,629         140,393,416         6.59         12.22         0.40     2.00     3.32     15.48     17.35

2011

     14,084,023         131,002,687         5.70         10.52         0.40     2.00     3.69     (14.63 %)      (13.25 %) 

2010

     135,322,299         1,388,808,120         6.67         12.25         0.40     2.00     2.52     0.56     2.18

Currency Strategies

                                        

2014

     362,954         $3,718,503         $10.08         $10.52         0.40     2.00     0.00     1.48     3.12

2013

     233,463         2,343,934         9.92         10.20         0.40     2.00     0.00     1.67     2.54

10/04/2012 - 12/31/2012

     22,190         218,558         9.84         9.86         1.15     2.00     0.00     (2.04 %)      (2.04 %) 

Global Absolute Return

                                        

2014

     839,425         $8,471,478         $9.90         $10.37         0.40     2.00     0.00     3.93     5.61

2013

     609,758         5,895,675         9.52         9.82         0.40     2.00     0.00     (2.87 %)      (1.55 %) 

10/02/2012 - 12/31/2012

     91,863         913,961         9.94         9.97         0.40     1.75     0.00     (0.63 %)      (0.62 %) 

Precious Metals

                                        

2014

     2,127,251         $9,543,393         $3.86         $6.89         0.40     2.00     0.00     (9.81 %)      (8.35 %) 

2013

     1,372,870         6,343,543         4.28         7.57         0.40     2.00     0.00     (49.85 %)      (49.04 %) 

10/02/2012 - 12/31/2012

     268,707         2,296,033         8.53         8.57         0.40     2.00     0.00     (14.06 %)      (14.06 %) 

 

See Notes to Financial Statements

See explanation of references on page H-40

H-35


SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

      At the End of Each Year or Period                        

Variable Accounts

For Each Year or Period

                 AUV (2)      Expense Ratios (3)           Total Returns (5)  
   Units
Outstanding (1)
     Net
Assets (1)
     Lowest      Highest      Lowest     Highest     Investment
Income
Ratios (4)
    Lowest     Highest  

American Funds Asset Allocation

                                        

2014

     114,445,935         $1,921,763,755         $11.52         $21.50         0.40     2.00     0.00     3.06     4.72

2013

     82,587,111         1,451,312,719         11.15         20.53         0.40     2.00     0.00     20.84     22.79

2012

     34,171,699         540,802,154         10.59         16.72         0.40     2.00     2.24     13.42     15.25

2011

     18,822,413         264,409,793         9.32         14.51         0.40     2.00     3.26     (1.07 %)      0.52

2010

     15,364,389         217,301,104         14.00         14.43         0.40     2.00     0.00     9.82     11.59

Pacific Dynamix - Conservative Growth

                                        

2014

     28,547,036         $389,308,839         $10.69         $16.01         0.40     2.00     0.00     3.41     5.08

2013

     22,210,972         305,886,551         10.32         15.23         0.40     2.00     0.00     7.22     8.95

2012

     16,965,373         224,661,039         10.48         13.98         0.40     2.00     1.79     7.25     8.98

2011

     10,215,392         127,014,082         9.75         12.83         0.40     2.00     2.85     0.88     2.51

2010

     9,640,082         118,454,682         10.76         12.52         0.40     2.00     3.65     8.10     9.84

Pacific Dynamix - Moderate Growth

                                        

2014

     101,334,168         $1,454,786,286         $11.08         $17.82         0.40     2.00     0.00     3.44     5.11

2013

     72,116,068         1,062,562,189         10.69         16.96         0.40     2.00     0.00     12.67     14.49

2012

     42,534,997         592,462,530         10.30         14.81         0.40     2.00     1.97     9.52     11.29

2011

     21,119,209         270,584,406         9.37         13.31         0.40     2.00     3.00     (1.51 %)      0.08

2010

     10,922,838         142,633,746         10.91         13.30         0.40     2.00     2.32     9.71     11.48

Pacific Dynamix - Growth

                                        

2014

     29,236,740         $480,533,918         $11.49         $19.71         0.40     2.00     0.00     3.34     5.01

2013

     22,985,415         384,937,974         11.10         18.77         0.40     2.00     0.00     18.59     20.50

2012

     16,424,101         241,462,044         10.15         15.57         0.40     2.00     1.50     11.50     13.31

2011

     12,686,000         167,498,329         9.05         13.74         0.40     2.00     2.17     (3.79 %)      (2.24 %) 

2010

     6,693,666         92,443,090         11.09         14.06         0.40     2.00     1.67     11.57     13.37

Portfolio Optimization Conservative

                                        

2014

     205,287,616         $2,264,290,057         $10.04         $11.50         0.40     2.00     0.00     1.34     2.98

2013

     245,462,519         2,661,142,037         9.89         11.17         0.40     2.00     0.00     1.00     2.62

2012

     332,413,947         3,551,104,617         10.60         11.01         0.40     2.00     2.56     7.93     9.67

05/02/2011 - 12/31/2011

     341,261,459         3,360,565,762         9.82         10.16         0.40     2.00     1.74     (1.60 %)      (1.28 %) 

Portfolio Optimization Moderate-Conservative

                                        

2014

     305,930,571         $3,516,980,488         $10.51         $12.22         0.40     2.00     0.00     1.97     3.62

2013

     345,001,217         3,874,129,402         10.28         11.94         0.40     2.00     0.00     6.02     7.73

2012

     389,474,277         4,105,358,719         10.45         11.22         0.40     2.00     2.31     9.44     11.21

05/02/2011 - 12/31/2011

     393,511,164         3,769,605,283         9.55         10.21         0.40     2.00     1.45     (4.30 %)      (3.99 %) 

Portfolio Optimization Moderate

                                        

2014

     1,159,837,591         $13,740,334,379         $10.87         $13.05         0.40     2.00     0.00     2.55     4.20

2013

     1,285,525,918         14,788,807,261         10.58         12.67         0.40     2.00     0.00     10.51     12.29

2012

     1,359,555,278         14,084,003,692         10.27         11.42         0.40     2.00     2.00     10.70     12.49

05/02/2011 - 12/31/2011

     1,439,820,012         13,399,831,502         9.28         10.28         0.40     2.00     1.30     (7.15 %)      (6.72 %) 

Portfolio Optimization Growth

                                        

2014

     933,704,292         $11,365,570,598         $11.26         $13.89         0.40     2.00     0.00     3.00     4.67

2013

     1,054,534,340         12,402,071,707         10.92         13.43         0.40     2.00     0.00     15.14     16.99

2012

     1,153,549,501         11,725,479,670         10.08         11.62         0.40     2.00     1.67     11.76     13.56

05/02/2011 - 12/31/2011

     1,292,977,838         11,700,409,383         9.02         10.36         0.40     2.00     1.01     (9.59 %)      (9.44 %) 

Portfolio Optimization Aggressive-Growth

                                        

2014

     189,654,485         $2,328,709,665         $11.53         $14.56         0.40     2.00     0.00     3.20     4.87

2013

     215,616,870         2,554,103,277         11.16         14.05         0.40     2.00     0.00     18.47     20.38

2012

     236,708,662         2,355,484,283         9.87         11.81         0.40     2.00     1.36     12.88     14.71

05/03/2011 - 12/31/2011

     272,597,493         2,391,342,654         8.74         10.42         0.40     2.00     0.85     (11.81 %)      (11.67 %) 

Invesco V.I Balanced-Risk Allocation Series II

                                        

2014

     26,922,812         $413,669,967         $10.18         $17.89         0.40     2.00     0.00     3.62     5.29

2013

     27,094,830         416,315,944         9.80         16.99         0.40     2.00     1.46     (0.59 %)      1.01

2012

     27,480,299         438,200,924         10.79         16.82         0.40     2.00     0.89     8.44     10.20

2011

     15,070,053         222,105,206         9.93         15.27         0.40     2.00     0.27     8.43     10.17

2010

     5,239,538         71,053,499         10.73         13.86         0.40     2.00     0.21     7.16     8.88

Invesco V.I Equity and Income Series II (7)

                                        

05/06/2014 - 12/31/2014

     596,467         $6,263,393         $10.17         $10.60         0.40     2.00     2.19     6.17     6.17

American Century VP Mid Cap Value Class II

                                        

2014

     2,279,288         $32,109,244         $13.12         $14.68         0.40     2.00     1.03     13.94     15.77

01/03/2013 - 12/31/2013

     652,946         8,026,437         11.49         12.68         0.40     2.00     1.25     24.89     25.44

American Funds IS Asset Allocation Fund Class 4 (7)

                                        

05/13/2014 - 12/31/2014

     1,234,348         $12,792,925         $10.35         $10.37         0.75     0.95     5.04     3.28     3.28

American Funds IS Capital Income Builder Class 4 (7)

                                        

05/01/2014 - 12/31/2014

     1,708,931         $16,919,140         $9.85         $9.95         0.40     1.95     2.89     (1.31 %)      (1.31 %) 

American Funds IS Global Growth Fund
Class 4

                                        

2014

     1,424,224         $15,128,989         $10.29         $10.78         0.40     2.00     2.03     0.04     1.61

11/06/2013 - 12/31/2013

     68,070         720,733         10.58         10.61         0.40     1.95     See Note  (8)      5.60     5.64

American Funds IS Growth Fund Class 4 (7)

                                        

05/13/2014 - 12/31/2014

     366,639         $3,961,069         $10.75         $10.81         0.75     1.50     2.65     7.55     7.55

 

See Notes to Financial Statements

See explanation of references on page H-40

H-36


SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

      At the End of Each Year or Period                        

Variable Accounts

For Each Year or Period

                 AUV (2)      Expense Ratios (3)           Total Returns (5)  
   Units
Outstanding
     Net
Assets
     Lowest      Highest      Lowest     Highest     Investment
Income
Ratios (4)
    Lowest     Highest  

American Funds IS Growth-Income Fund Class 4 (7)

                                        

05/19/2014 - 12/31/2014

     750,221         $8,101,537         $10.75         $10.80         0.75     1.50     4.10     7.24     7.24

American Funds IS International Fund Class 4 (7)

                                        

05/13/2014 - 12/31/2014

     918,721         $8,793,086         $9.53         $9.62         0.40     1.85     4.02     (4.83 %)      (4.83 %) 

American Funds IS International Growth and Income Fund Class 4

                                        

2014

     1,827,170         $17,753,951         $9.27         $9.89         0.40     2.00     6.02     (5.16 %)      (3.78 %) 

11/06/2013 - 12/31/2013

     53,555         549,512         10.25         10.28         0.40     1.85     See Note  (8)      2.55     2.58

American Funds IS Managed Risk Asset Allocation Fund Class P2

                                        

2014

     2,881,336         $30,085,703         $10.37         $10.56         0.40     1.95     0.09     1.02     2.50

11/04/2013 - 12/31/2013

     367,816         3,784,550         10.28         10.31         0.40     1.85     See Note  (8)      2.69     2.69

American Funds IS New World Fund Class 4

                                        

2014

     1,235,726         $11,390,698         $9.14         $9.31         0.40     2.00     2.09     (9.95 %)      (8.50 %) 

11/06/2013 - 12/31/2013

     58,679         596,339         10.15         10.18         0.40     2.00     See Note  (8)      1.86     1.93

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

                                        

2014

     1,987,612         $20,250,748         $10.11         $10.30         0.40     2.00     3.74     3.04     4.34

11/06/2013 - 12/31/2013

     37,514         369,758         9.85         9.87         0.40     1.65     See Note  (8)      (1.32 %)      (1.32 %) 

BlackRock Capital Appreciation V.I. Class III

                                        

2014

     2,388,125         $38,100,735         $13.78         $17.93         0.75     1.50     0.00     6.94     7.74

2013(6)

     2,608,790         38,662,241         12.89         16.64         0.75     1.50     0.00     31.41     32.40

2012

     1,960,006         21,982,691         9.81         12.57         0.75     1.50     1.27     11.87     12.72

2011

     440,496         4,427,124         8.77         11.15         0.75     1.50     0.60     (9.93 %)      (9.75 %) 

06/14/2010 - 12/31/2010

     37,719         465,927         12.34         12.36         0.75     0.95     0.57     20.48     20.48

BlackRock Global Allocation V.I. Class III

                                        

2014

     197,530,673       $ 2,319,680,733         $10.68         $12.92         0.40     2.00     2.23     (0.09 %)      1.53

2013

     192,490,015         2,264,930,424         10.67         12.77         0.40     2.00     1.11     12.15     13.96

2012

     176,576,180         1,848,560,619         9.67         11.24         0.40     2.00     1.52     7.78     9.53

2011

     168,923,685         1,630,843,910         8.95         10.30         0.40     2.00     2.33     (5.54 %)      (4.02 %) 

2010

     160,465,352         1,631,522,592         10.01         10.77         0.40     2.00     1.12     7.59     9.32

BlackRock iShares Alternative Strategies V.I. Class I (7)

                                        

05/01/2014 - 12/31/2014

     422,565         $4,322,369         $10.19         $10.29         0.40     1.85     5.41     2.01     2.25

BlackRock iShares Dynamic Allocation V.I. Class I (7)

                                        

05/09/2014 - 12/31/2014

     507,566         $5,089,457         $9.99         $10.09         0.40     1.95     3.31     0.16     0.16

BlackRock iShares Dynamic Fixed Income V.I. Class I (7)

                                        

05/05/2014 - 12/31/2014

     306,826         $3,075,781         $10.00         $10.09         0.40     1.85     2.22     0.14     0.14

BlackRock iShares Equity Appreciation V.I. Class I (7)

                                        

05/07/2014 - 12/31/2014

     324,923         $3,231,328         $9.90         $10.01         0.40     2.00     3.78     (0.12 %)      (0.12 %) 

Fidelity VIP Contrafund Service Class 2

                                        

2014

     5,323,193         $72,219,421         $13.07         $14.13         0.40     2.00     1.03     9.44     11.21

01/02/2013 - 12/31/2013

     2,307,323         28,592,833         11.92         12.71         0.40     2.00     1.80     25.80     25.80

Fidelity VIP FundsManager 60% Service Class 2

                                        

2014

     10,728,869         $129,639,995         $11.34         $12.71         0.40     2.00     1.34     3.18     4.84

2013

     6,504,891         76,394,645         10.97         12.13         0.40     2.00     1.67     16.05     17.92

05/02/2012 - 12/31/2012

     1,903,388         19,446,272         10.17         10.28         0.40     2.00     3.77     1.86     2.16

Fidelity VIP Money Market Service Class (7)

                                        

04/30/2014 - 12/31/2014

     24,533,479         $242,943,308         $9.87         $9.97         0.40     2.00     0.01     (1.33 %)      (0.26 %) 

Fidelity VIP Strategic Income Service Class 2

                                        

2014

     1,705,810         $17,339,350         $10.09         $10.28         0.40     2.00     5.82     1.33     2.96

11/05/2013 - 12/31/2013

     99,627         992,922         9.95         9.98         0.40     2.00     See Note  (9)      (0.09 %)      (0.09 %) 

First Trust/Dow Jones Dividend & Income Allocation Class 1

                                        

2014

     14,347,175         $175,643,722         $11.28         $12.81         0.40     2.00     0.82     7.86     9.60

2013

     8,654,689         98,458,115         10.44         11.69         0.40     2.00     1.06     10.52     12.30

05/04/2012 - 12/31/2012

     2,940,999         30,404,882         10.30         10.41         0.40     2.00     4.31     4.18     4.32

First Trust Multi Income Allocation Class I (7)

                                        

05/14/2014 - 12/31/2014

     458,764         $4,753,659         $10.32         $10.43         0.40     1.95     2.79     2.90     2.90

Franklin Founding Funds Allocation VIP Class 2

                                        

2014

     709,358         $10,199,135         $13.48         $15.12         0.75     1.50     2.63     1.32     2.08

2013

     457,225         6,458,424         13.30         14.82         0.75     1.50     11.50     21.93     22.85

2012

     309,111         3,589,271         10.91         12.06         0.75     1.50     2.42     13.61     14.47

2011

     188,091         1,920,337         9.60         10.54         0.75     1.50     0.01     (2.47 %)      (2.28 %) 

06/01/2010 - 12/31/2010

     45,726         492,779         10.76         10.78         0.75     0.95     5.19     14.59     14.59

 

See Notes to Financial Statements

See explanation of references on page H-40

H-37


SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

     At the End of Each Year or Period                       

Variable Accounts

For Each Year or Period

              AUV (2)     Expense Ratios (3)           Total Returns (5)  
  Units
Outstanding
    Net
Assets
    Lowest     Highest     Lowest     Highest     Investment
Income
Ratios (4)
    Lowest     Highest  

Franklin Founding Funds Allocation VIP Class 4

                                   

2014

    37,391,068        $463,595,554        $11.29        $14.67        0.40     2.00     2.74     0.72     2.34

2013

    34,904,969        429,268,623        11.19        14.51        0.40     2.00     10.11     21.23     23.19

2012

    27,866,284        281,823,553        9.84        11.92        0.40     2.00     2.72     12.89     14.71

2011

    28,990,959        258,094,674        8.71        10.52        0.40     2.00     0.02     (3.62 %)      (2.06 %) 

2010

    28,087,050        257,779,715        9.03        9.46        0.40     2.00     2.17     8.06     9.80

Franklin Mutual Global Discovery VIP Class 2

                                   

2014

    11,417,807        $161,672,065        $11.83        $16.30        0.40     2.00     2.31     3.62     5.29

2013

    7,284,029        99,313,055        11.39        15.54        0.40     2.00     2.59     25.72     26.66

2012

    2,296,306        26,102,806        10.59        12.27        0.75     1.50     3.06     11.67     12.51

2011

    739,820        7,624,646        9.49        10.90        0.75     1.50     2.11     (3.88 %)      (3.68 %) 

06/14/2010 - 12/31/2010

    57,894        655,176        11.31        11.32        0.75     0.95     1.97     11.09     11.09

Franklin Rising Dividends VIP Class 2

                                   

2014

    6,308,088        $81,637,319        $12.33        $13.69        0.40     2.00     1.33     6.57     8.29

01/03/2013 - 12/31/2013

    3,202,526        39,120,914        11.54        12.64        0.40     2.00     1.14     25.64     25.64

Templeton Global Bond VIP Class 2

                                   

2014

    6,421,265        $64,880,109        $9.72        $12.60        0.40     2.00     4.98     (0.18 %)      1.43

2013

    3,172,523        32,168,476        9.72        12.47        0.40     2.00     4.60     0.12     0.87

2012

    220,722        2,537,573        11.09        12.36        0.75     1.50     5.81     13.35     14.20

2011

    81,042        830,545        9.79        10.82        0.75     1.50     3.24     (1.81 %)      (1.61 %) 

06/15/2010 - 12/31/2010

    3,397        37,351        10.99        11.00        0.75     0.95     0.00     8.02     8.02

GE Investments Total Return Class 3

                                   

2014

    33,433,586        $514,307,423        $11.01        $17.73        0.40     2.00     1.52     2.99     4.65

2013

    31,831,721        486,525,393        10.67        16.94        0.40     2.00     1.40     12.37     14.18

2012

    25,008,863        347,372,932        10.00        14.84        0.40     2.00     1.64     10.02     11.80

2011

    17,191,962        219,082,536        9.07        13.27        0.40     2.00     1.84     (5.01 %)      (3.48 %) 

2010

    11,244,161        151,518,466        10.70        13.75        0.40     2.00     1.66     7.20     8.93

Ivy Funds VIP Asset Strategy (7)

                                   

05/09/2014 - 12/31/2014

    1,047,942        $10,170,502        $9.67        $9.77        0.40     1.95     0.04     (1.66 %)      (1.66 %) 

Janus Aspen Series Balanced Service Shares

                                   

2014

    45,580,660        $555,635,249        $11.66        $12.70        0.40     2.00     1.65     6.10     7.81

01/08/2013 - 12/31/2013

    21,913,660        253,480,455        10.97        11.78        0.40     2.00     1.88     16.86     16.86

Janus Aspen Series Flexible Bond Service Shares (7)

                                   

05/06/2014 - 12/31/2014

    846,509        $8,532,151        $10.05        $10.15        0.40     1.85     5.17     0.51     0.58

JPMorgan Insurance Trust Core Bond Class 1

                                   

2014

    34,315        $499,408        $14.26        $14.57        1.40     1.60     3.62     3.25     3.46

2013

    37,826        532,180        13.81        14.08        1.40     1.60     4.27     (3.03 %)      (2.84 %) 

2012

    39,152        566,888        14.24        14.49        1.40     1.60     4.67     3.66     3.86

2011

    58,382        813,262        13.74        13.95        1.40     1.60     5.20     5.76     5.97

2010

    80,469        1,058,335        12.99        13.17        1.40     1.60     3.89     7.50     7.72

JPMorgan Insurance Trust Mid Cap Value Class 1

                                   

2014

    3,963        $93,285        $23.14        $23.64        1.40     1.60     0.55     13.28     13.51

2013

    5,339        110,832        20.43        20.82        1.40     1.60     0.83     30.20     30.46

2012

    5,994        95,439        15.69        15.96        1.40     1.60     0.85     18.46     18.70

2011

    6,896        92,542        13.24        13.45        1.40     1.60     3.38     0.54     0.74

2010

    12,270        163,530        13.17        13.35        1.40     1.60     1.12     21.50     21.74

JPMorgan Insurance Trust U.S. Equity Class 1

                                   

2014

    2,679        $57,893        $21.61        $21.61        1.40     1.40     0.90     12.32     12.32

2013

    2,960        56,954        19.24        19.24        1.40     1.40     1.27     34.48     34.48

2012

    3,223        46,122        14.31        14.31        1.40     1.40     1.74     16.01     16.01

2011

    6,120        75,489        12.33        12.33        1.40     1.60     2.34     (2.17 %)      (2.17 %) 

2010

    3,173,465        39,950,928        12.44        12.61        1.40     1.60     1.05     11.77     12.00

Lord Abbett Bond Debenture Class VC

                                   

2014

    3,596,954        $38,865,874        $10.44        $11.15        0.40     2.00     6.20     2.28     3.93

01/02/2013 - 12/31/2013

    1,800,984        19,023,405        10.19        10.73        0.40     2.00     11.14     5.82     6.24

Lord Abbett International Core Equity Class VC

                                   

2014

    4,224,106        $52,268,554        $9.04        $13.09        0.40     2.00     1.31     (10.82 %)      (10.15 %) 

2013

    2,288,822        31,715,991        11.67        14.57        0.75     1.50     2.04     21.33     22.24

2012

    887,228        9,887,817        9.62        11.92        0.75     1.50     2.19     13.41     14.27

2011

    329,992        3,141,012        8.48        10.43        0.75     1.50     1.90     (14.28 %)      (14.11 %) 

06/14/2010 - 12/31/2010

    30,034        364,544        12.13        12.14        0.75     0.95     1.42     18.52     18.52

Lord Abbett Total Return Class VC

                                   

2014

    22,125,357        $245,477,681        $10.12        $12.24        0.40     2.00     2.34     4.50     5.29

2013

    13,662,820        145,137,285        10.36        11.63        0.75     1.50     2.84     (2.58 %)      (1.84 %) 

2012

    4,488,422        49,547,933        10.58        11.84        0.75     1.50     3.18     5.23     6.02

2011

    1,161,547        12,771,212        10.71        11.17        0.75     1.50     4.42     7.75     7.96

06/14/2010 - 12/31/2010

    111,862        1,157,068        10.34        10.35        0.75     0.95     6.57     3.30     3.30

MFS Investors Growth Stock Series - Service Class

                                   

2014

    3,778,625        $62,835,877        $15.80        $19.46        0.75     1.50     0.32     9.46     10.28

2013

    1,900,744        28,699,336        14.43        17.65        0.75     1.50     0.53     28.12     29.08

2012

    36,185        436,215        11.27        13.67        0.75     1.50     0.19     14.94     15.81

2011

    36,706        392,918        9.80        11.81        0.75     1.50     0.33     (0.38 %)      (0.38 %) 

11/15/2010 - 12/31/2010

    102        1,210        11.85        11.85        0.75     0.75     0.00     5.18     5.18

 

See Notes to Financial Statements

See explanation of references on page H-40

H-38


SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

Variable Accounts

For Each Year or Period

   At the End of Each Year or Period                               
                 AUV (2)      Expense Ratios (3)           Total Returns (5)  
  

Units

Outstanding

    

Net

Assets

     Lowest      Highest      Lowest     Highest    

Investment

Income

Ratios (4)

    Lowest     Highest  

MFS Total Return Series - Service Class

                                        

2014

     19,182,534         $245,389,009         $11.50         $14.16         0.40     2.00     1.75     6.09     7.80

2013

     12,789,202         154,905,751         10.82         13.30         0.40     2.00     2.00     16.39     18.26

2012

     4,858,231         50,782,667         10.29         11.38         0.40     2.00     2.62     8.73     10.49

05/02/2011 - 12/31/2011

     1,211,805         11,523,315         9.47         10.42         0.40     2.00     3.13     (5.12 %)      (5.12 %) 

MFS Utilities Series - Service Class

                                        

2014

     3,250,292         $40,479,521         $11.54         $13.18         0.40     2.00     2.10     10.24     12.02

01/02/2013 - 12/31/2013

     860,725         9,770,096         10.45         11.77         0.40     2.00     2.39     16.21     16.21

MFS Value Series - Service Class

                                        

2014

     3,946,952         $67,462,964         $16.08         $19.37         0.75     1.50     1.41     8.56     9.38

2013

     2,880,977         45,232,638         14.81         17.71         0.75     1.50     1.07     33.58     34.58

2012

     1,625,561         19,270,734         11.09         13.16         0.75     1.50     1.55     14.15     15.01

2011

     654,274         6,980,343         9.71         11.44         0.75     1.50     1.52     (1.41 %)      (1.21 %) 

06/14/2010 - 12/31/2010

     54,123         626,544         11.57         11.58         0.75     0.95     0.00     13.98     13.98

PIMCO All Asset All Authority - Advisor Class (7)

                                        

05/09/2014 - 12/31/2014

     272,931         $2,546,554         $9.29         $9.39         0.40     2.00     10.96     (7.26 %)      (7.26 %) 

PIMCO CommodityRealReturn Strategy - Advisor Class

                                        

2014

     863,444         $5,943,758         $6.67         $7.15         0.40     1.95     0.27     (20.11 %)      (18.94 %) 

01/04/2013 - 12/31/2013

     606,467         5,156,923         8.35         8.89         0.40     1.85     1.02     (14.71 %)      (14.71 %) 

PIMCO Global Multi-Asset Managed Allocation - Advisor Class

                                        

2014

     16,038,881         $163,485,198         $9.02         $10.92         0.40     2.00     2.20     2.50     4.15

2013

     24,901,462         248,642,587         8.77         10.48         0.40     2.00     3.16     (9.73 %)      (8.28 %) 

2012

     24,905,676         275,783,264         9.68         11.43         0.40     2.00     3.21     6.62     8.34

2011

     23,248,542         240,652,023         9.07         10.55         0.40     2.00     1.77     (3.74 %)      (2.19 %) 

05/03/2010 - 12/31/2010

     7,982,856         85,454,825         10.67         10.79         0.40     2.00     5.94     6.73     7.33

Jennison Class II

                                        

2014

     20,021         $377,567         $18.68         $19.58         1.40     1.75     0.00     7.68     8.06

2013

     21,252         371,764         17.35         18.12         1.40     1.75     0.00     34.73     35.20

2012

     21,440         278,181         12.88         13.40         1.40     1.75     0.00     13.72     14.12

2011

     24,172         275,506         11.32         11.74         1.40     1.75     0.00     (1.82 %)      (1.47 %) 

2010

     28,541         331,282         11.53         11.92         1.40     1.75     0.02     9.52     9.90

SP International Growth Class II

                                        

2014

     18,351         $270,374         $14.59         $15.32         1.40     1.75     0.00     (7.75 %)      (7.43 %) 

2013

     18,413         293,852         15.81         16.55         1.40     1.75     0.00     16.46     17.13

2012

     18,471         252,862         13.58         14.13         1.40     1.75     0.00     19.74     20.16

2011

     23,451         267,598         11.34         11.76         1.40     1.75     0.48     (16.78 %)      (16.49 %) 

2010

     29,002         398,761         13.63         14.08         1.40     1.75     1.18     11.84     12.23

SP Prudential U.S. Emerging Growth Class II

                                        

2014

     14,317         $378,018         $26.27         $27.52         1.40     1.75     0.00     7.26     7.63

2013

     14,342         352,902         24.49         25.57         1.40     1.75     0.00     25.62     26.06

2012

     14,388         281,736         19.50         20.28         1.40     1.75     0.00     14.42     14.82

2011

     15,932         272,465         17.04         17.67         1.40     1.75     0.22     0.00     0.35

2010

     16,211         277,114         17.04         17.60         1.40     1.75     0.22     17.88     18.29

Value Class II

                                        

2014

     11,486         $227,422         $19.36         $20.28         1.40     1.75     0.00     7.76     8.14

2013

     12,685         232,234         17.97         18.76         1.40     1.75     0.00     30.23     30.69

2012

     13,603         190,730         13.80         14.35         1.40     1.75     0.56     12.15     12.55

2011

     18,428         229,388         12.30         12.75         1.40     1.75     0.56     (7.52 %)      (7.19 %) 

2010

     25,522         344,314         13.30         13.74         1.40     1.75     0.33     11.42     11.81

Schwab VIT Balanced

                                        

2014

     3,592,206         $40,815,210         $11.36         $11.36         0.60     0.60     0.58     3.53     3.53

2013

     2,364,119         25,946,596         10.98         10.98         0.60     0.60     0.13     6.25     6.25

09/06/2012 - 12/31/2012

     194,239         2,006,339         10.33         10.33         0.60     0.60     0.00     1.35     1.35

Schwab VIT Balanced with Growth

                                        

2014

     7,816,994         $93,344,353         $11.94         $11.94         0.60     0.60     0.76     3.53     3.53

2013

     5,754,492         66,374,416         11.53         11.53         0.60     0.60     0.04     10.13     10.13

10/02/2012 - 12/31/2012

     131,959         1,382,119         10.47         10.47         0.60     0.60     0.00     0.79     0.79

Schwab VIT Growth

                                        

2014

     8,114,949         $102,661,192         $12.65         $12.65         0.60     0.60     0.80     3.35     3.35

2013

     5,915,879         72,417,931         12.24         12.24         0.60     0.60     0.03     14.87     14.87

10/09/2012 - 12/31/2012

     30,296         322,843         10.66         10.66         0.60     0.60     0.00     2.10     2.10

Schwab VIT Money Market (7)

                                        

03/18/2014 - 11/06/2014 (10)

     -         $-         $9.96         $9.96         0.60     0.60     0.01     (0.38 %)      (0.38 %) 

Van Eck VIP Global Hard Assets Class S

                                        

2014

     908,958         $7,848,908         $8.27         $9.04         0.40     2.00     0.00     (20.95 %)      (19.67 %) 

01/03/2013 - 12/31/2013

     401,574         4,316,470         10.35         11.34         0.40     2.00     0.17     6.26     6.26

 

See Notes to Financial Statements

See explanation of references on page H-40

H-39


SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

Explanation of References for Financial Highlights on pages H-33 through H-39

 

(1) The significant decrease in units outstanding and net assets during the year ended December 31, 2011 on most of the variable accounts that invested in Class I shares of the corresponding non-portfolio optimization portfolios of Pacific Select Fund was mainly due to the transfer of assets from those variable accounts to the five Portfolio Optimization Variable Accounts (Portfolio Optimization Conservative, Portfolio Optimization Moderate-Conservative, Portfolio Optimization Moderate, Portfolio Optimization Growth, and Portfolio Optimization Aggressive-Growth Variable Accounts), which were added to the Separate Account during 2011.
(2) The AUV is presented as a range from lowest to highest based on the ending AUV for all product groupings as of December 31 of each year or period ended. The lowest and highest AUV may be the same for a variable account if there is only one product which has investments at the end of the year or period.
(3) The expense ratios represent contract fees and expenses of the Separate Account for each period indicated. These ratios include only those expenses that result in a direct reduction of unit values. Excluded are expenses of the underlying portfolios/funds in which the variable accounts invest and charges made directly to contract owner accounts through the redemption of units (See Note 4 in Notes to Financial Statements). The expense ratios are presented as a range of lowest to highest based on the product groupings. The expense ratios for periods of less than one full year are annualized.
(4) The investment income ratios represent the dividends, excluding distributions of capital gains, received by the variable accounts from the underlying portfolios/funds, divided by the average daily net assets (See Note 3 in Notes to Financial Statements for information on dividends and distributions). These ratios are before the deduction of mortality and expense risk (“M&E”) fees, administrative fees, and additional death benefit rider charges, if any, that are assessed against contract owner accounts. The recognition of investment income by the variable accounts is affected by the timing of the declaration of dividends by the underlying portfolios/funds in which the variable accounts invest. The investment income ratios for periods of less than one full year are annualized.
(5) Total returns reflect changes in unit values of the underlying portfolios/funds and deductions for M&E fees, administrative fees, and additional death benefit rider charges, if any, assessed through the daily AUV calculation. These fees and charges are assessed at annual rates ranging from 0.40% to 2.00% based on the average daily net assets of each variable account as discussed in Note 4 in Notes to Financial Statements. Total returns do not include deductions at the separate account or contract level for any premium loads, maintenance fees, premium tax charges, withdrawal and surrender charges, charges for other optional benefit riders, or other charges that may be incurred under a contract which, if incurred, would have resulted in lower returns. Total returns are presented as a range from lowest to highest values based on the product grouping representing the minimum to maximum expense ratio amounts. Total returns for those contracts which commenced operations subsequent to the beginning of the year or period indicated for each Variable Account may not be within the ranges presented, and these contracts are excluded when calculating the total returns from lowest to highest as presented in the table. Total returns are calculated for each period indicated and are not annualized for periods of less than one full year.
(6) Investment income ratio represents less than 0.005%.
(7) Operations commenced during 2014 (See Note 1 in Notes to Financial Statements).
(8) Subsequent to commencement of operations, the American Funds IS Global Growth Fund Class 4, American Funds IS International Growth and Income Fund Class 4, American Funds IS Managed Risk Asset Allocation Fund Class P2, American Funds IS New World Fund Class 4, and American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4 Variable Accounts received their annual distributions. The annualized investment income ratios were 10.37%, 19.90%, 10.00%, 14.52%, and 10.91%, respectively. Prior to annualization, the ratios were 0.94%, 1.48%, 1.14%, 1.30%, and 0.98%, respectively.
(9) Subsequent to commencement of operations, the Fidelity VIP Strategic Income Service Class 2 Variable Account received its annual distribution. The annualized investment income ratio was 36.87%. Prior to annualization, the ratio was 3.74%.
(10) The Schwab Money Market Variable Account commenced operations during 2014 and all units were fully redeemed or transferred prior to December 31, 2014 (See Note 1 in Notes to Financial Statements). The AUV is as of period ended as indicated. The investment income ratio and total return were calculated for the period indicated and the total return is not annualized for the period less than one full year.

 

See Notes to Financial Statements

H-40


SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

1. ORGANIZATION

    The Separate Account A (the “Separate Account”) of Pacific Life Insurance Company (“Pacific Life”) is registered as a unit investment trust under the Investment Company Act of 1940, as amended, and as of December 31, 2014 is comprised of one hundred and three subaccounts (“Variable Accounts”). The Variable Accounts with no units outstanding throughout 2014 are not presented in this annual report. The assets in each of the Variable Accounts invest in the corresponding portfolios or funds (each, a “Portfolio” and collectively, the “Portfolios”) of Pacific Select Fund (see Note 4), AIM Variable Insurance Funds (Invesco Variable Insurance Funds), American Century Variable Portfolios, Inc., American Funds Insurance Series, BlackRock Variable Series Funds, Inc., Fidelity Variable Insurance Products Funds, First Trust Variable Insurance Trust, Franklin Templeton Variable Insurance Products Trust, GE Investments Funds, Inc., Ivy Funds Variable Insurance Portfolios, Janus Aspen Series, JPMorgan Insurance Trust, Lord Abbett Series Fund, Inc., MFS Variable Insurance Trust, PIMCO Variable Insurance Trust, Prudential Series Fund, Inc., Schwab VIT Portfolios, and Van Eck VIP Trust (collectively, the “Funds”).

    Each Portfolio pursues different investment objectives and policies. The financial statements of the Funds, including the schedules of investments, are either included in Sections A through F of this brochure or provided separately and should be read in conjunction with the Separate Account’s financial statements.

    The following eight Variable Accounts and their underlying Portfolios changed names during the reporting period as follows:

 

Currently Named    Formerly Named

Inflation Strategy

   Inflation Protected

Focused Growth

   Focused 30

Franklin Founding Funds Allocation VIP Class 2

   Franklin Templeton VIP Founding Funds Allocation Class 2

Franklin Founding Funds Allocation VIP Class 4

   Franklin Templeton VIP Founding Funds Allocation Class 4

Franklin Mutual Global Discovery VIP Class 2

   Mutual Global Discovery Securities Class 2

Franklin Rising Dividends VIP Class 2

   Franklin Rising Dividends Securities Class 2

Templeton Global Bond VIP Class 2

   Templeton Global Bond Securities Class 2

PIMCO Global Multi-Asset Managed Allocation - Advisor Class

   PIMCO Global Multi-Asset - Advisor Class

The following sixteen Variable Accounts commenced or resumed operations during 2014:

 

Variable Accounts  

Commenced or

Resumed Operations on

  Variable Accounts  

Commenced or

Resumed Operations on

Invesco V.I Equity and Income Series II

      May 6, 2014  

BlackRock iShares Dynamic Fixed Income V.I. Class I

      May 5, 2014

American Funds IS Asset Allocation Fund Class 4

      May 13, 2014  

BlackRock iShares Equity Appreciation V.I.
Class I

      May 7, 2014

American Funds IS Capital Income Builder
Class 4

      May 1, 2014  

Fidelity VIP Money Market Service Class

      April 30, 2014

American Funds IS Growth Fund Class 4

      May 13, 2014  

First Trust Multi Income Allocation Class I

      May 14, 2014

American Funds IS Growth-Income Fund Class 4

      May 19, 2014  

Ivy Funds VIP Asset Strategy

      May 9, 2014

American Funds IS International Fund Class 4

      May 13, 2014  

Janus Aspen Series Flexible Bond Service Shares

      May 6, 2014

BlackRock iShares Alternative Strategies V.I.
Class I

      May 1, 2014  

PIMCO All Asset All Authority - Advisor Class

      May 9, 2014

BlackRock iShares Dynamic Allocation V.I.
Class I

      May 9, 2014  

Schwab VIT Money Market

      March 18, 2014

    The units in the Schwab VIT Money Market Variable Account were fully redeemed or transferred prior to December 31, 2014.

    On November 15, 2013, the net assets of the Class B Shares of the AllianceBernstein VPS Balanced Wealth Strategy Portfolio, the underlying portfolio for the AllianceBernstein VPS Balanced Wealth Strategy Class B Variable Account, were transferred to the Service Shares of the Janus Aspen Series Balanced Portfolio, the underlying portfolio for the Janus Aspen Series Balanced Service Shares Variable Account through a plan of substitution (the “2013 Substitution”). In connection with the 2013 Substitution, any units that remained in the AllianceBernstein VPS Balanced Wealth Strategy Class B Variable Account after the close of business on November 15, 2013 were transferred to the Janus Aspen Series Balanced Service Shares Variable Account. Such transfers were based on the applicable Variable Account accumulation unit values and the relative net assets values of the Janus Aspen Series Balanced Portfolio and AllianceBernstein VPS Balanced Wealth Strategy Portfolio, as of the close of business on November 15, 2013. The AllianceBernstein VPS Balanced Wealth Strategy Class B Variable Account is not included in this annual report.

    On April 30, 2014, the net assets of the Pacific Select Fund’s Cash Management Portfolio Class I, the underlying Portfolio for the Cash Management Variable Account, were transferred to the Fidelity VIP Money Market Portfolio Service Class, the underlying Portfolio for the Fidelity VIP Money Market Service Class Variable Account through a liquidation and plan of substitution (the “2014 Substitution”). In connection with the 2014 Substitution, any units that remained in the Cash Management Variable Account after the close of business on April 30, 2014 were transferred to the Fidelity VIP Money Market Service Class Variable Account. Such transfers were based on the applicable Variable Account accumulation unit values and the relative net asset value of the Fidelity VIP Money Market Portfolio and Cash Management Portfolio, as of the close of business on April 30, 2014. The Cash Management Variable Account is not included in this annual report.

    On December 10, 2014, the JPMorgan Insurance Trust Mid Cap Growth Class 1, JPMorgan Insurance Trust Equity Index Class 1, and JPMorgan Insurance Trust Intrepid Growth Class 1 Variable Accounts were liquidated. Because these variable accounts were liquidated prior to December 31, 2014, no other information for these Variable Accounts is presented in this annual report.

 

I-1


SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the other assets and liabilities of Pacific Life. The assets of the Separate Account will not be charged with any liabilities arising out of any other business conducted by Pacific Life, but the obligations of the Separate Account, including benefits related to variable annuity contracts, are obligations of Pacific Life.

The Separate Account funds individual flexible premium variable accumulation deferred annuity contracts (the “Contracts”). The investments of the Separate Account are carried at fair value.

2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of the significant accounting policies followed by the Separate Account in the preparation of its financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. The Separate Account qualifies as an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to Investment Companies Topic of U.S. GAAP.

A. Valuation of Investments

Investments in shares of the Portfolios are valued at the reported net asset values of the respective Portfolios. Valuation of securities held by the Funds is discussed in the notes to their financial statements.

B. Security Transactions and Income

Transactions are recorded on the trade date. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividends and capital gains distributions, if any, from mutual fund investments are recorded on the ex-dividend date.

C. Federal Income Taxes

The operations of the Separate Account will be reported on the Federal income tax return of Pacific Life, which is taxed as a life insurance company under the provisions of the Internal Revenue Code. Under current tax law, no Federal income taxes are expected to be paid by Pacific Life with respect to the operations of the Separate Account. Pacific Life will periodically review the status of this policy in the event of changes in the tax law. A charge may be made in future years for any Federal income taxes that would be attributable to the Contracts.

D. Contracts in Payout Period

Net assets allocated to Contracts in payout period are computed, on a current basis, according to the Annuity 2000 Mortality Table or 2012 IAR Mortality Table depending on the year of annuitization. The assumed investment return is 4.0 or 5.0 percent depending on the product. The mortality risk is fully borne by Pacific Life and may result in additional amounts being transferred into the Variable Accounts by Pacific Life to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed the amounts required, transfers may be made to Pacific Life. These transfers, if any, are shown as adjustments to net assets allocated to contracts in payout (annuitization) period in the accompanying Statements of Changes in Net Assets.

3. DIVIDENDS AND DISTRIBUTIONS FROM MUTUAL FUND INVESTMENTS

All dividends and capital gains distributions, if any, received from the Portfolios of the Underlying Funds are reinvested in additional full and fractional shares of the related Portfolios and are recorded by the Variable Accounts on the ex-dividend date.

Currently each of the Portfolios in the Pacific Select Fund is either qualified as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code (the “Code”) (the “RIC Portfolios”) or treated as a partnership for Federal income tax purposes only (the “Partnership Portfolios”). Each of the RIC Portfolios utilized the consent dividend provision of section 565 of the Code to effectively distribute income and capital gains for tax purposes although they are not paid by the RIC Portfolios. In addition, the Partnership Portfolios are not required to distribute taxable income and capital gains for Federal income tax purposes. No dividends and capital gains distributions were received from any Portfolios in the Pacific Select Fund nor were they recorded by the applicable Variable Accounts in the Statements of Operations for the year ended December 31, 2014.

4. CHARGES AND EXPENSES AND RELATED PARTY TRANSACTIONS

    Contracts funded by the Separate Account currently being sold or administered include the Pacific One, Pacific Portfolios, Pacific Value, Pacific Innovations, Pacific One Select, Pacific Innovations Select, Pacific Value Edge, Pacific Voyages, Pacific Value Select, Pacific Destinations, Pacific Destinations O - Series, Pacific Destinations B, Pacific Journey, Pacific Odyssey, Schwab Retirement Income Variable Annuity, Pacific Choice, and Pacific Journey Select Contracts. Pacific Value, Pacific Innovations, Pacific One Select (issued prior to August 1, 2006), Pacific Innovations Select, Pacific Odyssey Contracts have three different death benefit options: the Standard Death Benefit, the Stepped-Up Death Benefit Rider, and for Contracts issued before May 1, 2003, the Premier Death Benefit Rider. Pacific One, Pacific Portfolios, Pacific One Select (issued on or after August 1, 2006), Pacific Value Edge, Pacific Voyages, Pacific Value Select, Pacific Destinations B, and Pacific Journey Contracts have two different death benefit options: the Standard Death Benefit and the Stepped-Up Death Benefit Rider. Pacific Destinations and Pacific Destinations O - Series have three death benefit options: the Standard Death Benefit, Stepped-Up Death Benefit Rider, and Stepped-Up Death Benefit II Rider. Schwab Retirement Income Variable Annuity Contracts have three death benefit options: the Standard Death Benefit, Return of Purchase Payments Death Benefit Rider, and Stepped-Up Death Benefit Rider. Pacific Choice Contracts have six different options: the Standard Death Benefit for 5 Year, 3 Year, and 0 Year Options (excludes Stepped-Up Death Benefit II Rider) and the Stepped-Up Death Benefit II Rider for 5 Year, 3 Year, and 0 Year Options. Pacific Journey Select Contracts have four different options: Without Stepped-Up Death Benefit Rider and Four Year Withdrawal Charge Option (includes Standard Death Benefit), With Stepped-Up Death Benefit Rider Only, With Four Year Withdrawal Charge Option Only (includes Standard Death Benefit), and With Stepped-Up Death Benefit and Four Year Withdrawal Charge Option.

Pacific Life deducts from the Separate Account daily charges for mortality and expense risks (“M&E”) and administrative fees Pacific Life assumes, additional death benefit rider charges for Contract owners who purchased the Stepped-Up Death Benefit Riders, the Premier Death Benefit Riders, and an additional charge for Contract owners who purchased the Four Year Withdrawal Charge Option. The withdrawal charge

 

I-2


SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

option and the additional death benefit rider charges are included in M&E in the accompanying Statements of Operations. The mortality risk assumed by Pacific Life is the risk that the annuitant will live longer than predicted and will receive more annuity payments than anticipated. Pacific Life also assumes mortality risk in connection with any death benefit paid under the Contracts. The expense risk assumed is where expenses incurred in administering the Contracts and the Separate Account will exceed the amounts realized from fees and charges assessed against the Contracts. These charges are assessed daily at the following annual rates on the average daily net assets of each Variable Account that result in a direct reduction in unit values:

 

        Death Benefit Options
Pacific One and Pacific
Portfolios Contracts
      Standard
Death
Benefit
       With
Stepped-Up
Death Benefit
Rider
      

With

Premier
Death Benefit
Rider

M&E Charge

    1.25%     1.25%    

Administrative Fee

    0.15%     0.15%    

Death Benefit Rider Charge

    None     0.20%    

Total Annual Expenses

    1.40%     1.60%    
Pacific Value and Pacific
Innovations Contracts
                       

M&E Charge

    1.25%     1.25%     1.25%

Administrative Fee

    0.15%     0.15%     0.15%

Death Benefit Rider Charge

    None     0.20%     0.35%

Total Annual Expenses

    1.40%     1.60%     1.75%
     

 

     

Pacific One Select (issued

prior to 8/1/2006) and Pacific
Innovations Select Contracts

                       

M&E Charge

    1.40%     1.40%     1.40%

Administrative Fee

    0.25%     0.25%     0.25%

Death Benefit Rider Charge

    None     0.20%     0.35%

Total Annual Expenses

    1.65%     1.85%     2.00%

Pacific One Select (issued

on or after 8/1/2006) and

Pacific Value Edge Contracts

                       

M&E Charge

    1.50%     1.50%    

Administrative Fee

    0.25%     0.25%    

Death Benefit Rider Charge

    None     0.20%    

Total Annual Expenses

    1.75%     1.95%    

Pacific Voyages

Contracts

                       

M&E Charge

    1.00%     1.00%    

Administrative Fee

    0.15%     0.15%    

Death Benefit Rider Charge

    None     0.20%    

Total Annual Expenses

    1.15%     1.35%    

Pacific Value Select

Contracts

                       

M&E Charge

    1.45%     1.45%    

Administrative Fee

    0.15%     0.15%    

Death Benefit Rider Charge

    None     0.20%    

Total Annual Expenses

    1.60%     1.80%    
        Death Benefit Options  
Pacific Destinations B
Contracts
      Standard
Death
Benefit
       With
Stepped-Up
Death Benefit
Rider
       With Premier
Death Benefit
Rider
 

M&E Charge

    1.15%     1.15%    

Administrative Fee

    0.15%     0.15%    

Death Benefit Rider Charge

    None     0.20%    

Total Annual Expenses

    1.30%     1.50%    

Pacific Journey

Contracts

                         

M&E Charge

    0.90%     0.90%    

Administrative Fee

    0.15%     0.15%    

Death Benefit Rider Charge

    None     0.20%    

Total Annual Expenses

    1.05%     1.25%    

Pacific Odyssey

Contracts

                         

M&E Charge

    0.15%     0.15%       0.15

Administrative Fee

    0.25%     0.25%       0.25

Death Benefit Rider Charge

    None     0.20%       0.35

Total Annual Expenses

    0.40%     0.60%       0.75

Schwab Retirement

Income Variable Annuity

Contracts

     

Standard
Death

Benefit

      

With Return
of Purchase

Payments
Death Benefit
Rider

       With
Stepped-Up
Death Benefit
Rider
       

M&E Charge

    0.35%     0.35%     0.35%    

Administrative Fee

    0.25%     0.25%     0.25%    

Death Benefit Rider Charge

    None     0.20%     0.40%    

Total Annual Expenses

    0.60%     0.80%     1.00%    

Pacific Choice

Contracts
(Without Stepped-Up

Death Benefit II Rider

Charge)

     

Standard
Death

Benefit
With 5 Year
Option

       Standard
Death Benefit
With 3 Year
Option
       Standard
Death Benefit
With 0 Year
Option
       

M&E Charge

    0.95%     1.25%     1.35%    

Administrative Fee

    0.25%     0.25%     0.25%    

Total Annual Expenses

    1.20%     1.50%     1.60%    

Pacific Choice

Contracts (With Stepped-Up

Death Benefit II Rider

Charge)

      Stepped-Up
Death
Benefit
With 5 Year
Option
       Stepped-Up
Death Benefit
With 3 Year
Option
       Stepped-Up
Death Benefit
With 0 Year
Option
       

M&E Charge

    0.95%     1.25%     1.35%    

Administrative Fee

    0.25%     0.25%     0.25%    

Death Benefit Rider Charge

    0.20%     0.20%     0.20%    

Total Annual Expenses

    1.40%     1.70%     1.80%    
 

 

Pacific Destinations

and Pacific Destination

O - Series Contracts

      Standard
Death
Benefit
       

With
Stepped-Up
Death

Benefit

Rider or
Stepped-Up
Death

Benefit II
Rider

       

Pacific

Journey

Select

Contracts

     

Without
Stepped-Up
Death

Benefit
Rider

and

Four

Year

Withdrawal
Charge
Option

       

With
Stepped-Up
Death

Benefit
Rider

Only

       

With

Four

Year
Withdrawal
Charge
Option

Only

       

With
Stepped-Up
Death

Benefit
Rider

and

Four

Year

Withdrawal
Charge
Option

 

M&E Charge

      0.60       0.60    

M&E Charge

      0.95       0.95       0.95       0.95

Administrative Fee

      0.15       0.15    

Administrative Fee

      0.15       0.15       0.15       0.15

Death Benefit Rider Charge

      None          0.20    

Death Benefit Rider Charge

      None          0.20       None          0.20

Total Annual Expenses

      0.75       0.95    

Four Year Withdrawal Charge

      None          None          0.35       0.35
           

Total Annual Expenses

      1.10       1.30       1.45       1.65

 

I-3


SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

Under the Contracts, Pacific Life makes certain deductions from the net assets of each Variable Account through a redemption of units for maintenance fees, any other optional benefit riders, any state premium taxes, and any withdrawal and surrender charges, and are shown as a decrease in Contract owner transactions in the accompanying Statements of Changes in Net Assets. For some Contracts, a surrender charge is imposed if the Contract is partially or fully surrendered within the specified surrender charge period and charges will vary depending on the individual Contracts. Most Contracts offer optional benefits that can be added to the Contract by rider. The charges for riders can range depending on the individual Contract. These fees and charges are assessed directly to each Contract owner account through a redemption of units. Withdrawal and surrender charges are included in surrenders; and maintenance fees, any other optional benefit riders and state premium taxes are included in Contract charges and deductions in the accompanying Statements of Changes in Net Assets. The operating expenses of the Separate Account are paid by Pacific Life and are not reflected in the accompanying financial statements.

In addition to the Separate Account’s own operating expenses, they also indirectly bear a portion of the operating expens of the applicable Portfolios in which the Variable Accounts invest.

The assets of certain Variable Accounts invest in Class I shares of the corresponding Portfolios of Pacific Select Fund (“PSF”). Each Portfolio of PSF pays an advisory fee to Pacific Life Fund Advisors, LLC (“PLFA”), a wholly-owned subsidiary of Pacific Life, pursuant to PSF’s Investment Advisory Agreement and pays a class-specific service fee to Pacific Select Distributors, Inc. (“PSD”), also a wholly-owned subsidiary of Pacific Life, for providing shareholder servicing activities under PSF’s Service Plan. Each Portfolio of PSF also compensates Pacific Life and PLFA on an approximate cost basis pursuant to PSF’s Agreement for Support Services for providing services to PSF that are outside the scope of the Investment Adviser’s responsibilities under the Investment Advisory Agreement. The advisory fee and service fee rates are disclosed in Note 6 in Notes to Financial Statements of PSF, which are included in Section D of this brochure. For the year ended December 31, 2014, PLFA received net advisory fees from the corresponding Portfolios of PSF at effective annual rates ranging from 0.05% to 0.95%, which are based on an annual percentage of average daily net assets of the Portfolios, and PSD received a service fee of 0.20% on Class I shares only, which is based on an annual percentage of average daily net assets of the Portfolios.

5. RELATED PARTY AGREEMENT

PSD serves as principal underwriter of the Contracts funded by interests in the Separate Account, without remuneration from the Separate Account.

6. PURCHASES AND SALES OF INVESTMENTS

The cost of purchases and proceeds from sales of investments for the year or period ended December 31, 2014, were as follows:

 

Variable Accounts

   Purchases      Sales  

Diversified Bond

     $64,013,137         $43,757,500   

Floating Rate Income

     28,812,964         15,970,756   

Floating Rate Loan

     34,995,795         45,153,563   

High Yield Bond

     115,410,299         146,240,104   

Inflation Managed

     29,695,774         83,858,634   

Inflation Strategy

     7,458,243         6,744,497   

Managed Bond

     55,417,851         132,877,969   

Short Duration Bond

     109,700,036         50,005,552   

Emerging Markets Debt

     6,371,561         5,607,862   

American Funds Growth

     50,954,242         34,723,358   

American Funds Growth-Income

     60,020,006         43,872,558   

Comstock

     54,481,881         48,179,819   

Dividend Growth

     53,167,982         30,873,345   

Equity Index

     117,268,847         62,019,350   

Focused Growth

     19,667,682         27,014,123   

Growth

     15,082,004         42,317,077   

Large-Cap Growth

     31,937,283         39,638,835   

Large-Cap Value

     28,658,259         60,322,426   

Long/Short Large-Cap

     20,540,236         10,255,993   

Main Street Core

     33,276,257         54,107,404   

Mid-Cap Equity

     24,832,413         47,492,069   

Mid-Cap Growth

     42,256,996         37,340,142   

Mid-Cap Value

     30,889,879         42,481,517   

Small-Cap Equity

     12,353,377         15,931,807   

Small-Cap Growth

     32,087,302         33,879,027   

Small-Cap Index

     26,399,050         55,574,522   

Small-Cap Value

     18,131,576         23,690,223   

Value Advantage

     17,489,811         6,524,717   

Health Sciences

     70,202,868         63,463,361   

Real Estate

     53,723,664         44,609,466   

Technology

     23,457,576         20,442,999   

Emerging Markets

     51,530,751         60,926,615   

International Large-Cap

     54,917,201         40,120,152   

International Small-Cap

     12,983,025         14,797,614   

International Value

     15,820,429         22,875,833   

Variable Accounts

   Purchases      Sales  

Currency Strategies

     $2,495,568         $1,228,903   

Global Absolute Return

     5,139,626         3,030,853   

Precious Metals

     17,259,113         11,915,045   

American Funds Asset Allocation

     534,523,260         152,127,208   

Pacific Dynamix - Conservative Growth

     108,768,821         43,669,076   

Pacific Dynamix - Moderate Growth

     399,791,875         74,290,743   

Pacific Dynamix - Growth

     128,251,830         55,793,532   

Portfolio Optimization Conservative

     240,280,101         723,010,793   

Portfolio Optimization Moderate-Conservative

     162,957,454         668,508,992   

Portfolio Optimization Moderate

     406,389,376         2,111,738,175   

Portfolio Optimization Growth

     156,401,291         1,788,979,661   

Portfolio Optimization Aggressive-Growth

     67,996,830         420,247,309   

Invesco V.I. Balanced-Risk Allocation Series II

     92,221,599         94,093,679   

Invesco V.I. Equity and Income Series II (1)

     10,436,555         4,088,612   

American Century VP Mid Cap Value Class II

     28,855,781         6,329,634   

American Funds IS Asset Allocation Fund Class 4 (1)

     12,967,341         158,855   

American Funds IS Capital Income Builder Class 4 (1)

     18,592,827         1,298,888   

American Funds IS Global Growth Fund Class 4

     16,532,206         1,558,303   

American Funds IS Growth Fund Class 4 (1)

     4,043,658         157,243   

American Funds IS Growth-Income Fund Class 4 (1)

     8,193,970         159,926   

American Funds IS International Fund Class 4 (1)

     10,126,959         847,406   

American Funds IS International Growth and Income Fund Class 4

     20,027,407         1,453,821   

American Funds IS Managed Risk Asset Allocation Fund Class P2

     32,438,725         6,798,047   

American Funds IS New World Fund Class 4

     16,009,413         3,329,525   

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4

     41,710,144         21,612,018   

BlackRock Capital Appreciation V.I. Class III

     7,447,112         5,103,651   

BlackRock Global Allocation V.I. Class III

     528,088,968         262,919,949   

BlackRock iShares Alternative Strategies V.I. Class I (1)

     4,801,775         429,129   

BlackRock iShares Dynamic Allocation V.I. Class I (1)

     5,397,414         245,130   

BlackRock iShares Dynamic Fixed Income V.I. Class I (1)

     4,393,321         1,309,741   
 

 

I-4


SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

Variable Accounts

   Purchases      Sales  

BlackRock iShares Equity Appreciation V.I. Class I (1)

     $3,378,004         $67,475   

Fidelity VIP Contrafund Service Class 2

     52,772,858         12,926,343   

Fidelity VIP FundsManager 60% Service Class 2

     64,240,627         12,408,600   

Fidelity VIP Money Market Service
Class (1)

     504,835,090         261,896,794   

Fidelity VIP Strategic Income Service Class 2

     20,525,753         3,447,860   

First Trust/Dow Jones Dividend & Income Allocation Class I

     80,302,788         14,407,867   

First Trust Multi Income Allocation Class I (1)

     5,045,653         342,865   

Franklin Founding Funds Allocation VIP Class 2

     4,565,346         747,917   

Franklin Founding Funds Allocation VIP Class 4

     130,833,376         94,282,780   

Franklin Mutual Global Discovery VIP Class 2

     81,197,153         12,929,451   

Franklin Rising Dividends VIP Class 2

     54,196,995         15,394,251   

Templeton Global Bond VIP Class 2

     43,776,107         9,150,162   

GE Investments Total Return Class 3

     78,291,791         52,875,778   

Ivy Funds VIP Asset Strategy (1)

     10,950,988         469,555   

Janus Aspen Series Balanced Service Shares

     320,028,672         33,366,380   

Janus Aspen Series Flexible Bond Service Shares (1)

     9,983,666         1,374,693   

JPMorgan Insurance Trust Core Bond Class 1

     52,999         58,461   

JPMorgan Insurance Trust Mid Cap Value Class 1

     93,788         92,201   

JPMorgan Insurance Trust U.S. Equity Class 1

     1,927         7,665   

Lord Abbett Bond Debenture Class VC

     32,417,722         10,632,284   

Variable Accounts

   Purchases      Sales  

Lord Abbett International Core Equity Class VC

     $27,685,570         $474,338   

Lord Abbett Total Return Class VC

     101,311,522         6,611,468   

MFS Investors Growth Stock Series - Service Class 

     32,167,591         494,869   

MFS Total Return Series - Service Class 

     121,567,910         38,048,716   

MFS Utilities Series - Service Class 

     47,592,745         17,450,967   

MFS Value Series - Service Class 

     20,749,390         1,714,179   

PIMCO All Asset All Authority - Advisor Class (1)

     3,234,805         409,163   

PIMCO CommodityRealReturn Strategy - Advisor Class 

     6,426,899         4,114,207   

PIMCO Global Multi-Asset Managed Allocation - Advisor Class 

     23,009,614         112,969,641   

Jennison Class II

     -         29,359   

SP International Growth Class II

     -         5,641   

SP Prudential U.S. Emerging Growth Class II

     -         6,738   

Value Class II

     -         26,809   

Schwab VIT Balanced

     18,129,795         4,291,790   

Schwab VIT Balanced with Growth

     28,332,587         3,824,135   

Schwab VIT Growth

     31,666,767         4,132,917   

Schwab VIT Money Market (2)

     1,455,404         1,455,404   

Van Eck VIP Global Hard Assets Class S

     10,111,258         4,297,189   
 

 

  (1) Operations commenced during 2014 (See Note 1).
  (2) Operations commenced during 2014 and all units were fully redeemed or transferred prior to December 31, 2014 (See Note 1).

7. FAIR VALUE MEASUREMENTS

The Separate Account characterizes its holdings in Variable Accounts as Level 1, Level 2 or Level 3 based upon the various inputs or methodologies used to value the holdings. The three-tier hierarchy of inputs is summarized in the three broad levels listed below:

 

Level 1 –   Quoted prices (unadjusted) in active markets for identical holdings
Level 2 –   Significant observable market-based inputs, other than Level 1 quoted prices, or unobservable inputs that are corroborated by market data
Level 3 –   Significant unobservable inputs that are not corroborated by observable market data

The inputs or methodologies used for valuing the Variable Accounts’ holdings are not necessarily an indication of risks associated with investing in those holdings. As of December 31, 2014, the Variable Accounts’ holdings as presented in the Schedule of Investments in Section G of this brochure were all categorized as Level 1 under the three-tier hierarchy of inputs.

8. CHANGES IN UNITS OUTSTANDING

The changes in units outstanding for the year or period ended December 31, 2014 and 2013 were as follows:

 

         2014          2013  
Variable Accounts       

Units

Issued

     Units
Redeemed
    Net Increase
(Decrease)
        

Units

Issued

     Units
Redeemed
    Net Increase
(Decrease)
 

Diversified Bond

       6,021,187         (4,107,587     1,913,600           2,593,037         (3,173,620     (580,583

Floating Rate Income (1)

       2,946,468         (1,655,214     1,291,254           1,957,437         (378,481     1,578,956   

Floating Rate Loan

       4,358,836         (5,292,301     (933,465        10,253,047         (4,956,829     5,296,218   

High Yield Bond

       8,113,522         (8,929,522     (816,000        8,378,135         (8,888,097     (509,962

Inflation Managed

       2,873,363         (5,165,440     (2,292,077        4,924,320         (9,158,573     (4,234,253

Inflation Strategy

       807,405         (692,760     114,645           1,090,515         (1,190,232     (99,717

Managed Bond

       5,492,752         (7,893,770     (2,401,018        7,697,639         (11,387,787     (3,690,148

Short Duration Bond

       12,254,699         (6,123,058     6,131,641           15,088,803         (8,352,616     6,736,187   

Emerging Markets Debt

       687,738         (589,759     97,979           1,395,923         (783,097     612,826   

American Funds Growth

       4,285,035         (2,520,079     1,764,956           3,089,232         (2,702,899     386,333   

American Funds Growth-Income

       4,965,835         (3,297,539     1,668,296           3,945,408         (3,380,275     565,133   

Comstock

       4,271,066         (3,752,325     518,741           6,397,949         (3,371,262     3,026,687   

Dividend Growth

       4,408,907         (2,573,498     1,835,409           5,060,804         (2,942,369     2,118,435   

Equity Index

       8,632,904         (3,503,066     5,129,838           5,930,326         (3,442,390     2,487,936   

Focused Growth

       1,392,938         (1,638,946     (246,008        1,517,883         (2,286,752     (768,869

Growth

       1,050,808         (1,721,210     (670,402        1,037,986         (1,726,579     (688,593

Large-Cap Growth

       3,158,151         (3,884,573     (726,422        3,664,677         (4,952,265     (1,287,588

Large-Cap Value

       2,428,357         (3,744,274     (1,315,917        3,372,536         (3,722,949     (350,413

Long/Short Large-Cap

       1,537,959         (808,336     729,623           1,024,415         (771,413     253,002   

Main Street Core

       2,519,888         (2,697,671     (177,783        1,661,541         (3,039,434     (1,377,893

Mid-Cap Equity

       1,621,260         (2,203,232     (581,972        2,099,363         (2,993,441     (894,078

Mid-Cap Growth

       3,574,962         (3,015,635     559,327           4,146,472         (4,078,056     68,416   

Mid-Cap Value

       2,153,792         (2,324,415     (170,623        3,753,544         (1,916,275     1,837,269   

Small-Cap Equity

       844,177         (867,829     (23,652        1,594,814         (1,158,629     436,185   

Small-Cap Growth

       2,536,864         (2,429,888     106,976           3,021,747         (1,970,255     1,051,492   

 

I-5


SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

        2014              2013            
Variable Accounts             Units     
       Issued      
    Units    
Redeemed    
    Net Increase    
(Decrease)    
              Units     
       Issued      
    Units    
Redeemed    
      Net Increase  
  (Decrease)
  
 

Small-Cap Index

      2,015,944        (2,880,454     (864,510       3,273,707        (2,967,754     305,953   

Small-Cap Value

      1,219,707        (1,069,920     149,787          1,822,436        (1,466,623     355,813   

Value Advantage (2)

      1,457,487        (548,275     909,212          319,952        (23,328     296,624   

Health Sciences

      3,763,426        (2,823,109     940,317          3,371,242        (2,291,636     1,079,606   

Real Estate

      3,609,815        (2,326,183     1,283,632          2,307,138        (2,004,777     302,361   

Technology

      2,579,119        (2,365,627     213,492          2,137,697        (2,151,362     (13,665

Emerging Markets

      2,865,334        (2,461,699     403,635          2,396,719        (2,451,182     (54,463

International Large-Cap

      5,032,726        (3,661,414     1,371,312          5,211,087        (4,799,045     412,042   

International Small-Cap

      1,376,725        (1,511,710     (134,985       1,871,574        (1,715,479     156,095   

International Value

      1,971,674        (2,294,563     (322,889       1,907,190        (2,784,035     (876,845

Currency Strategies

      251,984        (122,493     129,491          388,207        (176,934     211,273   

Global Absolute Return

      532,862        (303,195     229,667          838,805        (320,910     517,895   

Precious Metals

      3,341,273        (2,586,892     754,381          2,132,420        (1,028,257     1,104,163   

American Funds Asset Allocation

      46,276,313        (14,417,489     31,858,824          56,108,331        (7,692,919     48,415,412   

Pacific Dynamix - Conservative Growth

      9,975,672        (3,639,608     6,336,064          10,788,390        (5,542,791     5,245,599   

Pacific Dynamix - Moderate Growth

      37,368,444        (8,150,344     29,218,100          38,165,008        (8,583,937     29,581,071   

Pacific Dynamix - Growth

      10,332,470        (4,081,145     6,251,325          9,169,546        (2,608,232     6,561,314   

Portfolio Optimization Conservative

      40,806,070        (80,980,973     (40,174,903       59,190,784        (146,142,212     (86,951,428

Portfolio Optimization Moderate-Conservative

      28,524,242        (67,594,888     (39,070,646       58,022,831        (102,495,891     (44,473,060

Portfolio Optimization Moderate

      83,415,005        (209,103,332     (125,688,327       152,480,242        (226,509,602     (74,029,360

Portfolio Optimization Growth

      46,617,412        (167,447,460     (120,830,048       67,508,962        (166,524,123     (99,015,161

Portfolio Optimization Aggressive-Growth

      12,106,349        (38,068,734     (25,962,385       16,034,397        (37,126,189     (21,091,792

Invesco V.I. Balanced-Risk Allocation Series II

      6,888,381        (7,060,399     (172,018       14,101,411        (14,486,880     (385,469

Invesco V.I. Equity and Income Series II (3)

      992,810        (396,343     596,467           

American Century VP Mid Cap Value Class II (4)

      2,146,260        (519,918     1,626,342          1,009,154        (356,208     652,946   

American Funds IS Asset Allocation Fund Class 4 (3)

      1,251,891        (17,543     1,234,348           

American Funds IS Capital Income Builder Class 4 (3)

      1,838,461        (129,530     1,708,931           

American Funds IS Global Growth Fund Class 4 (5)

      1,528,787        (172,633     1,356,154          75,875        (7,805     68,070   

American Funds IS Growth Fund Class 4 (3)

      381,602        (14,963     366,639           

American Funds IS Growth-Income Fund Class 4 (3)

      765,675        (15,454     750,221           

American Funds IS International Fund Class 4 (3)

      1,007,670        (88,949     918,721           

American Funds IS International Growth and Income Fund Class 4 (5)

      1,911,897        (138,282     1,773,615          67,588        (14,033     53,555   

American Funds IS Managed Risk Asset Allocation Fund Class P2 (6)

      3,149,912        (636,392     2,513,520          368,356        (540     367,816   

American Funds IS New World Fund Class 4 (5)

      1,495,307        (318,260     1,177,047          60,034        (1,355     58,679   

American Funds IS U.S. Government/AAA-Rated Securities Fund Class 4 (5)

      4,126,108        (2,176,010     1,950,098          40,211        (2,697     37,514   

BlackRock Capital Appreciation V.I. Class III

      172,629        (393,294     (220,665       1,038,395        (389,611     648,784   

BlackRock Global Allocation V.I. Class III

      35,288,663        (30,248,005     5,040,658          45,442,118        (29,528,283     15,913,835   

BlackRock iShares Alternative Strategies V.I. Class I (3)

      463,655        (41,090     422,565           

BlackRock iShares Dynamic Allocation V.I. Class I (3)

      530,661        (23,095     507,566           

BlackRock iShares Dynamic Fixed Income V.I. Class I (3)

      432,002        (125,176     306,826           

BlackRock iShares Equity Appreciation V.I. Class I (3)

      332,685        (7,762     324,923           

Fidelity VIP Contrafund Service Class 2 (7)

      4,139,593        (1,123,723     3,015,870          2,585,774        (278,451     2,307,323   

Fidelity VIP FundsManager 60% Service Class 2

      5,550,874        (1,326,896     4,223,978          5,091,812        (490,309     4,601,503   

Fidelity VIP Money Market Service Class (3)

      58,046,397        (33,512,918     24,533,479           

Fidelity VIP Strategic Income Service Class 2 (8)

      1,965,372        (359,189     1,606,183          99,873        (246     99,627   

First Trust/Dow Jones Dividend & Income Allocation Class I

      7,272,420        (1,579,934     5,692,486          6,813,452        (1,099,762     5,713,690   

First Trust Multi Income Allocation Class I (3)

      488,449        (29,685     458,764           

Franklin Founding Funds Allocation VIP Class 2

      305,340        (53,207     252,133          204,572        (56,458     148,114   

Franklin Founding Funds Allocation VIP Class 4

      12,179,595        (9,693,496     2,486,099          12,287,422        (5,248,737     7,038,685   

Franklin Mutual Global Discovery VIP Class 2

      5,681,172        (1,547,394     4,133,778          5,760,067        (772,344     4,987,723   

Franklin Rising Dividends VIP Class 2 (4)

      4,465,489        (1,359,927     3,105,562          3,814,900        (612,374     3,202,526   

Templeton Global Bond VIP Class 2

      4,357,389        (1,108,647     3,248,742          3,794,832        (843,031     2,951,801   

GE Investments Total Return Class 3

      5,758,194        (4,156,329     1,601,865          10,639,025        (3,816,167     6,822,858   

Ivy Funds VIP Asset Strategy (3)

      1,092,297        (44,355     1,047,942           

Janus Aspen Series Balanced Service Shares (9)

      28,170,095        (4,503,095     23,667,000          23,420,591        (1,506,931     21,913,660   

Janus Aspen Series Flexible Bond Service Shares (3)

      974,771        (128,262     846,509           

JPMorgan Insurance Trust Core Bond Class 1

      12        (3,523     (3,511       51        (1,377     (1,326

JPMorgan Insurance Trust Mid Cap Value Class 1

      -        (1,376     (1,376       -        (655     (655

JPMorgan Insurance Trust U.S. Equity Class 1

      74        (355     (281       59        (322     (263

Lord Abbett Bond Debenture Class VC (7)

      2,828,987        (1,033,017     1,795,970          2,601,395        (800,411     1,800,984   

Lord Abbett International Core Equity Class VC

      2,109,822        (174,538     1,935,284          1,565,641        (164,047     1,401,594   

 

I-6


SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

        2014              2013            
Variable Accounts             Units     
       Issued      
    Units    
Redeemed    
    Net Increase    
(Decrease)    
              Units     
       Issued      
    Units    
Redeemed    
      Net Increase  
  (Decrease)
  
 

Lord Abbett Total Return Class VC

      10,124,038        (1,661,501     8,462,537          9,652,870        (478,472     9,174,398   

MFS Investors Growth Stock Series - Service Class

      2,139,474        (261,593     1,877,881          1,948,953        (84,394     1,864,559   

MFS Total Return Series - Service Class

      10,183,444        (3,790,112     6,393,332          10,195,695        (2,264,724     7,930,971   

MFS Utilities Series - Service Class (7)

      3,904,332        (1,514,765     2,389,567          1,482,193        (621,468     860,725   

MFS Value Series - Service Class

      1,412,622        (346,647     1,065,975          1,614,546        (359,130     1,255,416   

PIMCO All Asset All Authority - Advisor Class (3)

      312,499        (39,568     272,931           

PIMCO CommodityRealReturn Strategy - Advisor Class (10)

      769,623        (512,646     256,977          728,151        (121,684     606,467   

PIMCO PIMCO Global Multi-Asset Managed Allocation - Advisor Class

      2,834,465        (11,697,046     (8,862,581       8,827,421        (8,831,635     (4,214

Jennison Class II

      -        (1,231     (1,231       -        (188     (188

SP International Growth Class II

      -        (62     (62       -        (58     (58

SP Prudential U.S. Emerging Growth Class II

      -        (25     (25       -        (46     (46

Value Class II

      -        (1,199     (1,199       -        (918     (918

Schwab VIT Balanced

      1,645,497        (417,410     1,228,087          2,299,773        (129,893     2,169,880   

Schwab VIT Balanced with Growth

      2,601,100        (538,598     2,062,502          5,960,453        (337,920     5,622,533   

Schwab VIT Growth

      2,787,549        (588,479     2,199,070          6,130,331        (244,748     5,885,583   

Schwab VIT Money Market (11)

      145,599        (145,599     -           

Van Eck VIP Global Hard Assets Class S (4)

      958,074        (450,690     507,384          549,324        (147,750     401,574   

 

  (1) Operations commenced on May 2, 2013.
  (2) Operations commenced on May 8, 2013.
  (3) Operations commenced during 2014 (See Note 1).
  (4) Operations commenced on January 3, 2013.
  (5) Operations commenced on November 6, 2013.
  (6) Operations commenced on November 4, 2013.
  (7) Operations commenced on January 2, 2013.
  (8) Operations commenced on November 5, 2013.
  (9) Operations commenced on January 8, 2013.
(10) Operations commenced on January 4, 2013.
(11) Operations commenced during 2014 and all units were fully redeemed or transferred prior to December 31, 2014 (See Note 1).

 

 

 

I-7


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors of

Pacific Life Insurance Company:

We have audited the accompanying statements of assets and liabilities, including the schedule of investments, of Separate Account A of Pacific Life Insurance Company (the “Separate Account”) comprised of Diversified Bond, Floating Rate Income, Floating Rate Loan, High Yield Bond, Inflation Managed, Inflation Strategy (formerly named Inflation Protected), Managed Bond, Short Duration Bond, Emerging Markets Debt, American Funds® Growth, American Funds Growth-Income, Comstock, Dividend Growth, Equity Index, Focused Growth (formerly named Focused 30), Growth, Large-Cap Growth, Large-Cap Value, Long/Short Large-Cap, Main Street® Core, Mid-Cap Equity, Mid-Cap Growth, Mid-Cap Value, Small-Cap Equity, Small-Cap Growth, Small-Cap Index, Small-Cap Value, Value Advantage, Health Sciences, Real Estate, Technology, Emerging Markets, International Large-Cap, International Small-Cap, International Value, Currency Strategies, Global Absolute Return, Precious Metals, American Funds Asset Allocation, Pacific Dynamix - Conservative Growth, Pacific Dynamix - Moderate Growth, Pacific Dynamix - Growth, Portfolio Optimization Conservative, Portfolio Optimization Moderate-Conservative, Portfolio Optimization Moderate, Portfolio Optimization Growth, Portfolio Optimization Aggressive-Growth, Invesco V.I. Balanced-Risk Allocation Series II, Invesco V.I. Equity and Income Series II, American Century VP Mid Cap Value Class II, American Funds IS Asset Allocation FundSM Class 4, American Funds IS Capital Income Builder® Class 4, American Funds IS Global Growth FundSM Class 4, American Funds IS Growth FundSM Class 4, American Funds IS Growth-Income FundSM Class 4, American Funds IS International FundSM Class 4, American Funds IS International Growth and Income FundSM Class 4, American Funds IS Managed Risk Asset Allocation FundSM Class P2, American Funds IS New World Fund® Class 4, American Funds IS U.S. Government/AAA-Rated Securities FundSM Class 4, BlackRock® Capital Appreciation V.I. Class III, BlackRock Global Allocation V.I. Class III, BlackRock iShares® Alternative Strategies V.I. Class I, BlackRock iShares Dynamic Allocation V.I. Class I, BlackRock iShares Dynamic Fixed Income V.I. Class I, BlackRock iShares Equity Appreciation V.I. Class I, Fidelity® VIP Contrafund® Service Class 2, Fidelity VIP FundsManager® 60% Service Class 2, Fidelity VIP Money Market Service Class, Fidelity VIP Strategic Income Service Class 2, First Trust/Dow Jones Dividend & Income Allocation Class I, First Trust Multi Income Allocation Class I, Franklin Founding Funds Allocation VIP Class 2 (formerly named Franklin Templeton VIP Founding Funds Allocation Class 2), Franklin Founding Funds Allocation VIP Class 4 (formerly named Franklin Templeton VIP Founding Funds Allocation Class 4), Franklin Mutual Global Discovery VIP Class 2 (formerly named Mutual Global Discovery Securities Class 2), Franklin Rising Dividends VIP Class 2 (formerly named Franklin Rising Dividends Securities Class 2), Templeton Global Bond VIP Class 2 (formerly named Templeton Global Bond Securities Class 2), GE Investments Total Return Class 3, Ivy Funds VIP Asset Strategy, Janus Aspen Series Balanced Service Shares, Janus Aspen Series Flexible Bond Service Shares, JPMorgan Insurance Trust Core Bond Class 1, JPMorgan Insurance Trust Mid Cap Value Class 1, JPMorgan Insurance Trust U.S. Equity Class 1, Lord Abbett Bond Debenture Class VC, Lord Abbett International Core Equity Class VC, Lord Abbett Total Return Class VC, MFS® Investors Growth Stock Series - Service Class, MFS Total Return Series - Service Class, MFS Utilities Series - Service Class, MFS Value Series - Service Class, PIMCO All Asset All Authority - Advisor Class, PIMCO CommodityRealReturn® Strategy - Advisor Class, PIMCO Global Multi-Asset Managed Allocation - Advisor Class (formerly named PIMCO Global Multi-Asset - Advisor Class), Jennison Class II, SP International Growth Class II, SP Prudential U.S. Emerging Growth Class II, Value Class II, Schwab VIT Balanced, Schwab VIT Balanced with Growth, Schwab VIT Growth, Schwab VIT Money Market, and Van Eck VIP Global Hard Assets Class S Variable Accounts (collectively, the “Variable Accounts”) as of December 31, 2014, the related statements of operations for the year or period then ended, and the statements of changes in net assets and financial highlights for each of the periods presented. These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. The Separate Account is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Separate Account’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of mutual fund investments owned as of December 31, 2014 by correspondence with the transfer agents. We believe that our audits provide a reasonable basis for our opinion.

    In our opinion, such financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of each of the respective Variable Accounts constituting Separate Account A of Pacific Life Insurance Company as of December 31, 2014, the results of their operations for the year or period then ended, and the changes in their net assets and financial highlights for each of the periods presented, in conformity with accounting principles generally accepted in the United States of America.

 

LOGO

Costa Mesa, California

February 27, 2015

 

J-1


Pacific Life Insurance Company

Mailing Address:

P.O. Box 2378

Omaha, Nebraska 68103-2378

 

 

 

 

 

 

Annual Reports as of December 31, 2014 for:

• Pacific Select Fund

• Separate Account A of Pacific Life Insurance Company

Form No.   2143-15A