497 1 a22-7131_1497.htm 497

 

Supplement dated May 1, 2022 to the Statutory Prospectus and Initial Summary Prospectus dated May 1, 2022 for the
 Schwab Retirement Income Variable Annuity individual flexible premium annuity contract

issued by Pacific Life Insurance Company

 

Capitalized terms used in this supplement are defined in the Schwab Retirement Income Variable Annuity contract statutory prospectus (“Prospectus”) unless otherwise defined herein. “We,” “us,” or “our” refer to Pacific Life Insurance Company; “you” or “your” refer to the Contract Owner.

 

This Rate Sheet Prospectus Supplement (“Supplement”) should be read, retained, and used in conjunction with the effective Prospectus and replaces and supersedes any previously issued Rate Sheet Supplement. If you would like another copy of a current prospectus, you may obtain one by visiting PacificLife.com/Prospectuses or by calling us at (800) 722-4448 to request a free copy. All Rate Sheet Prospectus Supplements are also available on the EDGAR system at www.sec.gov by typing “Schwab Retirement Income Variable Annuity” under EDGAR Search Tools - Variable Insurance Products.

 

We are issuing this Supplement to provide current rate information for the Annual Charge, Annual Credit, and Withdrawal Percentages for the Future Income Generator (Single) or (Joint) optional riders in effect on or after the date below. For complete information about the Future Income Generator (Single) or (Joint), see the Prospectus.

 

The percentages below apply for applications signed on or after May 1, 2022.

 

This Supplement has no specified end date and can be superseded at any time subject to certain notice requirements. The rate information in this Supplement may not be superseded or changed until a new Supplement is filed at least 10 business days before the effective date of the new Supplement. Please work with your Schwab investment professional, visit www.PacificLife.com or call us at (800) 722-4448 to confirm the most current percentages.

 

The current Annual Charge and Annual Credit are the following:

 

Rider Name

Annual Charge Percentage

Annual Credit Percentage

Future Income Generator (Single)

1.50%

7.0%

Future Income Generator (Joint)

1.60%

7.0%

 

The current Withdrawal Percentages are the following:

 

Age*

Future Income
 Generator (Single)

Future Income
Generator (Joint)

Before 59½

0%

0%

59½

4.25%

3.75%

60

4.25%

3.75%

61

4.25%

3.75%

62

4.25%

3.75%

63

4.25%

3.75%

64

4.25%

3.75%

65

5.0%

4.5%

66

5.0%

4.5%

67

5.0%

4.5%

68

5.0%

4.5%

69

5.0%

4.5%

70

5.0%

4.5%

71

5.0%

4.5%

72

5.0%

4.5%

73

5.0%

4.5%

74

5.0%

4.5%

 


 

Age*

Future Income
 Generator (Single)

Future Income
Generator (Joint)

75

5.25%

4.75%

76

5.25%

4.75%

77

5.25%

4.75%

78

5.25%

4.75%

79

5.25%

4.75%

80

5.25%

4.75%

81

5.25%

4.75%

82

5.25%

4.75%

83

5.25%

4.75%

84

5.25%

4.75%

85 and older

5.25%

4.75%

* The Age range that applies is based on the age of the Designated Life (Single) or the youngest Designated Life (Joint) at the time of the first withdrawal after age 59½ or the first withdrawal after an Automatic or Owner-Elected Reset occurs.

 

In order for you to receive the percentages reflected above, your application must be signed on or after the date referenced above, your application must be received, In Proper Form, within 14 calendar days after the application sign date, and we must receive, In Proper Form, the initial Purchase Payment within 60 calendar days after the application sign date. Once the Rider is issued, your percentages will not change as long as you own the Rider (even if an Automatic Reset or Owner-Elected Reset occurs as described in the Reset of Protected Payment Base subsection within each Rider).

 

Subject to meeting the timelines referenced above, on the issue date, if during the 60 calendar day period current percentage rates have changed since the date you signed your application, the following will apply:

 

·                  If the Annual Credit Percentage increased, you will receive the higher percentage in effect on the issue date.

 

·                  If any Withdrawal Percentage increased, you will receive the higher percentages in effect on the issue date.

 

·                  If the Annual Charge Percentage decreased, you will receive the lower percentage in effect on your issue date.

 

However, if the Annual Credit and/or any Withdrawal Percentage decreased, or the Annual Charge Percentage increased, you will receive the Annual Credit, Withdrawal and Annual Charge Percentages in effect on the date you signed your application.

 

If the necessary paperwork and initial Purchase Payment are not received within the timeframes stated above, you will receive the applicable percentages in effect as of the Contract issue date.

 

If you purchased a Rider, review the Rate Sheet Prospectus Supplement provided to you at Contract issue, review the Rider specifications page you receive for your Contract, speak with your Schwab investment professional, or call us to confirm the percentages applicable to you.

 

Please work with your Schwab investment professional or call us at (800) 722-4448 prior to submitting your paperwork if you have any questions.

 

 

Form No. SRIVARS0522

 


SCHWAB RETIREMENT INCOME VARIABLE ANNUITY®  STATUTORY PROSPECTUS MAY 1, 2022

Schwab Retirement Income Variable Annuity is an individual flexible premium deferred variable annuity contract issued by Pacific Life Insurance Company (“Pacific Life”) through Separate Account A of Pacific Life.

The contracts offer various optional living and death benefit riders for an additional cost. The living benefit riders may have requirements such as the age that the Owner must be before the benefits become payable and other terms. Work with your Schwab Investment Professional to determine which benefits are best suited to your financial needs. See the BENEFITS AVAILABLE UNDER THE CONTRACT section for more information

The Contracts are sold exclusively by investment professionals including independent contractors and their employees of Charles Schwab & Co., Inc. (“Schwab”) (“Schwab investment professionals”). In this Statutory Prospectus (“Prospectus”), you and your mean the Contract Owner or Policyholder. We, us and our refer to Pacific Life. Contract means a Schwab Retirement Income Variable Annuity contract, unless we state otherwise. Schwab is not affiliated with Pacific Life.

You should be aware that the Securities and Exchange Commission (“SEC”) has not approved or disapproved of the securities or passed upon the accuracy or adequacy of the disclosure in this Prospectus. Any representation to the contrary is a criminal offense.

Additional information about certain investment products, including variable annuities, has been prepared by the SEC’s staff and is available at Investor.gov.

If you are a new investor in the Contract, you may cancel your Contract within 10 days of receiving it without paying fees or penalties. In some states, this cancellation period may be longer. Upon cancellation, you will receive either a full refund of the amount you paid with your application or your total Contract value. You should review this prospectus and consult with your Schwab investment professional for additional information about the specific cancellation terms that apply.

This Contract is not available in all states. This Prospectus is not an offer in any state or jurisdiction where we are not legally permitted to offer the Contract. This Contract is subject to availability, is offered at our discretion, and may be discontinued for purchase at any time. The Contract is described in detail in this Prospectus and its SAI. A Fund is described in its Prospectus and its SAI. No one has the right to describe the Contract or a Fund any differently than they have been described in these documents.

This material is not intended to be used, nor can it be used by any taxpayer, for the purpose of avoiding U.S. federal, state or local tax penalties. Pacific Life, its distributors and their respective representatives do not provide tax, accounting or legal advice. Any taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor.

This Contract is not a deposit or obligation of, or guaranteed or endorsed by, any bank. It’s not federally insured by the Federal Deposit Insurance Corporation (FDIC), the Federal Reserve Board, or any other government agency. Investment in a Contract involves risk, including possible loss of principal.


TABLE OF CONTENTS

  

Special Terms

3

Important Information You Should Consider About the Contract

4

Overview of the Contract

8

Fee Tables

8

Princpial Risks of Investing in the Contract

9

Benefits Available Under the Contract

12

Your Investment Options

16

Buying Your Contract

17

How to Apply for Your Contract

17

Making Your Investments (“Purchase Payments”)

17

How Your Purchase Payments Are Allocated

18

Choosing Your Investment Options

18

Investing in Variable Investment Options

18

When Your Purchase Payment is Effective

19

Transfers and Market-timing Restrictions

19

Systematic Transfer Option

21

Charges, Fees and Deductions

21

Mortality and Expense Risk Charge and Optional Death Benefit Rider Charge

21

Administrative Fee

21

Optional Death Benefit Rider Charges

21

Optional Rider Charges

21

Premium Taxes

23

Waivers and Reduced Charges

23

Fund Expenses

23

Annuitization

24

Selecting Your Annuitant

24

Annuitization

24

Choosing Your Annuity Date

24

Default Annuity Date and Options

25

Choosing Your Annuity Option

25

Your Annuity Payments

27

Death Benefits and Optional Death Benefit Riders

28

Death Benefits

28

Return of Purchase Payments Death Benefit

30

Stepped-Up Death Benefit

31

Withdrawals

33

Optional Withdrawals

33

Tax Consequences of Withdrawals

34

Right to Cancel ("Free Look")

34

Optional Living Benefit Riders

35

General Information

35

Future Income Generator (Single)

37

Future Income Generator (Joint)

41

Income Generator (Single)

46

Income Generator (Joint)

50

Pacific Life and the Separate Account

54

Federal Tax Issues

54

Taxation of Annuities - General Provisions

55

Non-Qualified Contracts - General Rules

55

Impact of Federal Income Taxes

58

Taxes on Pacific Life

58

Qualified Contracts - General Rules

58

IRAs and Qualified Plans

61

Additional Information

62

Voting Rights

62

Changes to Your Contract

63

Changes to All Contracts

63

Inquiries and Submitting Forms and Requests

64

Telephone and Electronic Transactions

65

Electronic Information Consent

65

Timing of Payments and Transactions

66

Confirmations, Statements and Other Reports to Contract Owners

66

Distribution Arrangements

66

Replacement of Life Insurance or Annuities

67

State Considerations

67

Financial Statements

68

The General Account

68

Appendix: Funds Available Under The Contract

69

Living Benefit Investment Allocation Requirements

69

Future Income Generator (Single and Joint) Sample Calculations Appendix

71

Income Generator (Single) Sample Calculations Appendix

83

Income Generator (Joint) Sample Calculations Appendix

90

Return of Purchase Payments Death Benefit and Stepped-Up Death Benefit Sample Calculations Appendix

97

Historical Rider Percentages Appendix

103

Where To Go For More Information Back Cover

2


SPECIAL TERMS

Some of the terms we’ve used in this Prospectus may be new to you. We’ve identified them in the Prospectus by capitalizing the first letter of each word. You will find an explanation of what they mean below.

If you have any questions, please ask your Schwab investment professional if you are working with one, or call a Schwab Annuity Specialist at (888) 311-4887. You can reach Pacific Life directly at (800) 722-4448 or, if you are a Schwab investment professional, please call Pacific Life at (800) 610-4823.

Account Value – The amount of your Contract Value allocated to a specified Variable Investment Option.

Annuitant – A person on whose life annuity payments may be determined. An Annuitant’s life may also be used to determine certain increases in death benefits, and to determine the Annuity Date. A Contract may name a single (“sole”) Annuitant or two (“Joint”) Annuitants, and may also name a “Contingent” Annuitant. If you name Joint Annuitants or a Contingent Annuitant, “the Annuitant” means the sole surviving Annuitant, unless otherwise stated.

Annuity Date – The date specified in your Contract, or the date you later elect, if any, for the start of annuity payments if the Annuitant (or Joint Annuitants) is (or are) still living and your Contract is in force; or if earlier, the date that annuity payments actually begin. The maximum annuity date is dated in your Contract and is the latest date we will begin paying you an annuity income.

Annuity Option – Any one of the income options available for a series of payments after your Annuity Date.

Beneficiary – A person who may have a right to receive the death benefit payable upon the death of the Annuitant or a Contract Owner prior to the Annuity Date, or may have a right to receive remaining guaranteed annuity payments, if any, if the Annuitant dies after the Annuity Date.

Business Day – Any day on which the value of an amount invested in a Variable Investment Option is required to be determined, which currently includes each day that the New York Stock Exchange is open for trading, an applicable underlying Fund is open for trading, and our administrative offices are open. The New York Stock Exchange and our administrative offices are closed on weekends and on the following holidays: New Year’s Day, Martin Luther King Jr. Day, President’s Day, Good Friday, Memorial Day, July Fourth, Labor Day, Thanksgiving Day and Christmas Day, and the Friday before New Year’s Day, July Fourth or Christmas Day if that holiday falls on a Saturday, the Monday following New Year’s Day, July Fourth or Christmas Day if that holiday falls on a Sunday, unless unusual business conditions exist, such as the ending of a monthly or yearly accounting period. An underlying Fund may be closed when other federal holidays are observed such as Columbus Day and Veterans Day. See the underlying Fund prospectus. In this Prospectus, “day” or “date” means Business Day unless otherwise specified. If any transaction or event called for under a Contract is scheduled to occur on a day that is not a Business Day, such transaction or event will be deemed to occur on the next following Business Day unless otherwise specified. Any systematic pre-authorized transaction scheduled to occur on December 30 or December 31 where that day is not a Business Day will be deemed an order for the last Business Day of the calendar year and will be calculated using the applicable Subaccount Unit Value at the close of that Business Day. Special circumstances such as leap years and months with fewer than 31 days are discussed in the Corresponding Dates section of the SAI.

Code – The Internal Revenue Code of 1986, as amended.

Contingent Annuitant – A person, if named in your Contract, who will become your sole surviving Annuitant if your existing sole Annuitant should die before your Annuity Date.

Contract Anniversary – The same date, in each subsequent year, as your Contract Date.

Contract Date – The date we issue your Contract. Contract Years, Contract Anniversaries, Contract Semi-Annual Periods, Contract Quarters and Contract Months are measured from this date.

Contract Owner, Owner, Policyholder, you, or your – Generally, a person who purchases a Contract and makes the Investments. A Contract Owner has all rights in the Contract, including the right to make withdrawals, designate and change beneficiaries, transfer amounts among Investment Options, and designate an Annuity Option. If your Contract names Joint Owners, both Joint Owners are Contract Owners and share all such rights.

Contract Value – As of the end of any Business Day, the sum of your Variable Account Value.

Contract Year – A year that starts on the Contract Date or on a Contract Anniversary.

Earnings – As of the end of any Business Day, your Earnings equal your Contract Value less your aggregate Purchase Payments, which are reduced by withdrawals of prior Investments.

Fund – A registered open-end management investment company; collectively refers to Schwab Annuity Portfolios.

General Account – Our General Account consists of all of our assets other than those assets allocated to Separate Account A or to any of our other separate accounts.

In Proper Form – This is the standard we apply when we determine whether an instruction is satisfactory to us. An instruction (in writing or by other means that we accept (e.g. via telephone or electronic submission)) is considered to be in proper form if it is received at our Service Center in a manner that is satisfactory to us, such that is sufficiently complete and clear so that we do not have to exercise any discretion to follow the instruction, including any information and supporting legal documentation necessary to effect the transaction. Any forms that we provide will identify any necessary supporting documentation. We may, in our sole discretion, determine whether any particular transaction request is in proper form, and

3


we reserve the right to change or waive any in proper form requirements at any time.

Investment (“Purchase Payment”) – An amount paid to us by or on behalf of a Contract Owner as consideration for the benefits provided under the Contract.

Investment Option – A Variable Investment Option or any other Investment Option added to the Contract by Rider or Endorsement.

Joint Annuitant – If your Contract is a Non-Qualified Contract, you may name two Annuitants, called “Joint Annuitants,” in your application for your Contract. Special restrictions may apply for Qualified Contracts.

Non-Natural Owner – A corporation, trust or other entity that is not a (natural) person.

Non-Qualified Contract – A Contract other than a Qualified Contract.

Policyholder – The Contract Owner.

Primary Annuitant – The individual that is named in your Contract, the events in the life of whom are of primary importance in affecting the timing or amount of the payout under the Contract.

Purchase Payment (“Investment”) – An amount paid to us by or on behalf of a Contract Owner as consideration for the benefits provided under the Contract.

Qualified Contract – A Contract that qualifies under the Code as an individual retirement annuity or account (IRA), or form thereof, or a Contract purchased by a Qualified Plan, qualifying for special tax treatment under the Code.

Qualified Plan – A retirement plan that receives favorable tax treatment under Section 401, 408, 408A or 457 of the Code.

SEC – Securities and Exchange Commission.

Separate Account A (the “Separate Account”) – A separate account of ours registered as a unit investment trust under the Investment Company Act of 1940, as amended (the “1940 Act”).

Subaccount – An investment division of the Separate Account. Each Subaccount invests its assets in shares of a corresponding Portfolio.

Subaccount Unit – Before your Annuity Date, each time you allocate an amount to a Subaccount, your Contract is credited with a number of Subaccount Units in that Subaccount. These Units are used for accounting purposes to measure your Account Value in that Subaccount. The value of Subaccount Units is expected to fluctuate daily, as described in the definition of Unit Value.

Unit Value – The value of a Subaccount Unit (“Subaccount Unit Value”). Unit Value of any Subaccount is subject to change on any Business Day in much the same way that the value of a mutual fund share changes each day. The fluctuations in value reflect the investment results, expenses of and charges against the Portfolio in which the Subaccount invests its assets. Fluctuations also reflect charges against the Separate Account. Unit Value of a Subaccount Unit on any Business Day is measured as of the close of the New York Stock Exchange on that Business Day, which usually closes at 4:00 p.m., Eastern time, although it occasionally closes earlier.

Variable Account Value – The aggregate amount of your Contract Value allocated to all Subaccounts.

Variable Investment Option – A Subaccount (also called a Variable Account.)

IMPORTANT INFORMATION YOU SHOULD CONSIDER ABOUT THE CONTRACT

   

FEES AND EXPENSES

LOCATION IN PROSPECTUS

Charges for Early Withdrawals

There are no withdrawal charges.

Fee Tables

Optional Withdrawals

Transaction Charges

There are no transaction charges under this Contract (for example, sales loads, charges for transferring Contract Value between Investment Options, or wire transfer fees).

 

Ongoing Fees and Expenses (annual charges)

The table below describes the fees and expenses that you may pay each year, depending on the options you choose. Please refer to your Contract specifications page for information about the specific fees you will pay each year based on the options you have elected.

Charges Fees and Deductions

Appendix: Funds Available Under the Contract

Charges, Fees and Deductions

4


      

FEES AND EXPENSES

LOCATION IN PROSPECTUS

  

Optional Living Benefit Riders

 

ANNUAL FEES

MINIMUM

MAXIMUM

 

1. Base Contract

0.60%1

0.60%1

 

2. Investment Options (Fund fees and expenses)

0.54%2

0.57%2

 

3. Optional Benefits (for a single option, if elected)

0.20%3

2.75%3

 

Because your Contract is customizable, the choices you make affect how much you will pay. To help you understand the cost of owning your Contract, the following table shows the lowest and highest cost you could pay each year based on current charges.

 

Lowest Annual Cost: $1,054

Highest Annual Cost: $2,359

 

Assumes:

· Investment of $100,000

· 5% annual appreciation

· Least expensive combination of base Contract and Fund fees and expenses

· No optional benefits

· No sales charges

· No additional purchase payments, transfers, or withdrawals

Assumes:

· Investment of $100,000

· 5% annual appreciation

· Most expensive combination of base Contract, optional benefits, and Fund fees and expenses

· No sales charges

· No additional purchase payments, transfers, or withdrawals

1 As a percentage of the average daily Variable Account Value. This percentage includes the Mortality and Expense Risk Charge and the Administrative Fee.

2 As a percentage of Fund assets.

3 As a percentage of the Protected Payment Base (living benefits) or average daily Variable Account Value (optional death benefits).

   

RISKS

LOCATION IN PROSPECTUS

Risk of Loss

You can lose money by investing in the Contract, including loss of principal.

Principal Risks of Investing in the Contract

Not a Short-Term Investment

This Contract is not a short-term investment and is not appropriate for an investor who needs ready access to cash.

The benefits of tax deferral, long-term income, and living benefits are generally more beneficial to investors with a long-term investment horizon.

Principal Risks of Investing in the Contract

Risks Associated with Investment Options

An investment in this Contract is subject to the risk of poor investment performance and can vary depending on the performance of the Investment Options available under the Contract (e.g. Funds).

Principal Risks of Investing in the Contract

5


   

RISKS

LOCATION IN PROSPECTUS

 

Each Investment Option will have its own unique risks.

You should review, working with your Schwab investment professional, the Investment Options before making an investment decision.

Appendix: Funds Available Under the Contract

Insurance Company Risks

Investment in the Contract is subject to the risks related to us, and any obligations, guarantees, or benefits are subject to our claims-paying ability. If we experience financial distress, we may not be able to meet our obligations to you. More information about us, including our financial strength ratings, is available upon request by calling a Schwab Annuity Specialist at (888) 311-4887 or visiting our website at www.PacificLife.com.

Principal Risks of Investing in the Contract

   

RESTRICTIONS

LOCATION IN PROSPECTUS

Investments

Transfers between Variable Investment Options are limited to 25 each calendar year. Transfers to or from a Variable Investment Option cannot be made before the seventh calendar day following the last transfer to or from the same Variable Investment Option.

Certain Funds may stop accepting additional investments into the Fund or a Fund may liquidate. In addition, if a Fund determines that excessive trading has occurred, they may limit your ability to continue to invest in their Fund for a certain period of time.

We reserve the right to remove, close to new investment, or substitute Funds as Investment Options.

Transfers and Market-Timing Restrictions

Appendix: Funds Available Under the Contract

Optional Benefits

Certain optional living benefits limit or restrict the Investment Options that you may select under the Contract. We may change these limits or restrictions in the future.

Withdrawals that exceed withdrawal limits specified by an optional living benefit may affect the availability of the benefit, by reducing the benefit by an amount greater than the value withdrawn, and/or could terminate the benefit.

We may stop offering an optional living benefit or optional death benefit at any time, including for current Contract Owners who have not yet purchased the rider.

We reserve the right to reject or restrict, at our discretion, any additional Purchase Payments for a rider and, as a result, we will not accept Purchase Payments for your Contract. You will not be able to increase protected amounts or your Contract Value through additional Purchase Payments.

Death Benefits

Optional Living Benefit Riders

Appendix: Funds Available Under the Contract

   

TAXES

LOCATION IN PROSPECTUS

Tax Implications

Consult with a tax professional to determine the tax implications of an investment in and payments received under the Contract.

It is important to know that IRAs and qualified plans are already tax-deferred which means the tax deferral feature of a variable annuity does not provide a benefit in addition to that already offered by an IRA or qualified plan. An annuity contract should only be used to fund an IRA or qualified plan to benefit from the annuity’s features other than tax deferral.

Withdrawals will be subject to ordinary income tax and may be subject to a tax penalty if you take a withdrawal before age 59½.

Federal Tax Issues

   

CONFLICTS OF INTEREST

LOCATION IN PROSPECTUS

Investment

Some Schwab investment professionals may receive compensation for selling this

Distribution

6


   

CONFLICTS OF INTEREST

LOCATION IN PROSPECTUS

Professional Compensation

Contract to you in the form of commissions, additional payments, non-cash compensation, and/or reimbursement of expenses. These Schwab investment professionals may have a financial incentive to offer or recommend this Contract over another investment that may pay less compensation.

Arrangements

Exchanges

Some Schwab investment professionals may have a financial incentive to offer you a new contract in place of the one you already own.

You should only exchange your contract if you determine, after comparing the features, fees, and risks of both contracts, that it is preferable for you to purchase the new contract rather than continue to own the existing contract.

Replacement of Life Insurance or Annuities

7


OVERVIEW OF THE CONTRACT

Purpose

The Contract is designed for long-term financial planning. This Contract may be appropriate for you if you are looking for retirement income or you want to meet other long-term financial objectives. Discuss with your Schwab investment professional whether a variable annuity, a living benefit rider, a death benefit rider and which underlying Investment Options are appropriate for you, taking into consideration your age, income, net worth, tax status, insurance needs, financial objectives, investment goals, liquidity needs, time horizon, risk tolerance and other relevant information. Together you can decide if a variable annuity is right for you.

Phases of the Contract

This Contract has two phases, the accumulation (savings) phase and the annuitization (income) phase. The accumulation phase begins on your Contract Date and continues until your Annuity Date. During this phase, you can put money into your Contract and earnings accumulate on a tax-deferred basis. When you put money into your Contract, you can invest in Funds that have their own investment objectives, strategies, risks, and expenses.

A list of Funds currently available is provided in an appendix. See APPENDIX: FUNDS AVAILABLE UNDER THE CONTRACT.

The annuitization (income) phase occurs when you annuitize your Contract and turn your Contract into a stream of income payments over a fixed period or for life. Your annuity payments will be fixed payments. When you annuitize, you will be unable to make withdrawals and death benefits and living benefits will terminate.

Contract Features

Accessing your Money. Before you annuitize, you can withdraw money from your Contract. If you take a withdrawal, you may have to pay income taxes, including a 10% federal tax penalty if you are younger than age 59½.

Tax Treatment. You may transfer among the Funds without paying any current income tax and any earnings are generally tax-deferred. You are taxed when you make a withdrawal or surrender your Contract, receive an income payment from the Contract, or upon payment of a death benefit.

Death Benefits. The Contract provides a death benefit payout, at no additional cost, to your Beneficiaries during the accumulation phase. The Death Benefit Amount for the standard death benefit is the Contract Value. For an additional cost, an optional death benefit rider may be purchased which can increase the amount of money payable to your Beneficiaries. The riders that are currently available are:

· Return of Purchase Payments Death Benefit

· Stepped-Up Death Benefit

For more information, restrictions, and when you may purchase available riders, see the BENEFITS AVAILABLE UNDER THE CONTRACT and Optional Death Benefit Riders sections.

Living Benefits. We offer optional guaranteed minimum withdrawal benefit riders, for an additional cost. The guaranteed minimum withdrawal benefit riders focus on providing an income stream for life through withdrawals during the accumulation phase beginning at the age for lifetime withdrawals specified by the rider, if certain conditions are met. The riders that are currently available are:

· Future Income Generator (Single and Joint)

· Income Generator (Single and Joint)

For more information, restrictions, and when you may purchase available riders, see the BENEFITS AVAILABLE UNDER THE CONTRACT and Optional Living Benefit Riders sections.

Additional Services. See the BENEFITS AVAILABLE UNDER THE CONTRACT and Systematic Transfers sections for more information and restrictions.

· Portfolio Rebalancing. Allows you to automatically rebalance your values among Variable Investment Options based on percentages that you specify, can be rebalanced on a quarterly, semi-annual, or annual basis.

If you have any questions about which benefits or services apply to your Contract, review your most recent Contract statement or contact your Schwab investment professional for more information.

FEE TABLES

The following tables describe the fees and expenses that you will pay when buying, owning, and surrendering or making withdrawals from, the Contract. Please refer to your Contract specifications page for information about the specific fees you will pay each year based on the options you have elected.

8


The first table describes the fees and expenses that you will pay at the time that you surrender or make withdrawals from the Contract. State premium taxes may also be deducted.

Transaction Expenses

  

Maximum Withdrawal Charge 

None

The next table describes the fees and expenses that you will pay each year during the time that you own the Contract (not including Fund fees and expenses). You will pay additional charges for the required optional benefit, as shown below.

Annual Contract Expenses

  

Base Contract Expenses (as a percentage of average daily Variable Account Value)1 

0.60%

Optional Benefit Expenses

 

Guaranteed Minimum Withdrawal Benefit Maximum Charges (as a percentage of the Protected Payment Base)

 

Income Generator (Single)  

1.50%

Income Generator (Joint)  

1.75%

Future Income Generator (Single)2 

2.50%

Future Income Generator (Joint)2  

2.75%

Death Benefit Maximum Charges (as a percentage of the average daily Variable Account Value)

 

Return of Purchase Payments Death Benefit  

0.20%

Stepped-Up Death Benefit Rider  

0.40%

1 This percentage includes the Mortality and Expense Risk Charge and the Administrative Fee. The Mortality and Expense Risk Charge and the Administrative Fee will stop at the Annuity Date. See the Mortality and Expense Risk Charge and Administrative Fee sections for more information.

2 The current charge for new elections for these riders is disclosed in a Rate Sheet Prospectus Supplement.

The next item shows the minimum and maximum total operating expenses charged by the Funds that you may pay periodically during the time that you own the Contract. A complete list of Funds available under the Contract, including their annual expenses, may be found in the APPENDIX: FUNDS AVAILABLE UNDER THE CONTRACT.

Annual Fund Expenses

   
 

Minimum

Maximum

Expenses that are deducted from fund assets, including management fees, distribution and/or service (12b-1) fees, and other expenses.

0.54%

0.57%

Examples

The Examples are intended to help you compare the cost of investing in the Contract with the cost of investing in other variable annuity contracts. These costs include transaction expenses, annual Contract expenses, and annual Fund expenses. The example assumes that you invest $100,000 in the Contract for the time periods indicated. The Example also assumes that your investment has a 5% return each year and assumes the most expensive combination of annual Fund expenses and optional benefits available for an additional charge. Although your actual costs may be higher or lower, based on these assumptions, your costs would be:

· If you surrendered or annuitized your Contract at the end of the applicable time period, or left your money in your Contract:

    

1 Year

3 Years

5 Years

10 Years

$2,942

$8,903

$14,970

$30,662

PRINCIPAL RISKS OF INVESTING IN THE CONTRACT

Risk of Loss

You can lose money by investing in this Contract, including loss of principal. The Contract is not a deposit or obligation of, or guaranteed or endorsed by any bank. It is not federally insured by the Federal Deposit Insurance Corporation (FDIC), the Federal Reserve Board, or any other government agency.

Unsuitable as Short-Term Savings Vehicle

An annuity contract may be appropriate if you are looking for retirement income or you want to meet other long-term financial objectives. Discuss with your Schwab investment professional whether a variable annuity, a living benefit rider, an optional death

9


benefit rider and which underlying Investment Options are appropriate for you, taking into consideration your age, income, net worth, tax status, insurance needs, financial objectives, investment goals, liquidity needs, time horizon, risk tolerance and other relevant information. Together you can decide if a variable annuity is right for you. We are a variable annuity provider. We are not a fiduciary and therefore do not give advice or make recommendations regarding insurance or investment products.

Withdrawal Risks

This Contract may not be the right one for you if you need to withdraw money for short-term needs, because tax penalties for early withdrawal may apply. Additionally, since the benefits associated with the guaranteed minimum withdrawal benefit riders are not available until the Designated Life is 59 1/2 (Future Income Generator Single and Joint) or 65 (Income Generator Single and Joint) years of age or older, early withdrawals may reduce or terminate the benefits associated with the riders.

Risks Associated with Variable Investment Options

You should consider the Contract’s investment and income benefits, as well as its costs. Your investment is subject to the risk of poor investment performance and can vary depending on the performance of the Investment Options you have chosen. Each Investment Option will have its own unique risks. The value of each Investment Option will fluctuate with the value of the investments it holds, and returns are not guaranteed. You can lose money by investing in the Contract, including loss of principal. You bear the risk of any Investment Options you choose. You should read each Fund prospectus carefully before investing. You can obtain a Fund prospectus by contacting your Schwab investment professional or by visiting PacificLife.com/Prospectuses. No assurance can be given that a Fund will achieve its investment objectives.

If you choose an optional living benefit rider, you must follow the investment allocation requirements for the rider during the entire time that you own the rider. Owning an optional living benefit rider may limit the Investment Options available to you and failure to follow the investment allocation requirements may result in a failure to receive the benefits under the rider. The allowable Investment Options seek to minimize risk and may reduce overall volatility in investment performance, which may reduce overall volatility in investment performance, which may reduce investment returns, and may reduce the likelihood that we will be required to make payments under the optional benefit Riders.

Insurance Company Risks

Investment in the Contract is subject to the risks related to us, and any obligations , guarantees, or benefits are backed by our claims paying ability and financial strength. You must look to our strength with regard to such guarantees. Your Schwab investment professional’s firm is not responsible for any Contract guarantees.

Tax Consequences

Non-Qualified and Qualified Contracts are available. You buy a Qualified Contract under a qualified retirement or pension plan, or some form of an individual retirement annuity or account (IRA). It is important to know that IRAs and qualified plans are already tax-deferred which means the tax deferral feature of a variable annuity does not provide a benefit in addition to that already offered by an IRA or qualified plan. An annuity contract should only be used to fund an IRA or qualified plan to benefit from the annuity’s features other than tax deferral. Withdrawals taken from a variable annuity prior to age 59½ may be subject to a tax penalty of 10% of the taxable portion, although there are exceptions to the tax penalty that may apply.

Please be aware that the sale or liquidation of any stock, bond, IRA, certificate of deposit, mutual fund, annuity or other asset to fund the purchase of this Contract may have tax consequences, early withdrawal penalties or other costs or penalties as a result of the sale or liquidation. You may want to consult independent legal or financial advice before selling or liquidating any assets prior to the purchase of this Contract.

Cybersecurity and Business Continuity Risks

Our business is highly dependent upon the effective operation of our computer systems and those of our business partners. As a result, our business is potentially susceptible to operational and information security risks associated with the technologies, processes and practices designed to protect networks, systems, computers, programs and data from attack, damage or unauthorized access. These risks include, among other things, the theft, loss, misuse, corruption and destruction of data maintained online or digitally, denial of service on websites and other operational disruption, and unauthorized release of confidential customer information. Cyber-attacks affecting us, any third-party administrator, the underlying Funds, intermediaries, and other affiliated or third-party service providers may adversely affect us and your Contract Value. For instance, cyber-attacks may interfere with contract transaction processing, including the processing of orders from our website or with the underlying Funds; impact our ability to calculate Accumulated Unit Values, Subaccount Unit Values or an underlying Fund to calculate a net asset value; cause the release and possible destruction of confidential customer or business information; impede order processing; subject us and/or our service providers and intermediaries to regulatory fines and financial losses; and/or cause reputational damage. Cybersecurity risks may also impact the issuers of securities in which the underlying Funds invest, which may cause the Funds underlying your Contract to lose value. The constant change in technologies and increased sophistication and activities of hackers and others, continue to pose new and significant cybersecurity threats. While measures have been developed that are designed to reduce cybersecurity risks, there can be no guarantee or assurance that we, the underlying Funds, or our service providers will not suffer losses affecting your Contract due to cyber-attacks or information security breaches in the future.

10


We are also exposed to risks related to natural and man-made disasters or other events, including (but not limited to) earthquakes, fires, floods, storms, epidemics and pandemics (such as COVID-19), terrorist acts, civil unrest, malicious acts and/or other events that could adversely affect our ability to conduct business. The risks from such events are common to all insurers. To mitigate such risks, we have business continuity plans in place that include remote workforces, remote system and telecommunication accessibility, and other plans to ensure availability of critical resources and business continuity during an event. Such events can also have an adverse impact on financial markets, U.S. and global economies, service providers, and Fund performance for the portfolios available through your Contract. There can be no assurance that we, the Funds, or our service providers will avoid such adverse impacts due to such events and some events may be beyond control and cannot be fully mitigated or foreseen.

11


BENEFITS AVAILABLE UNDER THE CONTRACT

The following tables summarize information about the benefits available under the Contract.

    

Standard Benefits (No Additional Charge)

Name of Benefit

Purpose

Maximum Annual Fee

Brief Description of Restrictions/Limitations

Portfolio Rebalancing

Allows you to automatically rebalance your values among Variable Investment Options based on percentages that you specify.

No Charge

· Rebalancing can be made quarterly, semi-annually, or annually.

· Only available prior to the Annuity Date.

· Only Variable Investment Options are available for rebalancing.

Death Benefit Amount

Provides a death benefit equal to the Contract Value.

No Charge

· Poor investment performance could reduce the death benefit amount.

· Withdrawals will reduce the death benefit amount.

· This benefit terminates upon annuitization.

Optional Living Benefits (Additional Charges Apply)

Name of Benefit

Purpose

Maximum Annual Fee

Brief Description of Restrictions/Limitations

Future Income Generator (Single)

This benefit focuses on providing guaranteed lifetime periodic withdrawals, regardless of market performance, on a single life (the Designated Life). Provides for an amount to be added to the protected amount, which may increase the amount you can withdraw in future years.

2.50% (as a percentage of Protected Payment Base)

· Available only at Contract purchase.

· Designated Life must be 85 or younger at purchase.

· You may only have one guaranteed minimum withdrawal benefit in effect at the same time.

· Must follow investment allocation requirements which limit the number of allowable Investment Options.

· Lifetime withdrawals are available starting at age 59½.

· An Annual Credit amount that may be added to the protected amount stops on the earliest of the first withdrawal or 10 Contract Anniversaries.

· Taking a withdrawal before age 59 ½ or withdrawal amounts that are greater than what is allowed on an annual basis after age 59 ½ may adversely affect the benefits provided, including the ability to receive lifetime withdrawals under the rider.

· May not voluntarily terminate the rider.

· Benefit and benefit charges terminate upon annuitization.

Future Income Generator (Joint)

This benefit focuses on providing guaranteed lifetime periodic withdrawals, regardless of market performance, on joint lives (the Designated Lives). Provides for an amount to be added to the protected amount, which may increase the

2.75% (as a percentage of Protected Payment Base)

· Available only at Contract purchase.

· Both Designated Lives must be 85 or younger at purchase.

· You may only have one guaranteed minimum withdrawal benefit in effect at the same time.

· Must follow investment allocation

12


    

Standard Benefits (No Additional Charge)

Name of Benefit

Purpose

Maximum Annual Fee

Brief Description of Restrictions/Limitations

 

amount you can withdraw in future years.

 

· requirements which limit the number of allowable Investment Options.

· Lifetime withdrawals are available when the youngest Designated Life is age 59½.

· An Annual Credit amount that may be added to the protected amount stops on the earlier of the first withdrawal or 10 Contract Anniversaries.

· Taking a withdrawal before the youngest Designated Life is age 59½ or withdrawal amounts that are greater than what is allowed on an annual basis after the youngest Designated Life is age 59 ½ may adversely affect the benefits provided, including the ability to receive lifetime withdrawals under the rider.

· May not voluntarily terminate the rider.

· Benefit and benefit charges terminate upon annuitization.

Income Generator (Single)

This benefit focuses on providing guaranteed lifetime periodic withdrawals, regardless of market performance, on a single life (the Designated Life). Provides for automatic resets which may increase the amount that can be withdrawn in the future.

1.50% (as a percentage of Protected Payment Base)

· Available for purchase at anytime.

· Designated Life must be 85 or younger at purchase.

· You may only have one guaranteed minimum withdrawal benefit in effect at the same time.

· Must follow investment allocation requirements.

· Lifetime withdrawals are available starting at age 65 (59½. If the Rider Effective Date is before October 1, 2013)

· Withdrawal amounts that are greater than what is allowed on an annual basis may adversely affect the benefits provided.

· May not voluntarily terminate the rider.

· Benefits and benefit charges terminate upon annuitization.

13


    

Standard Benefits (No Additional Charge)

Name of Benefit

Purpose

Maximum Annual Fee

Brief Description of Restrictions/Limitations

Income Generator (Joint)

This benefit focuses on providing guaranteed lifetime periodic withdrawals, regardless of market performance, on joint lives (the Designated Lives). Provides for automatic resets which may increase the amount that can be withdrawn in the future.

1.75% (as a percentage of Protected Payment Base)

· Available for purchase at Contract issue.

· Both Designated Lives must be 85 or younger at purchase.

· You may only have one guaranteed minimum withdrawal benefit in effect at the same time.

· Must follow investment allocation requirements.

· Lifetime withdrawals are available starting at age 65 (59½. If the Rider Effective Date is before October 1, 2013) (the youngest Designated Life)

· Withdrawal amounts that are greater than what is allowed on an annual basis may adversely affect the benefits provided.

· may not voluntarily terminate the rider.

    

Optional Death Benefits (Additional Charges Apply)

Name of Benefit

Purpose

Maximum Annual Fee

Brief Description of Restriction/Limitations

Return of Purchase Payments Death Benefit

This optional benefit provides a death benefit equal to the greater of the death benefit amount under the Contract or the sum of all payments made, adjusted by a pro rata reduction for each prior withdrawal.

0.20% (as a percentage of average daily Variable Account Value)

· Available for purchase before the Contract is issued.

· Certain ownership changes may reduce benefits.

· Ability to purchase benefit is limited to person who is 75 or younger on the Contract Date.

· Withdrawals may reduce this benefit and the reduction made may be greater than the actual amount withdrawn.

· This benefit terminates upon annuitization or when the Contract Value is reduced to zero.

· May not voluntarily terminate the rider.

Stepped -Up Death Benefit

This optional benefit provides the ability to lock-in market gains and pay a stepped-up benefit, which is the highest death benefit amount due under the Contract on any previous anniversary date of the issue date of the Contract, prior to the Owner’s 81st birthday.

0.40% (as a percentage of average daily Variable Account Value)

· Not available for Contracts issued in California.

· Cannot purchase this benefit after the Contract Date

· Must be 75 or younger on the Contract Date.

· Certain ownership changes may reduce benefits

· Withdrawals may reduce this benefit and the reduction made may be greater than the actual amount withdrawn.

· Step-ups stop once age 81 is reached

· This benefit terminates upon

14


    

Optional Death Benefits (Additional Charges Apply)

Name of Benefit

Purpose

Maximum Annual Fee

Brief Description of Restriction/Limitations

   

· annuitization or when the Contract Value is reduced to zero.

· May not voluntarily terminate the rider.

15


YOUR INVESTMENT OPTIONS

Work with your Schwab investment professional to help you choose the right Investment Options for your investment goals and risk tolerance.

You may choose among the different Variable Investment Options. You can find a complete list of the Variable Investment Options available under the Contract in the FUNDS AVAILABLE UNDER THE CONTRACT APPENDIX.

16


BUYING YOUR CONTRACT

How to Apply for Your Contract

To purchase a Contract, you must work with your Schwab investment professional to fill out an application and submit it along with your initial Purchase Payment to Pacific Life Insurance Company at P.O. Box 2290, Omaha, Nebraska 68103-2290. In those instances when we receive electronic transmission of the information on the application from Schwab and our administrative procedures with Schwab so provide, we consider the application to be received on the Business Day we receive the transmission. If your application and Purchase Payment are complete when received, or once they have become complete, we will issue your Contract within 2 Business Days. If some information is missing from your application, we may delay issuing your Contract while we obtain the missing information. However, we will not hold your initial Purchase Payment for more than 5 Business Days without your permission. In any case, we will not hold your initial Purchase Payment after 20 Business Days.

You may also purchase a Contract by exchanging your existing annuity. Some Schwab investment professionals may have a financial incentive to offer you this Contract in place of the one you already own. You should only exchange your existing contract for this Contract if you determine, after comparing the features, fees, and risks of both contracts, that it is preferable for you to purchase this Contract rather than continue your existing contract. Call your Schwab investment professional if you are working with one, or call a Schwab Annuity Specialist at (888) 311-4887. You can reach Pacific Life directly at (800) 722-4448 or, if you are a Schwab investment professional, please call Pacific Life at (800) 610-4823 if you are interested in this option.

We reserve the right to reject any application or Purchase Payment for any reason, subject to any applicable nondiscrimination laws and to our own standards and guidelines. On your application, you must provide us with a valid U.S. tax identification number for federal, state, and local tax reporting purposes.

The maximum age of a Contract Owner/Annuitant, including Joint Owners/Annuitants and Contingent Annuitants, for which a Contract will be issued is 90. The Contract Owner’s age is calculated as of his or her last birthday. If any Contract Owner or any sole Annuitant named in the application for a Contract dies and we are notified of the death before we issue the Contract, then we will return the amount we received. If we issue the Contract and are subsequently notified after issuance that the death occurred prior to issue, then the application for the Contract and/or any Contract issued will be deemed cancelled and a refund will be issued. The refund amount will be the Contract Value based upon the next determined Accumulated Unit Value (AUV) after we receive proof of death, In Proper Form, of the Contract Owner or Annuitant, plus a refund of any amount used to pay premium taxes and/or any other taxes. Any refunded assets may be subject to probate.

Making Your Investments (“Purchase Payments”)

Making Your Initial Purchase Payment

Your initial Purchase Payment must be at least $50,000 for Non-Qualified or Qualified Contracts. For Non-Qualified Contracts, if the entire minimum initial Purchase Payment is not included when you submit your application, you must establish a pre-authorized investment program. A pre-authorized investment program allows you to pay the remainder of the required initial Purchase Payment in equal installments over the first Contract Year. Further requirements for the pre-authorized investment program are discussed in the Pre-Authorized Investment Request form.

We reserve the right to reject additional Purchase Payments. You must obtain our consent before making an initial or additional Purchase Payment that will bring your aggregate Purchase Payments over $1,000,000. For purposes of this limit, the aggregate purchase payments are based on all contracts for which you are either owner and/or annuitant.

Making Additional Purchase Payments

If your Contract is Non-Qualified, you may choose to invest additional amounts in your Contract at any time. If your Contract is Qualified, the method of contribution and contribution limits may be restricted by the Qualified Plan or the Internal Revenue Code (“the Code”). Each additional Purchase Payment must be at least $250 for a Non-Qualified Contract and $50 for a Qualified Contract. Currently, we are not enforcing the minimum additional Purchase Payment amounts but we reserve the right to enforce the minimum additional Purchase Payment amounts in the future. We will provide at least a 30 calendar day prior notice before we enforce the minimum additional Purchase Payment amounts. Additional Purchase Payments will be allocated according to the instructions we have on file unless we receive specific allocation instructions.

Forms of Purchase Payment

Your initial and additional Purchase Payments may be sent by personal or bank check or by wire transfer. Purchase Payments must be made in a form acceptable to us before we can process it. Acceptable forms of Purchase Payments are:

· personal checks or cashier’s checks drawn on a U.S. bank,

· money orders and traveler’s checks in single denominations of more than $10,000 if they originate in a U.S. bank,

· third party payments when there is a clear connection of the third party to the underlying transaction, and

· wire transfers that originate in U.S. banks.

We will not accept Purchase Payments in the following forms:

17


· cash,

· credit cards or checks drawn against a credit card account,

· money orders or traveler’s checks in single denominations of $10,000 or less,

· starter checks,

· home equity checks,

· eChecks,

· cashier’s checks, money orders, traveler’s checks or personal checks drawn on non-U.S. banks, even if the payment may be effected through a U.S. bank,

· third party payments if there is not a clear connection of the third party to the underlying transaction, and

· wire transfers that originate from foreign bank accounts.

All unacceptable forms of Purchase Payments will be returned to the payor along with a letter of explanation. We reserve the right to reject or accept any form of payment. Any unacceptable Purchase Payment inadvertently invested may be returned and the amount returned may be more or less than the amount submitted. If a Purchase Payment is made by check other than a cashier’s check, we may hold the check and the payment of any withdrawal proceeds and any refund during the “Right to Cancel” period may be delayed until we receive confirmation in our Service Center that your check has cleared. In general, a delay of the payment of withdrawal proceeds or any refund during the check hold period will not exceed ten Business Days after we receive your withdrawal or “Right to Cancel” request In Proper Form. We will calculate the value of your proceeds as of the end of the Business Day we received your withdrawal or “Right to Cancel” request In Proper Form.

HOW YOUR PURCHASE PAYMENTS ARE ALLOCATED

Choosing Your Investment Options

You may allocate your Purchase Payments among any of the available Investment Options. Allocations of your initial Purchase Payment to the Investment Options you selected will be effective on your Contract Date. If we do not receive instructions allocating your initial Purchase Payment, your application is not In Proper Form and we will not issue your Contract. Each additional Purchase Payment will be allocated to the Investment Options according to your allocation instructions in your application, or most recent instructions, if any, subject to the terms described in WITHDRAWALS – Right to Cancel (“Free Look”). If you purchased an optional living benefit rider, you must allocate your entire Contract Value to the allowable Investment Options made available for these riders. We reserve the right to require that your allocation to any particular Investment Option must be at least $500. We also reserve the right to transfer any remaining Account Value that is not at least $500 to your other Investment Options on a pro rata basis relative to your most recent allocation instructions.

If your Contract is issued in exchange for another annuity contract or a life insurance policy, our administrative procedures may vary depending on the state in which your Contract is delivered. See Additional Information—State Considerations for more information.

Investing in Variable Investment Options

Each time you allocate your Purchase Payment to a Variable Investment Option, your Contract is credited with a number of “Subaccount Units” in that Subaccount. The number of Subaccount Units credited is equal to the amount you have allocated to that Subaccount, divided by the “Unit Value” of one Unit of that Subaccount. Charges associated with any optional living benefit rider, transfers, and withdrawals will paid for through withdrawals of Subaccount Units.

Example: You allocate $600 to Subaccount A. At the end of the Business Day on which your allocation is effective, the value of one Unit in Subaccount A is $15. As a result, 40 Subaccount Units are credited to your Contract for your $600 ($600 / $15 = 40).

Your Variable Account Value Will Change

After we credit your Contract with Subaccount Units, the value of those Units will usually fluctuate. This means that, from time to time, your Purchase Payments allocated to the Variable Investment Options may be worth more or less than the original Purchase Payments to which those amounts can be attributed. Fluctuations in Subaccount Unit Value will not change the number of Units credited to your Contract.

Subaccount Unit Values will vary in accordance with the investment performance of the corresponding Portfolio. For example, the value of Units in Subaccount A will change to reflect the performance of the corresponding Portfolio (including that Portfolio’s investment income, its capital gains and losses, and its expenses). Subaccount Unit Values are also adjusted to reflect the Administrative Fee, applicable Mortality and Expense Risk Charge imposed on the Separate Account, and charges associated with any death benefit riders.

Charges due to any optional living benefit riders, transfers, or withdrawals will reduce the number of Subaccount Units credited to your Contract but will not affect Subaccount Unit Value.

18


We calculate the value of all Subaccount Units on each Business Day.

Calculating Subaccount Unit Values

We calculate the Unit Value of the Subaccount Units in each Variable Investment Option at the close of the New York Stock Exchange which usually closes at 4:00 p.m. Eastern Time on each Business Day. At the end of each Business Day, the Unit Value for a Subaccount is equal to:

Y × Z

where   (Y) = the Unit Value for that Subaccount as of the end of the preceding Business Day; and

(Z) = the Net Investment Factor for that Subaccount for the period (a “valuation period”) between that Business Day and the immediately preceding Business Day.

The “Net Investment Factor” for a Subaccount for any valuation period is equal to:

(A ÷ B) - C

where  (A) = the “per share value of the assets” of that Subaccount as of the end of that valuation period, which is equal to: a + b + c

(a) = the net asset value per share of the corresponding Portfolio shares held by that Subaccount as of the end of that valuation period;

(b) = the per share amount of any dividend or capital gain distributions made by each Fund for that Portfolio during that valuation period; and

(c) = any per share charge (a negative number) or credit (a positive number) for any income taxes and/or any other taxes or other amounts set aside during that valuation period as a reserve for any income and/or any other taxes which we determine to have resulted from the operations of the Subaccount or Contract, and/or any taxes attributable, directly or indirectly, to Purchase Payments;

(B) = the net asset value per share of the corresponding Portfolio shares held by the Subaccount as of the end of the preceding valuation period; and

(C) = a factor that assesses against the Subaccount net assets for each calendar day in the valuation period the Risk Charge plus the Administrative Fee and any applicable increase in the Risk Charge (see CHARGES, FEES AND DEDUCTIONS).

The Subaccount Unit Value may increase or decrease from one valuation period to another. For Subaccount Unit Values please go to www.PacificLife.com.

When Your Purchase Payment is Effective

Your initial Purchase Payment is effective on the Business Day we issue your Contract, which will not be later than 2 Business Days after we receive your initial Purchase Payment and Application In Proper Form. Any additional Purchase Payment is effective on the Business Day we receive it In Proper Form. See ADDITIONAL INFORMATIONInquiries and Submitting Forms and Requests.

The day your Purchase Payment is effective determines the Unit Value at which Subaccount Units are attributed to your Contract. In the case of transfers or withdrawals, the effective day determines the Unit Value at which affected Subaccount Units are debited and/or credited under your Contract. That Unit Value is the value of the Subaccount Units next calculated after your transaction is effective. Orders received In Proper Form before 4:00pm EST on a Business Day will receive the Unit Value for that day. Orders received In Proper Form after 4:00pm EST will receive the next Business Day’s Unit Value. Your Variable Account Value begins to reflect the investment performance results of your new allocations on the day after your transaction is effective.

Transfers and Market-timing Restrictions

Transfers

Transfers are allowed 30 calendar days after the Contract Date. Currently, we are not enforcing this restriction but we reserve the right to enforce it in the future. We will provide at least a 30 calendar day prior notice before we enforce the 30 calendar day waiting period after the Contract Date. Once your Purchase Payments are allocated to the Investment Options you selected, you may transfer your Account Value from any Investment Option to any other Investment Option. Transfers are limited to 25 for each calendar year.

Transfers to or from a Variable Investment Option cannot be made before the seventh calendar day following the last transfer to or from the same Variable Investment Option. If the seventh calendar day is not a Business Day, then a transfer may not occur until the next Business Day. The day of the last transfer is not considered a calendar day for purposes of meeting this requirement. For example, if you make a transfer into the Schwab VIT Growth Variable Investment Option on Monday, you may not make any transfers to or from that Variable Investment Option before the following Monday.

19


For the purpose of applying the limitations, multiple transfers that occur on the same calendar day are considered 1 transfer. Transfers that occur as a result of the portfolio rebalancing program are excluded from these limitations. Also, allocations of Purchase Payments are not subject to these limitations.

If you have used all 25 transfers available to you in a calendar year, you may no longer make transfers between the Investment Options until the start of the next calendar year.

There are no exceptions to the above transfer limitations in the absence of an error, a substitution of Investment Options, or reorganization of underlying Portfolios, or other extraordinary circumstances.

If we deny a transfer request, we will notify your Schwab investment professional via telephone. If you (or your Schwab investment professional) request a transfer via telephone that exceeds the above limitations, we will notify you (or your Schwab investment professional) immediately.

Transfer requests are generally effective on the Business Day we receive them In Proper Form, unless you request a systematic transfer program with a future date.

We have the right, at our option (unless otherwise required by law), to require certain minimums in the future in connection with transfers. These may include a minimum transfer amount and a minimum Account Value, if any, for the Investment Option from which the transfer is made or to which the transfer is made. If your transfer request results in your having a remaining Account Value in an Investment Option that is less than $500 immediately after such transfer, we may (with prior written notice) transfer that Account Value to your other Investment Options on a pro rata basis, relative to your most recent allocation instructions.

We reserve the right (unless otherwise required by law) to limit the size of transfers, to restrict transfers, to require that you submit any transfer requests in writing, to suspend transfers, and to impose further limits on the number and frequency of transfers you can make. We also reserve the right to reject any transfer request. Any policy we may establish with regard to the exercise of any of these rights will be applied uniformly to all Contract Owners.

Market-timing Restrictions

The Contract is not designed to serve as a vehicle for frequent trading in response to short-term fluctuations in the market. Accordingly, organizations or individuals that use market-timing investment strategies and make frequent transfers should not purchase the Contract. Such frequent trading can disrupt management of the underlying Portfolios and raise expenses. The transfer limitations set forth above are intended to reduce frequent trading. As required by SEC regulation (Rule 22c-2 of the 1940 Act), we entered into written agreements with each Fund or its principal underwriter that require us to provide to a Fund, upon Fund request, certain information about the trading activity of individual Contract Owners. The agreement requires us to execute any Fund instructions we receive that restrict or prohibit further purchases or transfers by specific Contract Owners who violate the frequent trading or market timing policies established by a Fund. The policies of a Fund may be more restrictive than our policies or the policies of other Funds. See the Fund prospectuses for additional information.

In addition, we monitor certain large transaction activity in an attempt to detect trading that may be disruptive to the Portfolios. In the event transfer activity is found to be disruptive, certain future transactions by such Contract Owners, or by a Schwab investment professional or other party acting on behalf of one or more Contract Owners, will require preclearance. Frequent trading and large transactions that are disruptive to Portfolio management can have an adverse effect on Portfolio performance and therefore your Contract’s performance. Such trading may also cause dilution in the value of the Investment Options held by long-term Contract Owners. While these issues can occur in connection with any of the underlying Portfolios, Portfolios holding securities that are subject to market pricing inefficiencies are more susceptible to abuse. For example, Portfolios holding international securities may be more susceptible to time-zone arbitrage which seeks to take advantage of pricing discrepancies occurring between the time of the closing of the market on which the security is traded and the time of pricing of the Portfolios.

Our policies and procedures which limit the number and frequency of transfers and which may impose preclearance requirements on certain large transactions are applied uniformly to all Contract Owners. However, there is a risk that these policies and procedures will not detect all potentially disruptive activity or will otherwise prove ineffective in whole or in part. Further, we and our affiliates make available to our variable annuity and variable life insurance Contract Owners underlying funds not affiliated with us. We are unable to monitor or restrict the trading activity with respect to shares of such funds not sold in connection with our Contracts. In the event the Board of Trustees/Directors of any underlying fund imposes a redemption fee or trading (transfer) limitations, we will pass them on to you.

We reserve the right to restrict, in our sole discretion and without prior notice, transfers initiated by a market timing organization or individual or other party authorized to give transfer instructions on behalf of multiple Contract Owners. Such restrictions could include:

· not accepting transfer instructions from a Schwab investment professional acting on behalf of more than one Contract Owner, and

· not accepting preauthorized transfer forms from market timers or other entities acting on behalf of more than one Contract Owner at a time.

20


We further reserve the right to impose, without prior notice, restrictions on transfers that we determine, in our sole discretion, will disadvantage or potentially hurt the rights or interests of other Contract Owners; or to comply with any applicable federal and state laws, rules and regulations.

Systematic Transfer Option

We offer one systematic transfer option: portfolio rebalancing. There is no charge for this option and transfers under this option are not counted towards your total transfers in a calendar year. Work with your Schwab investment professional prior to electing portfolio rebalancing.

Portfolio Rebalancing

You may instruct us to maintain a specific balance of Variable Investment Options under your Contract (e.g. 30% in Variable Investment Option A, 40% in Variable Investment Option B, and 30% in Variable Investment Option C). Periodically, we will “rebalance” your values in the elected Variable Investment Options to the percentages you have specified. Rebalancing may result in transferring amounts from a Variable Investment Option earning a relatively higher return to one earning a relatively lower return. You may choose to have rebalances made quarterly, semi-annually or annually until your Annuity Date. Only Variable Investment Options are available for rebalancing. Detailed information appears in the Systematic Transfer Programs—Portfolio Rebalancing subsection of the SAI.

CHARGES, FEES AND DEDUCTIONS

Mortality and Expense Risk Charge and Optional Death Benefit Rider Charge

We assess a charge against the assets of each Subaccount to compensate for certain mortality and expense risks that we assume under the Contract (the “Risk Charge”). The risk that an Annuitant will live longer (and therefore receive more annuity payments) than we predict through our actuarial calculations at the time the Contract is issued is “mortality risk.” The risk that the expense charges and fees under the Contract and Separate Account are less than our actual administrative and operating expenses is called “expense risk.” The Mortality and Expense Risk Charge is guaranteed not to increase for the life of the Contract.

This Risk Charge is assessed and deducted daily at an annual rate equal to 0.35% of each Subaccount’s assets.

The Risk Charge will stop at the Annuity Date (the charge will be assessed on the Annuity Date then discontinue thereafter).

We will realize a gain if the Risk Charge exceeds our actual cost of expenses and benefits, and will suffer a loss if such actual costs exceed the Risk Charge. Any gain will become part of our General Account. We may use it for any reason, including covering sales expenses on the Contracts.

We increase your Risk Charge if you purchase an Optional Death Benefit Rider. See Optional Death Benefit Rider Charges below.

Administrative Fee

We charge an Administrative Fee as compensation for costs we incur in operating the Separate Account, issuing and administering the Contracts, including processing applications and payments, and issuing reports to you and to regulatory authorities.

The Administrative Fee is assessed and deducted daily at an annual rate equal to 0.25% of the assets of each Subaccount. This rate is guaranteed not to increase for the life of your Contract. A correlation will not necessarily exist between the actual administrative expenses attributable to a particular Contract and the Administrative Fee paid in respect of that particular Contract. We do not intend to realize a profit from this fee. The Administrative Fee will stop at the Annuity Date (the charge will be assessed on the Annuity Date then discontinue thereafter).

Optional Death Benefit Rider Charges

Increase in Risk Charge if an Optional Death Benefit Rider is Purchased

We increase your Risk Charge by an annual rate equal to 0.20% of each Subaccount’s assets if you purchase the Return of Purchase Payments Death Benefit. The total Risk Charge annual rate will be 0.55% if the Return of Purchase Payments Death Benefit is purchased. Any increase in your Risk Charge will not continue after the Annuity Date.

We increase your Risk Charge by an annual rate equal to 0.40% of each Subaccount’s assets if you purchase the Stepped-Up Death Benefit. The total Risk Charge annual rate will be 0.75% if the Stepped-Up Death Benefit is purchased. Any increase in your Risk Charge will not continue after the Annuity Date.

The Return of Purchase Payments Death Benefit and the Stepped-Up Death Benefit cannot be owned or in effect at the same time.

See DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS – Death Benefits.

Optional Rider Charges

The following disclosure applies to the Future Income Generator (Single) or (Joint) Riders.

21


If you purchase an optional Rider listed in the table below, we will deduct an annual charge from your Investment Options on a proportionate basis. Deductions against your Variable Investment Options are made by debiting some of the Subaccount Units previously credited to your Contract.

The charge is deducted every 3 months following the Rider Effective Date (“Quarterly Rider Anniversary”). The Rider charge will be deducted while the Rider remains in effect and when the Rider terminates. The charge is deducted in arrears each Quarterly Rider Anniversary.

If your Rider terminates on a Quarterly Rider Anniversary, the entire charge for the prior quarter will be deducted on that anniversary. If the Rider terminates prior to a Quarterly Rider Anniversary, a prorated charge will be deducted on the earlier of the day the Contract terminates or on the Quarterly Rider Anniversary immediately following the day your Rider terminates. The charge will be determined as of the day your Rider terminates.

If your Rider terminates as a result of the death of the Designated Life (all Designated Lives for a Joint Life Rider) or when the death benefit becomes payable under the Contract, any annual charge deducted between the date of death and the Notice Date will be prorated as applicable to the date of death and added to the Contract Value on the Notice Date.

If you make a full withdrawal of the amount available for withdrawal during a Contract Year, we will deduct the charge from the final payment made to you.

Once your Contract Value is zero, the Rider annual charge will no longer be deducted beginning the quarter after the Contract Value is zero. In addition, we will waive the Rider charge for the quarter in which full annuitization of the Contract occurs and the Rider annual charge will no longer be deducted.

The Rider annual charge percentage in effect on the Rider Effective Date is guaranteed not to change once a Rider is issued - even if an Automatic Reset or Owner-Elected Reset under the Rider occurs. You will find the current annual charge percentage in the Rate Sheet Prospectus Supplement applicable to your Contract. You can find more information about Protected Payment Base and an Automatic Reset or Owner-Elected Reset for each applicable Rider in the OPTIONAL LIVING BENEFIT RIDERS section.

Annual Charge Percentage Table

    

Optional Living Benefit Rider

Maximum Annual Charge Percentage Under the Rider

To determine the amount to be deducted, the Annual Charge Percentage1 is multiplied by the:

The Charge is

deducted on each:

Future Income Generator (Single)

2.50%

Protected Payment Base2

Quarterly Rider Anniversary

Future Income Generator (Joint)

2.75%

Protected Payment Base2

Quarterly Rider Anniversary

1 The quarterly charge is ¼ of the annual charge percentage multiplied by the Protected Payment Base.

2 The Protected Payment Base is defined in the Rider Terms subsection for each rider referenced. See the OPTIONAL LIVING BENEFIT RIDERS section for each rider.

The following disclosure applies to the Income Generator (Single) or (Joint) Riders.

(These riders are also called “Guaranteed Lifetime Withdrawal Benefit” in documents you may receive from us.)

If you purchase an optional Rider listed in the table below, we will deduct an annual charge from your Investment Options on a proportionate basis. Deductions against your Variable Investment Options are made by debiting some of the Subaccount Units previously credited to your Contract.

Following the Rider Effective Date, the charge is deducted every 3 month anniversary of your Contract Date (“Quarterly Contract Anniversary”). The Rider charge will be deducted while the Rider remains in effect and when the Rider terminates. The charge is deducted in arrears each Quarterly Contract Anniversary. If a Rider is purchased on a date other than a Quarterly Contract Anniversary, the Rider charge will be prorated the first time the charge is deducted.

If your Rider terminates on a Quarterly Contract Anniversary, the entire charge for the prior quarter will be deducted from the Contract Value on that anniversary. If the Rider terminates prior to a Quarterly Contract Anniversary, we will prorate the charge based on the Protected Payment Base as of the day the Rider terminates. Such prorated amount will be deducted from the Contract Value on the earlier of the day the Contract terminates or on the Quarterly Contract Anniversary immediately following the day the Rider terminates.

If you make a full withdrawal of the amount available for withdrawal during a Contract Year, we will deduct the charge from the final payment made to you.

An optional Rider annual charge percentage may change if a Reset occurs under the Rider provisions. However, the annual charge percentage will not exceed the maximum annual charge percentage (indicated in the table below) for the applicable Rider. You may elect to opt-out of a Reset and your annual charge percentage will remain the same as it was before the Reset. If an Automatic Reset

22


never occurs, the annual charge percentage established on the Rider Effective Date is guaranteed not to change. You can find more information about Protected Payment Base and Automatic Resets for each applicable rider in the OPTIONAL LIVING BENEFIT RIDERS section.

Annual Charge Percentage Table

     

Optional Rider1

Current Annual Charge Percentage

Maximum Annual Charge Percentage Under the Rider

To determine the amount to be deducted, the Annual Charge Percentage is multiplied by the:

The Charge is

deducted on each:

Income Generator (Single)

0.80%

1.50%

Protected Payment Base

Quarterly Contract Anniversary

Income Generator (Joint)

1.00%

1.75%

Protected Payment Base

Quarterly Contract Anniversary

1 The table above reflects the current and maximum annual charge percentages for each applicable rider. Due to the timing of Resets/Step-Ups under a rider, if applicable, your actual current annual charge percentage could be higher or lower than what is stated above. To confirm which annual charge percentage applies to your rider, speak with your Schwab investment professional or call us at (800) 722-4448 to confirm the current rider charges that apply to you.

See Mortality and Expense Risk Charge and Optional Death Benefit Rider Charge for the Stepped-Up Death Benefit and Return of Purchase Payments Death Benefit charge information.

Premium Taxes

Depending on your state of residence (among other factors), a tax may be imposed on your Purchase Payments (“premium tax”) at the time your Investment is made, at the time of a partial or full withdrawal, at the time any death benefit proceeds are paid, at annuitization or at such other time as taxes may be imposed. Tax rates ranging from 0% to 3.5% are currently in effect, but may change in the future. If a premium tax is charged at the time of annuitization, the rate is determined by your state of residence at the time of annuitization. Premium tax is subject to state requirements. Some local jurisdictions also impose a tax.

If we pay any premium taxes attributable to Purchase Payments, we will impose a similar charge against your Contract Value. We normally will charge you when you annuitize some or all of your Contract Value. We reserve the right to impose this charge for applicable premium taxes and/or other taxes when you make a full or partial withdrawal, at the time any death benefit proceeds are paid, or when those taxes are incurred. For these purposes, “premium taxes” include any state or local premium or retaliatory taxes and any federal, state or local income, excise, business or any other type of tax (or component thereof) measured by or based upon, directly or indirectly, the amount of Purchase Payments we have received. We currently base this charge on your Contract Value, but we reserve the right to base this charge on the transaction amount, the aggregate amount of Purchase Payments we receive under your Contract, or any other amount, that in our sole discretion we deem appropriately reimburses us for premium taxes paid on this Contract.

We may also charge the Separate Account or your Contract Value for taxes attributable to the Separate Account or the Contract, including income taxes attributable to the Separate Account or to our operations with respect to the Contract, or taxes attributable, directly or indirectly, to Purchase Payments. Any such charge deducted from the Contract Value will be deducted on a proportionate basis. See HOW YOUR PURCHASE PAYMENTS ARE ALLOCATEDInvesting in Variable Investment OptionsCalculating Subaccount Unit Values to see how such charges are deducted from the Separate Account. Currently, we do not impose any such charges.

Waivers and Reduced Charges

We may agree to waive or reduce charges under our Contracts, in situations where selling and/or maintenance costs associated with the Contracts are reduced, such as the sale of several Contracts to the same Contract Owner(s), sales of large Contracts, sales of Contracts in connection with a group or sponsored arrangement or mass transactions over multiple Contracts.

We will only waive or reduce such charges or credit additional amounts on any Contract where expenses associated with the sale or distribution of the Contract and/or costs associated with administering and maintaining the Contract are reduced. Any additional amounts will be added to the Contract when we apply Purchase Payments. We reserve the right to terminate waiver, reduced charge and crediting programs at any time, including for issued Contracts.

With respect to additional amounts as described above, in most states you may not receive any amount credited if you return your Contract during the Free Look period as described under WITHDRAWALS – Right to Cancel (“Free Look”).

Fund Expenses

Your Variable Account Value reflects advisory fees, any service and distribution (12b-1) fees, and other expenses incurred by the various Fund Portfolios, net of any applicable reductions and/or reimbursements. These fees and expenses are paid out of Portfolio assets and may vary. Each Fund is governed by its own Board of Trustees, and your Contract does not fix or specify the level of expenses of any Portfolio. A Fund’s fees and expenses are described in detail in the applicable Fund Prospectus and SAI.

Some Investment Options available to you are “fund of funds”. A fund of funds portfolio is a fund that invests in other funds in addition to other investments that the portfolio may make. Expenses of fund of funds Investment Options may be higher than non fund

23


of funds Investment Options due to the two tiered level of expenses involving both the fund-of-fund portfolio’s fees and expenses as well as the proportional share of the fees and expenses of the underlying funds in which the fund-of-fund portfolio invests. See the Fund prospectuses for detailed portfolio expenses and other information before investing.

ANNUITIZATION

Selecting Your Annuitant

When you submit your Contract application, you must choose a sole Annuitant or Joint Annuitants. Once your Contract is issued, the sole Annuitant or Joint Annuitants cannot be changed. If you are buying a Qualified Contract, you must be the sole Annuitant. If you are buying a Non-Qualified Contract you may choose yourself and/or another person as Annuitant. If you do not have Joint Annuitants, you may choose a Contingent Annuitant. The Contingent Annuitant will not impact any Contract benefits, including death benefit proceeds, until becoming the sole surviving Annuitant. You will not be able to add or change a sole or Joint Annuitant after your Contract is issued. However, if you are buying a Qualified Contract, you may add a Joint Annuitant on the Annuity Date. You will be able to add or change a Contingent Annuitant until your Annuity Date or the death of your sole Annuitant or both Joint Annuitants, whichever occurs first. However, once your Contingent Annuitant has become the Annuitant under your Contract, no additional Contingent Annuitant may be named. No Annuitant (Primary, Joint or Contingent) may be named upon or after reaching his or her 91st birthday. We reserve the right to require proof of age or survival of the Annuitant(s).

Annuitization

Annuitization occurs on the Annuity Date when you convert your Contract from the accumulation phase to the annuitization (income) phase. You may choose both your Annuity Date and your Annuity Option. At the Annuity Date, you may elect to annuitize some or all of your Contract Value, less any applicable charge for premium taxes and/or other taxes, (the “Conversion Amount”), as long as such Conversion Amount annuitized is at least $10,000. We will send the annuity payments to the payee that you designate.

If you annuitize only a portion of this available Contract Value, you may have the remainder distributed, less any applicable charge for premium taxes and/or other taxes, and any optional Rider charge. This option of distribution may or may not be available, or may be available for only certain types of Contracts. Any such distribution will be made to you in a single sum if the remaining Conversion Amount is less than $10,000 on your Annuity Date. Distributions under your Contract may have tax consequences. You should consult a qualified tax advisor for information on full or partial annuitization.

If you annuitize only a portion of your Contract Value on your Annuity Date, you may, at that time, to elect not to have the remainder of your Contract Value distributed, but instead to continue your Contract with that remaining Contract Value (a “continuing Contract”). If this option is elected, you would then choose a second Annuity Date for your continuing Contract, and all references in this Prospectus to your “Annuity Date” would, in connection with your continuing Contract, be deemed to refer to that second Annuity Date. The second Annuity Date may not be later than the date specified in the Choosing Your Annuity Date section of this Prospectus. Partial annuitization may not be available, or may be available only for certain types of Contracts. You should be aware that some or all of the payments received before the second Annuity Date may be fully taxable. We recommend that you contact a qualified tax advisor for more information if you are interested in this option.

Distributions made due to a request for partial annuitization are treated as withdrawals for Contract purposes and may adversely affect optional Rider benefits. Work with your Schwab investment professional prior to requesting partial annuitization.

Choosing Your Annuity Date

You should choose your Annuity Date when you submit your application or we will apply a default Annuity Date to your Contract. You may change your Annuity Date by notifying us, In Proper Form, at least 10 Business Days prior to the earlier of your current Annuity Date or your new Annuity Date. Your Annuity Date cannot be earlier than your first Contract Anniversary. Adverse federal tax consequences may result if you choose an Annuity Date that is prior to an Owner’s attained age 59½. See FEDERAL TAX ISSUES -- Impact of Federal Income Taxes.

If you have a sole Annuitant, your Annuity Date cannot be later than the sole Annuitant’s 95th birthday. If you have Joint Annuitants, your Annuity Date cannot be later than your younger Joint Annuitant’s 95th birthday. Different requirements may apply as required by any applicable state law or the Code. We may, at our sole discretion, allow you to extend your Annuity Date. We reserve the right, at any time, to not offer any extension to your Annuity Date regardless of whether we may have granted any extensions to you or to any others in the past.

If your Contract is a Qualified Contract, you may also be subject to additional restrictions. In order to meet the Code minimum distribution rules, your Required Minimum Distributions (RMDs) may begin earlier than your Annuity Date. For instance, under Section 401 of the Code (for Qualified Plans) and Section 408 of the Code (for IRAs), the entire interest under the Contract must be distributed to the Owner/Annuitant not later than the Owner/Annuitant’s Required Beginning Date (“RBD”), or distributions over the life of the Owner/Annuitant (or the Owner/Annuitant and his or her Beneficiary) must begin no later than the RBD. For more information see FEDERAL TAX ISSUES - Required Minimum Distributions.

24


Default Annuity Date and Options

If you have a Non-Qualified Contract and you do not choose an Annuity Date when you submit your application, your Annuity Date will be your Annuitant’s 95th birthday or your younger Joint Annuitant’s 95th birthday, whichever applies. If you have a Qualified Contract and you do not choose an Annuity Date when you submit your application, your Annuity Date will be your Annuitant’s 95th birthday. However, some states’ laws may require a different Annuity Date. See State Considerations – ANNUITIZATION. Certain Qualified Contracts (e.g., plans under Sections 401 and 408 of the Code) may require distributions to occur at an earlier age.

If you have not specified an Annuity Option or do not instruct us otherwise, at your Annuity Date your Contract Value, less any charges for premium taxes and/or other taxes, will be annuitized (if this net amount is at least $10,000) and the net amount from your Variable Account Value will be converted into a fixed dollar annuity.

Additionally:

· If you have a Non-Qualified Contract, your default Annuity Option will be Life with a ten year Period Certain.

· If you have a Qualified Contract, your default Annuity Option will be Life with a five year Period Certain or a shorter period certain as may be required by federal regulation. If you are married, different requirements may apply. Please contact your plan administrator for further information, if applicable.

· If the net amount is less than $10,000, the entire amount will be distributed in one lump sum.

Choosing Your Annuity Option

You should carefully review the Annuity Options with a qualified tax advisor, and, for Qualified Contracts, reference should be made to the terms of the particular plan and the requirements of the Code for pertinent limitations regarding annuity payments, Required Minimum Distributions (“RMDs”), and other matters.

You may make 2 basic decisions about your annuity payments. First, you may choose the form of annuity payments (see Annuity Options below). Second, you may decide how often you want annuity payments to be made (the “frequency” of the payments). You may not change these selections after the Annuity Date.

Fixed Payments

You will receive fixed annuity payments, there are no variable annuity payments available. Fixed annuity payments are based on a fixed rate and the Annuity 2000 Mortality Table with the ages set back 10 years. Each periodic annuity payment will be equal to the initial annuity payment, unless you select a Joint and Survivor Life annuity with reduced survivor payments when the Primary Annuitant dies. Any net amount you convert to fixed annuity payments will be held in our General Account.

Annuity Options

Four Annuity Options are currently available under the Contract, although additional options may become available in the future. You may select either fixed or variable payment options. For other Annuity Options available through living benefit riders, see the LIVING BENEFIT RIDERS section and also see the Other Annuity Options section below.

1. Life Only. Periodic payments are made to the designated payee during the Annuitant’s lifetime. Payments stop when the Annuitant dies. Annuitization becomes effective when the first payment is processed. If the Annuitant dies prior to the first payment the death benefit would be calculated as described under the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section of the Prospectus and no annuity payment would be made. If the Annuitant passes away after the first payment has processed, payments will cease and there would be no death benefit.

2. Life with Period Certain. Periodic payments are made to the designated payee during the Annuitant’s lifetime, with payments guaranteed for a specified period. You may choose to have payments guaranteed from 5 through 30 years (in full years only). The guaranteed period may be limited on Qualified Contracts to comply with required minimum distribution (RMD) regulations and this option may be restricted for certain Qualified Contracts or Qualified Plans. Annuitization becomes effective when the first payment is processed. If the Annuitant dies prior to the first payment the death benefit would be calculated as described under the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section of the Prospectus and no annuity payments would be made. If the Annuitant dies after the first payment has processed, payments will continue for any remainder of the Period Certain time frame.

3. Joint and Survivor Life. Periodic payments are made to the designated payee during the lifetime of the Primary Annuitant. After the death of the Primary Annuitant, periodic payments will continue to be made during the lifetime of the secondary Annuitant named in the election. You may choose to have the payments during the lifetime of the surviving secondary Annuitant equal 50%, 66 2/3% or 100% of the original amount payable during the lifetime of the Primary Annuitant (you must make this election when you choose your Annuity Option). If you elect a reduced payment based on the life of the secondary Annuitant, fixed annuity payments will be equal to 50% or 66 2/3% of the original fixed payment payable during the lifetime of the Primary Annuitant. Payments stop when both Annuitants have died.

4. Period Certain Only. Periodic payments are made to the designated payee, guaranteed for a specified period. You may choose to have payments guaranteed from 5 through 30 years (in full years only). Additional guaranteed time periods may become available

25


in the future. Before you annuitize your Contract, please contact us for additional guaranteed time period options that may be available. The guaranteed period may be limited on Qualified Contracts to comply with required minimum distribution (RMD) regulations and this option may be restricted for certain Qualified Contracts or Qualified Plans. Annuitization becomes effective when the first payment is processed. If the Annuitant dies prior to the first payment the death benefit would be calculated as described under the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section of the Prospectus and no annuity payments would be made. If the Annuitant dies after the first payment has processed, payments will continue for any remainder of the Period Certain time frame.

Periodic payment amounts will differ based on the Annuity Option selected. Generally, the longer the possible payment period, the lower the payment amount.

If the Annuitant dies before the guaranteed payments under Annuity Options 2 and 4 are completed, we will pay the remainder of the guaranteed payments to the first person among the following who is (1) living; or (2) an entity or corporation entitled to receive the remainder of the guaranteed payments:

· the Owner;

· the Joint Owner;

· the Beneficiary; or

· the Contingent Beneficiary.

If none are living (or if there is no entity or corporation entitled to receive the remainder of the guaranteed payments), we will pay the remainder of the guaranteed payments to the Owner’s estate.

If the Owner dies on or after the Annuity Date, but payments have not yet been completed, then distributions of the remaining amounts payable under the Contract must be made at least as rapidly as the method of distribution that was being used at the date of the Owner’s death. All of the Owner’s rights granted by the Contract will be assumed by the first among the following who is (1) living; or (2) an entity or corporation entitled to assume the Owner’s rights granted by the Contract:

·  the Joint Owner;

· the Beneficiary; or

· the Contingent Beneficiary.

If none are living (or if there is no entity or corporation entitled to assume the Owner’s rights granted by the Contract), all of the Owner’s rights granted by the Contract will be assumed by the Owner’s estate.

Beneficiary of Qualified Contracts

For Qualified Contracts, upon the death of the owner (annuitant if the contract is held as a custodial IRA), if there are any remaining guaranteed payments, we may shorten such payment period in order to ensure that payments to the beneficiary do not continue beyond the 10-year death distribution rule under IRC section 401(a)(9).  In such instances, we will use the present value of any remaining guaranteed payments to determine the amount and pay out the lump sum to the designated beneficiary. For fixed payments, the present value is determined using Moody’s Long-Term Corporate Bond Yield Averages less 0.75%. For variable payments, the present value is determined using the assumed investment return.

For Qualified Contracts, please refer to the Choosing Your Annuity Date section in this Prospectus for additional distribution requirements that may apply to these contracts. If your Contract was issued in connection with a Qualified Plan subject to Title I of the Employee Retirement Income Security Act of 1974 (“ERISA”), your spouse’s consent may be required when you seek any distribution under your Contract, unless your Annuity Option is Joint and Survivor Life with survivor payments of at least 50%, and your spouse is your Joint Annuitant.

Other Annuity Options

Additional annuity payment options we currently offer are:

· Life with Cash Refund (fixed only). Periodic payments are made to the designated payee during the Annuitant’s lifetime. Annuitization becomes effective when the first payment is processed. If the Annuitant dies prior to the first payment the death benefit would be calculated as described under the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section of the Prospectus and no annuity payment would be made. If the Annuitant dies after the Annuity Date and the total of all annuity payments received is less than the amount annuitized, an amount equal to the amount annuitized less the total annuity payments made, will be made in a single sum.

· Life with Installment Refund (fixed only). Periodic payments are made to the designated payee during the Annuitant’s lifetime. If the Annuitant dies after the Annuity Date but before the total of all annuity payments made equals or exceeds the amount annuitized, annuity payments will continue to be made until the total amount of annuity payments made equals the amount annuitized; the final annuity payment may be less than the periodic annuity payment. Annuitization becomes

26


effective when the first payment is processed. If the Annuitant dies prior to the first payment the death benefit would be calculated as described under the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section of the Prospectus and no annuity payment would be made. If the Annuitant dies and the total amount of annuity payments made is equal to or exceeds the amount annuitized, then no additional annuity payments will be made. This annuity option is not available for Qualified Contracts.

· Joint Life with Cash Refund (fixed only). Periodic payments are made to the designated payee during the lifetimes of the Primary Annuitant and Joint Annuitant. If both Annuitants die before the total of all annuity payments made equal the amount annuitized, an amount equal to the amount annuitized, less total annuity payments made under the Contract, will be made in a single sum. Annuitization becomes effective when the first payment is processed. If one or both Annuitants die prior to the first payment the death benefit would be calculated as described under the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section of the Prospectus and no annuity payment would be made. If both Annuitants die and the total amount of annuity payments made under the Contract is equal to or exceeds the amount annuitized, then no additional lump sum or annuity payments will be paid. This option may be restricted for certain Qualified Contracts or Qualified Plans.

· Joint Life with Installment Refund (fixed only). Periodic Payments are made to the designate payee during the lifetimes of the Primary Annuitant and Joint Annuitant. If both Annuitants die before the total of all annuity payments made equals or exceeds the amount annuitized, annuity payments will continue to be made until the total amount of annuity payments made equals the amount annuitized; the final annuity payment may be less than the periodic annuity payment. Annuitization becomes effective when the first payment is processed. If one or both Annuitants die prior to the first payment the death benefit would be calculated as described under the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section of the Prospectus and no annuity payment would be made. If both Annuitants die and the total amount of annuity payments made under the Contract is equal to or exceeds the amount annuitized, then no additional annuity payments will be paid. This annuity option is not available for Qualified Contracts.

· Joint Life with Period Certain (fixed or variable). Periodic payments are made to the designated payee during the Primary Annuitant’s lifetime, with payments guaranteed for a specified period. After the death of the Primary Annuitant, periodic payments will continue to be made during the lifetime of the secondary Annuitant named in the election or until the end of the period certain period, whichever is later. You may choose to have payments guaranteed from 5 through 30 years (in full years only). The guaranteed period may be limited on Qualified Contracts to comply with required minimum distribution (RMD) regulations and this option may be restricted for certain Qualified Contracts and Qualified Plans. Annuitization becomes effective when the first payment is processed. If one or both Annuitants die prior to the first payment the death benefit would be calculated as described under the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section of the Prospectus and no annuity payment would be made. If both Annuitants die after the first payment has been processed, payments will continue for any remainder of the Period Certain time frame.

We may discontinue offering any of the additional annuity options referenced above or add additional annuity options in the future. If we discontinue offering or add additional annuity options, we will amend this Prospectus to reflect any changes.

Your Annuity Payments

Payment Frequency

You may choose to have annuity payments made monthly, quarterly, semi-annually, or annually.

Your initial annuity payment must be at least $250. Depending on the amount you annuitize, this requirement may limit your options regarding the period and/or frequency of annuity payments. If the initial annuity payment will be less than $250, we may terminate the Contract and pay you the Contract Value.

Payment Amount

Your Contract contains tables that we use to determine the amount of your annuity payments, taking into consideration the annuitized portion of your Contract Value at the Annuity Date. This amount will vary, depending on the annuity period and payment frequency you select. This amount will be larger in the case of shorter Period Certain annuities and smaller for longer Period Certain annuities. Similarly, this amount will be greater for a Life Only annuity than for a Joint and Survivor Life annuity, because we will expect to make payments for a shorter period of time on a Life Only annuity. If you do not choose the Period Certain Only annuity, this amount will also vary depending on the age of the Annuitant(s) on the Annuity Date and, for some Contracts in some states, the sex of the Annuitant(s).

The guaranteed income factors in our tables are based on an annual interest rate of 1.5% and the Annuity 2000 Mortality Table with the ages set back 10 years. Fixed annuity payments will be based on the periodic income factors in effect for your Contract on the Annuity Date which are at least the guaranteed income factors under the Contract.

27


DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS

Death Benefits

Death benefit proceeds may be payable before the Annuity Date on proof of the sole surviving Annuitant’s death or of any Contract Owner while the Contract is in force. Any death benefit payable will be calculated on the “Notice Date”, which is the day on which we receive, In Proper Form, proof of death and instructions regarding payment of death benefit proceeds. If a Contract has multiple Beneficiaries, death benefit proceeds will be calculated when we first receive proof of death and instructions, In Proper Form, from any Beneficiary. The death benefit proceeds still remaining to be paid to other Beneficiaries will fluctuate with the performance of the underlying Investment Options.

Death Benefit Proceeds

Death benefit proceeds will be payable on the Notice Date. Such proceeds will be reduced by any charge for premium taxes and/or other taxes. The death benefit proceeds may be payable in a single sum, as an Annuity Option available under the Contract, towards the purchase of any other Annuity Option we then offer, or in any other manner permitted by the Internal Revenue Service (IRS) and approved by us. The Owner’s spouse may continue the Contract (see Death BenefitsSpousal Continuation). In addition, there may be legal requirements that limit the recipient’s Annuity Options and the timing of any payments. State unclaimed property regulations may shorten the amount of time a recipient has to make a death benefit election. A recipient should consult a qualified tax advisor before making a death benefit election.

The death benefit proceeds will be paid to the first among the following who is (1) living; or (2) an entity or corporation entitled to receive the death benefit proceeds, in the following order:

· Owner,

· Joint Owner,

· Beneficiary, or

· Contingent Beneficiary.

If a contract has Joint Owners, and the surviving Joint Owner dies before the Notice Date, the death benefit proceeds will be paid to the Beneficiary or Contingent Beneficiary. If none are living (or if there is no entity or corporation entitled to receive the death benefit proceeds), the proceeds will be payable to the Owner’s Estate.

Death Benefit Amount

The Death Benefit Amount as of any Business Day before the Annuity Date is equal to the Contract Value as of that Business Day. We calculate the Death Benefit Amount as of the Notice Date and the death benefit will be paid in accordance with the Death Benefit Proceeds section above.

Spousal Continuation

Generally, a sole designated recipient who is the Owner’s spouse may elect to become the Owner (and sole Annuitant if the deceased Owner had been the Annuitant) and continue the Contract until the earliest of the spouse’s death, the death of the Annuitant, or the Annuity Date. The spousal continuation election must be made by the fifth anniversary of the death of the Contract Owner for Non-Qualified Contracts, or by December 31 of the calendar year in which the fifth anniversary of the Contract Owner’s death falls for Qualified Contracts. On the Notice Date, if the surviving spouse is deemed to have continued the Contract, we will set the Contract Value equal to the death benefit proceeds that would have been payable to the spouse as the deemed Beneficiary/designated recipient of the death benefit proceeds.

A Joint Owner who is the designated recipient, but not the Owner’s spouse, may not continue the Contract. Under IRS Guidelines, once a surviving spouse continues the Contract, the Contract may not be continued again in the event the surviving spouse remarries. If you have purchased an optional living benefit Rider, please refer to the Rider attached to your Contract to determine how any guaranteed amounts may be affected when a surviving spouse continues the Contract.

If the optional Return of Purchase Payments or Stepped-Up Death Benefit is purchased. An Add-In Amount may be added to the death benefit proceeds if the surviving spouse continues the Contract. This “Add-In Amount” is the difference between the Contract Value and the death benefit proceeds that would have been payable. The Add-In Amount will be added to the Contract Value on the Notice Date. There will not be an adjustment to the Contract Value if the Contract Value is equal to or greater than the death benefit proceeds as of the Notice Date. The Add-In Amount will be allocated among Investment Options in accordance with the current allocation instructions for the Contract and may be, under certain circumstances, considered earnings. The Add-In Amount is not treated as a new Purchase Payment.

Example: On the Notice Date, the Owner’s surviving spouse elects to continue the Contract. On that date, the death benefit proceeds were $100,000 and the Contract Value was $85,000. Since the surviving spouse elected to continue the Contract in lieu of receiving the death benefit proceeds, we will increase the Contract Value by an Add-In Amount of $15,000 ($100,000 - $85,000 = $15,000). If the Contract Value on the Notice Date was $100,000 or higher, then nothing would be added to the Contract Value.

28


The continuing spouse is subject to the same fees, charges and expenses applicable to the deceased Owner of the Contract.

Death of Annuitant

If a sole surviving Annuitant dies before the Annuity Date, the amount of the death benefit will be equal to the Death Benefit Amount as of the Notice Date and will be paid in accordance with the Death Benefit Proceeds section.

If there is more than one Annuitant and an Annuitant who is not an Owner dies, no death benefit proceeds will be payable (unless owned by a Non-Natural Owner). The designated sole Annuitant will then be the first living person in the following order:

· a surviving Joint Annuitant, or

· a surviving Contingent Annuitant.

Death of Owner

If an Owner dies before the sole surviving Annuitant and before the Annuity Date, the amount of the death benefit will be equal to the Death Benefit Amount as of the Notice Date and will be paid in accordance with the Death Benefit Proceeds section and in accordance with the federal income tax distribution at death rules discussed in the FEDERAL TAX ISSUES section.

Non-Natural Owner

If you are a Non-Natural Owner of a Contract other than a Contract issued under a Qualified Plan as defined in Section 401 of the Code, the Primary Annuitant will be treated as the Owner of the Contract for purposes of the Non-Qualified Contract Distribution Rules. If there are Joint or Contingent Annuitants, the death benefit proceeds will be payable on proof of death of the first annuitant. If there is a change in the Primary Annuitant prior to the Annuity Date, such change will be treated as the death of the Owner (however, under the terms of your Contract, you cannot change the Primary Annuitant). The Death Benefit Amount will be: (a) the Contract Value, if the Non-Natural Owner elects to maintain the Contract and reinvest the Contract Value into the contract in the same amount as immediately prior to the distribution; or (b) the Contract Value, less any charge for premium taxes and/or other taxes, if the Non-Natural Owner elects a cash distribution and will be paid in accordance with the Death Benefits Proceeds section and in accordance with the federal income tax distribution at death rules discussed in the FEDERAL TAX ISSUES section.

Non-Qualified Contract Distribution Rules

The Contract is intended to comply with all applicable provisions of Code Section 72(s) and any successor provision, as deemed necessary by us to qualify the Contract as an annuity contract for federal income tax purposes. If an Owner of a Non-Qualified Contract dies before the Annuity Date, distribution of the death benefit proceeds must begin within 1 year after the Owner’s death or complete distribution within 5 years after the Owner’s death. In order to satisfy this requirement, the designated recipient must receive a final lump sum payment by the 5th anniversary of the Contract Owner’s death, or elect to receive an annuity for life or over a period that does not exceed the life expectancy of the designated recipient with annuity payments that start within 1 year after the Owner’s death or, if permitted by the IRS, elect to receive a systematic distribution over a period not exceeding the beneficiary’s life expectancy using a method that would be acceptable for purposes of calculating the minimum distribution required under section 401(a)(9) of the Code. If an election to receive an annuity is not made within 60 calendar days of our receipt of proof, In Proper Form, of the Owner’s death or, if earlier, 60 calendar days (or shorter period as we permit) prior to the 1st anniversary of the Owner’s death, the option to receive annuity payments is no longer available. If a Non-Qualified Contract has Joint Owners, this requirement applies to the first Contract Owner to die.

The Owner may designate that the Beneficiary will receive death benefit proceeds in a lump sum, or through annuity payments for life, life with period certain, period certain only, or a scheduled payout option. Any life with period certain or period certain only option may not exceed the life expectancy of the Beneficiary. The Owner must designate the payment method in writing in a form acceptable to us. The Owner may revoke the designation only in writing and only in a form acceptable to us. Once the Owner dies, the Beneficiary cannot change or revoke the Owner’s instructions regarding the payment of death benefit proceeds.

Qualified Contract Distribution Rules

Under Treasury regulations and our administrative procedures, if the Contract is owned under a Qualified Plan as defined in Sections 401, 457(b), 408, or 408A of the Code distributions to the Beneficiary must satisfy the Required Minimum Distribution (RMD) rules of Code Section 401(a)(9). For Owner/Annuitants who die after December 31, 2019, the RMD rules for Beneficiaries who inherit an account or IRA are different depending on whether the Beneficiary is an “Eligible Designated Beneficiary” (EDB) or not. An EDB includes a surviving spouse, a disabled individual, a chronically ill individual, a minor child, or an individual who is not more than 10 years younger than the Owner/Annuitant. Certain trusts created for the exclusive benefit of disabled or chronically ill Beneficiaries are included. These EDBs may take their distributions over the Beneficiary's life expectancy and those distributions must commence by December 31st of the year following the death of the Owner/Annuitant. However, minor children must still take remaining distributions within 10 years of reaching age 21. Additionally, a surviving spouse Beneficiary may delay commencement of distributions until the later of the end of the year that the Owner/Annuitant would have attained age 72, or when the surviving spouse turns 72.

The Owner may designate that the Beneficiary will receive death benefit proceeds in a lump sum, or through annuity payments period certain only. Period certain only annuity options are limited. The Owner must designate the payment method in writing in a form

29


acceptable to us. The Owner may revoke the designation only in writing and only in a form acceptable to us. Once the Owner dies, the Beneficiary cannot change or revoke the Owner’s instructions regarding the payment of death benefit proceeds.

Designated Beneficiaries, who are not an EDB, must withdraw the entire account by the 10th calendar year following the death of the Owner/Annuitant. IRS and Treasury have released proposed regulations that require a beneficiary to take distributions “at least as rapidly” as the Owner/Annuitant died after his RBD and had begun receiving minimum distributions. These proposed regulations require the beneficiary to continue receiving distributions during the 10 years following the Owner/Annuitant’s death. Please consult your tax advisor for more information about these new proposed regulations and the impact they may have on your situation.

Non-designated Beneficiaries must withdraw the entire account within 5 years of the Owner/Annuitant’s death if distributions have not begun prior to death unless the owner dies after commencing his or her RMD payments.

If the Owner/Annuitant dies after the commencement of RMDs (except in the case of a Roth IRA when RMDs do not apply) but before the Annuitant’s entire interest in the Contract (other than a Roth IRA) has been distributed, the remaining interest in the Contract must be distributed to the non-designated Beneficiary at least as rapidly as under the distribution method in effect at the time of the Annuitant’s death.

You are responsible for monitoring distributions that must be taken to meet IRS guidelines.

The Owner may designate that the Beneficiary will receive death benefit proceeds in a lump sum, or through annuity payments for a Period Certain of 5 through 9 years. The Owner must designate the payment method in writing in a form acceptable to us. The Owner may revoke the designation only in writing and only in a form acceptable to us. Once the Owner dies, the Beneficiary cannot change or revoke the Owner’s instructions regarding the payment of death benefit proceeds.

Return of Purchase Payments Death Benefit

This optional Rider allows you to have your Death Benefit Amount, as of the Notice Date, be the greater of the Contract Value or the Total Adjusted Purchase Payments. The Notice Date is the day on which we receive, In Proper Form, proof of death and instructions regarding payment of any death benefit proceeds. An Owner change may only be elected if the age of any new Owner is 75 years or younger on the effective date of the Owner change (see the Owner Change subsection below).

Purchasing the Rider

You may purchase this optional Rider at the time your application is completed and before your Contract is issued. You may not purchase this Rider after the Contract Date. This Rider may only be purchased if the age of each Owner and Annuitant is 75 or younger on the Contract Date. If this Rider is purchased, you may not purchase any Guaranteed Minimum Withdrawal Benefit Rider (Single or Joint).

Rider Terms

Total Adjusted Purchase Payments – The sum of all Purchase Payments made to the Contract, reduced by a Pro Rata Reduction for each prior withdrawal. This amount may be adjusted if there is an Owner change.

Pro Rata Reduction – The reduction percentage that is calculated at the time of the withdrawal by dividing the amount of each withdrawal by the Contract Value immediately prior to the withdrawal. The reduction made, when the Contract Value is less than the Total Adjusted Purchase Payments made into the Contract, may be greater than the actual amount withdrawn.

How the Rider Works

If you purchase this Rider at the time your application is completed, upon the death of the sole surviving Annuitant (first Annuitant for Non-Natural Owners), or the death of any Contract Owner, prior to the Annuity Date, the death benefit proceeds will be equal to the greater of (a) or (b) below:

(a) the Contract Value as of the Notice Date.

(b) Total Adjusted Purchase Payments as of the Notice Date.

Owner Change

If there is an Owner change to someone other than the previous Owner’s spouse, to a Trust or non-natural entity where the Owner and Annuitant are not the same person prior to the Owner change, or if an Owner is added that is not the Owner’s spouse, the Total Adjusted Purchase Payments will be reset to equal the lesser of:

· the Contract Value as of the effective date of the Owner change (“Change Date”), or

· Total Adjusted Purchase Payments as of the Change Date.

After the Change Date, the Total Adjusted Purchase Payments will be increased by any Purchase Payments made after the Change Date and will be reduced by any Pro Rata Reduction for any withdrawals made after the Change Date. An Owner change to a Trust or non-natural entity where the Owner and the Annuitant are the same person prior to the Owner change will not trigger a reset.

Any death benefit paid under this Rider will be paid in accordance with the Death Benefit Proceeds subsection.

30


See RETURN OF PURCHASE PAYMENTS DEATH BENEFIT AND STEPPED-UP DEATH BENEFIT SAMPLE CALCULATIONS APPENDIX.

Termination

The Rider will remain in effect until the earlier of:

· the date you reduce Contract Value to zero (0) through a withdrawals,

· the date death benefit proceeds become payable under the Contract (except where the spouse of the deceased Owner continues the Contract, see DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS Spousal Continuation),

· the date the Contract is terminated in accordance with the provisions of the Contract, or

· the Annuity Date.

The Rider may not otherwise be cancelled.

Stepped-Up Death Benefit

This optional Rider offers you the ability to lock in market gains for your beneficiaries with a stepped-up death benefit, which is the highest Contract Value on any previous Contract Anniversary (prior to the oldest Owner’s or Annuitant’s 81st birthday) increased by the amount of additional Purchase Payments and decreased by withdrawals that you make. An Owner change may only be elected if the age of any new Owner is 75 years or younger on the effective date of the Owner change (see the Owner Change subsection below).

Purchasing the Rider

You may purchase this optional Rider at the time your application is completed and before your Contract is issued. You may not purchase this Rider after the Contract Date. This Rider may only be purchased if the age of each Owner and Annuitant is 75 or younger on the Contract Date. If this Rider is purchased, you may not purchase any Guaranteed Minimum Withdrawal Benefit Rider (Single or Joint).

Rider Terms

Death Benefit Amount – As of any Business Day prior to the Annuity Date, the Death Benefit Amount is equal to the greater of:

(a) the Contract Value as of that day, or

(b) Total Adjusted Purchase Payments.

Total Adjusted Purchase Payments – The sum of all Purchase Payments made to the Contract, reduced by a Pro Rata Reduction for each prior withdrawal. This amount may be adjusted if there is an Owner change.

Pro Rata Reduction – The reduction percentage that is calculated at the time of the withdrawal by dividing the amount of each withdrawal by the Contract Value immediately prior to the withdrawal. The reduction made, when the Contract Value is less than the Total Adjusted Purchase Payments made into the Contract, may be greater than the actual amount withdrawn.

How the Rider Works

If you purchase this Rider, upon the death of the sole surviving Annuitant (first Annuitant for Non-Natural Owners), or the death of any Contract Owner, prior to the Annuity Date, the death benefit proceeds will be equal to the greater of (a) or (b) below:

(a) the Death Benefit Amount as of the Notice Date.

(b) the Guaranteed Minimum Death Benefit Amount as of the Notice Date.

The actual Guaranteed Minimum Death Benefit Amount is calculated only when death benefit proceeds become payable as a result of the death of the sole surviving Annuitant (first Annuitant for Non-Natural Owners), or the death of any Contract Owner prior to the Annuity Date and is determined as follows:

First we calculate what the Death Benefit Amount would have been as of your first Contract Anniversary and each subsequent Contract Anniversary that occurs before death benefit proceeds become payable and before the oldest Owner or Annuitant reaches his or her 81st birthday (each of these Contract Anniversaries is a “Milestone Date”).

We then adjust the Death Benefit Amount for each Milestone Date by:

· adding the aggregate amount of any Purchase Payments received by us since the Milestone Date, and

· subtracting a Pro Rata Reduction for each withdrawal that has occurred since that Milestone Date. The reduction made, when the Contract Value is less than aggregate Purchase Payments made into the Contract, may be greater than the actual amount withdrawn.

31


The highest of these adjusted Death Benefit Amounts for each Milestone Date, as of the Notice Date, is your Guaranteed Minimum Death Benefit Amount if you purchase this Rider. Calculation of any actual Guaranteed Minimum Death Benefit Amount is only made once death benefit proceeds become payable under your Contract.

Owner Change

If there is an Owner change to someone other than the previous Owner’s spouse, to a Trust or non-natural entity where the Owner and Annuitant are not the same person prior to the Owner change, or if an Owner is added that is not the Owner’s spouse, the Total Adjusted Purchase Payments will be reset to equal the lesser of:

· the Contract Value as of the effective date of the Owner change (“Change Date”), or

· Total Adjusted Purchase Payments as of the Change Date.

After the Change Date, the Total Adjusted Purchase Payments will be increased by any Purchase Payments made after the Change Date and will be reduced by any Pro Rata Reduction for any withdrawals made after the Change Date. An Owner change to a Trust or non-natural entity where the Owner and the Annuitant are the same person prior to the Owner change will not trigger a reset.

We calculate what the Death Benefit Amount would have been on each Contract Anniversary that occurs after the Change Date (before death benefit proceeds become payable) and before the oldest Owner or Annuitant reaches his or her 81st birthday (each of these Contract Anniversaries is a “Milestone Date”).

We then adjust the Death Benefit Amount for each Milestone Date by:

· adding the aggregate amount of Purchase Payments received by us since that Milestone Date, and

· subtracting a Pro Rata Reduction for each withdrawal that has occurred since that Milestone Date.

The highest of these adjusted Death Benefit Amounts for each Milestone Date, as of the Notice Date, is your Guaranteed Minimum Death Benefit Amount if you purchase this Rider. Calculation of any actual Guaranteed Minimum Death Benefit Amount is only made once death benefit proceeds become payable under your Contract.

If the death of any Owner (or Annuitant in the case of a Non-Natural Owner) occurs before the first Milestone Date and before the Annuity Date, the death benefit proceeds will be equal to the Death Benefit Amount as of the Notice Date and the Guaranteed Minimum Death Benefit Amount will not apply.

Any death benefit paid under this Rider will be paid in accordance with the Death Benefit Proceeds subsection.

See RETURN OF PURCHASE PAYMENTS DEATH BENEFIT AND STEPPED-UP DEATH BENEFIT SAMPLE CALCULATIONS APPENDIX.

Death of Annuitant

If the sole surviving Annuitant dies:

· before the Owner,

· before the first Milestone Date, and

· before the Annuity Date,

the death benefit payable will be equal to the Death Benefit Amount (as defined in this Rider) as of the Notice Date.

If the sole surviving Annuitant dies:

· before the Owner,

· after the first Milestone Date, and

· before the Annuity Date,

the death benefit payable will be equal to the greater of the Death Benefit Amount (as defined in this Rider) and the Guaranteed Minimum Death Benefit Amount as of the Notice Date.

Death of Owner

If the Owner dies:

· before the sole surviving Annuitant,

· before the first Milestone Date, and

· before the Annuity Date,

the death benefit payable will be equal to the Death Benefit Amount (as defined in this Rider) as of the Notice Date.

32


If the Owner dies:

· before the sole surviving Annuitant,

· after the first Milestone Date, and

· before the Annuity Date,

the death benefit payable will be equal to the greater of the Death Benefit Amount (as defined in this Rider) and the Guaranteed Minimum Death Benefit Amount as of the Notice Date.

Termination

The Rider will remain in effect until the earlier of:

· the date you reduce your Contract Value to zero (0) through a withdrawal,

· the date death benefit proceeds become payable under the Contract (except where the spouse of the deceased Owner continues the Contract, see DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS Spousal Continuation),

· the date the Contract is terminated in accordance with the provisions of the Contract, or

· the Annuity Date.

The Rider may not otherwise be cancelled.

WITHDRAWALS

Optional Withdrawals

You may, on or prior to your Annuity Date, withdraw all or a portion of the amount available under your Contract while the Annuitants are living and your Contract is in force. You may surrender your Contract and make a full withdrawal at any time. If you surrender your Contract it will be terminated as of the Effective Date of the withdrawal. You may request to withdraw a specific dollar amount or a specific percentage of an Account Value or your Contract Value. You may choose to make your withdrawal from specified Investment Options. If you do not specify Investment Options, your withdrawal will be made from all of your Investment Options proportionately. See HOW YOUR PURCHASE PAYMENTS ARE ALLOCATED – Transfers and Market-timing Restrictions and THE GENERAL ACCOUNT.

Each partial withdrawal must be for $500 or more. Pre-authorized partial withdrawals must be at least $250, except for pre-authorized withdrawals distributed by Electronic Funds Transfer (EFT), which must be at least $100. If your partial withdrawal from an Investment Option would leave a remaining Account Value in that Investment Option of less than $500, we also reserve the right, at our option, to transfer that remaining amount to your other Investment Options on a proportionate basis relative to your most recent allocation instructions.

If your partial withdrawal leaves you with a Contract Value of less than $1,000, or if your partial withdrawal request is for an amount exceeding the amount available for withdrawal, as described in the Amount Available for Withdrawal section below, we have the right, at our option, to terminate your Contract and send you the withdrawal proceeds. However, we will not terminate your Contract if a partial withdrawal reduces the Contract Value to an amount less than $1,000 and there is an optional withdrawal benefit rider in effect.

Amount Available for Withdrawal

The amount available for withdrawal is your Contract Value at the end of the Business Day on which your withdrawal request is effective, less any applicable optional Rider Charges, and any charge for premium taxes and/or other taxes. The amount we send to you (your “withdrawal proceeds”) will also reflect any required or requested federal and state income tax withholding. See FEDERAL TAX ISSUES. If you own optional Riders, taking a withdrawal before a certain age or a withdrawal that is greater than the allowed annual withdrawal amount under a Rider, may result in adverse consequences such as a reduction in Rider benefits, failure to receive lifetime withdrawals under the Rider, or termination of the rider. If you own optional Riders, taking a withdrawal may reduce the benefits provided by the benefit.

You assume investment risk on Purchase Payments in the Subaccounts. As a result, the amount available to you for withdrawal from any Subaccount may be more or less than the total Purchase Payments you have allocated to that Subaccount.

Pre-Authorized Withdrawals

If your Contract Value is at least $5,000, you may select the pre-authorized withdrawal option, and you may choose monthly, quarterly, semi-annual or annual withdrawals. Currently, we are not enforcing the minimum Contract Value amount but we reserve the right to enforce the minimum amount in the future. We will provide at least a 30 calendar day prior notice before we enforce the minimum Contract Value amount. Each withdrawal must be for at least $250, except for withdrawals distributed by Electronic Funds Transfer (EFT), which must be at least $100. Each pre-authorized withdrawal is subject to federal income tax on its taxable portion and may be subject to a tax penalty of 10% if you have not reached age 59½. Pre-authorized withdrawals cannot be used to continue the Contract beyond the Annuity Date. See FEDERAL TAX ISSUES and THE GENERAL ACCOUNT. Additional information

33


and options are set forth in the Pre-Authorized Withdrawals section of the SAI. If you have a guaranteed minimum withdrawal benefit rider in effect, pre-authorized withdrawals cannot take place on your Contract Anniversary.

Special Requirements for Withdrawals and Payments to Third Party Payees

Withdrawals may not be directed to individual third-party payees. If you wish to have a full or partial withdrawal check made payable to a third-party payee that is a financial institution, trust, or charity, you must provide complete instructions and the request may require an original signature and/or signature guarantee.

Special Restrictions Under Qualified Plans

Qualified Plans may have additional rules regarding withdrawals from a Contract purchased under such a Plan. In general, if your Contract was issued under certain Qualified Plans, you may not withdraw amounts attributable to contributions made pursuant to a salary reduction agreement (as defined in Section 402(g)(3)(A) of the Code) except in cases of your:

· severance from employment,

· death,

· disability as defined in Section 72(m)(7) of the Code,

· distributions upon termination of a Qualified Plan,

· reaching age 59½, or

· hardship as defined for purposes of Section 401 of the Code.

These limitations do not affect certain rollovers or exchanges between Qualified Plans, and do not apply to rollovers from these Qualified Plans to an individual retirement account or individual retirement annuity.

Hardship withdrawals under the exception provided above are restricted to amounts attributable to salary reduction contributions, and do not include investment results. This additional restriction does not apply to salary reduction contributions made, or investment results earned, prior to dates specified in the Code.

Certain distributions, including rollovers, may be subject to mandatory withholding of 20% for federal income tax and to a tax penalty of 10% if the distribution is not transferred directly to the trustee of another Qualified Plan, or to the custodian of an individual retirement account or issuer of an individual retirement annuity. See FEDERAL TAX ISSUES - Tax Withholding for Qualified Contracts. Distributions may also trigger withholding for state income taxes. The tax and ERISA rules relating to withdrawals from Contracts issued to Qualified Plans are complex. We are not the administrator of any Qualified Plan. You should consult your qualified tax advisor and/or your Plan Administrator before you withdraw any portion of your Contract Value.

Effective Date of Withdrawal Requests

Withdrawal requests we receive before the close of the New York Stock Exchange, which usually closes at 4:00 p.m. Eastern time, will be effective at the end of the same Business Day that we receive them In Proper Form unless the transaction or event is scheduled to occur on another Business Day. Withdrawal requests received after the close of the New York Stock Exchange will be effective on the following Business Day. We will normally send the proceeds within 7 calendar days after your request is effective. See ADDITIONAL INFORMATION - Timing of Payments and Transactions. If a Purchase Payment is made by check and you submit a withdrawal request immediately afterwards, we may hold the check and the payment of any withdrawal proceeds may be delayed until we receive confirmation in our Service Center that your check has cleared. In general, a delay of the payment of withdrawal proceeds during the check hold period will not exceed ten Business Days after we receive your withdrawal request In Proper Form. If we delay the payment of withdrawal proceeds during the check hold period, we will calculate the value of your withdrawal proceeds as of the end of the Business Day we received your withdrawal request In Proper Form.

Tax Consequences of Withdrawals

All withdrawals, including pre-authorized withdrawals, will generally have federal income tax consequences, which could include tax penalties. You should consult with a qualified tax advisor before making any withdrawal or selecting the pre-authorized withdrawal option. See FEDERAL TAX ISSUES - 10% Tax Penalty for Early Withdrawals.

Right to Cancel (“Free Look”)

You may return your Contract for cancellation and a refund during your Free Look period. Your Free Look period is usually the 10-calendar day period beginning on the calendar day you receive your Contract, but may vary if required by state law or if you are replacing another annuity contract or life insurance policy. The amount of your refund may be more or less than the Purchase Payments you have made. If a Purchase Payment is made by check other than a cashier’s check, we may hold the check and the payment of any refund during the “Right to Cancel” period may be delayed until we receive confirmation in our Service Center that your check has cleared. If you return your Contract and provide cancellation instructions and it is post-marked during the Free Look period, it will be cancelled as of the date we receive your Contract and cancellation instructions In Proper Form. In most states, you will then receive a refund of your Contract Value, based upon the next determined Accumulated Unit Value (AUV) after we receive your Contract for cancellation, plus a refund of any amount that may have been deducted as Contract fees and charges, and minus any

34


additional amount credited as described in CHARGES, FEES AND DEDUCTIONS – Waivers and Reduced Charges. You bear the investment risk on any additional amount credited. Your refund amount may be subject to income tax consequences, which include tax penalties. You should consult with a qualified tax advisor before cancelling your Contract for a refund.

In some states we are required to refund your Purchase Payments. If your Contract was issued in such a state and you cancel your Contract during the Free Look period, we will return the greater of your Purchase Payments (less any withdrawals made) or the Contract Value. In addition, if your Contract was issued as an IRA and you return your Contract within 7 calendar days after you receive it, we will return the greater of your Purchase Payments (less any withdrawals made) or the Contract Value, plus any amount that may have been deducted as Contract fees and charges.

Your Purchase Payments are allocated to the Investment Options you indicated on your application, unless otherwise required by state law. If state law requires that your Purchase Payments must be allocated to Investment Options different than you requested, we will comply with state requirements. At the end of the Free Look period, we will allocate your Purchase Payments based on your allocation instructions.

See ADDITIONAL INFORMATIONState Considerations.

For replacement business, the Free Look period may be extended and the amount returned (Purchase Payment versus Contract Value) may be different than for non-replacement business. Please consult with your Schwab investment professional if you have any questions regarding your state’s Free Look period and the amount of any refund.

You will find a complete description of the Free Look period and amount to be refunded that applies to your Contract on the Contract’s cover page.

If your Contract is issued in exchange for another annuity contract or a life insurance policy, our administrative procedures may vary, depending on the state in which your Contract is issued.

OPTIONAL LIVING BENEFIT RIDERS

General Information

Optional Riders are subject to availability (including state availability) and may be discontinued for purchase at anytime. If we decide to discontinue offering an optional rider, we will amend this Prospectus. Before purchasing any optional Rider, make sure you understand all of the terms and conditions and consult with your Schwab investment professional for advice on whether an optional Rider is appropriate for you. Any guarantees provided through optional riders are backed by the financial strength and claims-paying ability of Pacific Life. You must look to the strength of the insurance company with regard to such guarantees. Schwab is not responsible for any optional Rider guarantees.

Living benefit riders available through this Contract, for an additional cost, are categorized as guaranteed minimum withdrawal benefit riders. The following is a list (which may change from time to time) of riders currently available:

Guaranteed Minimum Withdrawal Benefit

· Future Income Generator (Single)

· Future Income Generator (Joint)

· Income Generator (Single)1

· Income Generator (Joint)1

1 These riders are also called “Guaranteed Lifetime Withdrawal Benefit” in documents you may receive from us.

The guaranteed minimum withdrawal benefit riders focus on providing an income stream for life through withdrawals during the accumulation phase, if certain conditions are met. The riders vary in the percentage that may be withdrawn each year, how long the withdrawals may last (for example, for a single life or for joint lives), and what age lifetime withdrawals may begin, if applicable. The riders also offer the potential to lock in market gains on each Contract Anniversary, which are used to calculate annual rider withdrawal limits. Such “locked-in” market gains are not added to the Contract Value, withdrawable as a lump sum, payable as a death benefit, or used in calculating any annuity option under the Contract but may increase the annual amount you may withdraw each year under the rider. If the Designated Life (or youngest Designated Life for joint versions) is at or above the age lifetime withdrawals begin, the riders provide an income stream regardless of market performance, even if your Contract Value is reduced to zero (such as through withdrawals (except Excess Withdrawals), fees, or market performance). If the Designated Life (youngest Designated Life for joint versions) is below the age lifetime withdrawals begin and your Contract Value goes to zero (such as through withdrawals, fees, or market performance) the rider will terminate. Only one guaranteed minimum withdrawal benefit rider may be owned or in effect at the same time.

Withdrawals made under the riders are from the Contract Owner’s Contract Value until the Contract Value goes to zero. We are only required to make lifetime income payments to the Contract Owner once the Contract Value is reduced to zero (except due to Excess Withdrawals), which may never occur.

35


You can find complete information about each optional rider and its key features and benefits below.

Your election to purchase an optional Rider must be received In Proper Form. If an optional death benefit rider is purchased, you may not purchase any available Guaranteed Minimum Withdrawal Benefit (Single or Joint).

Distributions made due to a request for partial annuitization, divorce instructions or under Code Section 72(t)/72(q) (substantially equal periodic payments) are treated as withdrawals for Contract purposes and may adversely affect Rider benefits.

Taking a withdrawal before a certain age or a withdrawal that is greater than the annual withdrawal amount (“excess withdrawal”) under a particular Rider may result in adverse consequences such as a permanent reduction in Rider benefits, the failure to receive lifetime withdrawals under a Rider, or termination of the Rider.

Schwab may limit you from purchasing some optional Riders based upon your age or other factors. You should work with your Schwab investment professional to decide whether an optional Rider is appropriate for you.

Work with your Schwab investment professional to review the different riders available for purchase, how they function, how the riders differ from one another, and to understand all of the terms and conditions of an optional rider prior to purchase.

Living benefit riders have investment allocation requirements. You can find the requirements in the Living Benefit Investment Allocation Requirements section of the FUNDS AVAILABLE UNDER THE CONTRACT APPENDIX.

Multiple Rider Ownership

Only one guaranteed minimum withdrawal benefit rider may be owned or in effect at the same time.

Withdrawal Benefit Rider Exchanges

Subject to availability, you may elect to exchange between Income Generator (Single) or (Joint) on any Contract Anniversary.

Rate Sheet Prospectus Supplement

A Rate Sheet Prospectus Supplement is currently used for the Future Income Generator (Single) and (Joint) Riders. This supplement is a periodic supplement to the prospectus that discloses the Annual Charge Percentage, Annual Credit Percentage, and Withdrawal Percentages for the Future Income Generator (Single) or (Joint) riders. You can obtain current percentage rates by calling your Schwab investment professional, visiting www.PacificLife.com, or by calling us at (800) 722-4448.

To receive the applicable percentages in a supplement, your application must be signed on or after the date referenced in the supplement, your application must be received, In Proper Form, within 14-calendar days after the date you sign you application, and we must receive, In Proper Form, the initial Purchase Payment within 60-calendar days after the date you sign your application. Once the Rider is issued, your percentages will not change as long as you own the Rider (even if an automatic reset or owner-elected reset occurs as described in the Reset of Protected Payment Base subsection of each Rider).

We will periodically issue new supplements that may reflect percentages that may be higher or lower than the percentages in a previous supplement.

Subject to meeting the timelines referenced in the applicable supplement, on the issue date, if the rates we are currently offering have changed since the date you signed your application, the following will apply:

· If the Annual Credit Percentage increased, you will receive the higher percentage in effect on the issue date.

· If any Withdrawal Percentage increased, you will receive the higher percentages in effect on the issue date.

· If the Annual Charge Percentage decreased, you will receive the lower percentage in effect on your issue date.

However, if the Annual Credit and/or any Withdrawal Percentage decreased, or the Annual Charge Percentage increased, you will receive the Annual Credit, Withdrawal and Annual Charge Percentages in effect on the date you signed your application.

If the necessary paperwork and initial Purchase Payment are not received within the timeframes stated in the applicable supplement, you will receive the applicable percentages in effect as of the Contract issue date.

If you purchased a Rider, review the Rate Sheet Prospectus Supplement provided to you at Contract issue, review the rider specifications page you receive for your Contract, speak with your Schwab investment professional, or call us at (800) 722-4448 to confirm the percentages applicable to you.

Rate Sheet Prospectus Supplements (for periods on and after May 1, 2022) may be found in the front of this prospectus.

When you elect an exchange, you are terminating your existing Rider and purchasing a new Rider. The Initial Protected Payment Base under the new Rider will be equal to the Contract Value on that Contract Anniversary. Generally, if your Contract Value is lower than the Protected Payment Base under your existing Rider, your election to exchange from one rider to another may result in a reduction in the Protected Payment Base, and Protected Payment Amount. In other words, your existing protected balances will not carryover to the new Rider. If you elect an exchange, you will be subject to the charge and the terms and conditions for the new Rider in effect at the time of the exchange. Only one exchange may be elected each Contract Year. Work with your Schwab investment professional prior to electing an exchange.

36


Future Income Generator (Single)

(This Rider is called the Guaranteed Withdrawal Benefit XXII Rider – Single Life in the Contract’s Rider.)

Purchasing the Rider

Prior to purchase, you must obtain our approval if your initial Protected Payment Base is $1,000,000 or greater.

You may purchase this Rider only on the Contract Date, provided that on the Rider Effective Date:

· the Designated Life is 85 years of age or younger, and

· the Owner and Annuitant is the same person (except for Non-Natural Owners),

· the Contract is not issued as an Inherited IRA, Inherited Roth IRA, Inherited TSA or Non-Qualified Life Expectancy (Stretch), and

· you allocate your entire Contract Value according to the investment allocation requirements in the FUNDS AVAILABLE UNDER THE CONTRACT APPENDIX.

Joint Owners may not purchase this Rider.

Rider Terms

Annual Credit – An amount added to the Protected Payment Base. The Annual Credit Percentage is disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract.

Annual RMD Amount – The amount required to be distributed each Calendar Year for purposes of satisfying the minimum distribution requirements of Code Section 401(a)(9) (“Section 401(a)(9)”) and related Treasury Regulations.

Designated Life – The person upon whose life the benefits of this Rider are based. The Owner/Annuitant (the Annuitant in the case of a Non-Natural Owner) will be the Designated Life. The Designated Life cannot be changed.

Early Withdrawal – Any withdrawal that occurs before the Designated Life is 59½ years of age.

Excess Withdrawal – Any withdrawal (except an RMD Withdrawal) that occurs after the Designated Life is age 59½ or older and exceeds the Protected Payment Amount.

Protected Payment Amount – The maximum amount that can be withdrawn in a Contract Year under this Rider without reducing the Protected Payment Base. The initial Protected Payment Amount will depend on the age of the Designated Life. If the Designated Life is younger than 59½ years of age, the Protected Payment Amount is equal to zero (0); however, once the Designated Life reaches age 59½, the Protected Payment Amount will be determined using the age at the time of the first withdrawal or the first withdrawal after an Automatic or Owner-Elected Reset. If the Designated Life is 59½ years of age or older, the Protected Payment Amount is the Withdrawal Percentage multiplied by the Protected Payment Base, less Withdrawals made during the Contract Year . In any event, the Protected Payment Amount will never be less than zero (0). The Withdrawal Percentages are disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract.

Protected Payment Base – An amount used to determine the Protected Payment Amount. The Protected Payment Base will remain unchanged except as otherwise described under the provisions of this Rider. The initial Protected Payment Base is equal to the initial Purchase Payment. See Example 1 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of initial values. The Protected Payment Base will never be less than zero (0).

Reset Date – Any Contract Anniversary after the Rider Effective Date on which an Automatic Reset or an Owner-Elected Reset occurs.

Rider Effective Date – The date the guarantees and charges for the Rider become effective; the Contract Date.

Withdrawal Percentage – This percentage is used to determine the Protected Payment Amount. The applicable Withdrawal Percentage is based on the age of the Designated Life at the time the first withdrawal, or the first withdrawal after an Automatic Reset or Owner-elected reset occurs. The Withdrawal Percentages are disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract.

Annual Credit

On each Contract Anniversary after the Rider Effective Date, an Annual Credit will be applied to the Protected Payment Base until the earlier of:

· the first withdrawal since the Rider Effective Date, or

· 10 Contract Anniversaries from the Rider Effective Date.

Prior to an Automatic or Owner-Elected Reset, the Annual Credit amount is equal to the Annual Credit Percentage multiplied by the total Purchase Payments received. Once an Automatic or Owner-Elected Reset takes place, the Annual Credit amount is equal to the

37


reset Protected Payment Base plus any subsequent Purchase Payments multiplied by the Annual Credit Percentage. See Example 2 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of the Annual Credit calculation. Once a withdrawal (including an RMD withdrawal) or 10 Contract Anniversaries has occurred, as measured from the Rider Effective Date, no Annual Credit will be added to the Protected Payment Base. In addition, Annual Credit eligibility cannot be reinstated/restarted by any Automatic or Owner-Elected Reset. Any Annual Credit added during any Contract Year before Annual Credit eligibility is lost will continue to be counted in the Protected Payment Base. The Annual Credit Percentage is disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract.

You will find information about an RMD Withdrawal in the Required Minimum Distributions subsection and information about Automatic Resets and Owner-Elected Resets in the Reset of Protected Payment Base subsection below.

How the Rider Works

Beginning at age 59½, this Rider guarantees you can withdraw up to the Protected Payment Amount, regardless of market performance, until the Rider terminates. This Rider provides for an amount (an “Annual Credit”) to be added to the Protected Payment Base. The Rider provides for Automatic Resets of the Protected Payment Base to an amount equal to 100% of the Contract Value (if the Protected Payment Base is at least $1.00 less than the Contract Value on that Contract Anniversary). If there is an Annual Credit Amount applied, it is added to the Protected Payment Base before any reset determination is made. Once the Rider is purchased, you cannot request a termination of the Rider (see the Termination subsection of this Rider for more information).

If the Designated Life is 59½ years of age or older, the Protected Payment Amount is the applicable Withdrawal Percentage (as disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract) multiplied by the Protected Payment Base, less any withdrawals made during the current Contract Year. If the Designated Life is younger than 59½ years of age, the Protected Payment Amount is zero (0). Any allowable Protected Payment Amount remaining at the end of a Contract Year cannot be withdrawn during any following Contract Year.

If applicable, an Annual Credit is added to the Protected Payment Base prior to any Automatic Reset. If the Contract Value as of that Contract Anniversary is greater than the Protected Payment Base (which includes the Annual Credit amount), then the Protected Payment Base will be automatically reset to equal the Contract Value.

The Protected Payment Base may change over time. The Protected Payment Base can be changed by subsequent Purchase Payments, the Annual Credit, Automatic or Owner-Elected Resets or by certain withdrawals. Here are ways the Protected Payment Base may change:

· The Protected Payment Base is increased by the full amount of any subsequent Purchase Payments made during the Contract Year.

· For the first 10 years from the Rider Effective Date, the Protected Payment Base will be increased by the Annual Credit amount, as long as no withdrawals are made. If you take any type of withdrawal within the first 10 years from the Rider Effective Date, the Annual Credit will no longer affect the Protected Payment Base. Any Annual Credit added during the Contract Years before the withdrawals will remain in the Protected Payment Base.

· An Automatic Reset (if the Protected Payment base is at least $1.00 less than the Contract Value on that Contract Anniversary) will increase the Protected Payment Base. An Owner-Elected Reset will increase or decrease the Protected Payment Base depending on the Contract Value on the Reset Date. See Reset of Protected Payment Base subsection.

· A withdrawal that is less than or equal to the amount allowed each Contract Year (the Protected Payment Amount) will not change the Protected Payment Base. However, if a withdrawal is greater than the Protected Payment Amount and the Contract Value (less the Protected Payment Amount) is lower than the Protected Payment Base at the time of withdrawal, the Protected Payment Base will be reduced by an amount that is greater than the excess amount withdrawn. For withdrawals that are greater than the Protected Payment Amount, see the Withdrawal of Protected Payment Amount subsection. See Examples 3 and 4 of the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for numerical examples of withdrawals and the effect on the Protected Payment Base.

The Protected Payment Base cannot be withdrawn as a lump sum, is not payable as a death benefit, and is not used in calculating any annuity option available under the Contract before the maximum Annuity Date. See Annuitization subsection.

For purposes of this Rider, the term "withdrawal" includes any applicable withdrawal charges and taxes (there is no charge for the Protected Payment Amount allowed under the rider). Amounts withdrawn under this Rider will reduce the Contract Value by the amount withdrawn and will be subject to the same conditions, limitations, restrictions and all other fees, charges and deductions, if applicable, as withdrawals otherwise made under the provisions of the Contract. If the withdrawal amount is requested on a net basis, the Contract Owner must account for any charges and taxes to ensure that the gross withdrawal amount does not exceed the Protected Payment Amount. Unless you specify otherwise, a partial withdrawal amount requested will be processed as a gross amount. Withdrawals under this Rider are not annuity payouts. Annuity payouts generally receive a more favorable tax treatment than other withdrawals.

38


If your Contract is a Qualified Contract, including an IRA Contract, you are subject to restrictions on withdrawals you may take prior to a triggering event (e.g. reaching age 59½, separation from service, disability) and you should consult your tax or legal advisor prior to purchasing this Contract and optional rider, the primary benefit of which is guaranteeing withdrawals. For additional information regarding withdrawals and triggering events, see FEDERAL TAX ISSUES – IRAs and Qualified Plans.

Withdrawal of Protected Payment Amount

When the Designated Life is 59½ years of age or older, you may withdraw up to the Protected Payment Amount each Contract Year, regardless of market performance, until the Rider terminates. The Protected Payment Amount will be reduced by the amount withdrawn during the Contract Year, inclusive of any applicable charges and taxes, and will be reset each Contract Anniversary. Any portion of the Protected Payment Amount not withdrawn during a Contract Year may not be carried over to the next Contract Year. If a withdrawal does not exceed the Protected Payment Amount immediately prior to that withdrawal, the Protected Payment Base will remain unchanged.

Withdrawals Exceeding the Protected Payment Amount. If a withdrawal (except an RMD Withdrawal) exceeds the Protected Payment Amount immediately prior to that withdrawal, we will (immediately following the withdrawal) reduce the Protected Payment Base on a proportionate basis for the amount in excess of the Protected Payment Amount. Withdrawals that exceed the Protected Payment Amount may have the effect of reducing future benefits by more than the dollar amount of the withdrawal. (See Example 4 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of the adjustments to the Protected Payment Base as a result of an Excess Withdrawal.) If a withdrawal is greater than the Protected Payment Amount and the Contract Value (less the Protected Payment Amount) is lower than the Protected Payment Base, the Protected Payment Base will be reduced by an amount that is greater than the excess amount withdrawn.

If you request a withdrawal that is greater than the Protected Payment Amount, you must have Contract Value that is equal to or greater than the withdrawal amount requested or your Rider will terminate (see the Depletion of Contract Value subsection below).

For information regarding taxation of withdrawals, see FEDERAL TAX ISSUES.

Early Withdrawal

If an Early Withdrawal occurs, we will (immediately following the Early Withdrawal) reduce the Protected Payment Base either on a proportionate basis or by the total withdrawal amount, whichever results in a lower Protected Payment Base. Early Withdrawals may have the effect of reducing future benefits by more than the dollar amount of the withdrawal. See Example 5 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of the adjustments to the Protected Payment Base as a result of an Early Withdrawal.

Required Minimum Distributions

No adjustment will be made to the Protected Payment Base as a result of a withdrawal that exceeds the Protected Payment Amount immediately prior to the withdrawal, provided:

· such withdrawal (an “RMD Withdrawal”) is for purposes of satisfying the minimum distribution requirements of Section 401(a)(9) and related Treasury Regulations,

· you have authorized us to calculate and make periodic distribution of the Annual RMD Amount for the Calendar Year required based on the payment frequency you have chosen,

· the Annual RMD Amount is based on the previous year-end fair market value of this Contract only, and

· only RMD withdrawals are made from the Contract during the Contract Year.

Once a withdrawal occurs, including an RMD Withdrawal, no Annual Credit will be added to the Protected Payment Base. In addition, Annual Credit eligibility cannot be reinstated/restarted by any Automatic or Owner-Elected Reset. Any Annual Credit added during any Contract Year before Annual Credit eligibility is lost will continue to be counted in the Protected Payment Base.

We reserve the right to modify or eliminate the treatment of RMD Withdrawals under this Rider if there is any change to the Internal Revenue Code or Treasury Regulations relating to required minimum distributions, including the issuance of relevant IRS guidance. If we exercise this right, we will provide 30 days advance notice to the Owner.

See Example 6 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for numerical examples that describe what occurs when only withdrawals of the Annual RMD Amount are made during a Contract Year and when withdrawals of the Annual RMD Amount plus other non-RMD Withdrawals are made during a Contract Year.

Also see FEDERAL TAX ISSUES – Qualified ContractsRequired Minimum Distributions.

Depletion of Contract Value

If the Designated Life is younger than age 59½ when the Contract Value is zero (such as through withdrawals, fees, or market performance), the Rider will terminate.

If the Designated Life is age 59½ or older and the Contract Value was reduced to zero by a withdrawal that exceeds the Protected Payment Amount (excluding an RMD withdrawal), the Rider will terminate.

39


If the Designated Life is age 59½ or older and the Contract Value was reduced to zero by a withdrawal that did not exceed the Protected Payment Amount (except that an RMD Withdrawal may exceed the Protected Payment Amount), fees, or market performance, the following will apply:

· the allowable withdrawal amount from the Contract beginning in the Contract Year that the Contract Value is reduced to zero will be limited to the Protected Payment Amount which will be paid automatically each year until the date of death of the Designated Life,

· the Protected Payment Amount will be paid under a series of pre-authorized withdrawals under a payment frequency as elected by the Owner, but no less frequently than annually, until the rider is terminated (see the Termination subsection),

· no additional Purchase Payments will be accepted under the Contract, and

· the Contract will cease to provide any death benefit (amount will be zero).

Reset of Protected Payment Base

On and after each Reset Date, the provisions of this Rider shall apply in the same manner as they applied when the Rider was originally issued except that an Automatic Reset or an Owner-Elected Reset will not reinstate eligibility for the Annual Credit as described above. The limitations and restrictions on Purchase Payments and withdrawals, the deduction of Rider charges and any future reset options available on and after the Reset Date, will again apply and will be measured from that Reset Date. A reset occurs when the Protected Payment Base is changed to an amount equal to the Contract Value as of the Reset Date.

Automatic Reset. On each Contract Anniversary, while this Rider is in effect and before the Annuity Date, we will automatically reset the Protected Payment Base to an amount equal to 100% of the Contract Value, if the Protected Payment Base, after any Annual Credit is applied, is at least $1.00 less than the Contract Value on that Contract Anniversary. See Example 7 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of an Automatic Reset.

Owner-Elected Resets (Non-Automatic). You may, on any Contract Anniversary, elect to reset the Protected Payment Base to an amount equal to 100% of the Contract Value. An Owner-Elected Reset may be elected while Automatic Resets are in effect.

If you elect this option, your election must be received, In Proper Form, within 60 calendar days after the Contract Anniversary on which the reset is effective. The reset will be based on the Contract Value as of that Contract Anniversary. Your election of this option may result in a reduction in the Protected Payment Base, Protected Payment Amount and any Annual Credit that may be applied. Generally, the reduction will occur when your Contract Value is less than the Protected Payment Base as of the Contract Anniversary you elected the reset. There may be situations where you may want to elect an Owner-Elected Reset. For example, one scenario where an Owner-Elected Reset may be used is when no Automatic Resets have occurred and the Designated Life has reached a higher age band (e.g. was 64 years of age and turned 65). The attainment of a higher age band may provide for a higher Withdrawal Percentage which could provide a higher annual withdrawal amount. See Example 8 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example how an Owner-Elected Reset may be used in this situation. You are strongly advised to work with your Schwab investment professional prior to electing an Owner-Elected Reset. We will provide you written confirmation of your election.

Subsequent Purchase Payments

If we accept additional Purchase Payments after the Rider Effective Date, we will increase the Protected Payment Base by the amount of the Purchase Payments. See Example 2 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of adjustments to the Protected Payment Base when an additional Purchase Payment is made. We reserve the right to reject or restrict, at our discretion, any additional Purchase Payments. If we exercise our right to reject or restrict any future Purchase Payments, we will provide 30 days advance notice to the Owner. If we decide to no longer accept Purchase Payments, we will not accept subsequent Purchase Payments for your Contract and any limitations will be applied uniformly to all Contract Owners.

Annuitization

If you annuitize the Contract at the maximum Annuity Date specified in your Contract and this Rider is still in effect at the time of your election and a Life Only fixed annuity option is chosen, the annuity payments will be equal to the greater of:

· the Life Only fixed annual payment amount based on the terms of your Contract, or

· the Protected Payment Amount in effect at the maximum Annuity Date.

If you annuitize the Contract at any time prior to the maximum Annuity Date specified in your Contract, your annuity payments will be determined in accordance with the terms of your Contract. The Protected Payment Base and Protected Payment Amount under this Rider will not be used in determining any annuity payments and your annuity payments received may be less than the Protected Payment Amount you are entitled to receive for life under the Rider. Work with your Schwab investment professional to determine if you should annuitize your Contract before the maximum Annuity Date or stay in the accumulation phase and continue to take withdrawals under the Rider.

40


Continuation of Rider if Surviving Spouse Continues Contract

This Rider terminates upon the death of the Designated Life or when a death benefit becomes payable under the Contract, whichever occurs first. If the surviving spouse continues the Contract, the surviving spouse may not re-purchase this Rider, any payments under the Rider will cease, and the Rider will terminate. The surviving spouse may elect to receive any death benefit proceeds instead of continuing the Contract (see DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS - Death Benefits).

Termination

You cannot request a termination of the Rider. Except as otherwise provided below, the Rider will automatically terminate on the earliest of:

· the day any portion of the Contract Value is no longer allocated according to the investment allocation requirements in the FUNDS AVAILABLE UNDER THE CONTRACT APPENDIX and no corrective action was taken, after written notice was provided, to comply with the requirements to continue the Rider,

· the date of the death of the Designated Life or when a death benefit becomes payable under the Contract,

· the day the Contract is terminated in accordance with the provisions of the Contract,

· the day we are notified of an ownership change of a Non-Qualified Contract (excluding ownership changes : to or from certain trusts, adding or removing the Owner’s spouse, or for Riders issued in California),

· the Annuity Date (see the Annuitization subsection for additional information),

· the day the Contract Value is reduced to zero (0) as a result of Excess Withdrawal (see Rider Terms), or

· the day the Contract Value is reduced to zero (0) (such as through withdrawals, fees, or market performance) if the Designated Life is younger than age 59½.

See the Depletion of Contract Value subsection for situations where the Rider will not terminate when the Contract Value is reduced to zero.

Sample Calculations

Hypothetical sample calculations are in the attached FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX. The examples are based on certain hypothetical assumptions and are for example purposes only. These examples are not intended to serve as projections of future investment returns.

Future Income Generator (Joint)

(This Rider is called the Guaranteed Withdrawal Benefit XXII Rider – Joint Life in the Contract’s Rider.)

Purchasing the Rider

Prior to purchase, you must obtain our approval if your initial Protected Payment Base is $1,000,000 or greater.

You may purchase this Rider only on the Contract Date, if you meet the following eligibility requirements:

· the Contract is issued as:

· Non-Qualified Contract (this Rider is not available if this is a post-death Non-Qualified Contract, the Owner is a trust or other entity), or

· Qualified Contract under Code Section 408(a), 408(k), 408A, 408(p), except for Inherited IRAs, Inherited Roth IRAs, or Inherited TSAs, 401(a), 401(k), Individual(k), Keogh, or 457 plan.

· both Designated Lives are 85 years or younger,

· the Contract must be structured so that upon the death of one Designated Life, the surviving Designated Life may retain or assume ownership of the Contract, and

· any Owner/Annuitant is a Designated Life (except for custodial owned IRA).

For purposes of meeting the eligibility requirements, Designated Lives must be any one of the following:

· a sole Owner with the Owner’s Spouse designated as the sole primary Beneficiary,

· Joint Owners, where the Owners are each other’s Spouses, or

· if the Contract is issued as a custodial owned IRA, the beneficial owner must be the Annuitant and the Annuitant’s Spouse must be designated as the sole primary Beneficiary under the Contract. The custodian, under a custodial owned IRA, for the benefit of the beneficial owner, may be designated as sole primary Beneficiary provided that the Spouse of the beneficial owner is the sole primary Beneficiary of the custodial account.

Naming your Spouse as the Beneficiary to meet eligibility requirements will not be considered a change of Annuitant on the Contract.

41


Rider Terms

Annual Credit – An amount added to the Protected Payment Base. The Annual Credit Percentage is disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract.

Annual RMD Amount – The amount required to be distributed each Calendar Year for purposes of satisfying the minimum distribution requirements of Code Section 401(a)(9) (“Section 401(a)(9)”) and related Treasury Regulations.

Designated Lives (each a “Designated Life”) – Designated Lives must be natural persons who are each other’s spouses on the Rider Effective Date. Designated Lives will remain unchanged while this Rider is in effect.

To be eligible for lifetime benefits, the Designated Life must:

· be the Owner (or Annuitant, in the case of a custodial owned IRA), or

· remain the Spouse of the other Designated Life and be the first in line of succession, as determined under the Contract, for payment of any death benefit.

Early Withdrawal – Any withdrawal that occurs before the youngest Designated Life is 59½ years of age.

Excess Withdrawal – Any withdrawal (except an RMD Withdrawal) that occurs after the youngest Designated Life is age 59½ or older and exceeds the Protected Payment Amount.

Protected Payment Amount – The maximum amount that can be withdrawn in a Contract Year under this Rider without reducing the Protected Payment Base. The initial Protected Payment Amount will depend on the age of the youngest Designated Life. If the youngest Designated Life is younger than 59½ years of age, the Protected Payment Amount is equal to zero (0); however, once the youngest Designated Life reaches age 59½, the Protected Payment Amount will be determined using the age at the time of the first withdrawal or the first withdrawal after an Automatic or Owner-Elected Reset. If the youngest Designated Life is 59½ years of age or older, the Protected Payment Amount is the Withdrawal Percentage multiplied by the Protected Payment Base, less Withdrawals made during the Contract Year. In any event, the Protected Payment Amount will never be less than zero (0). The Withdrawal Percentages are disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract.

Protected Payment Base – An amount used to determine the Protected Payment Amount. The Protected Payment Base will remain unchanged except as otherwise described under the provisions of this Rider. The initial Protected Payment Base is equal to the initial Purchase Payment. See Example 1 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of initial values. The Protected Payment Base will never be less than zero (0).

Reset Date – Any Contract Anniversary after the Rider Effective Date on which an Automatic Reset or an Owner-Elected Reset occurs.

Rider Effective Date – The date the guarantees and charges for the Rider become effective; the Contract Date.

Spouse – The Owner’s spouse who is treated as the Owner’s spouse pursuant to federal law. If the Contract is a custodial owned IRA, the Annuitant’s spouse who is treated as the Annuitant’s spouse pursuant to federal law.

Surviving Spouse – The surviving spouse of a deceased Owner (or Annuitant in the case of a custodial owned IRA).

Withdrawal Percentage – This percentage is used to determine the Protected Payment Amount. The applicable Withdrawal Percentage is based on the age of the youngest Designated Life at the time the first withdrawal, or the first withdrawal after an Automatic Reset or Owner-elected reset occurs. The Withdrawal Percentage is disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract.

Annual Credit

On each Contract Anniversary after the Rider Effective Date, an Annual Credit will be applied to the Protected Payment Base until the earlier of:

· the first withdrawal since the Rider Effective Date, or

· 10 Contract Anniversaries from the Rider Effective Date.

Prior to an Automatic or Owner-Elected Reset, the Annual Credit amount is equal to the Annual Credit percentage multiplied by the total Purchase Payments received. Once an Automatic or Owner-Elected Reset takes place, the Annual Credit amount is equal to the reset Protected Payment Base plus any subsequent Purchase Payments multiplied by the Annual Credit Percentage. See Example 2 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of the Annual Credit calculation. Once a withdrawal (including an RMD withdrawal) or 10 Contract Anniversaries has occurred, as measured from the Rider Effective Date, no Annual Credit will be added to the Protected Payment Base. In addition, Annual Credit eligibility cannot be reinstated/restarted by any Automatic or Owner-Elected Reset. Any Annual Credit added during any Contract Year before Annual Credit eligibility is lost will continue to be counted in the Protected Payment Base. The Annual Credit Percentage is disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract.

42


You will find information about an RMD Withdrawal in the Required Minimum Distributions subsection and information about Automatic Resets and Owner-Elected Resets in the Reset of Protected Payment Base subsection below.

How the Rider Works

Beginning at age 59½, this Rider guarantees you can withdraw up to the Protected Payment Amount, regardless of market performance, until the Rider terminates. This Rider provides for an amount (an “Annual Credit”) to be added to the Protected Payment Base. The Rider provides for Automatic Resets of the Protected Payment Base to an amount equal to 100% of the Contract Value (if the Protected Payment Base is at least $1.00 less than the Contract Value on that Contract Anniversary). If there is an Annual Credit amount applied, it is added to the Protected Payment Base before any reset determination is made. Once the Rider is purchased, you cannot request a termination of the Rider (see the Termination subsection of this Rider for more information).

If the youngest Designated Life is 59½ years of age or older, the Protected Payment Amount is the applicable Withdrawal Percentage (as disclosed in the Rate Sheet Prospectus Supplement applicable to your Contract) multiplied by the Protected Payment Base less any withdrawals made during the current Contract Year. If the youngest Designated Life is younger than 59½ years of age, the Protected Payment Amount is zero (0). Any allowable Protected Payment Amount remaining at the end of a Contract Year cannot be withdrawn during any following Contract Year.

If applicable, an Annual Credit is added to the Protected Payment Base prior to any Automatic Reset. If the Contract Value as of that Contract Anniversary is greater than the Protected Payment Base (which includes the Annual Credit amount), then the Protected Payment Base will be automatically reset to equal the Contract Value.

The Protected Payment Base may change over time. The Protected Payment Base can be changed by subsequent Purchase Payments, the Annual Credit, Automatic or Owner-Elected Resets or by certain withdrawals. Here are ways the Protected Payment Base may change:

· The Protected Payment Base is increased by the full amount of any subsequent Purchase Payments made during the Contract year.

· For the first 10 years from the Rider Effective Date, the Protected Payment Base will be increased by the Annual Credit amount, as long as no withdrawals are made. If you take any type of withdrawal within the first 10 years from the Rider Effective Date, the Annual Credit will no longer affect the Protected Payment Base. Any Annual Credit added during the Contract Years before the withdrawal will remain in the Protected Payment Base.

· An Automatic Reset (if the Protected Payment base is at least $1.00 less than the Contract Value on that Contract Anniversary) will increase the Protected Payment Base. An Owner-Elected Reset will increase or decrease the Protected Payment Base depending on the Contract Value on the Reset Date. See the Reset of Protected Payment Base subsection.

· A withdrawal that is less than or equal to the amount allowed each Contract Year (the Protected Payment Amount) will not change the Protected Payment Base. However, if a withdrawal is greater than the Protected Payment Amount and the Contract Value (less the Protected Payment Amount) is lower than the Protected Payment Base at the time of withdrawal, the Protected Payment Base will be reduced by an amount that is greater than the excess amount withdrawn. For withdrawals that are greater than the Protected Payment Amount, see the Withdrawal of Protected Payment Amount subsection. See examples 3 and 4 of the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for numerical examples of withdrawals and the effect on the Protected Payment Base.

The Protected Payment Base cannot be withdrawn as a lump sum, is not payable as a death benefit, and is not used in calculating any annuity option available under the Contract before the maximum Annuity Date. See the Annuitization subsection.

For purposes of this Rider, the term "withdrawal" includes any applicable withdrawal charges and taxes (there is no charge for the Protected Payment Amount allowed under the rider). Amounts withdrawn under this Rider will reduce the Contract Value by the amount withdrawn and will be subject to the same conditions, limitations, restrictions and all other fees, charges and deductions, if applicable, as withdrawals otherwise made under the provisions of the Contract. If the withdrawal amount is requested on a net basis, the Contract Owner must account for any charges and taxes to ensure that the gross withdrawal amount does not exceed the Protected Payment Amount. Unless you specify otherwise, a partial withdrawal amount requested will be processed as a gross amount. Withdrawals under this Rider are not annuity payouts. Annuity payouts generally receive a more favorable tax treatment than other withdrawals.

If your Contract is a Qualified Contract, including an IRA Contract, you are subject to restrictions on withdrawals you may take prior to a triggering event (e.g. reaching age 59½, separation from service, disability) and you should consult your tax or legal advisor prior to purchasing this Contract and optional rider, the primary benefit of which is guaranteeing withdrawals. For additional information regarding withdrawals and triggering events, see FEDERAL TAX ISSUES – IRAs and Qualified Plans.

Withdrawal of Protected Payment Amount

When the youngest Designated Life is 59½ years of age or older, you may withdraw up to the Protected Payment Amount each Contract Year, regardless of market performance, until the Rider terminates. The Protected Payment Amount will be reduced by the amount withdrawn during the Contract Year, inclusive of any applicable charges and taxes, and will be reset each Contract

43


Anniversary. Any portion of the Protected Payment Amount not withdrawn during a Contract Year may not be carried over to the next Contract Year. If a withdrawal does not exceed the Protected Payment Amount immediately prior to that withdrawal, the Protected Payment Base will remain unchanged.

Withdrawals Exceeding the Protected Payment Amount. If a withdrawal (except an RMD Withdrawal) exceeds the Protected Payment Amount immediately prior to that withdrawal, we will (immediately following the withdrawal) reduce the Protected Payment Base on a proportionate basis for the amount in excess of the Protected Payment Amount. Withdrawals that exceed the Protected Payment Amount may have the effect of reducing future benefits by more than the dollar amount of the withdrawal. (See Example 4 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of the adjustments to the Protected Payment Base as a result of an Excess Withdrawal.) If a withdrawal is greater than the Protected Payment Amount and the Contract Value (less the Protected Payment Amount) is lower than the Protected Payment Base, the Protected Payment Base will be reduced by an amount that is greater than the excess amount withdrawn.

If you request a withdrawal that is greater than the Protected Payment Amount, you must have Contract Value that is equal to or greater than the withdrawal amount requested or your Rider will terminate (see the Depletion of Contract Value subsection below).

For information regarding taxation of withdrawals, see FEDERAL TAX ISSUES.

Early Withdrawal

If an Early Withdrawal occurs, we will (immediately following the Early Withdrawal) reduce the Protected Payment Base either on a proportionate basis or by the total withdrawal amount, whichever results in a lower Protected Payment Base. Early Withdrawals may have the effect of reducing future benefits by more than the dollar amount of the withdrawal. See Example 5 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of the adjustments to the Protected Payment Base as a result of an Early Withdrawal.

Required Minimum Distributions

No adjustment will be made to the Protected Payment Base as a result of a withdrawal that exceeds the Protected Payment Amount immediately prior to the withdrawal, provided:

· such withdrawal (an “RMD Withdrawal”) is for purposes of satisfying the minimum distribution requirements of Section 401(a)(9) and related Treasury Regulations,

· you have authorized us to calculate and make periodic distribution of the Annual RMD Amount for the Calendar Year required based on the payment frequency you have chosen,

· the Annual RMD Amount is based on the previous year-end fair market value of this Contract only,

· only RMD withdrawals are made from the Contract during the Contract Year, and

· the youngest Designated Life is age 59½ or older.

Once a withdrawal occurs, including an RMD withdrawal, no Annual Credit will be added to the Protected Payment Base. In addition, Annual Credit eligibility cannot be reinstated/restarted by any Automatic or Owner-Elected Reset. Any Annual Credit added during any Contract Year before Annual Credit eligibility is lost will continue to be counted in the Protected Payment Base.

We reserve the right to modify or eliminate the treatment of RMD Withdrawals under this Rider if there is any change to the Internal Revenue Code or Treasury Regulations relating to required minimum distributions, including the issuance of relevant IRS guidance. If we exercise this right, we will provide 30 days advance notice to the Owner.

See Example 6 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for numerical examples that describe what occurs when only withdrawals of the Annual RMD Amount are made during a Contract Year and when withdrawals of the Annual RMD Amount plus other non-RMD Withdrawals are made during a Contract Year.

Also see FEDERAL TAX ISSUES – Qualified ContractsRequired Minimum Distributions.

Depletion of Contract Value

If the youngest Designated Life is younger than age 59½ when the Contract Value is zero (such as through withdrawals, fees, or market performance), the Rider will terminate.

If the youngest Designated Life is age 59½ or older and the Contract Value was reduced to zero by a withdrawal that exceeds the Protected Payment Amount (excluding an RMD withdrawal), the Rider will terminate.

If the youngest Designated Life is age 59½ or older and the Contract Value was reduced to zero by a withdrawal that did not exceed the Protected Payment Amount, (except that an RMD Withdrawal may exceed the Protected Payment Amount), fees, or market performance, the following will apply:

· the allowable withdrawal amount from the Contract beginning in the Contract Year that the Contract Value is reduced to zero will be limited to the Protected Payment Amount which will be paid automatically each year until the death of all Designated Lives eligible for lifetime benefits,

44


· the Protected Payment Amount will be paid under a series of pre-authorized withdrawals under a payment frequency as elected by the Owner, but no less frequently than annually, until the rider is terminated (see the Termination subsection),

· no additional Purchase Payments will be accepted under the Contract, and

· the Contract will cease to provide any death benefit (amount will be zero).

Reset of Protected Payment Base

On and after each Reset Date, the provisions of this Rider shall apply in the same manner as they applied when the Rider was originally issued except that an Automatic Reset or an Owner-Elected Reset will not reinstate eligibility for the Annual Credit as described above. The limitations and restrictions on Purchase Payments and withdrawals, the deduction of Rider charges and any future reset options available on and after the Reset Date, will again apply and will be measured from that Reset Date. A reset occurs when the Protected Payment Base is changed to an amount equal to the Contract Value as of the Reset Date.

Automatic Reset. On each Contract Anniversary, while this Rider is in effect and before the Annuity Date, we will automatically reset the Protected Payment Base to an amount equal to 100% of the Contract Value, if the Protected Payment Base, after any Annual Credit is applied, is at least $1.00 less than the Contract Value on that Contract Anniversary. See Example 7 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of an Automatic Reset.

Owner-Elected Resets (Non-Automatic). You may, on any Contract Anniversary, elect to reset the Protected Payment Base to an amount equal to 100% of the Contract Value. An Owner-Elected Reset may be elected while Automatic Resets are in effect.

If you elect this option, your election must be received, In Proper Form, within 60 calendar days after the Contract Anniversary on which the reset is effective. The reset will be based on the Contract Value as of that Contract Anniversary. Your election of this option may result in a reduction in the Protected Payment Base, Protected Payment Amount and any Annual Credit that may be applied. Generally, the reduction will occur when your Contract Value is less than the Protected Payment Base as of the Contract Anniversary you elected the reset. There may be situations where you may want to elect an Owner-Elected Reset. For example, one scenario where an Owner-Elected Reset may be used is when no Automatic Resets have occurred and the youngest Designated Life has reached a higher age band (e.g. was 64 years of age and turned 65). See Example 8 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example how an Owner-Elected Reset may be used in this situation. The attainment of a higher age band may provide for a higher Withdrawal Percentage which could provide a higher annual withdrawal amount. You are strongly advised to work with your financial professional prior to electing an Owner-Elected Reset. We will provide you written confirmation of your election.

Subsequent Purchase Payments

If we accept additional Purchase Payments after the Rider Effective Date, we will increase the Protected Payment Base by the amount of the Purchase Payments. See Example 2 in the FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of adjustments to the Protected Payment Base when an additional Purchase Payment is made. We reserve the right to reject or restrict, at our discretion, any additional Purchase Payments. If we exercise our right to reject or restrict any future Purchase Payments, we will provide 30 days advance notice to the Owner If we decide to no longer accept Purchase Payments, we will not accept subsequent Purchase Payments for your Contract and any limitations will be applied uniformly to all Contract Owners.

Annuitization

If you annuitize the Contract at the maximum Annuity Date specified in your Contract and this Rider is still in effect at the time of your election and a Life Only or Joint and Survivor Life Only fixed annuity option is chosen, the annuity payments will be equal to the greater of:

· the Life Only or Joint and Survivor Life Only fixed annual payment amount based on the terms of your Contract, or

· the Protected Payment Amount in effect at the maximum Annuity Date.

If you annuitize the Contract at any time prior to the maximum Annuity Date specified in your Contract, your annuity payments will be determined in accordance with the terms of your Contract. The Protected Payment Base and Protected Payment Amount under this Rider will not be used in determining any annuity payments and your annuity payments received may be less than the Protected Payment Amount, you are entitled to receive for life under the Rider. Work with your financial professional to determine if you should annuitize your Contract before the maximum Annuity Date or stay in the accumulation phase and continue to take withdrawals under the Rider.

Continuation of Rider if Surviving Spouse Continues Contract

If the Owner dies and the Surviving Spouse (who is also a Designated Life eligible for lifetime benefits) elects to continue the Contract in accordance with its terms, the Surviving Spouse may continue to take withdrawals of the Protected Payment Amount under this Rider, until the Rider terminates. See the Termination subsection below. If no withdrawals have occurred after the youngest Designated Life reached age 59½, then the Withdrawal Percentage and corresponding Protected Payment Amount will be based on the

45


age when the Surviving Spouse first takes a withdrawal. The Surviving Spouse may elect any of the reset options available under this Rider for subsequent Contract Anniversaries.

The Surviving Spouse may elect to receive any death benefit proceeds instead of continuing the Contract (see DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS – Death Benefits).

Ownership and Beneficiary Changes

Changes to the Contract Owner, Annuitant and/or Beneficiary designations and changes in marital status, including a dissolution of marriage, may adversely affect the benefits of this Rider. A particular change may make a Designated Life ineligible to receive lifetime income benefits under this Rider. As a result, the Rider may remain in effect and you may pay for benefits that you will not receive. You are strongly advised to work with your financial professional and consider your options prior to making any Owner, Annuitant and/or Beneficiary changes to your Contract. See Rider Terms – Designated Lives above and ADDITIONAL INFORMATION – Changes to Your Contract in the Prospectus.

Termination

You cannot request a termination of the Rider. Except as otherwise provided below, the Rider will automatically terminate on the earliest of:

· the day any portion of the Contract Value is no longer allocated according to the investment allocation requirements in the FUNDS AVAILABLE UNDER THE CONTRACT APPENDIX and no corrective action was taken, after written notice was provided, to comply with the requirements to continue the Rider,

· the date of the death of all Designated Lives eligible for lifetime benefits,

· upon the death of the first Designated Life, if a death benefit is payable and a Surviving Spouse who chooses to continue the Contract is not a Designated Life eligible for lifetime benefits,

· upon the death of the first Designated Life, if a death benefit is payable and the Contract is not continued by a Surviving Spouse who is a Designated Life eligible for lifetime benefits,

· if both Designated Lives are Joint Owners and there is a change in marital status, the Rider will terminate upon the death of the first Designated Life who is a Contract Owner,

· the day the Contract is terminated in accordance with the provisions of the Contract,

· the day that we are notified of an ownership change and neither Designated Life is an Owner (or Annuitant, in the case of a custodial owned IRA) or the Owner being a trust (this bullet does not apply if this Rider is issued in California),

· the Annuity Date (see the Annuitization subsection for additional information),

· the day the Contract Value is reduced to zero (0) as a result of an Excess Withdrawal (see Rider Terms), or

· the day the Contract Value is reduced to zero (0) (such as through withdrawals, fees, or market performance) if the youngest Designated Life is younger than age 59½.

See the Depletion of Contract Value subsection for situations where the Rider will not terminate when the Contract Value is reduced to zero.

Sample Calculations

Hypothetical sample calculations are in the attached FUTURE INCOME GENERATOR (SINGLE & JOINT) SAMPLE CALCULATIONS APPENDIX The examples are based on certain hypothetical assumptions and are for example purposes only. These examples are not intended to serve as projections of future investment returns.

Income Generator (Single)

(This Rider is also called Guaranteed Lifetime Withdrawal Benefit in documents you may receive from us and is called the Guaranteed Lifetime Withdrawal Benefit IX Rider – Single Life in the Contract’s Rider)

Purchasing the Rider

You may purchase this optional Rider if the age of each Annuitant is 85 years or younger on the date of purchase, the Contract is not issued as an Inherited IRA or Inherited Roth IRA and you allocate your entire Contract Value according to the Investment Allocation Requirements. You may not purchase this Rider if you have an optional death benefit rider in effect.

Rider Terms

Annual RMD Amount – The amount required to be distributed each Calendar Year for purposes of satisfying the minimum distribution requirements of Code Section 401(a)(9) (“Section 401(a)(9)”) and related Treasury Regulations in effect as of the Rider Effective Date.

46


Early Withdrawal – Any withdrawal that occurs before the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age.

Excess Withdrawal – Any withdrawal (except an RMD Withdrawal) that occurs after the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is age 65 (59½ if the Rider Effective Date is before October 1, 2013) or older and exceeds the Protected Payment Amount.

Protected Payment Amount – The maximum amount that can be withdrawn under this Rider without reducing the Protected Payment Base. If the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age or older, the Protected Payment Amount is equal to 5% of the Protected Payment Base, less cumulative withdrawals during that Contract Year and will be reset on each Contract Anniversary to 5% of the Protected Payment Base computed on that date. If the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is younger than 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age, the Protected Payment Amount is equal to zero (0); however, once the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) reaches age 65 (59½ if the Rider Effective Date is before October 1, 2013), the Protected Payment Amount will equal 5% of the Protected Payment Base and will be reset each Contract Anniversary. The initial Protected Payment Amount will depend upon the age of the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut).

Protected Payment Base – An amount used to determine the Protected Payment Amount. The Protected Payment Base will remain unchanged except as otherwise described under the provisions of this Rider. On the Rider Effective Date, the Protected Payment Base is equal to the initial Purchase Payment if purchased at Contract issue or, if purchased after Contract issue, the Contract Value as of the Rider Effective Date.

Reset Date – Any Contract Anniversary after the Rider Effective Date on which an Automatic Reset occurs.

Rider Effective Date – The date the guarantees and charges for the Rider become effective.

You will find information about an RMD Withdrawal in the Required Minimum Distributions subsection and information about Automatic Resets in the Reset of Protected Payment Base subsection below.

How the Rider Works

Beginning at age 65 (59½ if the Rider Effective Date is before October 1, 2013), this Rider guarantees you can withdraw up to the Protected Payment Amount, regardless of market performance, until the Rider terminates. On each Contract Anniversary, the Rider provides for Automatic Annual Resets of the Protected Payment Base to an amount equal to 100% of the Contract Value if the Protected Payment Base is less than the Contract Value on that Contract Anniversary. Once the Rider is purchased, you cannot request a termination of the Rider (see the Termination subsection of this Rider for more information).

If the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age or older, the Protected Payment Amount is 5% of the Protected Payment Base. If the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is younger than 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age, the Protected Payment Amount is zero (0).

The Protected Payment Base may change over time. An Automatic Reset will increase the Protected Payment Base depending on the Contract Value on the Reset Date. A withdrawal that is less than or equal to the Protected Payment Amount will not change the Protected Payment Base. If a withdrawal is greater than the Protected Payment Amount and the Contract Value (less the Protected Payment Amount) is lower than the Protected Payment Base at the time of withdrawal, the Protected Payment Base will be reduced by an amount that is greater than the excess amount withdrawn. For withdrawals that are greater than the Protected Payment Amount, see the Withdrawal of Protected Payment Amount subsection.

Amounts withdrawn under this Rider will reduce the Contract Value by the amount withdrawn and will be subject to the same conditions, limitations, restrictions and all other fees, charges and deductions, if applicable, as withdrawals otherwise made under the provisions of the Contract. Withdrawals under this Rider are not annuity payouts. Annuity payouts generally receive a more favorable tax treatment than other withdrawals.

If your Contract is a Qualified Contract, including an IRA Contract, you are subject to restrictions on withdrawals you may take prior to a triggering event (e.g. reaching age 59½, separation from service, disability) and you should consult your tax or legal advisor prior to purchasing this optional guarantee, the primary benefit of which is guaranteeing withdrawals. For additional information regarding withdrawals and triggering events, see FEDERAL TAX ISSUES – IRAs and Qualified Plans.

Withdrawal of Protected Payment Amount

When the oldest Owner (youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age or older, you may withdraw up to the Protected Payment Amount each Contract Year, regardless of market performance, until the Rider terminates. The Protected Payment

47


Amount will be reduced by the amount withdrawn during the Contract Year and will be reset each Contract Anniversary to 5% of the Protected Payment Base. Any portion of the Protected Payment Amount not withdrawn during a Contract Year may not be carried over to the next Contract Year. If a withdrawal does not exceed the Protected Payment Amount immediately prior to that withdrawal, the Protected Payment Base will remain unchanged.

Withdrawals Exceeding the Protected Payment Amount. If a withdrawal (except an RMD Withdrawal) exceeds the Protected Payment Amount immediately prior to that withdrawal, we will (immediately following the withdrawal) reduce the Protected Payment Base on a proportionate basis for the amount in excess of the Protected Payment Amount. (See example 4 in INCOME GENERATOR (SINGLE) SAMPLE CALCULATIONS APPENDIX for a numerical example of the adjustments to the Protected Payment Base as a result of an Excess Withdrawal.) If a withdrawal is greater than the Protected Payment Amount and the Contract Value (less the Protected Payment Amount) is lower than the Protected Payment Base, the Protected Payment Base will be reduced by an amount that is greater than the excess amount withdrawn.

The amount available for withdrawal under the Contract must be sufficient to support any withdrawal that would otherwise exceed the Protected Payment Amount.

For information regarding taxation of withdrawals, see FEDERAL TAX ISSUES.

Early Withdrawal

If an Early Withdrawal occurs, we will (immediately following the Early Withdrawal) reduce the Protected Payment Base either on a proportionate basis or by the total withdrawal amount, whichever results in a lower Protected Payment Base. See example 5 in INCOME GENERATOR (SINGLE) SAMPLE CALCULATIONS APPENDIX for a numerical example of the adjustments to the Protected Payment Base as a result of an Early Withdrawal.

Required Minimum Distributions

No adjustment will be made to the Protected Payment Base as a result of a withdrawal that exceeds the Protected Payment Amount immediately prior to the withdrawal, provided:

· such withdrawal (an “RMD Withdrawal”) is for purposes of satisfying the minimum distribution requirements of Section 401(a)(9) and related Treasury Regulations in effect at that time,

· you have authorized us to calculate and make periodic distribution of the Annual RMD Amount for the Calendar Year required based on the payment frequency you have chosen, and

· the Annual RMD Amount is based on this Contract only.

See example 6 in INCOME GENERATOR (SINGLE) SAMPLE CALCULATIONS APPENDIX for numerical examples that describe what occurs when only withdrawals of the Annual RMD Amount are made during a Contract Year and when withdrawals of the Annual RMD Amount plus other non-RMD Withdrawals are made during a Contract Year.

See FEDERAL TAX ISSUES – Qualified Contracts – Required Minimum Distributions.

Depletion of Contract Value

If the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is younger than age 65 (59½ if the Rider Effective Date is before October 1, 2013) when the Contract Value is zero (due to withdrawals, fees, market decline, or otherwise), the Rider will terminate.

If the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is age 65 (59½ if the Rider Effective Date is before October 1, 2013) or older and the Contract Value was reduced to zero by a withdrawal that exceeds the Protected Payment Amount (excluding an RMD withdrawal), the Rider will terminate.

If the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is age 65 (59½ if the Rider Effective Date is before October 1, 2013) or older and the Contract Value was reduced to zero by a withdrawal (including an RMD Withdrawal) that did not exceed the Protected Payment Amount, the following will apply:

· the Protected Payment Amount will be paid each year until the date of death of an Owner or the date of death of the sole surviving Annuitant (first Annuitant in the case of a Non-Natural Owner),

· the Protected Payment Amount will be paid under a series of pre-authorized withdrawals under a payment frequency as elected by the Owner, but no less frequently than annually,

· no additional Purchase Payments will be accepted under the Contract, and

· the Contract will cease to provide any death benefit.

Reset of Protected Payment Base

On and after each Reset Date, the provisions of this Rider shall apply in the same manner as they applied when the Rider was originally issued. The limitations and restrictions on Purchase Payments and withdrawals, the deduction of Rider charges and any

48


future reset options available on and after the Reset Date, will again apply and will be measured from that Reset Date. A reset occurs when the Protected Payment Base is changed to an amount equal to the Contract Value as of the Reset Date.

Automatic Reset. On each Contract Anniversary while this Rider is in effect and before the Annuity Date, we will automatically reset the Protected Payment Base to an amount equal to 100% of the Contract Value, if the Protected Payment Base is less than the Contract Value on that Contract Anniversary. The annual charge percentage may change as a result of any Automatic Reset (see CHARGES, FEES AND DEDUCTIONS – Optional Rider Charges).

Automatic Reset – Opt-Out Election. Within 60 calendar days after a Contract Anniversary on which an Automatic Reset is effective, you have the option to reinstate the Protected Payment Base, Protected Payment Amount and annual charge percentage to their respective amounts immediately before the Automatic Reset. Any future Automatic Resets will continue in accordance with the Automatic Reset paragraph above.

If you elect this option, your opt-out election must be received, In Proper Form, within the same 60 calendar day period after the Contract Anniversary on which the reset is effective.

Subsequent Purchase Payments

If we receive additional Purchase Payments after the Rider Effective Date, we will increase the Protected Payment Base by the amount of the Purchase Payments. However, for purposes of this Rider, we reserve the right to restrict additional Purchase Payments that result in a total of all Purchase Payments received after the 1st Contract Anniversary, measured from the Rider Effective Date, to exceed $100,000 without our prior approval.

Annuitization

If you annuitize the Contract at the maximum Annuity Date specified in your Contract and this Rider is still in effect at the time of your election and a Life Only fixed annuity option is chosen, the annuity payments will be equal to the greater of:

· the Life Only fixed annual payment amount based on the terms of your Contract, or

· the Protected Payment Amount in effect at the maximum Annuity Date.

If you annuitize the Contract at any time prior to the maximum Annuity Date specified in your Contract, your annuity payments will be determined in accordance with the terms of your Contract. The Protected Payment Base and Protected Payment Amount under this Rider will not be used in determining any annuity payments. Work with your Schwab investment professional to determine if you should annuitize your Contract before the maximum Annuity Date or stay in the accumulation phase and continue to take withdrawals under the Rider.

Continuation of Rider if Surviving Spouse Continues Contract

This Rider terminates upon the death of an Owner or sole surviving Annuitant. If the surviving spouse continues the Contract, the surviving spouse may re-purchase this Rider (if available). The existing protected balances will not carry over to the new Rider and will be based on the Contract Value at time of re-purchase.

The surviving spouse may elect to receive any death benefit proceeds instead of continuing the Contract (see DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS).

Termination

You cannot request a termination of the Rider. Except as otherwise provided below, the Rider will automatically terminate on the earliest of:

· the day any portion of the Contract Value is no longer allocated according to the Investment Allocation Requirements and no corrective action was taken, after written notice was provided, to comply with the requirements to continue the Rider,

· the date of death of an Owner or the date of death of the sole surviving Annuitant,

· for Contracts with a Non-Natural Owner, the date of death of any Annuitant, including Primary and Joint Annuitants,

· the day the Contract is terminated in accordance with the provisions of the Contract,

· the day we are notified of a change in ownership of the Contract to a non-spouse Owner if the Contract is Non-Qualified (excluding changes in ownership to or from certain trusts or if this Rider is issued in California or Connecticut,

· The day the contingent Annuitant becomes the Annuitant (if this Rider is issued in California or Connecticut),

· the day you exchange this Rider for another withdrawal benefit Rider,

· the Annuity Date (see the Annuitization subsection for additional information),

· the day the Contract Value is reduced to zero as a result of a withdrawal (except an RMD Withdrawal) that exceeds the Protected Payment Amount, or

49


· the day the Contract Value is reduced to zero if the oldest Owner (or youngest Annuitant, in the case of a Non-Natural Owner or if this Rider is issued in California or Connecticut) is younger than age 65 (59½ if the Rider Effective Date is before October 1, 2013).

See the Depletion of Contract Value subsection for situations where the Rider will not terminate when the Contract Value is reduced to zero.

Sample Calculations

Hypothetical sample calculations are in the attached INCOME GENERATOR (SINGLE) SAMPLE CALCULATIONS APPENDIX. The examples are based on certain hypothetical assumptions and are for example purposes only. These examples are not intended to serve as projections of future investment returns.

Income Generator (Joint)

(This Rider is also called Guaranteed Lifetime Withdrawal Benefit in documents you may receive from us and is called Guaranteed Withdrawal Benefit IX Rider – Joint Life in the Contract’s Rider.)

Purchasing the Rider

(You may not purchase this Rider if you have an optional death benefit rider in effect.)

You may purchase this optional Rider if you meet the following eligibility requirements:

· the Contract is issued as:

· Non-Qualified Contract (this Rider is not available if the Owner is a trust or other entity), or

· Qualified Contract under Code Section 408(a), 408(k), 408A or 408(p), except for Inherited IRAs and Inherited Roth IRAs,

· both Designated Lives are 85 years or younger on the date of purchase,

· you allocate your entire Contract Value according to the Investment Allocation Requirements,

· the Contract must be structured so that upon the death of one Designated Life, the surviving Designated Life may retain or assume ownership of the Contract, and

· any Annuitant must be a Designated Life.

For purposes of meeting the eligibility requirements, Designated Lives must be any one of the following:

· a sole Owner with the Owner’s Spouse designated as the sole primary Beneficiary,

· Joint Owners, where the Owners are each other’s Spouses, or

· if the Contract is issued as a custodial owned IRA, the beneficial owner must be the Annuitant and the Annuitant’s Spouse must be designated as the sole primary Beneficiary under the Contract. The custodian, under a custodial owned IRA, for the benefit of the beneficial owner, may be designated as sole primary Beneficiary provided that the Spouse of the beneficial owner is the sole primary Beneficiary of the custodial account.

If this Rider is added after Contract issue, naming your Spouse as the Beneficiary to meet eligibility requirements will not be considered a change of Annuitant on the Contract.

Rider Terms

Annual RMD Amount – The amount required to be distributed each Calendar Year for purposes of satisfying the minimum distribution requirements of Code Section 401(a)(9) (“Section 401(a)(9)”) and related Treasury Regulations in effect as of the Rider Effective Date.

Designated Lives (each a “Designated Life”) Designated Lives must be natural persons who are each other’s spouses on the Rider Effective Date. Designated Lives will remain unchanged while this Rider is in effect.

To be eligible for lifetime benefits, the Designated Life must:

· be the Owner (or Annuitant, in the case of a custodial owned IRA), or

· remain the Spouse of the other Designated Life and be the first in line of succession, as determined under the Contract, for payment of any death benefit.

Early Withdrawal – Any withdrawal that occurs before the youngest Designated Life is 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age.

50


Excess Withdrawal – Any withdrawal (except an RMD Withdrawal) that occurs after the youngest Designated Life is age 65 (59½ if the Rider Effective Date is before October 1, 2013) or older and exceeds the Protected Payment Amount.

Protected Payment Amount – The maximum amount that can be withdrawn under this Rider without reducing the Protected Payment Base. If the youngest Designated Life is 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age or older, the Protected Payment Amount is equal to 4.5% (5% if the Rider Effective Date is before October 1, 2013) of the Protected Payment Base, less cumulative withdrawals during that Contract Year and will be reset on each Contract Anniversary to 4.5% (5% if the Rider Effective Date is before October 1, 2013) of the Protected Payment Base computed on that date. If the youngest Designated Life is younger than 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age, the Protected Payment Amount is equal to zero (0). However, once the youngest Designated Life reaches age 65 (59½ if the Rider Effective Date is before October 1, 2013), the Protected Payment Amount will equal 4.5% (5% if the Rider Effective Date is before October 1, 2013) of the Protected Payment Base and will be reset each Contract Anniversary. The initial Protected Payment Amount will depend upon the age of the youngest Designated Life.

Protected Payment Base – An amount used to determine the Protected Payment Amount. The Protected Payment Base will remain unchanged except as otherwise described under the provisions of this Rider. On the Rider Effective Date, the Protected Payment Base is equal to the initial Purchase Payment if purchased at Contract issue or, if purchased after Contract issue, the Contract Value as of the Rider Effective Date.

Reset Date – Any Contract Anniversary after the Rider Effective Date on which an Automatic Reset occurs.

Rider Effective Date – The date the guarantees and charges for the Rider become effective.

Spouse – The Owner’s spouse who is treated as the Owner’s spouse pursuant to federal law. If the Contract is a custodial owned IRA, the Annuitant’s spouse who is treated as the Annuitant’s spouse pursuant to federal law.

Surviving Spouse – The surviving spouse of a deceased Owner (or Annuitant in the case of a custodial owned IRA).

You will find information about an RMD Withdrawal in the Required Minimum Distributions subsection and information about Automatic Resets in the Reset of Protected Payment Base subsection below.

How the Rider Works

Beginning at age 65 (59½ if the Rider Effective Date is before October 1, 2013), this Rider guarantees you can withdraw up to the Protected Payment Amount, regardless of market performance, until the Rider terminates. On each Contract Anniversary, the Rider provides for Automatic Annual Resets of the Protected Payment Base to an amount equal to 100% of the Contract Value if the Protected Payment Base is less than the Contract Value on that Contract Anniversary. Once the Rider is purchased, you cannot request a termination of the Rider (see the Termination subsection of this Rider for more information).

If the youngest Designated Life is 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age or older, the Protected Payment Amount is 4.5% (5% if the Rider Effective Date is before October 1, 2013) of the Protected Payment Base. If the youngest Designated Life is younger than 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age, the Protected Payment Amount is zero (0).

The Protected Payment Base may change over time. An Automatic Reset will increase the Protected Payment Base depending on the Contract Value on the Reset Date. A withdrawal that is less than or equal to the Protected Payment Amount will not change the Protected Payment Base. If a withdrawal is greater than the Protected Payment Amount and the Contract Value (less the Protected Payment Amount) is lower than the Protected Payment Base at the time of withdrawal, the Protected Payment Base will be reduced by an amount that is greater than the excess amount withdrawn. For withdrawals that are greater than the Protected Payment Amount, see the Withdrawal of Protected Payment Amount subsection.

Amounts withdrawn under this Rider will reduce the Contract Value by the amount withdrawn and will be subject to the same conditions, limitations, restrictions and all other fees, charges and deductions, if applicable, as withdrawals otherwise made under the provisions of the Contract. Withdrawals under this Rider are not annuity payouts. Annuity payouts generally receive a more favorable tax treatment than other withdrawals.

If your Contract is a Qualified Contract, including an IRA Contract, you are subject to restrictions on withdrawals you may take prior to a triggering event (e.g. reaching age 59½, separation from service, disability) and you should consult your tax or legal advisor prior to purchasing this optional guarantee, the primary benefit of which is guaranteeing withdrawals. For additional information regarding withdrawals and triggering events, see FEDERAL TAX ISSUES – IRAs and Qualified Plans.

Withdrawal of Protected Payment Amount

When the youngest Designated Life is 65 (59½ if the Rider Effective Date is before October 1, 2013) years of age or older, you may withdraw up to the Protected Payment Amount each Contract Year, regardless of market performance, until the Rider terminates. The Protected Payment Amount will be reduced by the amount withdrawn during the Contract Year and will be reset each Contract Anniversary to 4.5% (5% if the Rider Effective Date is before October 1, 2013) of the Protected Payment Base. Any portion of the Protected Payment Amount not withdrawn during a Contract Year may not be carried over to the next Contract Year. If a withdrawal

51


does not exceed the Protected Payment Amount immediately prior to that withdrawal, the Protected Payment Base will remain unchanged.

Withdrawals Exceeding the Protected Payment Amount. If a withdrawal (except an RMD Withdrawal) exceeds the Protected Payment Amount immediately prior to that withdrawal, we will (immediately following the withdrawal) reduce the Protected Payment Base on a proportionate basis for the amount in excess of the Protected Payment Amount. (See example 4 in INCOME GENERATOR (JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of the adjustments to the Protected Payment Base as a result of an Excess Withdrawal.) If a withdrawal is greater than the Protected Payment Amount and the Contract Value (less the Protected Payment Amount) is lower than the Protected Payment Base, the Protected Payment Base will be reduced by an amount that is greater than the excess amount withdrawn.

The amount available for withdrawal under the Contract must be sufficient to support any withdrawal that would otherwise exceed the Protected Payment Amount.

For information regarding taxation of withdrawals, see FEDERAL TAX ISSUES.

Early Withdrawal

If an Early Withdrawal occurs, we will (immediately following the Early Withdrawal) reduce the Protected Payment Base either on a proportionate basis or by the total withdrawal amount, whichever results in a lower Protected Payment Base. See example 5 in INCOME GENERATOR (JOINT) SAMPLE CALCULATIONS APPENDIX for a numerical example of the adjustments to the Protected Payment Base as a result of an Early Withdrawal.

Required Minimum Distributions

No adjustment will be made to the Protected Payment Base as a result of a withdrawal that exceeds the Protected Payment Amount immediately prior to the withdrawal, provided:

· such withdrawal (an “RMD Withdrawal”) is for purposes of satisfying the minimum distribution requirements of Section 401(a)(9) and related Treasury Regulations in effect at that time,

· you have authorized us to calculate and make periodic distribution of the Annual RMD Amount for the Calendar Year required based on the payment frequency you have chosen,

· the Annual RMD Amount is based on this Contract only, and

· the youngest Designated Life is age 65 (59½ if the Rider Effective Date is before October 1, 2013) or older.

See example 6 in INCOME GENERATOR (JOINT) SAMPLE CALCULATIONS APPENDIX for numerical examples that describe what occurs when only withdrawals of the Annual RMD Amount are made during a Contract Year and when withdrawals of the Annual RMD Amount plus other non-RMD Withdrawals are made during a Contract Year.

See FEDERAL TAX ISSUES – Qualified ContractsRequired Minimum Distributions.

Depletion of Contract Value

If the youngest Designated Life is younger than age 65 (59½ if the Rider Effective Date is before October 1, 2013) when the Contract Value is zero (due to withdrawals, fees, market decline, or otherwise), the Rider will terminate.

If the youngest Designated Life is age 65 (59½ if the Rider Effective Date is before October 1, 2013) or older and the Contract Value was reduced to zero by a withdrawal that exceeds the Protected Payment Amount (excluding an RMD withdrawal), the Rider will terminate.

If the youngest Designated Life is age 65 (59½ if the Rider Effective Date is before October 1, 2013) or older and the Contract Value was reduced to zero by a withdrawal (including an RMD Withdrawal) that did not exceed the Protected Payment Amount, the following will apply:

· the Protected Payment Amount will be paid each year until the death of all Designated Lives eligible for lifetime benefits,

· the Protected Payment Amount will be paid under a series of pre-authorized withdrawals under a payment frequency as elected by the Owner, but no less frequently than annually,

· no additional Purchase Payments will be accepted under the Contract, and

· the Contract will cease to provide any death benefit.

Reset of Protected Payment Base

On and after each Reset Date, the provisions of this Rider shall apply in the same manner as they applied when the Rider was originally issued. The limitations and restrictions on Purchase Payments and withdrawals, the deduction of Rider charges and any future reset options available on and after the Reset Date, will again apply and will be measured from that Reset Date. A reset occurs when the Protected Payment Base is changed to an amount equal to the Contract Value as of the Reset Date.

52


Automatic Reset. On each Contract Anniversary while this Rider is in effect and before the Annuity Date, we will automatically reset the Protected Payment Base to an amount equal to 100% of the Contract Value, if the Protected Payment Base is less than the Contract Value on that Contract Anniversary. The annual charge percentage may change as a result of any Automatic Reset (see CHARGES, FEES AND DEDUCTIONS – Optional Rider Charges).

Automatic Reset – Opt-Out Election. Within 60 calendar days after a Contract Anniversary on which an Automatic Reset is effective, you have the option to reinstate the Protected Payment Base, Protected Payment Amount and annual charge percentage to their respective amounts immediately before the Automatic Reset. Any future Automatic Resets will continue in accordance with the Automatic Reset paragraph above.

If you elect this option, your opt-out election must be received, In Proper Form, within the same 60 calendar day period after the Contract Anniversary on which the reset is effective.

Subsequent Purchase Payments

If we receive additional Purchase Payments after the Rider Effective Date, we will increase the Protected Payment Base by the amount of the Purchase Payments. However, for purposes of this Rider, we reserve the right to restrict additional Purchase Payments that result in a total of all Purchase Payments received after the 1st Contract Anniversary, measured from the Rider Effective Date, to exceed $100,000 without our prior approval.

Annuitization

If you annuitize the Contract at the maximum Annuity Date specified in your Contract and this Rider is still in effect at the time of your election and a Life Only or Joint Life Only fixed annuity option is chosen, the annuity payments will be equal to the greater of:

· the Life Only fixed annual payment amount based on the terms of your Contract, or

· the Protected Payment Amount in effect at the maximum Annuity Date.

If you annuitize the Contract at any time prior to the maximum Annuity Date specified in your Contract, your annuity payments will be determined in accordance with the terms of your Contract. The Protected Payment Base and Protected Payment Amount under this Rider will not be used in determining any annuity payments. Work with your Schwab investment professional to determine if you should annuitize your Contract before the maximum Annuity Date or stay in the accumulation phase and continue to take withdrawals under the Rider.

Continuation of Rider if Surviving Spouse Continues Contract

If the Owner dies and the Surviving Spouse (who is also a Designated Life eligible for lifetime benefits) elects to continue the Contract in accordance with its terms, the Surviving Spouse may continue to take withdrawals of the Protected Payment Amount under this Rider, until the Rider terminates.

The surviving spouse may elect to receive any death benefit proceeds instead of continuing the Contract (see DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS).

Ownership and Beneficiary Changes

Changes to the Contract Owner, Annuitant and/or Beneficiary designations and changes in marital status, including a dissolution of marriage, may adversely affect the benefits of this Rider. A particular change may make a Designated Life ineligible to receive lifetime income benefits under this Rider. As a result, the Rider may remain in effect and you may pay for benefits that you will not receive. You are strongly advised to work with your Schwab investment professional and consider your options prior to making any Owner, Annuitant and/or Beneficiary changes to your Contract. See Rider Terms – Designated Lives above and ADDITIONAL INFORMATION – Changes to Your Contract.

Termination

You cannot request a termination of the Rider. Except as otherwise provided below, the Rider will automatically terminate on the earliest of:

· the day any portion of the Contract Value is no longer allocated according to the Investment Allocation Requirements and no corrective action was taken, after written notice was provided, to comply with the requirements to continue the Rider,

· the date of the death of all Designated Lives eligible for lifetime benefits,

· upon the death of the first Designated Life, if a death benefit is payable and a Surviving Spouse who chooses to continue the Contract is not a Designated Life eligible for lifetime benefits,

· upon the death of the first Designated Life, if a death benefit is payable and the Contract is not continued by a Surviving Spouse who is a Designated Life eligible for lifetime benefits,

· if both Designated Lives are Joint Owners and there is a change in marital status, the Rider will terminate upon the death of the first Designated Life who is a Contract Owner,

· the day the Contract is terminated in accordance with the provisions of the Contract,

53


· the day that neither Designated Life is an Owner (or Annuitant, in the case of a custodial owned IRA) (this bullet does not apply if this Rider is issued in California or Connecticut),

· the day you exchange this Rider for another withdrawal benefit Rider,

· the Annuity Date (see the Annuitization subsection for additional information),

· the day the Contract Value is reduced to zero as a result of a withdrawal (except an RMD Withdrawal) that exceeds the Protected Payment Amount, or

· the day the Contract Value is reduced to zero if the youngest Designated Life is younger than age 65 (59½ if the Rider Effective Date is before October 1, 2013).

See the Depletion of Contract Value subsection for situations where the Rider will not terminate when the Contract Value is reduced to zero.

Sample Calculations

Hypothetical sample calculations are in the attached INCOME GENERATOR (JOINT) SAMPLE CALCULATIONS APPENDIX. The examples are based on certain hypothetical assumptions and are for example purposes only. These examples are not intended to serve as projections of future investment returns.

PACIFIC LIFE AND THE SEPARATE ACCOUNT

Pacific Life

Pacific Life Insurance Company is a life insurance company domiciled in Nebraska. Along with our subsidiaries and affiliates, our operations include life insurance, annuity, mutual funds, broker-dealer operations, and investment advisory services.

Our executive office is located at 700 Newport Center Drive, Newport Beach, California 92660.

Our subsidiary, Pacific Select Distributors, LLC (PSD) serves as the principal underwriter (distributor) for the Contracts. PSD is located at 700 Newport Center Drive, Newport Beach, California 92660. We and PSD enter into a selling agreement with Schwab, whose Schwab investment professionals are authorized by state insurance departments to sell the Contracts.

We may provide you with reports of our ratings both as an insurance company and as to our claims-paying ability with respect to our General Account assets.

Separate Account A

Separate Account A is a separate account of ours, and is registered with the SEC under the Investment Company Act of 1940 (the “1940 Act”), as a type of investment company called a “unit investment trust.” We established the Separate Account under the laws of the state of California. The Separate Account is maintained under the laws of the state of Nebraska.

Obligations arising under your Contract are our general corporate obligations. We are also the legal owner of the assets in the Separate Account. Income, gains, and losses credited to, or charged against, the Separate Account reflect the Separate Account’s own investment experience and not the investment experience of our other assets. The assets of the Separate Account may not be used to pay any liabilities of ours other than those arising from the Contracts. We are obligated to pay all amounts promised to investors under the Contracts.

We may invest money in the Separate Account in order to commence its operations and for other purposes, but not to support contracts other than variable annuity contracts. A portion of the Separate Account’s assets may include accumulations of charges we make against the Separate Account and investment results of assets so accumulated. These additional assets are ours and we may transfer them to our General Account at any time; however, before making any such transfer, we will consider any possible adverse impact the transfer might have on the Separate Account. Subject to applicable law, we reserve the right to transfer our assets in the Separate Account to our General Account.

Information regarding the Funds available through the Separate Account, including the Fund name, investment objective, the investment adviser and any sub-adviser, current expenses, and performance is available in an appendix to this Prospectus. See the APPENDIX: FUNDS AVAILABLE UNDER THE CONTRACT. Each Fund has issued a prospectus that contains more detailed information about each Fund, and may be found www.PacificLife.com.

FEDERAL TAX ISSUES

The following summary of federal income tax issues is based on our understanding of current tax laws and regulations, which may be changed by legislative, judicial or administrative action. The summary is general in nature and is not intended as tax advice. Moreover, it does not consider any applicable foreign, state or local tax laws. Neither we, nor Schwab or Schwab investment professionals make any guarantee regarding the tax status, federal, foreign, state or local, of any Contract or any transaction

54


involving the Contracts. Accordingly, you should consult a qualified tax advisor for complete information and advice before purchasing a Contract. Additional tax information is included in the More on Federal Tax Issues section in the SAI. We reserve the right to amend this Contract without the Owner’s consent to reflect any clarifications that may be needed or are appropriate to maintain its tax qualification or to conform this Contract to any applicable changes in the tax qualification requirements.

Diversification Requirements and Investor Control

Section 817(h) of the Code provides that the investments underlying a variable annuity must satisfy certain diversification requirements in order for the contract to be treated as an annuity contract and qualify for tax deferral. We believe the underlying Variable Investment Options for the contract meet these requirements. Details on these diversification requirements appear in the Fund SAIs.

In addition, for a variable annuity contract to qualify for tax deferral, assets in the separate accounts supporting the contract must be considered to be owned by the insurance company and not by the contract owner. Under current U.S. tax law, if a contract owner has excessive control over the investments made by a separate account, or the underlying fund, the contract owner will be taxed currently on income and gains from the account or fund. In other words, in such a case of investor control the contract owner would not derive the tax benefits normally associated with variable annuities. For more information regarding investor control, please refer to the contract SAI.

Taxation of Annuities – General Provisions

Section 72 of the Code governs the taxation of annuities in general, and we designed the Contracts to meet the requirements of Section 72 of the Code. We believe that, under current law, the Contract will be treated as an annuity for federal income tax purposes if the Contract Owner is a natural person or an agent for a natural person, and that we (as the issuing insurance company), and not the Contract Owner(s), will be treated as the owner of the investments underlying the Contract. Accordingly, no tax should be payable by you as a Contract Owner as a result of any increase in Contract Value until you receive money under your Contract. You should, however, consider how amounts will be taxed when you do receive them. The following discussion assumes that your Contract will be treated as an annuity for federal income tax purposes.

Non-Qualified Contracts – General Rules

These general rules apply to Non-Qualified Contracts. As discussed below, however, tax rules may differ for Qualified Contracts and you should consult a qualified tax advisor if you are purchasing a Qualified Contract.

Taxes Payable

A Contract Owner is not taxed on the increases in the value of a Contract until an amount is received or deemed to be received. An amount could be received or deemed to be received, for example, if there is a partial distribution, a lump sum distribution, an Annuity payment or a material change in the Contract or if any portion of the Contract is transferred, pledged or assigned. See the Addition of Optional Rider or Material Change to Contract section below. Increases in Contract Value that are received or deemed to be received are taxable to the Contract Owner as ordinary income. Distributions of net investment income or capital gains that each Subaccount receives from its corresponding Fund are automatically reinvested in such Fund unless we, on behalf of the Separate Account, elect otherwise. As noted above, you will be subject to federal income taxes on the investment income from your Contract only when it is distributed to you.

Any taxable distribution of the investment income from your Contract may also be subject to a net investment income tax of 3.8%. This tax applies to various investment income such as interest, dividends, royalties, payments from annuities, and the disposition of property, but only to the extent a taxpayer’s modified adjusted gross income exceeds certain thresholds ($200,000 for individuals/$250,000 if married filing jointly). Please speak to your tax advisor about this tax.

Non-Natural Persons as Owners

If a contract is not owned or held by a natural person or as agent for a natural person, the contract generally will not be treated as an “annuity” for tax purposes, meaning that the contract owner will be subject to current tax on annual increases in Contract Value at ordinary income rates unless some other exception applies. Certain entities, such as some trusts, may be deemed to be acting as agents for natural persons. Corporations, including S corps, C corps, LLCs, partnerships and FLPs, and tax-exempt entities are non-natural persons that will not be deemed to be acting as agents for natural persons.

Addition of Optional Rider or Material Change to Contract

The addition of a rider to the Contract, or a material change in the Contract’s provisions, such as a change in Contract ownership or an assignment of the Contract, could cause it to be considered newly issued or entered into for tax purposes, and thus could cause a taxable event or the Contract to lose certain grandfathered tax status. Please contact your tax advisor for more information.

Taxes Payable on Withdrawals Prior to the Annuity Date

Amounts you withdraw before annuitization, including amounts withdrawn from your Contract Value in connection with partial withdrawals for payment of any charges and fees, will be treated first as taxable income to the extent that your Contract Value exceeds the aggregate of your Purchase Payments reduced by non-taxable amounts previously received (investment in the Contract), and then

55


as non-taxable recovery of your Purchase Payments. Therefore, you include in your gross income the smaller of: a) the amount of the partial withdrawal, or b) the amount by which your Contract Value immediately before you receive the distribution exceeds your investment in the Contract at that time.

Exceptions to this rule are distributions in full discharge of your Contract (a full surrender) or distributions from contracts issued and investments made before August 14, 1982.

If at the time of a partial withdrawal your Contract Value does not exceed your investment in the Contract, then the withdrawal will not be includable in gross income and will simply reduce your investment in the Contract.

The assignment or pledge of (or agreement to assign or pledge) the value of the Contract for a loan will be treated as a withdrawal subject to these rules. You should consult your tax advisor for additional information regarding taking a partial or a full distribution from your Contract.

Multiple Contracts (Aggregation Rule)

Multiple Non-Qualified Contracts that are issued after October 21, 1988, by us or our affiliates to the same Owner during the same calendar year are treated as one Contract for purposes of determining the taxation of distributions (the amount includable in gross income under Code Section 72(e)) prior to the Annuity Date from any of the Contracts. A Contract received in a tax-free exchange under Code Section 1035 may be treated as a new Contract for this purpose. For Contracts subject to the Aggregation Rule, the values of the Contracts and the investments in the Contracts should be added together to determine the taxation under Code Section 72(e). Withdrawals will be treated first as withdrawals of income until all of the income from all such Contracts is withdrawn. The Treasury Department has specific authority under Code Section 72(e)(11) to issue regulations to prevent the avoidance of the income-out-first rules for withdrawals prior to the Annuity Date through the serial purchase of Contracts or otherwise. As of the date of this Prospectus there are no regulations interpreting these aggregation provisions.

10% Tax Penalty Applicable to Certain Withdrawals and Annuity Payments

The Code provides that the taxable portion of a withdrawal or other distribution may be subject to a tax penalty equal to 10% of that taxable portion unless the withdrawal is:

· made on or after the date you reach age 59½,

· made by a Beneficiary after your death,

· attributable to your becoming disabled,

· any payments annuitized using a life contingent annuity option,

· attributable to an investment in the Contract made prior to August 14, 1982, or

· any distribution that is a part of a series of substantially equal periodic payments (Code Section 72(q) payments) made (at least annually) over your life (or life expectancy) or the joint lives (or life expectancies) of you and your designated beneficiary.

Additional exceptions may apply to certain Qualified Contracts (see Taxes Payable on Annuity Payments and the applicable Qualified Contracts).

Distributions After the Annuity Date

After you annuitize, a portion of each annuity payment you receive under a Contract generally will be treated as a partial recovery of Investments (as used here, “Investments” means the aggregate Purchase Payments less any amounts that were previously received under the Contract but not included in income) and will not be taxable. (In certain circumstances, subsequent modifications to an initially-established payment pattern may result in the imposition of a tax penalty.) The remainder of each annuity payment will be taxed as ordinary income. However, after the full amount of aggregate Investments has been recovered, the full amount of each annuity payment will be taxed as ordinary income. Exactly how an annuity payment is divided into taxable and non-taxable portions depends on the period over which annuity payments are expected to be received, which in turn is governed by the form of annuity selected and, where a lifetime annuity is chosen, by the life expectancy of the Annuitant(s) or payee(s). Such a payment may also be subject to a tax penalty if taken prior to age 59½.

For periodic (annuity) payments, we will default your state tax withholding (as applicable) based upon the marital status and allowance(s) provided for your federal taxes or, if no withholding instructions are provided, we will default to your resident state’s prescribed withholding default (if applicable). Please consult with a tax advisor for additional information, including whether your resident state has a specific version of the W-4P form that should be submitted to us with state-specific income tax information.

Distributions to Beneficiary After Contract Owner’s Death

Generally, the same tax rules apply to amounts received by the Beneficiary as those that apply to the Contract Owner, except that the early withdrawal tax penalty does not apply. Thus, any annuity payments or lump sum withdrawal will be divided into taxable and non-taxable portions.

If death occurs after the Annuity Date, but before the expiration of a period certain option, the Beneficiary will recover the balance of the Investments as payments are made and may be allowed a deduction on the final tax return for the unrecovered Investments. A

56


lump sum payment taken by the Beneficiary in lieu of remaining monthly annuity payments is not considered an annuity payment for tax purposes. The portion of any lump sum payment to a Beneficiary in excess of aggregate unrecovered Investments would be subject to income tax.

Contract Owner’s Estate

Generally, any amount payable to a Beneficiary after the Contract Owner’s death, whether before or after the Annuity Date, will be included in the estate of the Contract Owner for federal estate tax purposes. If the inclusion of the value of the Contract triggers a federal estate tax to be paid, the Beneficiary may be able to use a deduction called Income in Respect of Decedent (IRD) in calculating the income taxes payable upon receipt of the death benefit proceeds. In addition, designation of a non-spouse Beneficiary who either is 37½ or more years younger than a Contract Owner or is a grandchild of a Contract Owner may have Generation Skipping Transfer Tax (GSTT) consequences under section 2601 of the Code. You should consult with a qualified tax advisor if you have questions about federal estate tax, IRD, or GSTT.

Gifts of Annuity Contracts

Generally, gifts of Non-Qualified Contracts prior to the annuity start date will trigger tax reporting to the donor on the gain on the Contract, with the donee getting a stepped-up basis for the amount included in the donor’s income. The 10% early withdrawal tax penalty and gift tax also may be applicable. This provision does not apply to transfers between spouses or incident to a divorce, or transfers to and from a trust acting as agent for the Owner or the Owner’s spouse.

Tax Withholding for Non-Qualified Contracts

Unless you elect to the contrary, any amounts you receive under your Contract that are attributable to investment income will be subject to withholding to meet federal income tax obligations. For nonperiodic distributions, you will have the option to provide us with withholding information at the time of your withdrawal request. If you do not provide us with withholding information, we will generally withhold 10% of the taxable distribution amount and remit it to the IRS. For periodic (annuity) payments, the rate of withholding will be determined on the basis of the withholding information you provide to us. If you do not provide us with withholding information, we are required to determine the Federal income tax withholding according to the then current defaults for marital status and number of exemptions. State and local withholding may apply different defaults and will be determined by applicable law.

Certain states have indicated that pension and annuity withholding will apply to payments made to residents.

Please call (800) 722-4448 with any questions about the required withholding information. Schwab investment professionals may call us at (800) 610-4823.

Tax Withholding for Non-resident Aliens or Non U.S. Persons

Taxable distributions to Contract Owners who are non-resident aliens or other non U.S. persons are generally subject to U.S. federal income tax withholding at a 30% rate, unless a lower treaty rate applies. Prospective foreign owners are advised to consult with a tax advisor regarding the U.S., state and foreign tax treatment of a Contract. Currently, we require all Contract Owners to be a U.S. person (citizen) or a U.S. resident alien.

Exchanges of Non-Qualified Contracts (1035 Exchanges)

You may make your initial or an additional Purchase Payment through an exchange of an existing annuity contract or endowment life insurance contract pursuant to Section 1035 of the Code (a 1035 exchange). The exchange can be effected by completing the Transfer/Exchange form, indicating in the appropriate section of the form that you are making a 1035 exchange and submitting any applicable state replacement form. The form is available by calling your Schwab investment professional if you are working with one, by calling a Schwab Annuity Specialist at (888) 311-4887, or on our website at www.PacificLife.com. If you are a Schwab investment professional, please call Pacific Life at (800) 610-4823. Once completed, the form should be mailed to Pacific Life. If you are making an initial Purchase Payment, a completed Contract application should also be attached.

A post-death 1035 exchange of Non-Qualified assets may be available for beneficiaries who have elected to receive lifetime payments under Section 72(s) of the Code. Note that we reserve the right to restrict the maximum issue age for this type of transaction. Additionally, we will not accept additional purchase payments or allow a change in ownership (including collateral assignment requests) for a Contract issued via a post-death 1035 exchange of Non-Qualified assets.

In general terms, Section 1035 of the Code provides that no gain or loss is recognized when you exchange one annuity or life insurance contract for another annuity contract. Transactions under Section 1035, however, may be subject to special rules and may require special procedures and record keeping, particularly if the exchanged annuity contract was issued prior to August 14, 1982. You should consult your tax advisor prior to affecting a 1035 exchange.

Partial 1035 Exchanges and Annuitization

A partial exchange is the direct transfer of only a portion of an existing annuity’s Contract Value to a new annuity contract. Under Rev. Proc. 2011-38 a partial exchange will be treated as tax-free under Code Section 1035 if there are no distributions, from either annuity, within 180 calendar days after the partial 1035 exchange. Any distribution taken during the 180 calendar days may jeopardize the tax-free treatment of the partial exchange. Such determination will be made by the IRS, using general tax principals, to determine

57


the substance, and thus the treatment of the transaction. In addition, annuity payments that are based on one or more lives or for a period of 10 or more years (as described in Code Section 72(a)(2)) will not be treated as a distribution from either the old or new contract when determining whether the tax treatment described in Rev. Proc. 2011-38 will apply. Rev. Proc. 2011-38 applies to partial exchanges and partial annuitizations on or after October 24, 2011.

You should consult your tax advisor prior to affecting a partial 1035 exchange or a partial annuitization.

Impact of Federal Income Taxes

In general, in the case of Non-Qualified Contracts, if you are an individual and expect to accumulate your Contract Value over a relatively long period of time without making significant withdrawals, there may be federal income tax advantages in purchasing such a Contract. This is because any increase in Contract Value is not subject to current taxation. Income taxes are deferred until the money is withdrawn, at which point taxation occurs only on the gain from the investment in the Contract. With income taxes deferred, you may accumulate more money over the long term through a variable annuity than you may through non-tax-deferred investments. The advantage may be greater if you decide to liquidate your Contract Value in the form of monthly annuity payments after your retirement, or if your tax rate is lower at that time than during the period that you held the Contract, or both.

When withdrawals or distributions are taken from the variable annuity, the gain is taxed as ordinary income. This may be a potential disadvantage because money that had been invested in other types of assets may qualify for a more favorable federal tax rate. For example, the tax rate applicable both to the sale of capital gain assets held more than 1 year and to the receipt of qualifying dividends by individuals is a maximum of 20% (as low as 0% for lower-income individuals). In contrast, an ordinary income tax rate of up to 37% applies to taxable withdrawals on distributions from a variable annuity. Also, withdrawals or distributions taken from a variable annuity prior to attaining age 59½ may be subject to a tax penalty equal to 10% of the taxable portion, although exceptions to the tax penalty may apply.

An owner of a variable annuity cannot deduct or offset losses on transfers to or from Subaccounts, or at the time of any partial withdrawals. Additionally, if you surrender your Contract and your Contract Value is less than the aggregate of your investments in the Contract (reduced by any previous non-taxable distributions), you cannot deduct the ordinary income loss as a miscellaneous itemized deduction subject to the 2% floor of AGI. This provision of the 2017 Tax Cuts and Jobs Act is effective for taxable years beginning after December 31, 2017 and sunsets after 2025. Consult with your tax advisor regarding the impact of federal income taxes on your specific situation.

Taxes on Pacific Life

Although the Separate Account is registered as an investment company, it is not a separate taxpayer for purposes of the Code. The earnings of the Separate Account are taxed as part of our operations. No charge is made against the Separate Account for our federal income taxes (excluding the charge for premium taxes), but we will review, periodically, the question of charges to the Separate Account or your Contract for such taxes. Such a charge may be made in future years for any federal income taxes that would be attributable to the Separate Account or to our operations with respect to your Contract, or attributable, directly or indirectly, to investments in your Contract.

Under current law, we may incur state and local taxes (in addition to premium taxes) in several states. At present, these taxes are not significant and they are not charged against the Contract or the Separate Account. If there is a material change in applicable state or local tax laws, the imposition of any such taxes upon us that are attributable to the Separate Account or to our operations with respect to your Contract may result in a corresponding charge against the Separate Account or your Contract.

Given the uncertainty of future changes in applicable federal, state or local tax laws, we cannot appropriately describe the effect a tax law change may have on taxes that would be attributable to the Separate Account or your Contract.

Qualified Contracts – General Rules

The Contracts are available to a variety of Qualified Plans and IRAs. Tax restrictions and consequences for Contracts under each type of Qualified Plan and IRAs differ from each other and from those for Non-Qualified Contracts. No attempt is made herein to provide more than general information about the use of the Contract with the various types of Qualified Plans and IRAs. Participants under such Qualified Plans, as well as Contract Owners, Annuitants and Beneficiaries, are cautioned that the rights of any person to any benefits under such Qualified Plans may be subject to the terms and conditions of the Plans themselves or limited by applicable law, regardless of the terms and conditions of the Contract issued in connection therewith.

Tax Deferral

It is important to know that Qualified Plans such as 401(k)s, as well as IRAs, are already tax-deferred. Therefore, an annuity contract should be used to fund an IRA or Qualified Plan to benefit from the annuity’s features other than tax deferral. Other benefits of using a variable annuity to fund a Qualified Plan or an IRA include the lifetime income options, guaranteed death benefit options and the ability to transfer among Investment Options. You should consider if the Contract is a suitable investment if you are investing through a Qualified Plan or IRA.

58


Taxes Payable

Generally, amounts received from Qualified Contracts are taxed as ordinary income under Section 72, to the extent that they are not treated as a tax-free recovery of after-tax contributions (if any). Amounts you withdraw before annuitization, including amounts withdrawn from your Contract Value in connection with partial withdrawals for payment of any charges and fees, will be treated as ordinary income. Different rules apply for Roth IRAs. Consult your tax advisor before requesting a distribution from a Qualified Contract.

10% Tax Penalty for Early Withdrawals

Generally, distributions from IRAs and Qualified Plans that occur before you attain age 59½ are subject to a 10% tax penalty imposed on the amount of the distribution that is includable in gross income, with certain exceptions. These exceptions include distributions:

· made to a beneficiary after the owner’s/participant’s death,

· attributable to the owner/participant becoming disabled under Section 72(m)(7),

· that are part of a series of substantially equal periodic payments (also referred to as SEPPs or 72(t) payments) made (at least annually) over your life (or life expectancy) or the joint lives (or joint life expectancies) of you and your designated beneficiary, and commence after you have separated from service (if payments are made from a qualified retirement plan),

· for certain higher education expenses (IRAs only),

· used to pay for certain health insurance premiums or medical expenses (IRAs only),

· for costs related to the purchase of your first home (IRAs only), and

· (except for IRAs) made to an employee after separation from service if the employee separates from service during or after the calendar year in which he or she attains age 55 (or age 50 in the case of a qualified public safety employee).

Tax Withholding for Qualified Contracts

Distributions from a Contract under a Qualified Plan (not including an individual retirement annuity subject to Code Section 408 or Code Section 408A) to an employee, surviving spouse, or former spouse who is an alternate payee under a qualified domestic relations order, that are permitted to be rolled over to an eligible retirement plan, are subject to mandatory income tax withholding of 20% of the taxable amount of the distribution, unless the distributee directs the transfer of such amounts in cash to another Qualified Plan or a traditional IRA.

Distributions that are not an eligible rollover distribution include:

· any distribution that is a minimum distribution required under the Code, which includes any annuity payment made on or after January 1 of the year you turn age 72 (or 70 ½ if born prior to July 1, 1949);

· any portion of the distribution that is not includable in gross income because it is a return of any after-tax contributions;

· any distribution that is part of a series of substantially equal periodic payments made over your life or the lives or you and your designated beneficiary, or made for fixed period of at least 10 years.

The taxable amount is the amount of the distribution less the amount allocable to after-tax contributions. All other types of taxable distributions are subject to 10% federal withholding unless the distributee elects not to have withholding apply.

For periodic (annuity) payments, the rate of withholding will be determined on the basis of the withholding information you provide to us. If you do not provide us with withholding information, we are required to determine the Federal income tax withholding according to the then current defaults for marital status and number of exemptions. State and local withholding may apply different defaults and will be determined by applicable law.

Certain states have indicated that pension and annuity withholding will apply to payments made to residents.

IRAs and Other Qualified Contracts with Optional Benefit Riders

As of the date of this Prospectus, there are special considerations for purchases of any optional living or death benefit riders. Treasury Regulations state that Individual Retirement Accounts (IRAs) may generally not invest in life insurance contracts. We believe that these Regulations do not prohibit the living or death benefit riders from being added to your Contract if it is issued as a Traditional IRA, Roth IRA, SEP IRA or SIMPLE IRA. However, the law is unclear and it is possible that a Contract that has living or death benefit riders and is issued as a Traditional IRA, Roth IRA, SEP IRA or SIMPLE IRA could be disqualified and may result in increased taxes to the Owner.

Similarly, section 401 plans, 457(b) annuities and IRAs (but not Roth IRAs) can only offer incidental death benefits. The IRS could take the position that the enhanced death benefits provided by optional benefit riders are not incidental. In addition, to the extent that the optional benefit riders alter the timing or the amount of the payment of distributions under a Qualified Contract, the riders cannot be paid out in violation of the minimum distribution rules of the Code.

59


It is our understanding that the charges relating to the optional benefit riders are not subject to current taxation and we will not report them as such. However, Treasury or the IRS may determine that these charges should be treated as partial withdrawals subject to current income taxation to the extent of any gain and, if applicable, the 10% tax penalty. We reserve the right to report the rider charges as partial withdrawals if we believe that we would be expected to report them in accordance with Treasury Regulations or IRS guidance.

Required Minimum Distributions

The regulations provide that you cannot keep assets in Qualified Plans or IRAs indefinitely. Eventually they are required to be distributed; at that time (the Required Beginning Date (RBD)), Required Minimum Distributions (RMDs) are the amount that must be distributed each year. The information below is for Qualified Contracts held in either a Qualified Plan, or IRA, prior to the annuity start date.

Under Section 401 of the Code (for Qualified Plans) and Section 408 of the Code (for IRAs), the entire interest under the Contract must be distributed to the Owner/Annuitant no later than the Owner/Annuitant’s RBD, or distributions over the life of the Owner/Annuitant (or the Owner/Annuitant and his beneficiary) must begin no later than the RBD.

The RBD for distributions from a Qualified Contract maintained for an IRA under Section 408 of the Code is generally April 1 of the calendar year following the year in which the Owner/Annuitant reaches age 72 (or 70½ if born prior to July 1, 1949). The RBD for a Qualified Contract maintained for a qualified retirement or pension plan under Section 401 of the Code is April 1 of the calendar year following the later of the year in which the Owner/Annuitant reaches age 72 (or 70½ if born prior to July 1, 1949), or, if the plan so provides, the year in which the Owner/Annuitant retires. There is no RBD for a Roth IRA maintained pursuant to Section 408A of the Code.

The IRS requires that all IRA holders and Qualified Plan Participants (with one exception discussed below) use the Uniform Lifetime Table to calculate their RMDs.

The Uniform Lifetime Table is based on a joint life expectancy and uses the IRA owner’s actual age and assumes that the beneficiary is 10 years younger than the IRA owner. Note that under these Regulations, the IRA owner does not need to actually have a named beneficiary when they reach the RBD.

The exception noted above is for an IRA owner who has a spouse, who is more than 10 years younger, as the sole beneficiary on the IRA. In that situation, the spouse’s actual age (and life expectancy) will be used in the joint life calculation.

Required Minimum Distributions for Beneficiaries

For Owner/Annuitants who died prior to January 1, 2020, their designated beneficiaries calculate RMDs using the Single Life Table (Table I, Appendix B, Publication 590-B, Distributions from Individual Retirement Arrangements (IRAs)). The table provides a life expectancy factor based on the beneficiary’s age. The account balance is divided by this life expectancy factor to determine the first RMD. The life expectancy is reduced by one for each subsequent year.

For Owner/Annuitants who die after December 31, 2019, the RMD rules for beneficiaries who inherit an account or IRA are different depending on whether the beneficiary is an “eligible designated beneficiary” or not. An eligible designated beneficiary includes a surviving spouse, a disabled individual, a chronically ill individual, a minor child, or an individual who is not more than 10 years younger than the account owner. Certain trusts created for the exclusive benefit of disabled or chronically ill beneficiaries are included. These eligible designated beneficiaries may take their distributions over the beneficiary's life expectancy. However, minor children must still take remaining distributions within 10 years of reaching age 21. Additionally, a surviving spouse beneficiary may delay commencement of distributions until the later of the end of the year that the Owner/Annuitant would have attained age 72, or the surviving spouse’s RBD.

Designated beneficiaries, who are not an eligible designated beneficiary, must withdraw the entire account by the 10th calendar year following the death of the Owner/Annuitant. IRS and Treasury have released proposed regulations that require a beneficiary to take distributions “at least as rapidly” as the Owner/Annuitant died after his RBD and had begun receiving minimum distributions. These proposed regulations require the beneficiary to continue receiving distributions during the 10 years following the Owner/Annuitant’s death. Please consult your tax advisor for more information about these new proposed regulations and the impact they may have on your situation.

Non-designated beneficiaries must withdraw the entire account within 5 years of the Owner/Annuitant’s death if distributions have not begun prior to death. For IRA distributions, see Publication 590-B, Distribution from Individual Retirement Arrangements (IRAs).

The CARES Act waived RMDs for 2020. This waiver applies to the Owner/Annuitant, as well as to the Beneficiary of an Inherited IRA. If a Beneficiary was subject to the 5 year rule, he or she can now waive the distribution for 2020, effectively taking distributions over a 6-year period rather than a 5-year period.

Actuarial Value

In accordance with regulations, RMDs and Roth IRA conversions may be calculated based on the sum of the contract value and the actuarial value of any additional death benefits and benefits from optional riders that you have purchased under the Contract. As a result, RMDs and taxes due on Roth IRA Conversions may be larger than if the calculation were based on the contract value only,

60


which may in turn result in an earlier (but not before the required beginning date) distribution under the Contract and an increased amount of taxable income distributed to the contract owner, and a reduction of death benefits and the benefits of any optional riders.

RMDs and Annuity Options

Under the Final Regulations, for retirement plans that qualify under Section 401 or 408 of the Code, the period elected for receipt of RMDs as annuity payments under Annuity Options 2 and 4 generally may be:

· no longer than the joint life expectancy of the Annuitant and Beneficiary in the year that the Annuitant reaches age 72 (or 70½ if born prior to July 1, 1949), and

· must be shorter than such joint life expectancy if the Beneficiary is not the Annuitant’s spouse and is more than 10 years younger than the Annuitant, and

· may be further limited to comply with the RMD requirements for beneficiaries (e.g. the 10-year rule).

Under Annuity Option 3, if the Beneficiary is not the Annuitant’s spouse and is more than 10 years younger than the Annuitant, the 66 2/3% and 100% elections specified below may not be available.

IRAs and Qualified Plans

The following is only a general discussion about types of IRAs and Qualified Plans for which the Contracts may be available. We are not the administrator of any Qualified Plan. The plan administrator and/or custodian, whichever is applicable, (but not us) is responsible for all Plan administrative duties including, but not limited to, notification of distribution options, disbursement of Plan benefits, compliance regulatory requirements and federal and state tax reporting of income/distributions from the Plan to Plan participants and, if applicable, Beneficiaries of Plan participants and IRA contributions from Plan participants. Our administrative duties are limited to administration of the Contract and any disbursements of any Contract benefits to the Owner, Annuitant, or Beneficiary of the Contract, as applicable. Our tax reporting responsibility is limited to federal and state tax reporting of income/distributions to the applicable payee and IRA contributions from the Owner of a Contract, as recorded on our books and records. The Qualified Plan (the plan administrator or the custodian) is required to provide us with information regarding individuals with signatory authority on the Contract(s) owned. If you are purchasing a Qualified Contract, you should consult with your plan administrator and/or a qualified tax advisor. You should also consult with a qualified tax advisor and/or plan administrator before you withdraw any portion of your Contract Value.

Individual Retirement Annuities (“IRAs”)

In addition to “traditional” IRAs established under Code Section 408, there are SEP IRAs under Code Section 408(k), Roth IRAs governed by Code Section 408A and SIMPLE IRAs established under Code Section 408(p). Also, Qualified Plans under Section 401, or 457(b) of the Code that include after-tax employee contributions may be treated as deemed IRAs subject to the same rules and limitations as traditional IRAs. Contributions to each of these types of IRAs are subject to differing limitations. The following is a very general description of each type of IRA and other Qualified Plans.

Traditional IRAs

Traditional IRAs are subject to limitations on the amount that may be contributed each year, the persons who may be eligible to contribute, when rollovers are available and when distributions must commence. Depending upon the circumstances of the individual, contributions to a traditional IRA may be made on a deductible or non-deductible basis.

Annual contributions are generally allowed for persons who have compensation (as defined by the Code) of at least the contribution amount. Distributions of minimum amounts specified by the Code and Treasury Regulations must commence by April 1 of the calendar year following the calendar year in which you attain age 72 (or 70½ if born prior to July 1, 1949). Failure to make mandatory minimum distributions may result in imposition of a 50% tax penalty on any difference between the required distribution amount and the amount actually distributed. Additional distribution rules apply after your death.

You (or your surviving spouse if you die) may rollover funds (such as proceeds from existing insurance policies, annuity contracts or securities) from certain existing Qualified Plans into your traditional IRA if those funds are in cash. This will require you to liquidate any value accumulated under the existing Qualified Plan. Mandatory withholding of 20% may apply to any rollover distribution from your existing Qualified Plan if the distribution is not transferred directly to your traditional IRA. To avoid this withholding you may wish to have cash transferred directly from the insurance company or plan trustee to your traditional IRA.

SIMPLE IRAs

The Savings Incentive Match Plan for Employees of Small Employers (“SIMPLE Plan”) is a type of IRA established under Code Section 408(p)(2). Depending upon the SIMPLE Plan, employers may make plan contributions into a SIMPLE IRA established by each participant of the SIMPLE Plan. Like other IRAs, a 10% tax penalty is imposed on certain distributions that occur before an employee attains age 59½. In addition, the tax penalty is increased to 25% for amounts received or rolled to another IRA or Qualified Plan during the 2-year period beginning on the date an employee first participated in a qualified salary reduction arrangement pursuant to a SIMPLE Plan maintained by their employer. Contributions to a SIMPLE IRA will generally include employee salary deferral contributions and employer contributions. Distributions from a SIMPLE IRA may be transferred to another SIMPLE IRA tax free or may be eligible for tax free rollover to a traditional IRA, a 457(b) or other Qualified Plan after the required 2-year period.

61


SEP-IRAs

A Simplified Employee Pension (SEP) is an employer sponsored retirement plan under which employers are allowed to make contributions toward their employees’ retirement, as well as their own retirement (if the employer is self-employed). A SEP is a type of IRA established under Code Section 408(k). Under a SEP, a separate IRA account called a SEP-IRA is set up by or for each eligible employee and the employer makes the contribution to the account. Like other IRAs, a 10% tax penalty is imposed on certain distributions that occur before an employee attains age 59½.

Roth IRAs

Section 408A of the Code permits eligible individuals to establish a Roth IRA. Contributions to a Roth IRA are not deductible, but withdrawals of amounts contributed and the earnings thereon that meet certain requirements are not subject to federal income tax. In general, Roth IRAs are subject to limitations on the amount that may be contributed and the persons who may be eligible to contribute and are subject to certain required distribution rules on the death of the Contract Owner. Unlike a traditional IRA, Roth IRAs are not subject to minimum required distribution rules during the Contract Owner’s lifetime. Generally, however, the amount remaining in a Roth IRA must be distributed by the end of the fifth year after the death of the Contract Owner/Annuitant or distributed over the life expectancy of the Designated Beneficiary. The owner of a traditional IRA may convert a traditional IRA into a Roth IRA under certain circumstances. The conversion of a traditional IRA to a Roth IRA will subject the amount of the converted traditional IRA to federal income tax. Anyone considering the purchase of a Qualified Contract as a Roth IRA or a “conversion” Roth IRA should consult with a qualified tax advisor.

In accordance with recent changes in laws and regulations, at the time of either a full or partial conversion from a Traditional IRA annuity to a Roth IRA annuity, the determination of the amount to be reported as income will be based on the annuity contract’s “fair market value”, which will include all front-end loads and other non-recurring charges assessed in the 12 months immediately preceding the conversion, and the actuarial present value of any additional contract benefits.

One IRA Rollover Per Year

Effective January 1, 2015, the IRS will only permit a taxpayer to complete one 60-day indirect IRA-to-IRA rollover per 12 month period. This means that a taxpayer could not make a 60-day indirect IRA-to-IRA rollover if he or she had made such a rollover involving any of the taxpayer's IRAs in the preceding 1-year period. The limit will apply by aggregating all of the individual’s IRAs, including SEP and SIMPLE IRAs as well as traditional and Roth IRAs, effectively treating them as one IRA for purposes of the limit. This rule does not affect the ability of an IRA owner to transfer funds from one IRA trustee directly to another, because such a transfer is not a rollover (but rather a direct transfer) and therefore, is not subject to the one-rollover-per-year limitation of Code Section 408(d)(3)(B). For additional information, see IRS Announcements 2014-15 and 2014-32. Always confirm with your own tax advisor whether this rule impacts your circumstances.

401(k) Plans; Pension and Profit-Sharing Plans

Qualified Plans may be established by an employer for certain eligible employees under Section 401 of the Code. These plans may be 401(k) plans, profit-sharing plans, or other pension or retirement plans. Contributions to these plans are subject to limitations. Rollover to other eligible plans may be available. Please consult your Qualified Plans Summary Plan description for more information.

Section 457(b) Non-Qualified Deferred Compensation Plans

Certain employees of governmental entities or tax-exempt employers may defer compensation through an eligible plan under Code Section 457(b). Contributions to a Contract of an eligible plan are subject to limitations. Subject to plan provisions and a qualifying triggering event, assets in a 457(b) plan established by a governmental entity may be transferred or rolled into an IRA or another Qualified Plan, if the Qualified Plan allows the transfer or rollover. If a rollover to an IRA is completed, the assets become subject to IRA rules, including the 10% penalty on distributions prior to age 59½. Assets from other plans may be rolled into a governmental 457(b) plan if the 457(b) plan allows the rollover and if the investment provider is able to segregate the assets for tax reporting purposes. Consult both the distributing plan and the receiving plan prior to making this election. Assets in a 457(b) plan set up by a tax exempt employer may not be rolled to a different type of Qualified Plan or IRA at any time.

ADDITIONAL INFORMATION

Voting Rights

We are the legal owner of the shares of the Funds held by the Subaccounts. We may vote on any matter voted on at shareholders’ meetings of the Funds. However, our current interpretation of applicable law requires us to vote the number of shares attributable to your Variable Account Value (your “voting interest”) in accordance with your directions.

We will pass proxy materials on to you so that you have an opportunity to give us voting instructions for your voting interest. You may provide your instructions by proxy or in person at the shareholders’ meeting. If there are shares of a Fund held by a Subaccount for which we do not receive timely voting instructions, we will vote those shares in the same proportion as all other shares of that Fund held by that Subaccount for which we have received timely voting instructions. If we do not receive any voting instructions for the shares in a Separate Account, we will vote the shares in that Separate Account in the same proportion as the total votes for all of our separate accounts for which we’ve received timely instructions. If we hold shares of a Fund in our General Account, we will vote such shares in the same proportion as the total votes cast for all of our separate accounts, including Separate Account A. We will vote

62


shares of any Fund held by our non-insurance affiliates in the same proportion as the total votes for all separate accounts of ours and our insurance affiliates. As a result of proportional voting, the votes cast by a small number of Contract Owners may determine the outcome of a vote.

We may elect, in the future, to vote shares of the Funds held in Separate Account A in our own right if we are permitted to do so through a change in applicable federal securities laws or regulations, or in their interpretation.

The number of Fund shares that form the basis for your voting interest is determined as of the record date set by the Board of Trustees of the Fund. It is equal to:

· your Contract Value allocated to the Subaccount corresponding to that Fund, divided by

· the net asset value per share of that Fund.

Fractional votes will be counted. We reserve the right, if required or permitted by a change in federal regulations or their interpretation, to amend how we calculate your voting interest.

Changes to Your Contract

Contract Owner(s)

Transfer of Contract ownership may involve federal income tax and/or gift tax consequences; you should consult a qualified tax advisor before effecting such a transfer. A change to or from joint Contract ownership is considered a transfer of ownership. If your Contract is Non-Qualified, you may change Contract ownership at any time while the Annuitant is living and prior to your Annuity Date. You may name a different Owner or add or remove a Joint Owner. A Contract cannot name more than two Contract Owners at any time. Any newly-named Contract Owners, including Joint Owners, must be under the age of 91 at the time of change or addition. Additionally, further age limitations may apply if the Contract was issued with an optional death benefit rider. The Contract Owner(s) may make all decisions regarding the Contract, including making allocation decisions and exercising voting rights. Transactions under a Contract with Joint Owners require approval from both Owners. Contract ownership changes may change the Return of Purchase Payments and Stepped-Up Death Benefit calculations. In addition, Contract ownership changes may terminate certain optional living benefit riders. See the Termination subsection for a particular rider in the OPTIONAL LIVING BENEFIT RIDERS section. Work with your Schwab investment professional prior to making any ownership changes.

If your Contract is Qualified under Code Sections 401 or 457(b), the Qualified Plan must be the sole Owner of the Contract and the ownership cannot be changed unless and until a triggering event has been met under the terms of the Qualified Plan. Upon such event, the ownership can only be changed to the Annuitant. If your Contract is Qualified under Code Section 408, you must be the sole Owner of the Contract and no changes can be made.

Annuitant and Contingent or Joint Annuitant

Your sole Annuitant cannot be changed, and Joint Annuitants cannot be added or changed, once your Contract is issued. Certain changes may be permitted in connection with Contingent Annuitants. See ANNUITIZATIONSelecting Your Annuitant. There may be limited exceptions for certain Qualified Contracts.

Beneficiaries

Your Beneficiary is the person(s) or entity who may receive death benefit proceeds under your Contract before the Annuity Date or any remaining annuity payments after the Annuity Date if the Annuitant or Owner dies. See the DEATH BENEFITS AND OPTIONAL DEATH BENEFIT RIDERS section for additional information regarding death benefit payouts. You may change or remove your Beneficiary or add Beneficiaries at any time prior to the death of the Annuitant or Owner, as applicable. Any change or addition will generally take effect only when we receive all necessary documents, In Proper Form, and we record the change or addition. Any change or addition will not affect any payment made or any other action taken by us before the change or addition was received and recorded. Under our administrative procedures, a signature guarantee and/or other verification of identity or authenticity may be required when processing a claim payable to a Beneficiary.

Spousal consent may be required to change an IRA Beneficiary. If you are considering removing a spouse as a Beneficiary, it is recommended that you consult your legal or tax advisor regarding any applicable state or federal laws prior to requesting the change. Qualified Contracts may have additional restrictions on naming and changing Beneficiaries. If your Contract was issued in connection with a Qualified Plan subject to Title I of ERISA, contact your Plan Administrator for details. We require that Contracts issued under Code Sections 401 and 457(b) name the Plan as Beneficiary. If the Plan is unable to set up a trust account for Beneficiary payouts, we will pay the designated Plan Beneficiary under certain conditions. If you leave no surviving Beneficiary or Contingent Beneficiary, your estate will receive any death benefit proceeds under your Contract.

Changes to All Contracts

If, in the judgment of our management, continued investment by Separate Account A in one or more of the Funds becomes unsuitable or unavailable, we may seek to alter the Variable Investment Options available under the Contracts. We do not expect that a Fund will become unsuitable, but unsuitability issues could arise due to changes in investment policies, market conditions, tax laws, or due to marketing or other reasons.

63


Alterations of Variable Investment Options may take differing forms. We reserve the right to substitute shares of any Fund that were already purchased under any Contract (or shares that were to be purchased in the future under a Contract) with shares of another Fund, shares of another investment company or series of another investment company, or another investment vehicle. Required approvals of the SEC and applicable state insurance regulators will be obtained before any such substitutions are effected, and you will be notified of any planned substitution.

We may add new Subaccounts to Separate Account A and any new Subaccounts may invest in Fund of a Fund or in other investment vehicles. Availability of any new Subaccounts to existing Contract Owners will be determined at our discretion. We will notify you, and will comply with the filing or other procedures established by applicable state insurance regulators, to the extent required by applicable law. We also reserve the right, after receiving any required regulatory approvals, to do any of the following:

· cease offering any Subaccount;

· add or change designated investment companies or their funds, or other investment vehicles;

· add, delete or make substitutions for the securities and other assets that are held or purchased by the Separate Account or any Subaccount;

· permit conversion or exchanges between funds and/or classes of contracts based on the Owners’ requests;

· add, remove or combine Subaccounts;

· combine the assets of any Subaccount with any other of our separate accounts or of any of our affiliates;

· register or deregister Separate Account A or any Subaccount under the 1940 Act;

· operate any Subaccount as a managed investment company under the 1940 Act, or any other form permitted by law;

· run any Subaccount under the direction of a committee, board, or other group;

· restrict or eliminate any voting rights of Owners with respect to any Subaccount or other persons who have voting rights as to any Subaccount;

· make any changes required by the 1940 Act or other federal securities laws;

· make any changes necessary to maintain the status of the Contracts as annuities under the Code;

· make other changes required under federal or state law relating to annuities;

· suspend or discontinue sale of the Contracts; and

· comply with applicable law.

Inquiries and Submitting Forms and Requests

You may reach Pacific Life service representatives at (800) 722-4448 between the hours of 6:00 a.m. and 5:00 p.m., Pacific time on any Business Day. Schwab investment professionals may call us at (800) 610-4823.

Please send your forms and written requests or questions to our Service Center:

Pacific Life Insurance Company

P.O. Box 2378

Omaha, Nebraska 68103-2378

If you are submitting a Purchase Payment or other payment by mail, please send it, along with your application if you are submitting one, to our Service Center at the following address:

Pacific Life Insurance Company

P.O. Box 2290

Omaha, Nebraska 68103-2290

If you are using an overnight delivery service to send payments, please send them to our Service Center at the following address:

Pacific Life Insurance Company

6750 Mercy Road, RSD

Omaha, Nebraska 68106

The effective date of certain notices or of instructions is determined by the date and time on which we receive the notice or instructions In Proper Form. In those instances when we receive electronic transmission of the information on the application from Schwab, we consider the application to be received on the Business Day we receive the transmission. In those instances when information regarding your Purchase Payment is electronically transmitted to us by Schwab, we will consider the Purchase Payment to be received by us on the Business Day we receive the transmission of the information. Please call us if you or your Schwab investment professional have any questions regarding which address you should use.

64


We reserve the right to process any Purchase Payment received at an incorrect address when it is received at either the address indicated in your Contract specification pages or the appropriate address indicated in the Prospectus.

Purchase Payments after your initial Purchase Payment, transfer requests and withdrawal requests we receive before the close of the New York Stock Exchange, which usually closes at 4:00 p.m. Eastern time, will be effective at the end of the same Business Day that we receive them In Proper Form unless the transaction or event is scheduled to occur on another Business Day. Generally, whenever you submit any other form, notice or request, your instructions will be effective on the next Business Day after we receive them In Proper Form unless the transaction or event is scheduled to occur on another Business Day. We may also require, among other things, a signature guarantee or other verification of authenticity. We do not generally require a signature guarantee unless it appears that your signature may have changed over time or the signature does not appear to be yours; or an executed application or confirmation of application, as applicable, In Proper Form is not received by us; or, to protect you or us. Requests regarding death benefit proceeds must be accompanied by both proof of death and instructions regarding payment In Proper Form. You should call your Schwab investment professional or us if you have questions regarding the required form of a request.

Telephone and Electronic Transactions

You are automatically entitled to make certain transactions by telephone or, to the extent available, electronically. You may also authorize other people to make certain transaction requests by telephone or, to the extent available, electronically by so indicating on the application or by sending us instructions in writing in a form acceptable to us. We cannot guarantee that you or any other person you authorize will always be able to reach us to complete a telephone or electronic transaction; for example, all telephone lines may be busy or access to our website may be unavailable during certain periods, such as periods of substantial market fluctuations or other drastic economic or market change, or telephones or the Internet may be out of service or unavailable during severe weather conditions or other emergencies. Under these circumstances, you should submit your request in writing (or other form acceptable to us). Transaction instructions we receive by telephone or electronically before the close of the New York Stock Exchange, which usually closes at 4:00 p.m. Eastern time, on any Business Day will usually be effective at the end of that day, and we will provide you confirmation of each telephone or electronic transaction.

We have established procedures reasonably designed to confirm that instructions communicated by telephone or electronically are genuine. These procedures may require any person requesting a telephone or electronic transaction to provide certain personal identification upon our request. We may also record all or part of any telephone conversation with respect to transaction instructions. We reserve the right to deny any transaction request made by telephone or electronically. You are authorizing us to accept and to act upon instructions received by telephone or electronically with respect to your Contract, and you agree that, so long as we comply with our procedures, neither we, any of our affiliates, nor any Fund, or any of their directors, trustees, officers, employees or agents will be liable for any loss, liability, cost or expense (including attorneys’ fees) in connection with requests that we believe to be genuine. This policy means that so long as we comply with our procedures, you will bear the risk of loss arising out of the telephone or electronic transaction privileges of your Contract. If a Contract has Joint Owners, each Owner may individually make telephone and/or electronic transaction requests.

The authorization to make transactions by telephone or, to the extent available, electronically, will terminate when we receive notification of your death, and telephone or electronic transactions will no longer be accepted.

Electronic Information Consent

Subject to availability, you may authorize us to provide prospectuses, prospectus supplements, reports, annual statements, statements and immediate confirmations, tax forms, proxy solicitations, privacy notice and other notices and documentation in electronic format when available instead of receiving paper copies of these documents by U.S. mail. You may enroll in this service by so indicating on the application, via our Internet website, or by sending us instructions in writing in a form acceptable to us to receive such documents electronically. Not all contract documentation and notifications may be currently available in electronic format. You will continue to receive paper copies of any documents and notifications not available in electronic format by U.S. mail. For jointly owned contracts, both owners are consenting to receive information electronically. Documents will be available on our Internet website. As documents become available, we will notify you of this by sending you an e-mail message that will include instructions on how to retrieve the document. You must have ready access to a computer with Internet access, an active e-mail account to receive this information electronically, and the ability to read and retain it. You may access and print all documents provided through this service.

If you plan on enrolling in this service, or are currently enrolled, please note that:

· There is no charge for electronic delivery, although your Internet provider may charge for Internet access.

· You should provide a current e-mail address and notify us promptly when your e-mail address changes.

· You should update any e-mail filters that may prevent you from receiving e-mail notifications from us.

· You may request a paper copy of the information at any time for no charge, even though you consented to electronic delivery, or if you decide to revoke your consent.

· For jointly owned contracts, all information will be provided to the e-mail address that is provided to us.

65


· Electronic delivery will be cancelled if e-mails are returned undeliverable.

· This consent will remain in effect until you revoke it.

If you are currently enrolled in this service, please call (800) 722-4448 if you would like to revoke your consent, wish to receive a paper copy of the information above, or need to update your e-mail address. You may opt out of electronic delivery at any time.

Timing of Payments and Transactions

For withdrawals including exchanges under Code Section 1035 and other Qualified transfers, from the Variable Investment Options or for death benefit payments attributable to your Variable Account Value, we will normally send the proceeds within 7 calendar days after your request is effective or after the Notice Date, as the case may be. We will normally effect periodic annuity payments on the day that corresponds to the Annuity Date and will make payment on the following Business Day. Payments or transfers may be suspended for a longer period under certain extraordinary circumstances. These include: a closing of the New York Stock Exchange other than on a regular holiday or weekend; a trading restriction imposed by the SEC; or an emergency declared by the SEC. Payments (including fixed annuity payments), withdrawals or transfers from the General Account may be delayed for up to six months after the request is effective.

Confirmations, Statements and Other Reports to Contract Owners

Confirmations will be sent out for unscheduled Purchase Payments and transfers, unscheduled partial withdrawals, a full withdrawal and optional living benefit rider Automatic Resets. Periodically, we will send you a statement that provides certain information pertinent to your Contract. These statements disclose Contract Value, Subaccount values, fees and charges applied to your Contract Value, transactions made and specific Contract data that apply to your Contract. Confirmations of your transactions under the pre-authorized investment program, portfolio rebalancing, and pre-authorized withdrawal options will appear on your quarterly account statements. Your fourth-quarter statement will contain annual information about your Contract Value and transactions. You may also access these statements online.

If you suspect an error on a confirmation or quarterly statement, you must notify us in writing as soon as possible, preferably within 30 calendar days of receiving the transaction confirmation or, if the transaction is first confirmed on the quarterly statement, within 30 calendar days of receiving the quarterly statement. When you write, tell us your name, contract number and a description of the suspected error.

You will also be sent an annual and semi-annual report (shareholder reports) for the Funds and a list of the securities held in each Portfolio of the Funds, as required by the 1940 Act; or more frequently if required by law.

Contract Owner Mailings. To help reduce expenses, environmental waste and the volume of mail you receive, only one copy of Contract Owner documents (such as the prospectus, supplements, announcements, and each annual and semi-annual report) may be mailed to Contract Owners who share the same household address (Householding). If you are already participating, you may opt out by contacting us. Please allow 30 calendar days for regular delivery to resume. You may also elect to participate in Householding by writing or calling us. The current documents are available on our website any time or an individual copy of any of these documents may be requested – see the last page of this Prospectus for more information.

Distribution Arrangements

We and PSD, our broker-dealer and subsidiary, entered into a selling agreement with Schwab. The contracts are sold exclusively through Schwab and Schwab is not affiliated with us or PSD. PSD and Schwab are registered as broker-dealers with the SEC and are members of The Financial Industry Regulatory Authority (“FINRA”). Schwab is a subsidiary of The Charles Schwab Corporation and an affiliate of CSIM, the investment adviser for the Schwab Annuity Portfolios and the Schwab ETFs including certain ETFs in which the Schwab Annuity Portfolios will invest.

PSD pays Schwab compensation for the promotion and sale of the Contracts. The individual Schwab investment professional who sells you a Contract typically will receive a portion of the compensation under the Schwab investment professional’s own arrangement with Schwab. PSD pays Schwab an annual trail commission of 0.20% of the Account Value considered in connection with the trail commission.

Additional Compensation and Revenue Sharing

To the extent permitted by SEC and FINRA rules and other applicable laws and regulations, Schwab may receive additional payments in the form of cash, other special compensation or reimbursement of expenses, sometimes called “revenue sharing”, as mutually agreed to by PSD and Schwab. These additional compensation or reimbursement arrangements may include, for example, payments in connection with the firm’s “due diligence” examination of the contracts, payments for providing conferences or seminars, sales or training programs for invited Schwab investment professionals and other employees, payments for travel expenses, including lodging, incurred by Schwab investment professionals and other employees for such seminars or training programs, seminars for the public, advertising and sales campaigns regarding the Contracts, and payments to assist a firm in connection with its administrative systems, operations and marketing expenses and/or other events or activities sponsored by the firms. Subject to applicable FINRA rules and other applicable laws and regulations, PSD and its affiliates may contribute to, as well as sponsor, various educational programs, or promotions in which participating firms and their salespersons may receive prizes such as merchandise, cash, or other awards. Such

66


additional compensation may give us greater access to Schwab investment professionals that receive such compensation or may otherwise influence the way that Schwab markets the Contracts.

These arrangements may not be applicable to all firms, and the terms of such arrangements may differ between firms. Any such compensation will not result in any additional direct charge to you by us.

The compensation and other benefits provided by PSD or its affiliates may be more or less than the overall compensation on similar or other products. This may influence your Schwab investment professional or Schwab to present this Contract over other investment vehicles available in the marketplace. You may ask your Schwab investment professional about these differing and divergent interests, how he/she is personally compensated and how Schwab is compensated for soliciting applications for the Contract.

Replacement of Life Insurance or Annuities

The term “replacement” has a special meaning in the life insurance industry and is described more fully below. Before you make your purchase decision, we want you to understand how a replacement may impact your existing plan of insurance.

A policy “replacement” occurs when a new policy or contract is purchased and, in connection with the sale, an existing policy or contract is surrendered, lapsed, forfeited, assigned to the replacing insurer, otherwise terminated, or used in a financed purchase. A “financed purchase” occurs when the purchase of a new life insurance policy or annuity contract involves the use of funds obtained from the values of an existing life insurance policy or annuity contract through withdrawal, surrender or loan.

There are circumstances in which replacing your existing life insurance policy or annuity contract can benefit you. As a general rule, however, replacement is not in your best interest. Accordingly, you should make a careful comparison of the costs and benefits of your existing policy or contract and the proposed policy or contract to determine whether replacement is in your best interest.

State Considerations

Certain Contract features described in this Prospectus may vary or may not be available in your state. The state in which your Contract is issued governs whether or not certain features, Riders, charges or fees are available or will vary under your Contract. These variations are reflected in your Contract and in Riders or Endorsements to your Contract. See your Schwab investment professional or contact us for specific information that may be applicable to your state.

California Applicants Age 60 or Older

For residents of the state of California 60 years of age or older, the Free Look period is a 30-day period beginning on the calendar day you receive your Contract. If you are a California applicant age 60 or older, you must elect, at the time you apply for your Contract, to receive a return of either your Purchase Payments or your Contract Value proceeds if you exercise your Right to Cancel and return your Contract to us.

If you elect to receive the return of Purchase Payments option, the following will apply:

· We will allocate all or any portion of any Purchase Payment designated for any Variable Investment Option to the Schwab Government Money Market Subaccount until the Free Look Transfer Date. The Free Look Transfer Date is 30 calendar days from the Contract Date. On the Free Look Transfer Date, we will automatically transfer your Schwab Government Money Market Subaccount Value according to the instructions on your application, or your most recent instruction, if any. This automatic transfer to the Variable Investment Options according to your initial allocation instruction is excluded from the Transfer limitations. See HOW YOUR PURCHASE PAYMENTS ARE ALLOCATEDTransfers and Market-timing Restrictions.

· If you specifically instruct us to allocate all or any portion of any additional Purchase Payments we receive to any Variable Investment Option other than the Schwab Government Money Market Subaccount before the Free Look Transfer Date, you will automatically change your election to the return of your Contract Value proceeds option. This will automatically cancel your election of the “return of Purchase Payments” option for the entire Contract.

· If you request a transfer of all or any portion of your Contract Value from the Schwab Government Money Market Subaccount to any other Variable Investment Option before the Free Look Transfer Date, you will automatically change your election to the return of your Contract Value proceeds option. This will automatically cancel your election of the “return of Purchase Payments” option for the entire Contract.

· If you exercise your Right to Cancel, we will send you your Purchase Payments.

If you elect the return of Contract Value proceeds option, the following will apply:

· We will immediately allocate any Purchase Payments we receive to the Investment Options you select on your application or your most recent instructions, if any.

· If you exercise your Right to Cancel, we will send you your Contract Value proceeds described in the Right to Cancel (“Free Look”) section of this prospectus.

· Once you elect this option, it may not be changed.

67


Financial Statements

Pacific Life’s financial statements and the financial statements of Separate Account A are contained in the Statement of Additional Information.

THE GENERAL ACCOUNT

We manage our General Account assets, subject to investment policies, objectives, directions, and guidelines established by our Board. You will not share in the investment experience of General Account assets. Unlike the Separate Account, the General Account is subject to liabilities arising from any of our other business. Any guarantees provided for under the contract or through optional riders are backed by Pacific Life’s financial strength and claims-paying ability. You must look to the strength of the insurance company with regard to such guarantees. Payments (including fixed annuity payments), withdrawals or transfers from the General Account (including any fixed-rate General Account Investment Option) may be delayed for up to six months after the request is effective.

68


APPENDIX: FUNDS AVAILABLE UNDER THE CONTRACT

The following is a list of Funds available under the Contract. More information about the Funds is available in the prospectuses for the Funds, which may be amended from time to time and can be found online at PacificLife.com/Prospectuses. You can also request this information at no cost by calling (833) 455-0901 or by sending an email request to Prospectuses@PacificLife.com. Depending on the optional benefits you choose, you may not be able to invest in certain Funds. See the Living Benefit Investment Allocation Requirements section after the Fund table below.

The current expenses and performance information below reflects fee and expenses of the Funds, but do not reflect the other fees and expenses that your Contract may charge. Expenses would be higher and performance would lower if these other charges were included. Each Fund’s past performance is not necessarily an indication of future performance.

      

Investment Objective

Fund; Advisor (Subadvisor)

Current Expenses

Average Annual Total Returns

(as of 12/31/21)

   

1 Year

5 Year

10 Year

Seeks long-term capital appreciation and income.

Schwab VIT Balanced Portfolio; Charles Schwab Investment Management, Inc.

0.57%

8.19%

7.01%

N/A

Seeks long-term capital appreciation and income.

Schwab VIT Balanced with Growth Portfolio; Charles Schwab Investment Management, Inc.

0.54%

11.42%

8.96%

N/A

Seeks long-term capital appreciation.

Schwab VIT Growth Portfolio; Charles Schwab Investment Management, Inc.

0.55%

14.67%

10.62%

N/A

Seeks the highest current income consistent with stability of capital and liquidity.

Schwab Government Money Market Portfolio*; Charles Schwab Investment Management, Inc.

0.27%

0.06%

0.84%

0.43%

*The Schwab Government Money Market Portfolio is only available to California applicants age 60 or older during the Right to Cancel “Free Look” period.

1 To help limit Fund expenses, Fund advisers have contractually agreed to reduce investment advisory fees or otherwise reimburse certain of their Funds which reflect temporary fee reductions. There can be no assurance that Fund expense waivers or reimbursements will be extended beyond their current terms as outlined in each Fund prospectus, and they may not cover certain expenses such as extraordinary expenses. See each Fund prospectus for complete information regarding these arrangements.

LIVING BENEFIT INVESTMENT ALLOCATION REQUIREMENTS

Investment Allocation Requirements

At initial purchase and during the entire time that you own an optional living benefit Rider, you must allocate your entire Contract Value the Investment Options we make available for these Riders. You may allocate your Contract Value 100% among the allowable Investment Options.

Currently, the allowable Investment Options for the Guaranteed Minimum Withdrawal Benefit Riders are as follows:

  

Allowable Investment Options

 

Schwab VIT Balanced Portfolio

 

Schwab VIT Balanced with Growth Portfolio

 

Schwab VIT Growth Portfolio

 

You may transfer your entire Contract Value between allowable Investment Options, subject to certain transfer limitations. See HOW YOUR PURCHASE PAYMENTS ARE ALLOCATED – Transfers and Market-timing Restrictions. Keep in mind that you must allocate your entire Contract Value among the allowable Investment Options. If you do not allocate your entire Purchase Payment or Contract Value according to the requirements above, your Rider will terminate.

69


Allowable Investment Options. You may allocate your entire Contract Value among any of the allowable Investment Options listed in the table above.

By adding an optional living benefit Rider to your Contract, you agree to the above referenced investment allocation requirements for the entire period that you own a Rider. These requirements may limit the number of Investment Options that are otherwise available to you under your Contract. We reserve the right to add, remove or change allowable asset allocation programs or allowable Investment Options at any time. We may make such a change due to a fund reorganization, fund substitution, to help protect our ability to provide the guarantees under these riders (for example, changes in an underlying portfolio’s investment objective and principal investment strategies, or changes in general market conditions). If you already invested in an allowable Investment Option, a change to an existing allowable Investment Option will not require you to reallocate or transfer the total amount of Contract Value allocated to an affected Investment Option, except when an underlying portfolio is liquidated by a determination of its Board of Directors or by a fund substitution. If a change is required that will result in a reallocation or transfer of an existing Investment Option, we will provide you with reasonable notice (generally 90 calendar days) prior to the effective date of such change to allow you to reallocate your Contract Value to maintain your rider benefits. If you do not reallocate your Contract Value your rider will terminate.

We will send you written notice in the event any transaction made by you will involuntarily cause the rider to terminate for failure to invest according to the investment allocation requirements. However, you will have 10 Business Days starting from the date of our written notice (“10 day period”), to instruct us to take appropriate corrective action to continue participation in an allowable asset allocation program or allowable Investment Options to continue the rider. If you take appropriate corrective action and continue the rider, the rider benefits and features available immediately before the terminating event will remain in effect.

Asset allocation does not guarantee future results, ensure a profit, or protect against losses. The investment allocation requirements may reduce overall volatility in investment performance, may reduce investment returns, and may reduce the likelihood that we will be required to make payments under the optional living benefit riders. The reduction in volatility permits us to more effectively provide the guarantees under the Contract.

The allowable Investment Options seek to minimize risk and may reduce overall volatility in investment performance, which may reduce investment returns, and may reduce the likelihood that we will be required to provide benefits under the optional benefit Rider. The reduction in volatility permits us to more effectively provide the guarantees under the Contract.

70


FUTURE INCOME GENERATOR (SINGLE AND JOINT)
SAMPLE CALCULATIONS APPENDIX

The examples provided are based on certain hypothetical assumptions and are for example purposes only. Where Contract Value is reflected, the examples do not assume any specific return percentage. The examples have been provided to assist in understanding the benefits provided by this Rider and to demonstrate how Purchase Payments received and withdrawals made from the Contract prior to the Annuity Date affect the values and benefits under this Rider over an extended period of time. There may be minor differences in the calculations due to rounding. These examples are not intended to serve as projections of future investment returns nor are they a reflection of how your Contract will actually perform.

The examples may not reflect the current Annual Credit Percentage or the current Withdrawal Percentages. The Annual Credit Percentage and Withdrawal Percentages are disclosed in a Rate Sheet Prospectus Supplement applicable to your Contract.

The examples apply to Future Income Generator (Single) and (Joint) unless otherwise noted below.

Example #1 – Setting of Initial Values.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

       
 

Purchase Payment

Withdrawal

Contract Value

Annual Credit

Protected Payment Base

Protected
Payment Amount

Rider Effective Date

$100,000

 

$100,000

$0

$100,000

$5,000

On the Rider Effective Date, the initial values are set as follows:

· Annual Credit = $0

· Protected Payment Base = Initial Purchase Payment = $100,000

· Protected Payment Amount = 5% of Protected Payment Base = $5,000

Example #2 – Subsequent Purchase Payment.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

· A subsequent Purchase Payment of $25,000 is received during Contract Year 1.

· No withdrawals taken.

· Annual Credit Percentage of 7%

· Protected Payment Amount = 5% of Protected Payment Base.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

       
 

Purchase Payment

Withdrawal

Contract Value

Annual Credit

Protected Payment Base

Protected Payment Amount

Rider Effective Date

$100,000

 

$100,000

$0

$100,000

$5,000

Activity

$25,000

 

$125,000

$0

$125,000

$6,250

Year 2 Contract Anniversary

  

$130,000

$8,750

$133,750

$6,688

71


Immediately after the $25,000 subsequent Purchase Payment during Contract Year 1, the Protected Payment Base, is increased by the Purchase Payment amount to $125,000 ($100,000 + $25,000). The Protected Payment Amount after the Purchase Payment is equal to $6,250 (5% of the Protected Payment Base after the Purchase Payment).

Since no withdrawal occurred prior to Year 2 Contract Anniversary, an annual credit of $8,750 (7% of total Purchase Payments) is applied to the Protected Payment Base, increasing it to $133,750. On Year 2 Contract Anniversary, the Protected Payment Base (after the Annual Credit) is higher than the Contract Value, so no automatic reset occurs. The Protected Payment Amount on that Contract Anniversary is equal to $6,688 (5% of the Protected Payment Base on that Contract Anniversary).

In addition to Purchase Payments, the Contract Value is further subject to increases and/or decreases during each Contract Year as a result of charges, fees and other deductions, and increases and/or decreases in the investment performance of the Variable Account.

Example #3 – Withdrawal Not Exceeding Protected Payment Amount.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

· A subsequent Purchase Payment of $25,000 is received during Contract Year 1.

· A withdrawal equal to or less than the Protected Payment Amount is taken during Contract Year 2.

· Annual Credit Percentage of 7%.

· Protected Payment Amount = 5% of Protected Payment Base.

· Automatic Resets at Beginning of Contract Years 4 and 5.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

       
 

Purchase
Payment

Withdrawal

Contract Value

Annual Credit

Protected Payment Base

Protected Payment Amount

Rider Effective Date

$100,000

 

$100,000

$0

$100,000

$5,000

Activity

$25,000

 

$125,000

$0

$125,000

$6,250

Year 2 Contract Anniversary

  

$130,000

$8,750

$133,750

$6,688

Activity

 

$4,000

$128,000

 

$133,750

$2,688

Year 3 Contract Anniversary

  

$130,000

NA

$133,750

$6,688

Year 4 Contract Anniversary

(Prior to Automatic Reset)

 

$145,000

NA

$133,750

$6,688

Year 4 Contract Anniversary

(After Automatic Reset)

 

$145,000

NA

$145,000

$7,250

Activity

 

$7,250

$142,000

 

$145,000

$0

Year 5 Contract Anniversary

(Prior to Automatic Reset)

 

$150,000

NA

$145,000

$7,250

Year 5 Contract Anniversary

(After Automatic Reset)

 

$150,000

NA

$150,000

$7,500

For an explanation of the values and activities at the start of and during Contract Year 1, refer to Examples #1 and #2.

As the withdrawal during Contract Year 2 did not exceed the Protected Payment Amount immediately prior to the withdrawal ($6,688):

· the Protected Payment Base remains unchanged; and

· since a withdrawal occurred, the Annual Credit will no longer apply.

At Year 3 Contract Anniversary, since the Contract Value ($130,000) is less than the Protected Payment Base ($133,750), no Automatic Reset occurs. The Protected Payment Amount will be $6,688 (5% of the Protected Payment Base).

At Year 4 Contract Anniversary, the Protected Payment Base ($133,750) was less than the Contract Value ($145,000) on that Contract Anniversary (see balances at Year 4 Contract Anniversary – Prior to Automatic Reset), an Automatic Reset occurred which resets

72


the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 4 Contract Anniversary – After Automatic Reset). The Protected Payment Amount is equal to $7,250 (5% of the reset Protected Payment Base).

As the withdrawal during Contract Year 4 did not exceed the Protected Payment Amount immediately prior to the withdrawal ($7,250) the Protected Payment Base remains unchanged.

At Year 5 Contract Anniversary, the Protected Payment Base was less than the Contract Value on that Contract Anniversary (see balances at Year 5 Contract Anniversary – Prior to Automatic Reset), an Automatic Reset occurred which resets the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 5 Contract Anniversary – After Automatic Reset). The Protected Payment Amount is equal to $7,500 (5% of the reset Protected Payment Base).

Example #4 – Withdrawal Exceeding Protected Payment Amount (Including any applicable withdrawal charges or taxes).

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

· A subsequent Purchase Payment of $25,000 is received during Contract Year 1.

· A withdrawal greater than the Protected Payment Amount is taken during Contract Year 2.

· Annual Credit Percentage of 7%.

· Protected Payment Amount = 5% of Protected Payment Base.

· Contract Value immediately before withdrawal = $130,000.

· Automatic Reset at Beginning of Contract Year 4.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

       
 

Purchase Payment

Withdrawal

Contract Value

Annual Credit

Protected Payment Base

Protected Payment Amount

Rider Effective Date

$100,000

 

$100,000

$0

$100,000

$5,000

Activity

$25,000

 

$125,000

$0

$125,000

$6,250

Year 2 Contract Anniversary

  

$130,000

$8,750

$133,750

$6,688

Activity

 

$10,000

$120,000

(after $10,000 withdrawal)

N/A

$130,152

$0

Year 3 Contract Anniversary

  

$115,000

N/A

$130,152

$6,508

Year 4 Contract Anniversary

(Prior to Automatic Reset)

 

$135,000

N/A

$130,152

$6,508

Year 4 Contract Anniversary

(After Automatic Reset)

 

$135,000

N/A

$135,000

$6,750

For an explanation of the values and activities at the start of and during Contract Year 1, refer to Examples #1 and #2.

A withdrawal of $10,000 as the gross amount is requested during Contract Year 2. Withdrawal charges do not apply as this amount was within the free withdrawal amount. The gross amount of a withdrawal is used to determine compliance with the rider. If a withdrawal is requested as a net amount, taxes, and any applicable withdrawal charges would be calculated in excess of the net amount and therefore could further reduce the guarantees under the rider. To determine the gross amount in the described scenario the net amount can be divided by (1 – tax percentage withheld).

 $6,500 ÷ (1 - .35) = $10,000 (Gross Amount)

Because the $10,000 withdrawal during Contract Year 2 exceeds the Protected Payment Amount immediately prior to the withdrawal ($10,000 > $6,688), the Protected Payment Base immediately after the withdrawal is reduced. Since a withdrawal occurred, the Annual Credit is no longer applicable.

The Values shown below are based on the following assumptions immediately before the excess withdrawal:

· Contract Value = $130,000

73


· Protected Payment Base = $133,750

· Protected Payment Amount = $6,688 (5% × Protected Payment Base; 5% × $133,750 = $6,688)

· No withdrawals were taken prior to the excess withdrawal

A withdrawal of $10,000 was taken, which exceeds the Protected Payment Amount of $6,688 for the Contract Year. The Protected Payment Base will be reduced based on the following calculation:

First, determine the excess withdrawal amount. The excess withdrawal amount is the total withdrawal amount less the Protected Payment Amount. Numerically, the excess withdrawal amount is $3,312 (total withdrawal amount – Protected Payment Amount; $10,000 – $6,688 = $3,312).

Second, determine the ratio for the proportionate reduction. The ratio is the excess withdrawal amount determined above divided by (Contract Value – Protected Payment Amount). The Contract Value prior to the withdrawal was $130,000, which equals the $120,000 after the withdrawal plus the $10,000 withdrawal amount. Numerically, the ratio is 2.69% ($3,312 ÷ ($130,000 – $6,688); $3,312 ÷ $123,312 = 0.0269 or 2.69%).

Third, determine the new Protected Payment Base. The Protected Payment Base will be reduced on a proportionate basis. The Protected Payment Base is multiplied by 1 less the ratio determined above. Numerically, the new Protected Payment Base is $130,152 (Protected Payment Base × (1 – ratio); $133,750 × (1 – 2.69%); $133,750 × 97.31% = $130,152).

The Protected Payment Amount immediately after the withdrawal is equal to $0 (5% of the Protected Payment Base after the withdrawal (5% of $130,152 = $6,508), less cumulative withdrawals during that Contract Year ($10,000), but not less than zero). Since a withdrawal occurred, the Annual Credit will no longer apply.

At Year 3 Contract Anniversary, since the Contract Value ($115,000) is less than the Protected Payment Base ($130,152), no Automatic Reset occurs.

At Year 4 Contract Anniversary, the Protected Payment Base ($130,152) was less than the Contract Value ($135,000) on that Contract Anniversary (see balances at Year 4 Contract Anniversary – Prior to Automatic Reset), an automatic reset occurred which resets the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 4 Contract Anniversary – After Automatic Reset). The Protected Payment Amount is equal to $6,750 (5% of the reset Protected Payment Base).

Example #5 – Early Withdrawal (Including any applicable withdrawal charges or taxes).

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 56 years old.

· A subsequent Purchase Payment of $25,000 is received during Contract Year 1.

· Annual Credit Percentage of 7%.

· A withdrawal greater than the Protected Payment Amount is taken during Contract Year 3.

· Contract Value immediately before withdrawal = $115,000.

· Automatic Reset at Beginning of Contract Year 6.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

       
 

Purchase Payment

Withdrawal

Contract Value

Annual Credit

Protected Payment Base

Protected Payment Amount

Rider Effective Date

$100,000

 

$100,000

$0

$100,000

$0

Activity

$25,000

 

$125,000

$0

$125,000

$0

Year 2 Contract Anniversary

  

$130,000

$8,750

$133,750

$0

Year 3 Contract Anniversary

  

$115,000

$8,750

$142,500

$0

Activity

 

$10,000

$105,000

(after $10,000 withdrawal)

N/A

$130,103

$0

Year 4 Contract Anniversary

  

$101,000

N/A

$130,103

$0

74


       
 

Purchase Payment

Withdrawal

Contract Value

Annual Credit

Protected Payment Base

Protected Payment Amount

Activity

(Designated Life reaches age 59½)

  

$98,000

N/A

$130,103

$6,505

Year 5 Contract Anniversary

  

$114,000

N/A

$130,103

$6,505

Year 6 Contract Anniversary

(Prior to Automatic Reset)

 

$132,000

N/A

$130,103

$6,505

Year 6 Contract Anniversary

(After to Automatic Reset)

 

$132,000

N/A

$132,000

$6,600

For an explanation of the values and activities at the start of and during Contract Year 1 and 2, refer to Examples #1 and #2.

At Year 3 Contract Anniversary, since the Contract Value ($115,000) is less than the Protected Payment Base ($133,750) plus the Annual Credit ($8,750), no Automatic Reset occurs. The Protected Payment Amount is $0 (0% of the Protected Payment Base) since the Designated Life has not reached 59½ years of age.

Because the $10,000 withdrawal during Contract Year 3 exceeds the Protected Payment Amount ($0) immediately prior to the withdrawal, the Protected Payment Base immediately after the withdrawal will be reduced based on the following calculation:

First, determine the early withdrawal amount. The early withdrawal amount is the total withdrawal amount of $10,000.

Second, determine the reduction percentage by dividing the early withdrawal amount by the Contract Value prior to the withdrawal: $10,000 ÷ $115,000 = 0.0870 or 8.70%.

Third, determine the new Protected Payment Base by reducing the Protected Payment Base immediately prior to the withdrawal by the lesser of (a) the total withdrawal amount ($10,000) ($142,500 - $10,000 = $132,500) or (b) the reduction percentage ($142,500 × 8.70%) = $12,397; $142,500 - $12,397 = $130,103. Since $130,103 is less than $132,500, the new Protected Payment Base is $130,103.

At Year 4 Contract Anniversary, since the Contract Value ($101,000) is less than the Protected Payment Base ($130,103), no Automatic Reset occurs. During Year 4, the Designated Life reaches age 59½ and a new Protected Payment Amount will be calculated. The Protected Payment Amount is 5% of the Protected Payment Base ($130,103) which results in a Protected Payment Amount of $6,505.

At Year 5 Contract Anniversary, since the Contract Value ($114,000) is less than the Protected Payment Base ($130,103), no Automatic Reset occurs.

At Year 6 Contract Anniversary, since the Contract Value ($132,000) is greater than the Protected Payment Base ($130,103) on that Contract Anniversary, an Automatic Reset occurs which increases the Protected Payment Base to an amount equal to 100% of the Contract Value (compare balances at Year 4 Contract Anniversary – Prior to and After Automatic Reset). The Protected Payment Amount is set to $6,600 (5% × $132,000).

Example #6 – RMD Withdrawals.

This is an example of the effect of cumulative RMD Withdrawals during the Contract Year that exceed the Protected Payment Amount established for that Contract Year and its effect on the Protected Payment Base. The Annual RMD Amount is based on the entire interest of your Contract as of the previous year-end. There are no calculations for the Annual Credit since the example has withdrawals occurring immediately.

This table assumes quarterly withdrawals of only the Annual RMD Amount during the Contract Year. The calculated Annual RMD amount for the Calendar Year is $7,500 and the Contract Anniversary is December 20 of each year. The assumed withdrawal rate is 5%.

      

Activity
Date

RMD
Withdrawal

Non-RMD
Withdrawal

Annual
RMD
Amount

Protected
Payment
Base

Protected
Payment
Amount

12/20/2020
Contract Anniversary

   

$100,000

$5,000

01/01/2021

  

$7,500

  

03/15/2021

$1,875

  

$100,000

$3,125

6/15/2021

$1,875

  

$100,000

$1,250

75


      

Activity
Date

RMD
Withdrawal

Non-RMD
Withdrawal

Annual
RMD
Amount

Protected
Payment
Base

Protected
Payment
Amount

9/15/2021

$1,875

  

$100,000

$0

12/15/2021

$1,875

  

$100,000

$0

12/20/2021 Contract Anniversary

   

$100,000

$5,000

01/01/2022

  

$8,000

  

03/15/2022

$2,000

  

$100,000

$3,000

Because all withdrawals during the Contract Year (12/20/20 through 12/19/21) were RMD Withdrawals, there is no adjustment to the Protected Payment Base for exceeding the Protected Payment Amount. In addition, each contract year the Protected Payment Amount is reduced by the amount of each withdrawal until the Protected Payment Amount is zero. Since the RMD Amount for 2022 increases to $8,000, the quarterly withdrawals of the RMD Amount increase to $2,000, as shown by the RMD Withdrawal on March 15, 2022.

This chart assumes quarterly withdrawals of the Annual RMD Amount and other non-RMD Withdrawals during the Contract Year. The calculated Annual RMD Amount and Contract Anniversary are the same as above. The assumed withdrawal rate is 5%.

      

Activity
Date

RMD
Withdrawal

Non-RMD
Withdrawal

Annual
RMD
Amount

Protected
Payment
Base

Protected
Payment
Amount

12/20/2020 Contract Anniversary

   

$100,000

$5,000

01/01/2021

  

$7,500

  

03/15/2021

$1,875

  

$100,000

$3,125

06/15/2021

$1,875

  

$100,000

$1,250

08/01/2021

 

$4,000

 

$96,900

$0

On 3/15/21 and 6/15/21 there were RMD Withdrawals of $1,875 that reduced the Protected Payment Amount by the amount of the withdrawals. On 8/1/21 a non-RMD Withdrawal of $4,000 caused the cumulative withdrawals during the Contract Year ($7,750) to exceed the Protected Payment Amount ($5,000). As the withdrawal exceeded the Protected Payment Amount immediately prior to the withdrawal ($1,250), and assuming the Contract Value was $90,000 immediately prior to the withdrawal, the Protected Payment Base is reduced to $96,900.

The Values shown below are based on the following assumptions immediately before the excess withdrawal:

· Contract Value = $90,000

· Protected Payment Base = $100,000

· Protected Payment Amount = $1,250

A withdrawal of $4,000 was taken, which exceeds the Protected Payment Amount of $1,250. The Protected Payment Base will be reduced based on the following calculation:

First, determine the excess withdrawal amount. The excess withdrawal amount is the total withdrawal amount less the Protected Payment Amount. Numerically, the excess withdrawal amount is $2,750 (total withdrawal amount – Protected Payment Amount; $4,000 – $1,250 = $2,750).

Second, determine the ratio for the proportionate reduction. The ratio is the excess withdrawal amount determined above divided by (Contract Value – Protected Payment Amount); the calculation is based on the Contract Value and the Protected Payment Amount values immediately before the excess withdrawal. Numerically, the ratio is 3.10% ($2,750 ÷ ($90,000 – $1,250); $2,750 ÷ $88,750 = 0.0310 or 3.10%).

Third, determine the new Protected Payment Base. The Protected Payment Base will be reduced on a proportionate basis. The Protected Payment Base is multiplied by 1 less the ratio determined above. Numerically, the new Protected Payment Base is $96,900 (Protected Payment Base × (1 – ratio); $100,000 × (1 – 3.10%); $100,000 × 96.90% = $96,900).

76


Example #7 – Higher Age Band Reached Due to an Automatic Reset.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 64 years old.

· No subsequent Purchase Payments are received.

· Automatic Resets at Contract Years 2 and 7.

· Withdrawals, are taken each Contract Year:

· Equal 4% of the Protected Payment Base in Contract Year 1 (age 64)

· Equal 5% of the Protected Payment Base in Contract Years 2-6 (age 65-69)

· Equal 6% of the Protected Payment Base in Contract Years 7-22 (age 70-85)

     

Contract
Year

Withdrawal

End of Year
Contract Value

Protected
Payment
Base

Protected
Payment
Amount

1

$4,000

$99,000

$100,000

$4,000

Year 2 Contract Anniversary

(Before Automatic Reset)

$102,000

$100,000

$4,000

Year 2 Contract Anniversary

(After Automatic Reset)

$102,000

$102,000

$5,100

3

$5,100

$96,909

$102,000

$5,100

4

$5,100

$97,816

$102,000

$5,100

5

$5,100

$99,691

$102,000

$5,100

6

$5,100

$98,648

$102,000

$5,100

Year 7 Contract Anniversary

(Before Automatic Reset)

$105,000

$102,000

$5,100

Year 7 Contract Anniversary

(After Automatic Reset)

$105,000

$105,000

$6,300

8

$6,300

$97,650

$105,000

$6,300

9

$6,300

$96,875

$105,000

$6,300

10

$6,300

$94,078

$105,000

$6,300

11

$6,300

$98,805

$105,000

$6,300

12

$6,300

$95,478

$105,000

$6,300

13

$6,300

$92,096

$105,000

$6,300

14

$6,300

$88,660

$105,000

$6,300

15

$6,300

$89,168

$105,000

$6,300

16

$6,300

$91,619

$105,000

$6,300

17

$6,300

$92,013

$105,000

$6,300

18

$6,300

$91,349

$105,000

$6,300

19

$6,300

$89,626

$105,000

$6,300

20

$6,300

$86,844

$105,000

$6,300

21

$6,300

$82,002

$105,000

$6,300

22

$6,300

$80,099

$105,000

$6,300

On the Rider Effective Date, the initial values are set as follows:

· Protected Payment Base = Initial Purchase Payment = $100,000  

77


· Protected Payment Amount = 4% of Protected Payment Base = $4,000

At Year 2 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary (see balances at Year 2 Contract Anniversary – Before Automatic Reset), an Automatic Reset occurred which increased the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 2 Contract Anniversary – After Automatic Reset). Since the Designated Life is 65 years of age when the Automatic Reset occurred, the Protected Payment Amount equals $5,100 (5% of the Protected Payment Base).

At Year 7 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary (see balances at Year 7 Contract Anniversary – Before Automatic Reset), an Automatic Reset occurred which increased the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 7 Contract Anniversary – After Automatic Reset). Since the Designated Life is now 70 years of age when the Automatic Reset occurred, the Protected Payment Amount equals $6,300 (6% of the Protected Payment Base).

Example #8 – Higher Age Band Reached Due to an Owner-Elected Reset.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 64 years old.

· No subsequent Purchase Payments are received.

· Owner-Elected Resets at Contract Years 2 and 7.

· Withdrawals, are taken each Contract Year:

· Equal 4% of the Protected Payment Base in Contract Year 1 (age 64)

· Equal 5% of the Protected Payment Base in Contract Years 2-6 (age 65-69)

· Equal 6% of the Protected Payment Base in Contract Years 7-22 (age 70-85)

     

Contract
Year

Withdrawal

End of Year
Contract Value

Protected
Payment
Base

Protected
Payment
Amount

1

$4,000

$98,000

$100,000

$4,000

Year 2 Contract Anniversary

(Before Owner-Elected Reset)

$99,000

$100,000

$4,000

Year 2 Contract Anniversary

(After Owner-Elected Reset)

$99,000

$99,000

$4,950

3

$4,950

$96,909

$99,000

$4,950

4

$4,950

$97,816

$99,000

$4,950

5

$4,950

$98,512

$99,000

$4,950

6

$4,950

$98,648

$99,000

$4,950

Year 7 Contract Anniversary

(Before Owner-Elected Reset)

$98,000

$99,000

$4,950

Year 7 Contract Anniversary

(After Owner-Elected Reset)

$98,000

$98,000

$5,880

8

$5,880

$97,650

$98,000

$5,880

9

$5,880

$96,875

$98,000

$5,880

10

$5,880

$94,078

$98,000

$5,880

11

$5,880

$97,528

$98,000

$5,880

12

$5,880

$95,478

$98,000

$5,880

13

$5,880

$92,096

$98,000

$5,880

14

$5,880

$88,660

$98,000

$5,880

15

$5,880

$89,168

$98,000

$5,880

16

$5,880

$91,619

$98,000

$5,880

78


     

Contract
Year

Withdrawal

End of Year
Contract Value

Protected
Payment
Base

Protected
Payment
Amount

17

$5,880

$92,013

$98,000

$5,880

18

$5,880

$91,349

$98,000

$5,880

19

$5,880

$89,626

$98,000

$5,880

20

$5,880

$86,844

$98,000

$5,880

21

$5,880

$82,002

$98,000

$5,880

22

$5,880

$80,099

$98,000

$5,880

On the Rider Effective Date, the initial values are set as follows:

· Protected Payment Base = Initial Purchase Payment = $100,000  

· Protected Payment Amount = 4% of Protected Payment Base = $4,000

At Year 2 Contract Anniversary, since the Protected Payment Base was greater than the Contract Value on that Contract Anniversary (see balances at Year 2 Contract Anniversary – Before Owner-Elected Reset), an Automatic Reset did not occur. The Designated Life is 65 years of age and elects an Owner-Elected Reset which decreased the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 2 Contract Anniversary – After Owner-Elected Reset). Since the Designated Life is 65 years of age when the Owner-Elected Reset occurred, the Protected Payment Amount equals $4,950 (5% of the Protected Payment Base).

At Year 7 Contract Anniversary, since the Protected Payment Base was greater than the Contract Value on that Contract Anniversary (see balances at Year 7 Contract Anniversary – Before Owner-Elected Reset), an Automatic Reset did not occur. The Designated Life is 70 years of age and elects an Owner-Elected Reset which decreased the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 7 Contract Anniversary – After Owner-Elected Reset). Since the Designated Life is now 70 years of age when the Owner-Elected Reset occurred, the Protected Payment Amount equals $5,880 (6% of the Protected Payment Base).

Example #9 – Lifetime Income.

This example applies to the Future Income Generator (Single) only.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

· No subsequent Purchase Payments are received.

· Withdrawals of 5% of the Protected Payment Base are taken each Contract Year.

· No Automatic Reset is assumed during the life of the Rider.

· Annual Credit does not apply.

· Contract Value goes to zero during Contract Year 21.

· Death occurs during Contract Year 27 after the $5,000 withdrawal was made.

     

Contract
Year

Withdrawal

End of Year
Contract Value

Protected
Payment
Base

Protected
Payment
Amount

1

$5,000

$95,900

$100,000

$5,000

2

$5,000

$91,739

$100,000

$5,000

3

$5,000

$87,515

$100,000

$5,000

4

$5,000

$83,227

$100,000

$5,000

5

$5,000

$78,876

$100,000

$5,000

79


     

Contract
Year

Withdrawal

End of Year
Contract Value

Protected
Payment
Base

Protected
Payment
Amount

6

$5,000

$74,459

$100,000

$5,000

7

$5,000

$69,976

$100,000

$5,000

8

$5,000

$65,425

$100,000

$5,000

9

$5,000

$60,807

$100,000

$5,000

10

$5,000

$56,119

$100,000

$5,000

11

$5,000

$51,361

$100,000

$5,000

12

$5,000

$46,531

$100,000

$5,000

13

$5,000

$41,629

$100,000

$5,000

14

$5,000

$36,653

$100,000

$5,000

15

$5,000

$31,603

$100,000

$5,000

16

$5,000

$26,477

$100,000

$5,000

17

$5,000

$21,274

$100,000

$5,000

18

$5,000

$15,994

$100,000

$5,000

19

$5,000

$10,633

$100,000

$5,000

20

$5,000

$5,193

$100,000

$5,000

21

$5,000

$0

$100,000

$5,000

22

$5,000

$0

$100,000

$5,000

23

$5,000

$0

$100,000

$5,000

24

$5,000

$0

$100,000

$5,000

25

$5,000

$0

$100,000

$5,000

26

$5,000

$0

$100,000

$5,000

27

$5,000

$0

$100,000

$5,000

On the Rider Effective Date, the initial values are set as follows:

· Protected Payment Base = Initial Purchase Payment = $100,000  

· Protected Payment Amount = 5% of Protected Payment Base = $5,000

Because the amount of each withdrawal does not exceed the Protected Payment Amount immediately prior to the withdrawal ($5,000), the Protected Payment Base remains unchanged.

During Contract Year 21, the Contract Value is reduced to zero after the Protected Payment Amount of $5,000 is withdrawn. Withdrawals of the Protected Payment Amount ($5,000) will continue to be paid each year (even if Contract Value is zero) until the date of death of the Designated Life or when a death benefit becomes payable under the Contract.

Example #10 – Lifetime Income.

This example applies to the Future Income Generator (Joint) only.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

· No subsequent Purchase Payments are received.

· Withdrawals of 5% of the Protected Payment Base are taken each Contract Year.

80


· No Automatic Reset is assumed during the life of the Rider.

· Annual Credit does not apply.

· All Designated Lives remain eligible for lifetime income benefits while the Rider is in effect.

· Surviving Spouse continued Contract upon death of the first Designated Life.

· Contract Value goes to zero during Contract Year 21.

· Surviving Spouse dies during Contract Year 27 after the $5,000 withdrawal was made.

     

Contract
Year

Withdrawal

End of Year
Contract Value

Protected
Payment
Base

Protected
Payment
Amount

1

$5,000

$95,900

$100,000

$5,000

2

$5,000

$91,739

$100,000

$5,000

3

$5,000

$87,515

$100,000

$5,000

4

$5,000

$83,227

$100,000

$5,000

5

$5,000

$78,876

$100,000

$5,000

6

$5,000

$74,459

$100,000

$5,000

7

$5,000

$69,976

$100,000

$5,000

8

$5,000

$65,425

$100,000

$5,000

9

$5,000

$60,807

$100,000

$5,000

10

$5,000

$56,119

$100,000

$5,000

11

$5,000

$51,361

$100,000

$5,000

12

$5,000

$46,531

$100,000

$5,000

13

$5,000

$41,629

$100,000

$5,000

Activity (Death of first Designated Life)
14

$5,000

$36,653

$100,000

$5,000

15

$5,000

$31,603

$100,000

$5,000

16

$5,000

$26,477

$100,000

$5,000

17

$5,000

$21,274

$100,000

$5,000

18

$5,000

$15,994

$100,000

$5,000

19

$5,000

$10,633

$100,000

$5,000

20

$5,000

$5,193

$100,000

$5,000

21

$5,000

$0

$100,000

$5,000

22

$5,000

$0

$100,000

$5,000

23

$5,000

$0

$100,000

$5,000

24

$5,000

$0

$100,000

$5,000

25

$5,000

$0

$100,000

$5,000

26

$5,000

$0

$100,000

$5,000

27

$5,000

$0

$100,000

$5,000

On the Rider Effective Date, the initial values are set as follows:

· Protected Payment Base = Initial Purchase Payment = $100,000  

81


· Protected Payment Amount = 5% of Protected Payment Base = $5,000

Because the amount of each withdrawal does not exceed the Protected Payment Amount immediately prior to the withdrawal ($5,000), the Protected Payment Base remains unchanged.

During Contract Year 14, the death of the first Designated Life occurred. Withdrawals of the Protected Payment Amount (5% of the Protected Payment Base) will continue to be paid each year.

If there was a change in Owner, Beneficiary or marital status prior to the death of the first Designated Life that results in the surviving Designated Life (spouse) to become ineligible for lifetime income benefits, then the lifetime income benefits under the Rider would not continue for the surviving Designated Life and the Rider would termination upon the death of the first Designated Life.

During Contract Year 21, the Contract Value is reduced to zero after the Protected Payment Amount of $5,000 is withdrawn. Withdrawals of the Protected Payment Amount ($5,000) will continue to be paid each year (even if Contract Value is zero) until the date of death of the surviving Designated Life or when a death benefit becomes payable under the Contract.

82


INCOME GENERATOR (SINGLE)
SAMPLE CALCULATIONS APPENDIX

The examples provided are based on certain hypothetical assumptions and are for example purposes only. Where Contract Value is reflected, the examples do not assume any specific return percentage. The examples have been provided to assist in understanding the benefits provided by this Rider and to demonstrate how Purchase Payments received and withdrawals made from the Contract prior to the Annuity Date affect the values and benefits under this Rider over an extended period of time. There may be minor differences in the calculations due to rounding. These examples are not intended to serve as projections of future investment returns nor are they a reflection of how your Contract will actually perform.

Example #1 – Setting of Initial Values.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Owner and Annuitant is 65 years old.

      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$5,000

On the Rider Effective Date, the initial values are set as follows:

· Protected Payment Base = Initial Purchase Payment = $100,000

· Protected Payment Amount = 5% of Protected Payment Base = $5,000

Example #2 – Subsequent Purchase Payment.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Owner and Annuitant is 65 years old.

· A subsequent Purchase Payment of $100,000 is received during Contract Year 1.

· No withdrawals taken.

· Automatic Reset at Beginning of Contract Year 2.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$5,000

Activity

$100,000

 

$200,000

$200,000

$10,000

Year 2 Contract Anniversary

(Prior to Automatic Reset)

 

$207,000

$200,000

$10,000

Year 2 Contract Anniversary

(After Automatic Reset)

 

$207,000

$207,000

$10,350

Immediately after the $100,000 subsequent Purchase Payment during Contract Year 1, the Protected Payment Base is increased by the Purchase Payment amount to $200,000 ($100,000 + $100,000). The Protected Payment Amount after the Purchase Payment is equal to $10,000 (5% of the Protected Payment Base after the Purchase Payment).

An automatic reset takes place at Year 2 Contract Anniversary, since the Contract Value ($207,000) is higher than the Protected Payment Base ($200,000). This resets the Protected Payment Base to $207,000 and the Protected Payment Amount to $10,350 (5% x $207,000).

In addition to Purchase Payments, the Contract Value is further subject to increases and/or decreases during each Contract Year as a result of charges, fees and other deductions, and increases and/or decreases in the investment performance of the Variable Account.

83


Example #3 – Withdrawal Not Exceeding Protected Payment Amount.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Owner and Annuitant is 65 years old.

· A subsequent Purchase Payment of $100,000 is received during Contract Year 1.

· A withdrawal lower than the Protected Payment Amount is taken during Contract Year 2.

· Contract Value immediately before withdrawal = $221,490.

· Automatic Resets at Beginning of Contract Years 2 and 3.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$5,000

Activity

$100,000

 

$200,000

$200,000

$10,000

Year 2 Contract Anniversary

(Prior to Automatic Reset)

 

$207,000

$200,000

$10,000

Year 2 Contract Anniversary

(After Automatic Reset)

 

$207,000

$207,000

$10,350

Activity

 

$5,000

$216,490
(after $5,000 withdrawal)

$207,000

$5,350

Year 3 Contract Anniversary

(Prior to Automatic Reset)

 

$216,490

$207,000

$10,350

Year 3 Contract Anniversary

(After Automatic Reset)

 

$216,490

$216,490

$10,825

For an explanation of the values and activities at the start of and during Contract Year 1, refer to Examples #1 and #2.

An automatic reset takes place at Year 2 Contract Anniversary, since the Contract Value ($207,000) is higher than the Protected Payment Base ($200,000). This reset increases the Protected Payment Base to $207,000 and the Protected Payment Amount to $10,350 (5% × $207,000).

Because the $5,000 withdrawal during Contract Year 2 did not exceed the $10,350 Protected Payment Amount immediately prior to the withdrawal, the Protected Payment Base remains unchanged.

At Year 3 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary (see balances at Year 3 Contract Anniversary – Prior to Automatic Reset), an automatic reset occurs which increases the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 3 Contract Anniversary – After Automatic Reset). As a result, the Protected Payment Amount after the automatic reset at the Year 3 Contract Anniversary is equal to $10,825 (5% of the reset Protected Payment Base).

Example #4 – Withdrawal Exceeding Protected Payment Amount.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Owner and Annuitant is 65 years old.

· A subsequent Purchase Payment of $100,000 is received during Contract Year 1.

· A withdrawal greater than the Protected Payment Amount is taken during Contract Year 2.

· Contract Value immediately before withdrawal = $195,000.

· Automatic Resets at Beginning of Contract Years 2 and 3.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

84


      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$5,000

Activity

$100,000

 

$200,000

$200,000

$10,000

Year 2 Contract Anniversary

(Prior to Automatic Reset)

 

$207,000

$200,000

$10,000

Year 2 Contract Anniversary

(After Automatic Reset)

 

$207,000

$207,000

$10,350

Activity

 

$30,000

$165,000
(after $30,000 withdrawal)

$184,975

$0

Year 3 Contract Anniversary

(Prior to Automatic Reset)

 

$192,000

$184,975

$9,249

Year 3 Contract Anniversary

(After Automatic Reset)

 

$192,000

$192,000

$9,600

For an explanation of the values and activities at the start of and during Contract Year 1, refer to Examples #1 and #2.

Because the $30,000 withdrawal during Contract Year 2 exceeds the $10,350 Protected Payment Amount immediately prior to the withdrawal, the Protected Payment Base immediately after the withdrawal will be reduced based on the following calculation:

First, determine the excess withdrawal amount, which is the total withdrawal amount less the Protected Payment Amount: $30,000 – $10,350 = $19,650.

Second, determine the reduction percentage by dividing the excess withdrawal amount computed above by the difference between the Contract Value and the Protected Payment Amount immediately before the withdrawal: $19,650 ÷ ($195,000 – $10,350) = 0.1064 or 10.64%.

Third, determine the new Protected Payment Base by reducing the Protected Payment Base immediately prior to the withdrawal by the percentage computed above: $207,000 – ($207,000 × 10.64%) = $184,975.

The Protected Payment Amount immediately after the withdrawal is equal to $0. This amount is determined by multiplying the Protected Payment Base before the withdrawal by 5% and then subtracting all of the withdrawals made during that Contract Year:
(5% × $207,000) – $30,000 = -$19,650 or $0, since the Protected Payment Amount can’t be less than zero.

At Year 3 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary, an automatic reset occurs that increases the Protected Payment Base to an amount equal to 100% of the Contract Value on that date. (Compare the balances at Year 3 Contract Anniversary Prior to and After Automatic Reset).

Example #5 – Early Withdrawal.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Owner and Annuitant is 62 years old.

· A subsequent Purchase Payment of $100,000 is received during Contract Year 1.

· A withdrawal greater than the Protected Payment Amount is taken during Contract Year 2.

· Contract Value immediately before withdrawal = $221,490.

· Automatic Resets at Beginning of Contract Years 2, 3 and 4.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$0

Activity

$100,000

 

$200,000

$200,000

$0

Year 2 Contract Anniversary

(Prior to Automatic Reset)

 

$207,000

$200,000

$0

Year 2 Contract Anniversary

(After Automatic Reset)

 

$207,000

$207,000

$0

Activity

 

$25,000

$196,490 (after $25,000 withdrawal)

$182,000

$0

85


      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Year 3 Contract Anniversary

(Prior to Automatic Reset)

 

$196,490

$182,000

$0

Year 3 Contract Anniversary

(After Automatic Reset)

 

$196,490

$196,490

$0

Year 4 Contract Anniversary

(Prior to Automatic Reset)

 

$205,000

$196,490

$0

Year 4 Contract Anniversary

(After Automatic Reset)

 

$205,000

$205,000

$10,250

For an explanation of the values and activities at the start of and during Contract Year 1, refer to Examples #1 and #2.

Because the $25,000 withdrawal during Contract Year 2 exceeds the $0 Protected Payment Amount immediately prior to the withdrawal, the Protected Payment Base immediately after the withdrawal will be reduced based on the following calculation:

First, determine the early withdrawal amount. The early withdrawal amount is the total withdrawal amount of $25,000.

Second, determine the reduction percentage by dividing the early withdrawal amount determined by the Contract Value prior to the withdrawal: $25,000 ÷ $221,490 = 0.1129 or 11.29%.

Third, determine the new Protected Payment Base by reducing the Protected Payment Base immediately prior to the withdrawal by the greater of (a) the total withdrawal amount ($25,000) and (b) the reduction percentage ($207,000 × 11.29%) = $23,370. Since $25,000 is greater than $23,370, the new Protected Payment Base is computed by subtracting $25,000 from the prior Protected Payment Base: $207,000 – $25,000 = $182,000.

At Year 3 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary, an Automatic Reset occurs which increases the Protected Payment Base to an amount equal to 100% of the Contract Value (compare balances at Year 3 Contract Anniversary – Prior to and After Automatic Reset). The Protected Payment Amount remains at $0 since the oldest Owner (youngest Annuitant for Non-Natural Owner or if this Rider is issued in California or Connecticut) has not reached age 65.

At Year 4 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary, an Automatic Reset occurs which increases the Protected Payment Base to an amount equal to 100% of the Contract Value (compare balances at Year 4 Contract Anniversary – Prior to and After Automatic Reset). The Protected Payment Amount is set to $10,250 (5% × $205,000) since the oldest Owner (youngest Annuitant for Non-Natural Owner or if this Rider is issued in California or Connecticut) reached age 65.

Example #6 – RMD Withdrawals.

This is an example of the effect of cumulative RMD Withdrawals during the Contract Year that exceed the Protected Payment Amount established for that Contract Year and its effect on the Protected Payment Base. The Annual RMD Amount is based on the entire interest of your Contract as of the previous year-end.

This table assumes quarterly withdrawals of only the Annual RMD Amount during the Contract Year. The calculated Annual RMD amount for the Calendar Year is $7,500 and the Contract Anniversary is May 1 of each year

      

Activity
Date

RMD
Withdrawal

Non-RMD
Withdrawal

Annual
RMD
Amount

Protected
Payment
Base

Protected
Payment
Amount

05/01/2006
Contract
Anniversary

   

$100,000

$5,000

01/01/2007

  

$7,500

  

03/15/2007

$1,875

  

$100,000

$3,125

05/01/2007
Contract
Anniversary

   

$100,000

$5,000

06/15/2007

$1,875

  

$100,000

$3,125

09/15/2007

$1,875

  

$100,000

$1,250

12/15/2007

$1,875

  

$100,000

$0

01/01/2008

  

$8,000

  

03/15/2008

$2,000

  

$100,000

$0

86


      

Activity
Date

RMD
Withdrawal

Non-RMD
Withdrawal

Annual
RMD
Amount

Protected
Payment
Base

Protected
Payment
Amount

05/01/2008
Contract
Anniversary

   

$100,000

$5,000

Since the RMD Amount for 2008 increases to $8,000, the quarterly withdrawals of the RMD Amount increase to $2,000, as shown by the RMD Withdrawal on March 15, 2008. Because all withdrawals during the Contract Year were RMD Withdrawals, there is no adjustment to the Protected Payment Base for exceeding the Protected Payment Amount. In addition, each contract year the Protected Payment Amount is reduced by the amount of each withdrawal until the Protected Payment Amount is zero.

This chart assumes quarterly withdrawals of the Annual RMD Amount and other non-RMD Withdrawals during the Contract Year. The calculated Annual RMD amount and Contract Anniversary are the same as above.

      

Activity
Date

RMD
Withdrawal

Non-RMD
Withdrawal

Annual
RMD
Amount

Protected
Payment
Base

Protected
Payment
Amount

05/01/2006
Contract
Anniversary

  

$0

$100,000

$5,000

01/01/2007

  

$7,500

  

03/15/2007

$1,875

  

$100,000

$3,125

04/01/2007

 

$2,000

 

$100,000

$1,125

05/01/2007
Contract
Anniversary

   

$100,000

$5,000

06/15/2007

$1,875

  

$100,000

$3,125

09/15/2007

$1,875

  

$100,000

$1,250

11/15/2007

 

$4,000

 

$96,900

$0

On 3/15/07 there was an RMD Withdrawal of $1,875 and on 4/1/07 a non-RMD Withdrawal of $2,000. Because the total withdrawals during the Contract Year (5/1/06 through 4/30/07) did not exceed the Protected Payment Amount of $5,000 there was no adjustment to the Protected Payment Base. On 5/1/07, the Protected Payment Amount was re-calculated (5% of the Protected Payment Base) as of that Contract Anniversary.

On 11/15/07, there was a non-RMD Withdrawal ($4,000) that caused the cumulative withdrawals during the Contract Year ($7,750) to exceed the Protected Payment Amount ($5,000). As the withdrawal exceeded the Protected Payment Amount immediately prior to the withdrawal ($1,250), and assuming the Contract Value was $90,000 immediately prior to the withdrawal, the Protected Payment Base is reduced to $96,900.

The Values shown below are based on the following assumptions immediately before the excess withdrawal:

· Contract Value = $90,000

· Protected Payment Base = $100,000

· Protected Payment Amount = $1,250

A withdrawal of $4,000 was taken, which exceeds the Protected Payment Amount of $1,250. The Protected Payment Base will be reduced based on the following calculation:

First, determine the excess withdrawal amount. The excess withdrawal amount is the total withdrawal amount less the Protected Payment Amount. Numerically, the excess withdrawal amount is $2,750 (total withdrawal – amount Protected Payment Amount; $4,000 – $1,250 = $2,750).

Second, determine the ratio for the proportionate reduction. The ratio is the excess withdrawal amount determined above divided by (Contract Value – Protected Payment Amount); the calculation is based on the Contract Value and the Protected Payment Amount values immediately before the excess withdrawal. Numerically, the ratio is 3.10% ($2,750 ÷ ($90,000 – $1,250); $2,750 ÷ $88,750 = 0.0310 or 3.10%).

87


Third, determine the new Protected Payment Base. The Protected Payment Base will be reduced on a proportionate basis. The Protected Payment Base is multiplied by 1 less the ratio determined above. Numerically, the new Protected Payment Base is $96,900 (Protected Payment Base × (1 – ratio); $100,000 × (1 – 3.10%); $100,000 × 96.90% = $96,900).

Example #7 – Lifetime Income.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Owner and Annuitant is 65 years old.

· No subsequent Purchase Payments are received.

· Withdrawals, each equal to 5% of the Protected Payment Base are taken each Contract Year.

· No Automatic Reset or Owner-Elected Reset is assumed during the life of the Rider.

· Death occurred during Contract Year 26 after the $5,000 withdrawal was made.

     

Contract
Year

Withdrawal

End of Year
Contract Value

Protected
Payment
Base

Protected
Payment
Amount

1

$5,000

$96,489

$100,000

$5,000

2

$5,000

$92,410

$100,000

$5,000

3

$5,000

$88,543

$100,000

$5,000

4

$5,000

$84,627

$100,000

$5,000

5

$5,000

$80,662

$100,000

$5,000

6

$5,000

$76,648

$100,000

$5,000

7

$5,000

$72,583

$100,000

$5,000

8

$5,000

$68,467

$100,000

$5,000

9

$5,000

$64,299

$100,000

$5,000

10

$5,000

$60,078

$100,000

$5,000

11

$5,000

$55,805

$100,000

$5,000

12

$5,000

$51,478

$100,000

$5,000

13

$5,000

$47,096

$100,000

$5,000

14

$5,000

$42,660

$100,000

$5,000

15

$5,000

$38,168

$100,000

$5,000

16

$5,000

$33,619

$100,000

$5,000

17

$5,000

$29,013

$100,000

$5,000

18

$5,000

$24,349

$100,000

$5,000

19

$5,000

$19,626

$100,000

$5,000

20

$5,000

$14,844

$100,000

$5,000

21

$5,000

$10,002

$100,000

$5,000

22

$5,000

$5,099

$100,000

$5,000

23

$5,000

$0

$100,000

$5,000

24

$5,000

$0

$100,000

$5,000

25

$5,000

$0

$100,000

$5,000

26

$5,000

$0

$100,000

$5,000

On the Rider Effective Date, the initial values are set as follows:

· Protected Payment Base = Initial Purchase Payment = $100,000

88


· Protected Payment Amount = 5% of Protected Payment Base = $5,000

Because the amount of each withdrawal does not exceed the Protected Payment Amount immediately prior to the withdrawal ($5,000), the Protected Payment Base remains unchanged.

Withdrawals of 5% of the Protected Payment Base will continue to be paid each year (even after the Contract Value has been reduced to zero) until the date of death of an Owner or the date of death of the sole surviving Annuitant (death of any Annuitant for Non-Natural Owners), whichever occurs first.

89


INCOME GENERATOR (JOINT)
SAMPLE CALCULATIONS APPENDIX

The examples provided are based on certain hypothetical assumptions and are for example purposes only. Where Contract Value is reflected, the examples do not assume any specific return percentage. The examples have been provided to assist in understanding the benefits provided by this Rider and to demonstrate how Purchase Payments received and withdrawals made from the Contract prior to the Annuity Date affect the values and benefits under this Rider over an extended period of time. There may be minor differences in the calculations due to rounding. These examples are not intended to serve as projections of future investment returns nor are they a reflection of how your Contract will actually perform.

Example #1 – Setting of Initial Values.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$4,500

On the Rider Effective Date, the initial values are set as follows:

· Protected Payment Base = Initial Purchase Payment = $100,000

· Protected Payment Amount = 4.5% of Protected Payment Base = $4,500

Example #2 – Subsequent Purchase Payment.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

· A subsequent Purchase Payment of $100,000 is received during Contract Year 1.

· No withdrawals taken.

· Automatic Reset at Beginning of Contract Year 2.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$4,500

Activity

$100,000

 

$200,000

$200,000

$9,000

Year 2 Contract Anniversary

(Prior to Automatic Reset)

 

$207,000

$200,000

$9,000

Year 2 Contract Anniversary

(After Automatic Reset)

 

$207,000

$207,000

$9,315

Immediately after the $100,000 subsequent Purchase Payment during Contract Year 1, the Protected Payment Base is increased by the Purchase Payment amount to $200,000 ($100,000 + $100,000). The Protected Payment Amount after the Purchase Payment is equal to $9,000 (4.5% of the Protected Payment Base after the Purchase Payment).

An automatic reset takes place at Year 2 Contract Anniversary, since the Contract Value ($207,000) is higher than the Protected Payment Base ($200,000). This resets the Protected Payment Base to $207,000 and the Protected Payment Amount to $9,315 (4.5% × $207,000).

In addition to Purchase Payments, the Contract Value is further subject to increases and/or decreases during each Contract Year as a result of charges, fees and other deductions, and increases and/or decreases in the investment performance of the Variable Account.

90


Example #3 – Withdrawal Not Exceeding Protected Payment Amount.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

· A subsequent Purchase Payment of $100,000 is received during Contract Year 1.

· A withdrawal lower than the Protected Payment Amount is taken during Contract Year 2.

· Contract Value immediately before withdrawal = $221,490.

· Automatic Resets at Beginning of Contract Years 2 and 3.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$4,500

Activity

$100,000

 

$200,000

$200,000

$9,000

Year 2 Contract Anniversary

(Prior to Automatic Reset)

 

$207,000

$200,000

$9,000

Year 2 Contract Anniversary

(After Automatic Reset)

 

$207,000

$207,000

$9,315

Activity

 

$5,000

$216,490
(after $5,000 withdrawal)

$207,000

$4,315

Year 3 Contract Anniversary

(Prior to Automatic Reset)

 

$216,490

$207,000

$9,315

Year 3 Contract Anniversary

(After Automatic Reset)

 

$216,490

$216,490

$9,742

For an explanation of the values and activities at the start of and during Contract Year 1, refer to Examples #1 and #2.

An automatic reset takes place at Year 2 Contract Anniversary, since the Contract Value ($207,000) is higher than the Protected Payment Base ($200,000). This reset increases the Protected Payment Base to $207,000 and the Protected Payment Amount to $9,315 (4.5% × $207,000).

Because the $5,000 withdrawal during Contract Year 2 did not exceed the $9,315 Protected Payment Amount immediately prior to the withdrawal, the Protected Payment Base remains unchanged.

At Year 3 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary (see balances at Year 3 Contract Anniversary – Prior to Automatic Reset), an automatic reset occurs which increases the Protected Payment Base to an amount equal to 100% of the Contract Value (see balances at Year 3 Contract Anniversary – After Automatic Reset). As a result, the Protected Payment Amount after the automatic reset at the Year 3 Contract Anniversary is equal to $9,742 (4.5% of the reset Protected Payment Base).

Example #4 – Withdrawal Exceeding Protected Payment Amount.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 65 years old.

· A subsequent Purchase Payment of $100,000 is received during Contract Year 1.

· A withdrawal greater than the Protected Payment Amount is taken during Contract Year 2.

· Contract Value immediately before withdrawal = $195,000.

· Automatic Resets at Beginning of Contract Years 2 and 3.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

91


      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$4,500

Activity

$100,000

 

$200,000

$200,000

$9,000

Year 2 Contract Anniversary

(Prior to Automatic Reset)

 

$207,000

$200,000

$9,000

Year 2 Contract Anniversary

(After Automatic Reset)

 

$207,000

$207,000

$9,315

Activity

 

$30,000

$165,000
(after $30,000 withdrawal)

$183,940

$0

Year 3 Contract Anniversary

(Prior to Automatic Reset)

 

$192,000

$183,940

$8,277

Year 3 Contract Anniversary

(After Automatic Reset)

 

$192,000

$192,000

$8,640

For an explanation of the values and activities at the start of and during Contract Year 1, refer to Examples #1 and #2.

Because the $30,000 withdrawal during Contract Year 2 exceeds the $9,315 Protected Payment Amount immediately prior to the withdrawal, the Protected Payment Base immediately after the withdrawal will be reduced based on the following calculation:

First, determine the excess withdrawal amount, which is the total withdrawal amount less the Protected Payment Amount: $30,000 − $9,315 = $20,685.

Second, determine the reduction percentage by dividing the excess withdrawal amount computed above by the difference between the Contract Value and the Protected Payment Amount immediately before the withdrawal: $20,685 ÷ ($195,000 − $9,315) = 0.1114 or 11.14%.

Third, determine the new Protected Payment Base by reducing the Protected Payment Base immediately prior to the withdrawal by the percentage computed above: $207,000 − ($207,000 × 11.14%) = $183,940.

The Protected Payment Amount immediately after the withdrawal is equal to $0. This amount is determined by multiplying the Protected Payment Base before the withdrawal by 4.5% and then subtracting all of the withdrawals made during that Contract Year: (4.5% × $207,000) − $30,000 = -$20,685 or $0, since the Protected Payment Amount can’t be less than zero.

At Year 3 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary, an automatic reset occurs that increases the Protected Payment Base to an amount equal to 100% of the Contract Value on that date. (Compare the balances at Year 3 Contract Anniversary Prior to and After Automatic Reset).

Example #5 – Early Withdrawal.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· Every Designated Life is 62 years old.

· A subsequent Purchase Payment of $100,000 is received during Contract Year 1.

· A withdrawal greater than the Protected Payment Amount is taken during Contract Year 2.

· Contract Value immediately before withdrawal = $221,490.

· Automatic Resets at Beginning of Contract Years 2, 3 and 4.

· Each Contract Anniversary referenced in the table represents the first calendar day of the applicable Contract Year.

      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Rider Effective Date

$100,000

 

$100,000

$100,000

$0

Activity

$100,000

 

$200,000

$200,000

$0

Year 2 Contract Anniversary

(Prior to Automatic Reset)

 

$207,000

$200,000

$0

Year 2 Contract Anniversary

(After Automatic Reset)

 

$207,000

$207,000

$0

Activity

 

$25,000

$196,490 (after $25,000 withdrawal)

$182,000

$0

92


      
 

Purchase Payment

Withdrawal

Contract
Value

Protected
Payment
Base

Protected
Payment
Amount

Year 3 Contract Anniversary

(Prior to Automatic Reset)

 

$196,490

$182,000

$0

Year 3 Contract Anniversary

(After Automatic Reset)

 

$196,490

$196,490

$0

Year 4 Contract Anniversary

(Prior to Automatic Reset)

 

$205,000

$196,490

$0

Year 4 Contract Anniversary

(After Automatic Reset)

 

$205,000

$205,000

$9,225

For an explanation of the values and activities at the start of and during Contract Year 1, refer to Examples #1 and #2.

Because the $25,000 withdrawal during Contract Year 2 exceeds the $0 Protected Payment Amount immediately prior to the withdrawal, the Protected Payment Base immediately after the withdrawal will be reduced based on the following calculation:

First, determine the early withdrawal amount. The early withdrawal amount is the total withdrawal amount of $25,000.

Second, determine the reduction percentage by dividing the early withdrawal amount determined by the Contract Value prior to the withdrawal: $25,000 ÷ $221,490 = 0.1129 or 11.29%.

Third, determine the new Protected Payment Base by reducing the Protected Payment Base immediately prior to the withdrawal by the greater of (a) the total withdrawal amount ($25,000) and (b) the reduction percentage ($207,000 × 11.29%) = $23,370. Since $25,000 is greater than $23,370, the new Protected Payment Base is computed by subtracting $25,000 from the prior Protected Payment Base: $207,000 − $25,000 = $182,000.

At Year 3 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary, an Automatic Reset occurs which increases the Protected Payment Base to an amount equal to 100% of the Contract Value (compare balances at Year 3 Contract Anniversary – Prior to and After Automatic Reset). The Protected Payment Amount remains at $0 since the youngest Designated Life has not reached age 65.

At Year 4 Contract Anniversary, since the Protected Payment Base was less than the Contract Value on that Contract Anniversary, an Automatic Reset occurs which increases the Protected Payment Base to an amount equal to 100% of the Contract Value (compare balances at Year 4 Contract Anniversary – Prior to and After Automatic Reset). The Protected Payment Amount is set to $9,225 (4.5% × $205,000) since the youngest Designated Life reached age 65.

Example #6 – RMD Withdrawals.

This is an example of the effect of cumulative RMD Withdrawals during the Contract Year that exceed the Protected Payment Amount established for that Contract Year and its effect on the Protected Payment Base. The Annual RMD Amount is based on the entire interest of your Contract as of the previous year-end.

This table assumes quarterly withdrawals of only the Annual RMD Amount during the Contract Year. The calculated Annual RMD amount for the Calendar Year is $7,500 and the Contract Anniversary is May 1 of each year

      

Activity
Date

RMD
Withdrawal

Non-RMD
Withdrawal

Annual
RMD
Amount

Protected
Payment
Base

Protected
Payment
Amount

05/01/2006
Contract
Anniversary

   

$100,000

$4,500

01/01/2007

  

$7,500

  

03/15/2007

$1,875

  

$100,000

$2,625

05/01/2007
Contract
Anniversary

   

$100,000

$4,500

06/15/2007

$1,875

  

$100,000

$2,625

09/15/2007

$1,875

  

$100,000

$750

12/15/2007

$1,875

  

$100,000

$0

01/01/2008

  

$8,000

  

03/15/2008

$2,000

  

$100,000

$0

05/01/2008
Contract
Anniversary

   

$100,000

$4,500

93


Since the RMD Amount for 2008 increases to $8,000, the quarterly withdrawals of the RMD Amount increase to $2,000, as shown by the RMD Withdrawal on March 15, 2008. Because all withdrawals during the Contract Year were RMD Withdrawals, there is no adjustment to the Protected Payment Base for exceeding the Protected Payment Amount. In addition, each contract year the Protected Payment Amount is reduced by the amount of each withdrawal until the Protected Payment Amount is zero.

This chart assumes quarterly withdrawals of the Annual RMD Amount and other non-RMD Withdrawals during the Contract Year. The calculated Annual RMD amount and Contract Anniversary are the same as above.

      

Activity
Date

RMD
Withdrawal

Non-RMD
Withdrawal

Annual
RMD
Amount

Protected
Payment
Base

Protected
Payment
Amount

05/01/2006
Contract
Anniversary

  

$0

$100,000

$4,500

01/01/2007

  

$7,500

  

03/15/2007

$1,875

  

$100,000

$2,625

04/01/2007

 

$2,000

 

$100,000

$625

05/01/2007
Contract
Anniversary

   

$100,000

$4,500

06/15/2007

$1,875

  

$100,000

$2,625

09/15/2007

$1,875

  

$100,000

$750

11/15/2007

 

$4,000

 

$96,360

$0

On 3/15/07 there was an RMD Withdrawal of $1,875 and on 4/1/07 a non-RMD Withdrawal of $2,000. Because the total withdrawals during the Contract Year (5/1/06 through 4/30/07) did not exceed the Protected Payment Amount of $4,500 there was no adjustment to the Protected Payment Base. On 5/1/07, the Protected Payment Amount was re-calculated (4.5% of the Protected Payment Base) as of that Contract Anniversary.

On 11/15/07, there was a non-RMD Withdrawal ($4,000) that caused the cumulative withdrawals during the Contract Year ($7,750) to exceed the Protected Payment Amount ($4,500). As the withdrawal exceeded the Protected Payment Amount immediately prior to the withdrawal ($750), and assuming the Contract Value was $90,000 immediately prior to the withdrawal, the Protected Payment Base is reduced to $96,360.

The Values shown below are based on the following assumptions immediately before the excess withdrawal:

· Contract Value = $90,000

· Protected Payment Base = $100,000

· Protected Payment Amount = $750

A withdrawal of $4,000 was taken, which exceeds the Protected Payment Amount of $750. The Protected Payment Base will be reduced based on the following calculation:

First, determine the excess withdrawal amount. The excess withdrawal amount is the total withdrawal amount less the Protected Payment Amount. Numerically, the excess withdrawal amount is $3,250 (total withdrawal amount − Protected Payment Amount; $4,000 − $750 = $3,250).

Second, determine the ratio for the proportionate reduction. The ratio is the excess withdrawal amount determined above divided by (Contract Value − Protected Payment Amount); the calculation is based on the Contract Value and the Protected Payment Amount values immediately before the excess withdrawal. Numerically, the ratio is 3.64% ($3,250 ÷ ($90,000 − $750); $3,250 ÷ $89,250 = 0.0364 or 3.64%).

Third, determine the new Protected Payment Base. The Protected Payment Base will be reduced on a proportionate basis. The Protected Payment Base is multiplied by 1 less the ratio determined above. Numerically, the new Protected Payment Base is $96,360 (Protected Payment Base × (1 − ratio); $100,000 × (1 − 3.64%); $100,000 × 96.36% = $96,360).

Example #7 – Lifetime Income.

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

94


· Every Owner and Annuitant is 65 years old.

· No subsequent Purchase Payments are received.

· Withdrawals, each equal to 4.5% of the Protected Payment Base are taken each Contract Year.

· No Automatic Reset or Owner-Elected Reset is assumed during the life of the Rider.

· Death occurred during Contract Year 26 after the $4,500 withdrawal was made.

     

Contract
Year

Withdrawal

End of Year
Contract Value

Protected
Payment
Base

Protected
Payment
Amount

1

$4,500

$96,489

$100,000

$4,500

2

$4,500

$92,410

$100,000

$4,500

3

$4,500

$88,543

$100,000

$4,500

4

$4,500

$84,627

$100,000

$4,500

5

$4,500

$80,662

$100,000

$4,500

6

$4,500

$76,648

$100,000

$4,500

7

$4,500

$72,583

$100,000

$4,500

8

$4,500

$68,467

$100,000

$4,500

9

$4,500

$64,299

$100,000

$4,500

10

$4,500

$60,078

$100,000

$4,500

11

$4,500

$55,805

$100,000

$4,500

12

$4,500

$51,478

$100,000

$4,500

13

$4,500

$47,096

$100,000

$4,500

Activity (Death of first Designated Life)

14

$4,500

$42,660

$100,000

$4,500

15

$4,500

$38,168

$100,000

$4,500

16

$4,500

$33,619

$100,000

$4,500

17

$4,500

$29,013

$100,000

$4,500

18

$4,500

$24,349

$100,000

$4,500

19

$4,500

$19,626

$100,000

$4,500

20

$4,500

$14,844

$100,000

$4,500

21

$4,500

$10,002

$100,000

$4,500

22

$4,500

$5,099

$100,000

$4,500

23

$4,500

$0

$100,000

$4,500

24

$4,500

$0

$100,000

$4,500

25

$4,500

$0

$100,000

$4,500

26

$4,500

$0

$100,000

$4,500

On the Rider Effective Date, the initial values are set as follows:

· Protected Payment Base = Initial Purchase Payment = $100,000

· Protected Payment Amount = 4.5% of Protected Payment Base = $4,500

Because the amount of each withdrawal does not exceed the Protected Payment Amount immediately prior to the withdrawal ($4,500), the Protected Payment Base remains unchanged.

During Contract Year 13, the death of the first Designated Life occurred. Withdrawals of the Protected Payment Amount (4.5% of the Protected Payment Base) will continue to be paid each year (even after the Contract Value was reduced to zero) until the Rider terminates.

95


If there was a change in Owner, Beneficiary or marital status prior to the death of the first Designated Life that resulted in the surviving Designated Life (spouse) to become ineligible for lifetime income benefits, then the lifetime income benefits under the Rider would not continue for the surviving Designated Life and the Rider would terminate upon the death of the first Designated Life.

96


RETURN OF PURCHASE PAYMENTS DEATH BENEFIT AND

STEPPED-UP DEATH BENEFIT SAMPLE CALCULATIONS APPENDIX

The examples provided are based on certain hypothetical assumptions and are for example purposes only. Where Contract Value is reflected, the examples do not assume any specific return percentage. They have been provided to assist in understanding the death benefit amount provided under the optional Return of Purchase Payments, the optional Stepped-Up Death Benefit, and to demonstrate how Purchase Payments and withdrawals made from the Contract may affect the values and benefits. There may be minor differences in the calculations due to rounding. These examples are not intended to reflect what your actual death benefit proceeds will be or serve as projections of future investment returns nor are they a reflection of how your Contract will actually perform.

Under the base Contract (no optional death benefit riders selected), the Death Benefit Amount is equal to the Contract Value.

THE EXAMPLES BELOW ASSUME NO OWNER CHANGE OR AN OWNER CHANGE TO THE PREVIOUS OWNER’S SPOUSE

Return of Purchase Payments Death Benefit

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· A subsequent Purchase Payment of $25,000 is received in Contract Year 3.

· A withdrawal of $35,000 is taken during Contract Year 6.

· A withdrawal of $10,000 is taken during Contract Year 11.

     

Beginning
of Contract
Year

Purchase
Payments
Received

Withdrawal
Amount

Contract
Value1

Total Adjusted
Purchase
Payments1

1

$100,000

 

$100,000

$100,000

2

  

$103,000

$100,000

3

  

$106,090

$100,000

Activity

$25,000

 

$133,468

$125,000

4

  

$134,458

$125,000

5

  

$138,492

$125,000

6

  

$142,647

$125,000

Activity

 

$35,000

$110,844

$95,000

7

  

$111,666

$95,000

8

  

$103,850

$95,000

9

  

$96,580

$95,000

10

  

$89,820

$95,000

11

  

$83,530

$95,000

Activity

 

$10,000

$73,530

$83,629

12

  

$68,383

$83,629

13

  

$63,596

$83,629

14
Death
Occurs

  

$59,144

$83,629

1The greater of the Contract Value or the Total Adjusted Purchase Payments represents the Death Benefit Amount.

On the Rider Effective Date, the initial values are set as follows:

· Total Adjusted Purchase Payment = Initial Purchase Payment = $100,000

97


· Contract Value = Initial Purchase Payment = $100,000

During Contract Year 3, an additional Purchase Payment of $25,000 was made. The Total Adjusted Purchase Payment amount increased to $125,000. The Contract Value increased to $133,468.

During Contract Year 6, a withdrawal of $35,000 was made. This withdrawal reduced the Total Adjusted Purchase Payment amount on a pro rata basis to $95,000 and decreased the Contract Value to $110,844. Numerically, the new Total Adjusted Purchase Payment amount is calculated as follows:

First, determine the Pro Rata Reduction. The percentage is the withdrawal amount divided by the Contract Value prior to the withdrawal ($145,844, which equals the $110,844 Contract Value after the withdrawal plus the $35,000 withdrawal amount). Numerically, the percentage is 24.00% ($35,000 ÷ $145,844 = 0.2400 or 24.00%).

Second, determine the new Total Adjusted Purchase Payment amount. The Total Adjusted Purchase Payment amount prior to the withdrawal is multiplied by 1 less the Pro Rata Reduction determined above. Numerically, the new Total Adjusted Purchase Payment amount is $95,000 (Total Adjusted Purchase Payment amount prior to the withdrawal × (1 − Pro Rata Reduction); $125,000 × (1 − 24.00%); $125,000 × 76.00% = $95,000).

During Contract Year 11, a withdrawal of $10,000 was made. This withdrawal reduced the Total Adjusted Purchase Payment amount on a pro rata basis to $83,629 and decreased the Contract Value to $73,530. Numerically, the new Total Adjusted Purchase Payment amount is calculated as follows:

First, determine the Pro Rata Reduction. The percentage is the withdrawal amount divided by the Contract Value prior to the withdrawal ($83,530, which equals the $73,530 Contract Value after the withdrawal plus the $10,000 withdrawal amount). Numerically, the percentage is 11.97% ($10,000 ÷ $83,530 = 0.1197 or 11.97%).

Second, determine the new Total Adjusted Purchase Payment amount. The Total Adjusted Purchase Payment amount prior to the withdrawal is multiplied by 1 less the Pro Rata Reduction determined above. Numerically, the new Total Adjusted Purchase Payment amount is $83,629 (Total Adjusted Purchase Payment prior to the withdrawal × (1 − Pro Rata Reduction); $95,000 × (1 − 11.97%); $95,000 × 88.03% = $83,629). Since the Total Adjusted Purchase Payments were greater than the Contract Value at the time of the withdrawal, the Pro Rata Reduction resulted in the Total Purchase Payments being reduced by a greater amount than the withdrawal amount.

During Contract Year 14, death occurs. The Death Benefit Amount under the Return of Purchase Payments Death Benefit will be the Total Adjusted Purchase Payments ($83,629) because that amount is greater than the Contract Value ($59,144).

Using the table above, if death occurred in Contract Year 7, the Death Benefit Amount under the Return of Purchase Payments Death Benefit would be the Contract Value ($111,666) because that amount is greater than the Total Adjusted Purchase Payment of $95,000.

Stepped-Up Death Benefit

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· A subsequent Purchase Payment of $25,000 is received in Contract Year 3.

· A withdrawal of $35,000 is taken during Contract Year 6.

· Annual Step-Ups occur on each of the first 7 Contract Anniversaries.

      

Beginning
of Contract
Year

Purchase
Payments
Received

Withdrawal
Amount

Contract
Value1

Total Adjusted
Purchase
Payments1

Guaranteed
Minimum
(Stepped-Up)
Death Benefit
Amount

1

$100,000

 

$100,000

$100,000

$100,000

2

  

$103,000

$100,000

$103,000

3

  

$106,090

$100,000

$106,090

Activity

$25,000

 

$133,468

$125,000

$131,090

4

  

$134,458

$125,000

$134,458

5

  

$138,492

$125,000

$138,492

6

  

$142,647

$125,000

$142,647

Activity

 

$35,000

$110,844

$95,000

$108,412

7

  

$111,666

$95,000

$111,666

98


      

Beginning
of Contract
Year

Purchase
Payments
Received

Withdrawal
Amount

Contract
Value1

Total Adjusted
Purchase
Payments1

Guaranteed
Minimum
(Stepped-Up)
Death Benefit
Amount

8

  

$103,850

$95,000

$111,666

9

  

$96,580

$95,000

$111,666

Death
Occurs

  

$89,820

$95,000

$111,666

1 The greater of the Contract Value or the Total Adjusted Purchase Payments represents the Death Benefit Amount.

On the Rider Effective Date, the initial values are set as follows:

· Total Adjusted Purchase Payment = Initial Purchase Payment = $100,000

· Guaranteed Minimum (Stepped-Up) Death Benefit Amount = Initial Purchase Payment = $100,000

· Contract Value = Initial Purchase Payment = $100,000

During Contract Year 3, an additional Purchase Payment of $25,000 was made. This results in an increase in the Total Adjusted Purchase Payment amount to $125,000. The Contract Value increased to $133,468 and the Guaranteed Minimum (Stepped-Up) Death Benefit Amount increased to $131,090.

During Contract Year 6, a withdrawal of $35,000 was made. This withdrawal reduced the Total Adjusted Purchase Payment amount on a pro rata basis to $95,000 and decreased the Contract Value to $110,844. In addition, the Guaranteed Minimum (Stepped-Up) Death Benefit Amount was reduced on a pro rata basis to $108,412. Numerically, the new Total Adjusted Purchase Payment and Guaranteed Minimum (Stepped-Up) Death Benefit Amount is calculated as follows:

First, determine the Pro Rata Reduction. The percentage is the withdrawal amount divided by the Contract Value prior to the withdrawal ($145,844, which equals the $110,844 Contract Value after the withdrawal plus the $35,000 withdrawal amount). Numerically, the percentage is 24.00% ($35,000 ÷ $145,844 = 0.2400 or 24.00%)

Second, determine the new Total Adjusted Purchase Payment amount. The Total Adjusted Purchase Payment amount prior to the withdrawal is multiplied by 1 less the Pro Rata Reduction determined above. Numerically, the new Total Adjusted Purchase Payment amount is $95,000 (Total Adjusted Purchase Payment amount prior to the withdrawal × (1 − Pro Rata Reduction); $125,000 × (1 − 24.00%); $125,000 × 76.00% = $95,000).

Third, determine the new Guaranteed Minimum (Stepped-Up) Death Benefit Amount. The Guaranteed Minimum (Stepped-Up) Death Benefit Amount prior to the withdrawal is multiplied by 1 less the Pro Rata Reduction determined above. Numerically, the new Guaranteed Minimum (Stepped-Up) Death Benefit Amount is $108,412 (Guaranteed Minimum (Stepped-Up) Death Benefit Amount prior to the withdrawal × (1 − Pro Rata Reduction); $142,647 × (1 − 24.00%); $142,647 × 76.00% = $108,412).

During Contract Year 9, death occurs. The death benefit proceeds are the greater of the Death Benefit Amount (Contract Value or Total Adjusted Purchase Payments) or the Guaranteed Minimum (Stepped-Up) Death Benefit Amount. The Death Benefit Amount is $95,000 because the Total Adjusted Purchase Payments ($95,000) is greater than the Contract Value ($89,820). The death benefit proceeds are equal to the Guaranteed Minimum (Stepped-Up) Death Benefit Amount of $111,666 because it is greater than the Death Benefit Amount (Total Adjusted Purchase Payments of $95,000).

99


THE EXAMPLES BELOW ASSUME OWNER CHANGE TO SOMEONE OTHER THAN PREVIOUS OWNER’S SPOUSE, TO A TRUST OR NON-NATURAL ENTITY WHERE THE OWNER AND ANNUITANT ARE NOT THE SAME PERSON PRIOR TO THE CHANGE OR IF AN OWNER IS ADDED THAT IS NOT A SPOUSE OF THE OWNER

Return of Purchase Payments Death Benefit

The values shown below are based on the following assumptions:

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· A subsequent Purchase Payment of $25,000 is received in Contract Year 3.

· A withdrawal of $35,000 is taken during Contract Year 6.

· Owner change to someone other than previous Owner’s Spouse during Contract Year 8.

· A withdrawal of $10,000 is taken during Contract Year 11.

     

Beginning
of Contract
Year

Purchase
Payments
Received

Withdrawal
Amount

Contract
Value1

Total Adjusted
Purchase
Payments1

1

$100,000

 

$100,000

$100,000

2

  

$103,000

$100,000

3

  

$106,090

$100,000

Activity

$25,000

 

$133,468

$125,000

4

  

$134,458

$125,000

5

  

$138,492

$125,000

6

  

$142,647

$125,000

Activity

 

$35,000

$110,844

$95,000

7

  

$111,666

$95,000

8

  

$103,850

$95,000

Owner Change

  

$100,735

$95,000

9

  

$96,580

$95,000

10

  

$89,820

$95,000

11

  

$83,530

$95,000

Activity

 

$10,000

$73,530

$83,629

12

  

$68,383

$83,629

13

  

$63,596

$83,629

14
Death
Occurs

  

$59,144

$83,629

1The greater of the Contract Value or the Total Adjusted Purchase Payments represents the Death Benefit Amount.

On the Rider Effective Date, the initial values are set as follows:

· Total Adjusted Purchase Payment = Initial Purchase Payment = $100,000

· Contract Value = Initial Purchase Payment = $100,000

During Contract Year 3, an additional Purchase Payment of $25,000 was made. The Total Adjusted Purchase Payment amount increased to $125,000. The Contract Value increased to $133,468.

During Contract Year 6, a withdrawal of $35,000 was made. This withdrawal reduced the Total Adjusted Purchase Payment amount on a pro rata basis to $95,000 and decreased the Contract Value to $110,844. Numerically, the new Total Adjusted Purchase Payment amount is calculated as follows:

100


First, determine the Pro Rata Reduction. The percentage is the withdrawal amount divided by the Contract Value prior to the withdrawal ($145,844, which equals the $110,844 Contract Value after the withdrawal plus the $35,000 withdrawal amount). Numerically, the percentage is 24.00% ($35,000 ÷ $145,844 = 0.2400 or 24.00%).

Second, determine the new Total Adjusted Purchase Payment amount. The Total Adjusted Purchase Payment amount prior to the withdrawal is multiplied by 1 less the Pro Rata Reduction determined above. Numerically, the new Total Adjusted Purchase Payment amount is $95,000 (Total Adjusted Purchase Payment amount prior to the withdrawal × (1 − Pro Rata Reduction); $125,000 × (1 − 24.00%); $125,000 × 76.00% = $95,000).

During Contract Year 8, an Owner change to someone other than the previous Owner’s spouse occurred. The Total Adjusted Purchase Payments on the effective date of the Owner change (the “Change Date”) will be reset to equal the lesser of the Contract Value as of the Change Date or the Total Adjusted Purchase Payments as of the Change Date. Numerically, the Total Adjusted Purchase Payments amount will be $95,000 since the Total Adjusted Purchase Payments as of the Change Date ($95,000) is less than the Contract Value as of the Change Date ($100,735).

After the Change Date, the Total Adjusted Purchase Payments will be increased by any Purchase Payments made after the Change Date and will be reduced by any Pro Rata Reduction for withdrawals made after the Change Date.

During Contract Year 11, a withdrawal of $10,000 was made. This withdrawal reduced the Total Adjusted Purchase Payments amount on a pro rata basis to $83,629 and decreased the Contract Value to $73,530. Numerically, the new Total Adjusted Purchase Payments amount is calculated as follows:

First, determine the Pro Rata Reduction. The percentage is the withdrawal amount divided by the Contract Value prior to the withdrawal ($83,530, which equals the $73,530 Contract Value after the withdrawal plus the $10,000 withdrawal amount). Numerically, the percentage is 11.97% ($10,000 ÷ $83,530 = 0.1197 or 11.97%).

Second, determine the new Total Adjusted Purchase Payments amount. The Total Adjusted Purchase Payments amount prior to the withdrawal is multiplied by 1 less the Pro Rata Reduction determined above. Numerically, the new Total Adjusted Purchase Payments amount is $83,629 (Total Adjusted Purchase Payments amount prior to the withdrawal x (1 - Pro Rata Reduction); $95,000 x (1 - 11.97%); $95,000 x 88.03% = $83,629). Since the Total Adjusted Purchase Payments were greater than the Contract Value at the time of the withdrawal, the Pro Rata Reduction resulted in the Total Purchase Payments being reduced by a greater amount than the withdrawal amount.

During Contract Year 14, death occurs. The Death Benefit Amount under the Return of Purchase Payments Death Benefit will be the Total Adjusted Purchase Payments ($83,629) because that amount is greater than the Contract Value ($59,144).

Using the table above, if death occurred in Contract Year 7, the Death Benefit Amount under the Return of Purchase Payments Death Benefit would be the Contract Value ($111,666) because that amount is greater than the Total Adjusted Purchase Payment of $95,000.

Stepped-Up Death Benefit

· Initial Purchase Payment = $100,000

· Rider Effective Date = Contract Date

· A subsequent Purchase Payment of $25,000 is received in Contract Year 3.

· Owner change to someone other than previous Owner’s Spouse during Contract Year 5.

· A withdrawal of $35,000 is taken during Contract Year 6.

· Annual Step-Ups occur on each of the first 7 Contract Anniversaries.

      

Beginning
of Contract
Year

Purchase
Payments
Received

Withdrawal
Amount

Contract
Value1

Total Adjusted
Purchase
Payments1

Guaranteed
Minimum
(Stepped-Up)
Death Benefit
Amount

1

$100,000

 

$100,000

$100,000

$100,000

2

  

$103,000

$100,000

$103,000

3

  

$106,090

$100,000

$106,090

Activity

$25,000

 

$133,468

$125,000

$131,090

4

  

$134,458

$125,000

$134,458

101


      

Beginning
of Contract
Year

Purchase
Payments
Received

Withdrawal
Amount

Contract
Value1

Total Adjusted
Purchase
Payments1

Guaranteed
Minimum
(Stepped-Up)
Death Benefit
Amount

5

  

$138,492

$125,000

$138,492

Owner Change

  

$140,569

$125,000

$125,000

6

  

$142,647

$125,000

$142,647

Activity

 

$35,000

$110,844

$95,000

$108,412

7

  

$111,666

$95,000

$111,666

8

  

$103,850

$95,000

$111,666

9

  

$96,580

$95,000

$111,666

Death
Occurs

  

$89,820

$95,000

$111,666

1 The greater of the Contract Value or the Total Adjusted Purchase Payments represents the Death Benefit Amount.

On the Rider Effective Date, the initial values are set as follows:

· Total Adjusted Purchase Payment = Initial Purchase Payment = $100,000

· Guaranteed Minimum (Stepped-Up) Death Benefit Amount = Initial Purchase Payment = $100,000

· Contract Value = Initial Purchase Payment = $100,000

During Contract Year 3, an additional Purchase Payment of $25,000 was made. This results in an increase in the Total Adjusted Purchase Payment amount to $125,000. The Contract Value increased to $133,468 and the Guaranteed Minimum (Stepped-Up) Death Benefit Amount increased to $131,090.

During Contract Year 5, an Owner change to someone other than the previous Owner’s spouse occurred. The Total Adjusted Purchase Payments on the effective date of the Owner change (the “Change Date”) will be reset to equal the lesser of the Contract Value as of the Change Date or the Total Adjusted Purchase Payments as of the Change Date. Numerically, the Total Adjusted Purchase Payments amount will be $125,000 since the Total Adjusted Purchase Payments as of the Change Date ($125,000) is less than the Contract Value as of the Change Date ($140,569). In addition, the Guaranteed Minimum (Stepped-Up) Death Benefit Amount will be reset to equal the Total Adjusted Purchase Payments amount ($125,000) as of the Change Date.

During Contract Year 6, a withdrawal of $35,000 was made. This withdrawal reduced the Total Adjusted Purchase Payments amount on a pro rata basis to $95,000 and decreased the Contract Value to $110,844. In addition, the Guaranteed Minimum (Stepped-Up) Death Benefit Amount was reduced on a pro rata basis to $108,412. Numerically, the new Total Adjusted Purchase Payments amount and Guaranteed Minimum (Stepped-Up) Death Benefit Amount are calculated as follows:

First, determine the Pro Rata Reduction. The percentage is the withdrawal amount divided by the Contract Value prior to the withdrawal ($145,844, which equals the $110,844 Contract Value after the withdrawal plus the $35,000 withdrawal amount). Numerically, the percentage is 24.00% ($35,000 ÷ $145,844 = 0.2400 or 24.00%)

Second, determine the new Total Adjusted Purchase Payments amount. The Total Adjusted Purchase Payments amount prior to the withdrawal is multiplied by 1 less the Pro Rata Reduction determined above. Numerically, the new Total Adjusted Purchase Payments amount is $95,000 (Total Adjusted Purchase Payments amount prior to the withdrawal × (1 − Pro Rata Reduction); $125,000 × (1 − 24.00%); $125,000 × 76.00% = $95,000).

Third, determine the new Guaranteed Minimum (Stepped-Up) Death Benefit Amount. The Guaranteed Minimum (Stepped-Up) Death Benefit Amount prior to the withdrawal is multiplied by 1 less the Pro Rata Reduction determined above. Numerically, the new Guaranteed Minimum (Stepped-Up) Death Benefit Amount is $108,412 (Guaranteed Minimum (Stepped-Up) Death Benefit Amount prior to the withdrawal × (1 − Pro Rata Reduction); $142,647 × (1 − 24.00%); $142,647 × 76.00% = $108,412).

During Contract Year 9, death occurs. The death benefit proceeds are the greater of the Death Benefit Amount (Contract Value or Total Adjusted Purchase Payments) or the Guaranteed Minimum (Stepped-Up) Death Benefit Amount. The Death Benefit Amount is $95,000 because the Total Adjusted Purchase Payments ($95,000) is greater than the Contract Value ($89,820). The death benefit proceeds are equal to the Guaranteed Minimum (Stepped-Up) Death Benefit Amount of $111,666 because it is greater than the Death Benefit Amount (Total Adjusted Purchase Payments of $95,000).

102


HISTORICAL RIDER PERCENTAGES APPENDIX

This appendix provides historical rider percentages for the Future Income Generator (Single) and Future Income Generator (Joint) Riders.

The percentages below apply for applications signed between January 19, 2021 and April 30, 2022, that met the requirements in effect at the time the application was submitted.

   

Rider Name

Annual Charge Percentage

Annual Credit Percentage

Future Income Generator (Single)

1.35%

5%

Future Income Generator (Joint)

1.45%

5%

The percentages below apply for applications signed between January 19, 2021 and April 30, 2022, that met the requirements in effect at the time the application was submitted.

   

Age*

Future Income Generator (Single)

Future Income Generator (Joint)

Before 59½

0%

0%

59½

4.0%

3.5%

60

4.0%

3.5%

61

4.0%

3.5%

62

4.0%

3.5%

63

4.0%

3.5%

64

4.0%

3.5%

65

4.75%

4.25%

66

4.75%

4.25%

67

4.75%

4.25%

68

4.75%

4.25%

69

4.75%

4.25%

70

4.75%

4.25%

71

4.75%

4.25%

72

4.75%

4.25%

73

4.75%

4.25%

74

4.75%

4.25%

75

5.0%

4.5%

76

5.0%

4.5%

77

5.0%

4.5%

78

5.0%

4.5%

79

5.0%

4.5%

80

5.0%

4.5%

81

5.0%

4.5%

82

5.0%

4.5%

103


   

83

5.0%

4.5%

84

5.0%

4.5%

85 and older

5.0%

4.5%

* The Age range that applies is based on the age of the Designated Life (Single) or the youngest Designated Life (Joint) at the time of the first withdrawal after age 59½ or the first withdrawal after an Automatic or Owner-Elected Reset occurs.

If you purchased a Rider, review the Rider specifications page you received for your Contract, speak with your Schwab investment professional, or call us to confirm the percentages applicable to you.

104


WHERE TO GO FOR MORE INFORMATION

You will find additional information about this variable annuity contract and Separate Account A in the Statement of Additional Information (SAI) dated May 1, 2022.

The SAI has been filed with the SEC and is considered to be part of this Prospectus because it is incorporated by reference.

You can get a copy of the SAI at no charge by visiting our website, calling or writing to us, or by contacting the SEC. Reports and other information about Separate Account A are available on the SEC website at http://www.sec.gov, and copies of this information may be obtained, upon payment of a duplicating fee, by electronic request at the following email address: publicinfo@sec.gov.

The Schwab Retirement Income Variable Annuity Contract is offered by Pacific Life Insurance Company, 700 Newport Center Drive. P.O. Box 9000, Newport Beach, California 92660.

If you have any questions about the Contract, please ask your Schwab investment professional or contact us.

How to Contact Us

Call or write our Service Center at:

Pacific Life Insurance Company
P.O. Box 2378
Omaha, Nebraska 68103-2378

Contract Owners: (800) 722-4448
Schwab investment professionals: (800) 610-4823
6 a.m. through 5 p.m. Pacific time on any Business Day

Send Purchase Payments, other payments and application forms to our Service Center at the following address:

By mail
Pacific Life Insurance Company
P.O. Box 2290
Omaha, Nebraska 68103-2290

By overnight delivery service
Pacific Life Insurance Company
6750 Mercy Road, RSD
Omaha, Nebraska 68106

How to Contact Schwab

Contact your Schwab investment professional or call a Schwab Annuity Specialist at (888) 311-4887, weekdays 6 a.m. through 4:30 p.m. Pacific time.

FINRA Public Disclosure Program

The Financial Industry Regulatory Authority (FINRA) provides investor protection education through its website and printed materials. The FINRA regulation website address is www.finra.org. An investor brochure that includes information describing the BrokerCheck program may be obtained from FINRA. The FINRA BrokerCheck hotline number is (800) 289-9999. FINRA does not charge a fee for the BrokerCheck program services.

EDGAR Contract No. C000111330

105


106


STATEMENT OF ADDITIONAL INFORMATION

May 1, 2022

SCHWAB RETIREMENT INCOME VARIABLE ANNUITYTM

SEPARATE ACCOUNT A

Schwab Retirement Income Variable Annuity (the “Contract”) is a variable annuity contract offered by Pacific Life Insurance Company (“Pacific Life”).

This Statement of Additional Information (“SAI”) is not a Prospectus and should be read in conjunction with the Contract’s Prospectus, dated May 1, 2022, and any supplement thereto, which is available without charge upon written or telephone request to Pacific Life. Terms used in this SAI have the same meanings as in the Prospectus, and some additional terms are defined particularly for this SAI. This SAI is incorporated by reference into the Contract’s Prospectus.

Pacific Life Insurance Company

Mailing address: P.O. Box 2378

Omaha, Nebraska 68103-2378

(800) 722-4448 - Contract Owners

(800) 610-4823 – Schwab investment professionals


TABLE OF CONTENTS

  

PACIFIC LIFE AND THE SEPARATE ACCOUNT

1

Pacific Life

1

Separate Account A

1

PRINCIPAL UNDERWRITER AND DISTRIBUTION OF THE CONTRACTS

2

Pacific Select Distributors, LLC (PSD)

2

PERFORMANCE

2

Total Returns

3

Yields

3

Performance Comparisons and Benchmarks

4

Power of Tax Deferral

6

THE CONTRACTS AND THE SEPARATE ACCOUNT

6

Calculating Subaccount Unit Values

6

Corresponding Dates

7

Age and Sex of Annuitant

7

Systematic Transfer Program

7

Pre-Authorized Withdrawals

8

More on Federal Tax Issues

8

Safekeeping of Assets

9

FINANCIAL STATEMENTS

9

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM AND INDEPENDENT AUDITORS

9

i


PACIFIC LIFE AND THE SEPARATE ACCOUNT

Pacific Life

Pacific Life Insurance Company is a life insurance company domiciled in Nebraska. Along with our subsidiaries and affiliates, our operations include life insurance, annuity, mutual funds, broker-dealer operations, and investment advisory services.

We are authorized to conduct our life insurance and annuity business in the District of Columbia and in all states except New York. Our executive office is located at 700 Newport Center Drive, Newport Beach, California 92660.

We were originally organized on January 2, 1868, under the name “Pacific Mutual Life Insurance Company of California” and reincorporated as “Pacific Mutual Life Insurance Company” on July 22, 1936. On September 1, 1997, we converted from a mutual life insurance company to a stock life insurance company ultimately controlled by a mutual holding company and were authorized by California regulatory authorities to change our name to Pacific Life Insurance Company. On September 1, 2005, Pacific Life changed from a California corporation to a Nebraska corporation. Pacific Life is a subsidiary of Pacific LifeCorp, a holding company, which, in turn, is a subsidiary of Pacific Mutual Holding Company, a mutual holding company. Under their respective charters, Pacific Mutual Holding Company must always hold at least 51% of the outstanding voting stock of Pacific LifeCorp, and Pacific LifeCorp must always own 100% of the voting stock of Pacific Life. Owners of Pacific Life’s annuity contracts and life insurance policies have certain membership interests in Pacific Mutual Holding Company, consisting principally of the right to vote on the election of the Board of Directors of the mutual holding company and on other matters, and certain rights upon liquidation or dissolutions of the mutual holding company.

We may provide you with reports of our ratings both as an insurance company and as to our claims-paying ability with respect to our General Account assets.

Pursuant to Commodity Futures Trading Commission Rule 4.5, Pacific Life has claimed an exclusion from the definition of the term “commodity pool operator” under the Commodity Exchange Act. Therefore, it is not subject to registration or regulation as a commodity pool operator under the Commodity Exchange Act.

Separate Account A

Separate Account A was established on September 7, 1994 as a separate account of ours, and is registered with the SEC under the Investment Company Act of 1940 (the “1940 Act”), as a type of investment company called a “unit investment trust.” We established the Separate Account under the laws of the state of California. The Separate Account is maintained under the laws of the state of Nebraska.

Obligations arising under your Contract are our general corporate obligations. We are also the legal owner of the assets in the Separate Account. Assets of the Separate Account attributed to the reserves and other liabilities under the Contract and other contracts issued by us that are supported by the Separate Account may not be charged with liabilities arising from any of our other business; any income, gain or loss (whether or not realized) from the assets of the Separate Account are credited to or charged against the Separate Account without regard to our other income, gain or loss. We must keep assets in the Separate Account equal to the reserves and contract liabilities (i.e. amounts at least equal to the aggregate variable account value) sufficient to pay obligations under the contracts funded by the Separate Account.

We may invest money in the Separate Account in order to commence its operations and for other purposes, but not to support contracts other than variable annuity contracts. A portion of the Separate Account’s assets may include accumulations of charges we make against the Separate Account and investment results of assets so accumulated. These additional assets are ours and we may transfer them to our General Account at any time; however, before making any such transfer, we will consider any possible adverse impact the transfer might have on the Separate Account. Subject to applicable law, we reserve the right to transfer our assets in the Separate Account to our General Account.

The Separate Account may not be the sole investor in the Funds. Investment in a Fund by other separate accounts in connection with variable annuity and variable life insurance contracts may create conflicts. See the Prospectus and SAI for the Funds for more information.

1


PRINCIPAL UNDERWRITER AND DISTRIBUTION OF THE CONTRACTS

Pacific Select Distributors, LLC (PSD)

Pacific Select Distributors, LLC, our subsidiary, acts as the principal underwriter (distributor) of the Contracts and offers the Contracts on a continuous basis. PSD is located at 700 Newport Center Drive, Newport Beach, California 92660. PSD is registered as a broker-dealer with the SEC and is a member of FINRA. We pay PSD for acting as distributor under a Distribution Agreement. We and PSD entered into a selling agreement with Charles Schwab & Co., Inc. (“Schwab”) whose Schwab investment professionals are authorized by state insurance departments to solicit applications for the Contracts. The aggregate amount of underwriting commissions paid to PSD for 2021, 2020 and 2019 with regard to this Contract was $839,067, $732,817, and $731,803 respectively, of which $0 was retained.

PSD or an affiliate pays Schwab compensation for the promotion and sale of the Contracts. PSD or an affiliate also may provide reimbursement for other expenses associated with the promotion and solicitation of applications for the Contracts. Your Schwab investment professional typically receives a portion of the compensation that is payable to Schwab in connection with the Contract, depending on the arrangement between your Schwab investment professional and Schwab. We are not involved in determining that compensation arrangement, which may present its own incentives or conflicts. You may ask your Schwab investment professional how he/she will personally be compensated for the transaction.

PSD Pays Schwab an annual trail commission of 0.20% of the Account Value considered in connection with the trail commission.

We and/or an affiliate may pay additional cash compensation from our own resources in connection with the promotion and solicitation of applications for the Contracts. Trailing compensation based on Account Value generally does not exceed 0.00% on an annual basis. Such additional compensation may afford us a “preferred” status at Schwab and provide some other marketing benefit such as website placement, access to Schwab investment professional lists, extra marketing assistance or other heightened visibility and access that otherwise influences the way that Schwab markets the Contracts.

We or our affiliates may also pay override payments, expense allowances and reimbursements, bonuses, wholesaler fees, and training and marketing allowances. Such payments may offset Schwab’s expenses in connection with activities that it is required to perform, such as educating personnel and maintaining records. Schwab investment professionals may also receive non-cash compensation, such as expense-paid educational or training seminars involving travel within and outside the U.S. or promotional merchandise.

Portfolio Managers of the underlying Portfolios available under this Contract may from time to time bear all or a portion of the expenses of conferences or meetings sponsored by Pacific Life or PSD that are attended by, among others, representatives of PSD, who would receive information and/or training regarding the Fund’s Portfolios and their management by the Portfolio Managers in addition to information regarding the variable annuity and/or life insurance products issued by Pacific Life and its affiliates. Other persons may also attend all or a portion of any such conferences or meetings, including directors, officers and employees of Pacific Life, officers and trustees of Pacific Select Fund, and spouses/guests of the foregoing. The Pacific Select Fund Board of Trustees may hold meetings concurrently with such a conference or meeting. The Pacific Select Fund pays for the expenses of the meetings of its Board of Trustees, including the pro rata share of expenses for attendance by the Trustees at the concurrent conferences or meetings sponsored by Pacific Life or PSD. Additional expenses and promotional items may be paid for by Pacific Life and/or Portfolio Managers. PSD serves as the Pacific Select Fund Distributor.

PERFORMANCE

From time to time, our reports or other communications to current or prospective Contract Owners or our advertising or other promotional material may quote the performance (yield and total return) of a Subaccount. Quoted results are based on past performance and reflect the performance of all assets held in that Subaccount for the stated time period. Quoted results are neither an estimate nor a guarantee of future investment performance, and do not represent the actual experience of amounts invested by any particular Contract Owner.

2


Total Returns

A Subaccount may advertise its “average annual total return” over various periods of time. “Total return” represents the average percentage change in value of an investment in the Subaccount from the beginning of a measuring period to the end of that measuring period. “Annualized” total return assumes that the total return achieved for the measuring period is achieved for each full year period. “Average annual” total return is computed in accordance with a standard method prescribed by the SEC, and is also referred to as “standardized return.”

Average Annual Total Return

To calculate a Subaccount’s average annual total return for a specific measuring period, we first take a hypothetical $1,000 investment in that Subaccount, at its applicable Subaccount Unit Value (the “initial payment”) and we compute the ending redeemable value of that initial payment at the end of the measuring period based on the investment experience of that Subaccount (“full withdrawal value”). The full withdrawal value reflects the effect of all recurring Contract fees and charges applicable to a Contract Owner under the Contract, including the asset-based Risk Charge and the asset-based Administrative Fee, but does not reflect any charges for applicable premium taxes and/or any other taxes, any non-recurring fees or charges, any increase in the Risk Charge for an optional Death Benefit Rider, or any optional living benefit rider charge. The redeemable value is then divided by the initial payment and this quotient is raised to the 365/N power (N represents the number of days in the measuring period), and 1 is subtracted from this result. Average annual total return is expressed as a percentage.

T = (ERV/P)(365/N) – 1

where T = average annual total return

ERV = ending redeemable value

P = hypothetical initial payment of $1,000

N = number of days

Average annual total return figures will be given for recent 1-, 3-, 5- and 10-year periods (if applicable), and may be given for other periods as well (such as from commencement of the Subaccount’s operations, or on a year-by-year basis).

When considering “average” total return figures for periods longer than one year, it is important to note that the relevant Subaccount’s annual total return for any one year in the period might have been greater or less than the average for the entire period.

Aggregate Total Return

A Subaccount may use “aggregate” total return figures along with its “average annual” total return figures for various periods; these figures represent the cumulative change in value of an investment in the Subaccount for a specific period. Aggregate total returns may be shown by means of schedules, charts or graphs and may indicate subtotals of the various components of total return. The SEC has not prescribed standard formulas for calculating aggregate total return.

Non-Standardized Total Returns

We may also calculate non-standardized total returns which may or may not reflect any charges for premium taxes and/or any other taxes, any increase in the Risk Charge for an optional Death Benefit Rider, any optional living benefit rider charge, or any non-recurring fees or charges.

Standardized return figures will always accompany any non-standardized returns shown.

Yields

Schwab Government Money Market Subaccount

The “yield” (also called “current yield”) of the Schwab Government Money Market Subaccount is computed in accordance with a standard method prescribed by the SEC. The net change in the Subaccount’s Unit Value during a seven-day period is divided by the Unit Value at the beginning of the period to obtain a base rate of return. The current yield is generated when the base rate is “annualized” by multiplying it by the fraction 365/7; that is, the base

3


rate of return is assumed to be generated each week over a 365-day period and is shown as a percentage of the investment. The “effective yield” of the Schwab Government Money Market Subaccount is calculated similarly but, when annualized, the base rate of return is assumed to be reinvested. The effective yield will be slightly higher than the current yield because of the compounding effect of this assumed reinvestment.

The formula for effective yield is: [(Base Period Return + 1) (To the power of 365/7)] - 1.

Realized capital gains or losses and unrealized appreciation or depreciation of the assets of the underlying Schwab Government Money Market Portfolio are not included in the yield calculation. Current yield and effective yield do not reflect the deduction of charges for any applicable premium taxes and/or any other taxes, any increase in the Risk Charge for an optional Death Benefit Rider, any optional living benefit rider charge, but do reflect a deduction for the Risk Charge and the asset-based Administrative Fee.

Other Subaccounts

“Yield” of the other Subaccounts is computed in accordance with a different standard method prescribed by the SEC. The net investment income (investment income less expenses) per Subaccount Unit earned during a specified one-month or 30-day period is divided by the Subaccount Unit Value on the last day of the specified period. This result is then annualized (that is, the yield is assumed to be generated each month or each 30-day period for a year), according to the following formula, which assumes semi-annual compounding:

   

YIELD = 2*[ (

a–b

+ 1)6-1]

c*d

where: a = net investment income earned during the period by the Portfolio attributable to the Subaccount.

b = expenses accrued for the period (net of reimbursements).

c = the average daily number of Subaccount Units outstanding during the period that were entitled to receive dividends.

d = the Unit Value of the Subaccount Units on the last day of the period.

The yield of each Subaccount reflects the deduction of all recurring fees and charges applicable to the Subaccount, such as the asset-based Risk Charge, and the asset-based Administrative Fee, but does not reflect any charge for applicable premium taxes and/or any other taxes, any increase in the Risk Charge for an optional Death Benefit Rider, any optional living benefit rider charge, or any non-recurring fees or charges.

The Subaccounts’ yields will vary from time to time depending upon market conditions, the composition of each Portfolio and operating expenses of the Fund allocated to each Portfolio. Consequently, any given performance quotation should not be considered representative of the Subaccount’s performance in the future. Yield should also be considered relative to changes in Subaccount Unit Values and to the relative risks associated with the investment policies and objectives of the various Portfolios. In addition, because performance will fluctuate, it may not provide a basis for comparing the yield of a Subaccount with certain bank deposits or other investments that pay a fixed yield or return for a stated period of time.

Performance Comparisons and Benchmarks

In advertisements and sales literature, we may compare the performance of some or all of the Subaccounts to the performance of other variable annuity issuers in general and to the performance of particular types of variable annuities investing in mutual funds, or series of mutual funds, with investment objectives similar to each of the Subaccounts. This performance may be presented as averages or rankings compiled by Lipper Analytical Services, Inc. (“Lipper”), or Morningstar, Inc. (“Morningstar”), which are independent services that monitor and rank the performance of variable annuity issuers and mutual funds in each of the major categories of investment objectives on an industry-wide basis. Lipper’s rankings include variable life issuers as well as variable annuity issuers. The performance analyses prepared by Lipper and Morningstar rank such issuers on the basis of total return, assuming reinvestment of dividends and distributions, but do not take sales charges, redemption fees or certain expense deductions at the separate account level into consideration. In addition, Morningstar prepares risk adjusted rankings, which consider the effects of market risk on total return performance. We may also compare the performance of the Subaccounts with performance information included in other publications and services that monitor the performance of insurance company separate accounts or other investment vehicles. These other services or publications may be

4


general interest business publications such as The Wall Street Journal, Barron’s, Business Week, Forbes, Fortune, and Money.

In addition, our reports and communications to Contract Owners, advertisements, or sales literature may compare a Subaccount’s performance to various benchmarks that measure the performance of a pertinent group of securities widely regarded by investors as being representative of the securities markets in general or as being representative of a particular type of security. We may also compare the performance of the Subaccounts with that of other appropriate indices of investment securities and averages for peer universes of funds or data developed by us derived from such indices or averages. Unmanaged indices generally assume the reinvestment of dividends or interest but do not generally reflect deductions for investment management or administrative costs and expenses.

Tax Deferred Accumulation

In reports or other communications to you or in advertising or sales materials, we may also describe the effects of tax-deferred compounding on the Separate Account’s investment returns or upon returns in general. These effects may be illustrated in charts or graphs and may include comparisons at various points in time of returns under the Contract or in general on a tax-deferred basis with the returns on a taxable basis. Different tax rates may be assumed.

In general, individuals who own annuity contracts are not taxed on increases in the value under the annuity contract until some form of distribution is made from the contract (Non-Natural Persons as Owners may not receive tax deferred accumulation). Thus, the annuity contract will benefit from tax deferral during the accumulation period, which generally will have the effect of permitting an investment in an annuity contract to grow more rapidly than a comparable investment under which increases in value are taxed on a current basis. The following chart illustrates this benefit by comparing accumulation under a variable annuity contract with accumulations from an investment on which gains are taxed on a current ordinary income basis.

The chart shows a single Purchase Payment of $10,000, assuming hypothetical annual returns of 0%, 4% and 8%, compounded annually, and a tax rate of 32%. The values shown for the taxable investment do not include any deduction for management fees or other expenses but assume that taxes are deducted annually from investment returns. The values shown for the variable annuity do not reflect the asset-based Risk Charge, and the asset-based Administrative Fee, any charge for applicable premium taxes and/or any other taxes, any increase in the Risk Charge for an optional death benefit rider, any optional living benefit rider charge, or any underlying Fund expenses.

If above expenses and fees were taken into account, they would reduce the investment return shown for both the taxable investment and the hypothetical variable annuity contract. In addition, these values assume that you do not surrender the Contract or make any withdrawals until the end of the period shown. The chart assumes a full withdrawal, at the end of the period shown, of all Contract Value and the payment of taxes at the 32% rate on the amount in excess of the Purchase Payment.

The rates of return illustrated are hypothetical and are not an estimate or guarantee of performance. Actual tax rates may vary for different assets (e.g. capital gains and qualifying dividend income) and taxpayers from that illustrated. Withdrawals by and distributions to Contract Owners who have not reached age 59½ may be subject to a tax penalty of 10%.

5


Power of Tax Deferral

$10,000 investment at annual rates of return of 0%, 4% and 8%, taxed @ 32%

THE CONTRACTS

Calculating Subaccount Unit Values

The Unit Value of the Subaccount Units in each Variable Investment Option is computed at the close of the New York Stock Exchange, which is usually 4:00 p.m. Eastern time on each Business Day. The initial Unit Value of each Subaccount was $10 on the Business Day the Subaccount began operations. At the end of each Business Day, the Unit Value for a Subaccount is equal to:

Y × Z

where (Y) = the Unit Value for that Subaccount as of the end of the preceding Business Day; and

(Z) = the Net Investment Factor for that Subaccount for the period (a “valuation period”) between that Business Day and the immediately preceding Business Day.

The “Net Investment Factor” for a Subaccount for any valuation period is equal to:

(A ÷ B) - C

where (A) = the “per share value of the assets” of that Subaccount as of the end of that valuation period, which is equal to: a+b+c

where (a) = the net asset value per share of the corresponding Portfolio shares held by that Subaccount as of the end of that valuation period;

 (b) = the per share amount of any dividend or capital gain distributions made by the Fund for that Portfolio during that valuation period; and

 (c) = any per share charge (a negative number) or credit (a positive number) for any income taxes or other amounts set aside during that valuation period as a reserve for any income and/or any other taxes

6


which we determine to have resulted from the operations of the Subaccount or Contract, and/or any taxes attributable, directly or indirectly, to Investments;

(B) = the net asset value per share of the corresponding Portfolio shares held by the Subaccount as of the end of the preceding valuation period; and

(C) = a factor that assesses against the Subaccount net assets for each calendar day in the valuation period, the basic Risk Charge plus the Administrative Fee and any applicable increase in the Risk Charge (see the CHARGES, FEES AND DEDUCTIONS section in the Prospectus).

Corresponding Dates

If any transaction or event under your Contract is scheduled to occur on a “corresponding date” that does not exist in a given calendar period, the transaction or event will be deemed to occur on the following Business Day. In addition, as stated in the Prospectus, any event scheduled to occur on a day that is not a Business Day will occur on the next succeeding Business Day.

Example: If your Contract is issued on February 29 in year 1 (a leap year), your Contract Anniversary in years 2, 3 and 4 will be on March 1.

Example: If your Annuity Date is July 31, and you select monthly annuity payments, the payments received will be based on valuations made on July 31, August 31, October 1 (for September), October 31, December 1 (for November), December 31, January 31, March 1 (for February), March 31, May 1 (for April), May 31 and July 1 (for June).

Age and Sex of Annuitant

The Contracts generally provide for sex-distinct annuity income factors in the case of life annuities. Statistically, females tend to have longer life expectancies than males; consequently, if the amount of annuity payments is based on life expectancy, they will ordinarily be higher if an annuitant is male than if an annuitant is female. Certain states’ regulations prohibit sex-distinct annuity income factors, and Contracts issued in those states will use unisex factors. In addition, Contracts issued in connection with certain Qualified Plans are required to use unisex factors.

We may require proof of your Annuitant’s age and/or sex before or after commencing annuity payments. If the age or sex (or both) of your Annuitant are incorrectly stated in your Contract, we will correct the amount payable to equal the amount that the annuitized portion of the Contract Value under that Contract would have purchased for your Annuitant’s correct age and sex. If we make the correction after annuity payments have started, and we have made overpayments based on the incorrect information, we will deduct the amount of the overpayment, with interest as stated in your Contract, from any payments due then or later; if we have made underpayments, we will add the amount, with interest as stated in your Contract, of the underpayments to the next payment we make after we receive proof of the correct age and/or sex.

Additionally, we may require proof of the Annuitant’s or Owner’s age before any payments associated with the Death Benefit provisions of your Contract are made. If the age or sex of the Annuitant is incorrectly stated in your Contract, we will base any payment associated with the Death Benefit provisions on your Contract on the Annuitant’s or Owner’s correct age or sex.

Systematic Transfer Program

Work with your Schwab investment professional prior to electing portfolio rebalancing.

Portfolio Rebalancing

Portfolio rebalancing allows you to maintain the percentage of your Contract Value allocated to each Variable Investment Option at a pre-set level prior to annuitization.

For example, you could specify that 30% of your Contract Value should be in Subaccount A, 40% in Subaccount B, and 30% in Subaccount C.

Over time, the variations in each Subaccount’s investment results will shift this balance of these Subaccount Value allocations. If you elect the portfolio rebalancing feature, we will automatically transfer your Subaccount Value back to the percentages you specify.

7


You may choose to have rebalances made quarterly, semi-annually or annually.

You may make your request at any time prior to your Annuity Date and it will be effective when we receive it In Proper Form. If you stop portfolio rebalancing, you must wait 30 days to begin again. Currently, we are not enforcing the 30 day waiting period but we reserve the right to enforce such waiting period in the future. We will provide at least a 30 day prior notice before we enforce the 30 day waiting period. If you request rebalancing on your application but do not specify a date for the first rebalance, it will occur one period after your Contract Date. We may change, terminate or suspend the portfolio rebalancing feature at any time. Portfolio rebalancing will stop on the Annuity Date.

Pre-Authorized Withdrawals

You may specify a dollar amount for your pre-authorized withdrawals, or you may specify a percentage of your Contract Value or living benefit rider, if applicable. You may direct us to make your pre-authorized withdrawals from one or more specific Investment Options. If you do not give us these specific instructions, amounts will be deducted proportionately from your Account Value in each Investment Option.

You may choose to have pre-authorized withdrawals occur monthly, quarterly, semi-annually or annually until you annuitize. Procedures for selecting pre-authorized withdrawals are generally the same as those discussed in detail above for selecting portfolio rebalancing: You may make your request at any time and it will be effective when we receive it In Proper Form. If you stop the pre-authorized withdrawals, you must wait 30 days to begin again. Currently, we are not enforcing the 30-day waiting period but we reserve the right to enforce such waiting period in the future. We will provide at least a 30 day prior notice before we enforce the 30-day waiting period.

Each pre-authorized withdrawal is subject to any applicable charge for premium taxes and/or other taxes, to federal income tax on its taxable portion, and, if you have not reached age 59½, may be subject to a 10% federal tax penalty.

More on Federal Tax Issues

Section 817(h) of the Code provides that the investments underlying a variable annuity must satisfy certain diversification requirements. Details on these diversification requirements generally appear in the Fund SAIs. We believe the underlying Variable Investment Options for the Contract meet these requirements. On March 7, 2008, the Treasury Department issued Final Regulations under Section 817(h). These Final Regulations do not provide guidance concerning the extent to which you may direct your investments to particular divisions of a separate account. Such guidance may be included in regulations or revenue rulings under Section 817(d) relating to the definition of a variable contract. We reserve the right to make such changes as we deem necessary or appropriate to ensure that your Contract continues to qualify as an annuity for tax purposes. Any such changes will apply uniformly to affected Contract Owners and will be made with such notice to affected Contract Owners as is feasible under the circumstances.

For a variable life insurance contract or a variable annuity contract to qualify for tax deferral, assets in the separate accounts supporting the contract must be considered to be owned by the insurance company and not by the contract owner. Under current U.S. tax law, if a contract owner has excessive control over the investments made by a separate account, or the underlying fund, the contract owner will be taxed currently on income and gains from the account or fund. In other words, in such a case of “investor control” the contract owner would not derive the tax benefits normally associated with variable life insurance or variable annuities.

Generally, according to the IRS, there are two ways that impermissible investor control may exist. The first relates to the design of the contract or the relationship between the contract and a separate account or underlying fund. For example, at various times, the IRS has focused on, among other factors, the number and type of investment choices available pursuant to a given variable contract, whether the contract offers access to funds that are available to the general public, the number of transfers that a contract owner may make from one investment option to another, and the degree to which a contract owner may select or control particular investments.

With respect to this first aspect of investor control, we believe that the design of our contracts and the relationship between our contracts and the Portfolios satisfy the current view of the IRS on this subject, such that the investor control doctrine should not apply. However, because of some uncertainty with respect to this subject and because the IRS may issue further guidance on this subject, we reserve the right to make such changes as we deem necessary or

8


appropriate to reduce the risk that your contract might not qualify as a life insurance contract or as an annuity for tax purposes.

The second way that impermissible investor control might exist concerns your actions. Under case law and IRS guidance, you may not select or control particular investments, other than choosing among broad investment choices such as selecting a particular Portfolio. You may not select or direct the purchase or sale of a particular investment of a Separate Account, a Subaccount (or Variable Investment Option), or a Portfolio. All investment decisions concerning the Separate Accounts and the Subaccounts must be made by us, and all investment decisions concerning the underlying Portfolios must be made by the portfolio manager for such Portfolio in his or her sole and absolute discretion, and not by the contract owner. Furthermore, you may not enter into an agreement or arrangement with a portfolio manager of a Portfolio or communicate directly or indirectly with such a portfolio manager or any related investment officers concerning the selection, quality, or rate of return of any specific investment or group of investments held by a Portfolio, and you may not enter into any such agreement or arrangement or have any such communication with us or the portfolio manager of a Portfolio.

Finally, the IRS may issue additional guidance on the investor control doctrine, which might further restrict your actions or features of the variable contract. Such guidance could be applied retroactively. If any of the rules outlined above are not complied with, the IRS may seek to tax you currently on income and gains from a Portfolio such that you would not derive the tax benefits normally associated with variable life insurance or variable annuities. Although highly unlikely, such an event may have an adverse impact on the fund and other variable contracts. We urge you to consult your own tax advisor with respect to the application of the investor control doctrine.

Safekeeping of Assets

We are responsible for the safekeeping of the assets of the Separate Account. These assets are held separate and apart from the assets of our General Account and our other separate accounts.

FINANCIAL STATEMENTS

The financial statements of Separate Account A of Pacific Life as of December 31, 2021 and for each of the periods presented are included in this SAI. Pacific Life’s statutory basis financial statements as of December 31, 2021 and 2020 and for each of the three years in the period ended December 31, 2021 are included in this SAI. These financial statements should be considered only as bearing on the ability of Pacific Life to meet its obligations under the Contracts and not as bearing on the investment performance of the assets held in the Separate Account.

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
AND INDEPENDENT AUDITORS

The financial statements of Separate Account A of Pacific Life Insurance Company as of December 31, 2021 and for each of the periods presented have been audited by Deloitte & Touche LLP, independent registered public accounting firm, as stated in their report appearing herein, and is included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.

The statutory basis financial statements of Pacific Life Insurance Company as of December 31, 2021 and 2020 and for each of the three years in the period ended December 31, 2021 have been audited by Deloitte & Touche LLP, independent auditors, as stated in their report appearing herein, and is included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.

The business address of Deloitte & Touche LLP is 695 Town Center Drive, Costa Mesa, CA 92626.

9


Form No. 16051-22A


 

TABLE OF CONTENTS

 

SEPARATE ACCOUNT A

 

 

 

 

 

Investments

 

SA-1

Financial Statements:

 

 

Statements of Assets and Liabilities

 

SA-5

Statements of Operations

 

SA-22

Statements of Changes in Net Assets

 

SA-34

Financial Highlights

 

SA-68

Notes to Financial Statements

 

SA-83

Report of Independent Registered Public Accounting Firm

 

SA-93

 


 

SEPARATE ACCOUNT A

INVESTMENTS

DECEMBER 31, 2021

 

Each variable account invests in shares of the corresponding portfolio (with the same name). The shares owned and value of investments as of December 31, 2021; and the cost of purchases and proceeds from sales of investments for the year or period ended December 31, 2021, were as follows:

 

 

 

 

 

 

 

Cost of

 

Proceeds

 

Variable Accounts

 

Shares Owned

 

Value

 

Purchases

 

from Sales

 

Core Income Class I *

 

3,110,646

 

$

39,406,221

 

$

9,914,318

 

$

8,684,634

 

Diversified Bond Class I *

 

20,309,653

 

242,492,946

 

55,266,160

 

34,041,827

 

Floating Rate Income Class I *

 

11,103,726

 

153,137,520

 

42,231,303

 

29,438,808

 

Floating Rate Income Class P *

 

58,650

 

822,776

 

844,922

 

33,071

 

High Yield Bond Class I *

 

17,099,805

 

169,110,868

 

46,620,168

 

56,365,800

 

Inflation Managed Class I *

 

16,207,707

 

214,067,500

 

54,210,545

 

32,557,673

 

Intermediate Bond Class I *

 

96,583

 

963,996

 

971,474

 

7,193

 

Managed Bond Class I *

 

26,557,931

 

391,982,979

 

50,936,154

 

57,969,862

 

Short Duration Bond Class I *

 

34,419,827

 

368,494,611

 

87,384,693

 

76,660,196

 

Emerging Markets Debt Class I *

 

1,417,757

 

17,268,003

 

4,255,591

 

3,993,530

 

Dividend Growth Class I *

 

13,152,621

 

485,104,157

 

50,836,552

 

58,441,247

 

Equity Index Class I *

 

13,690,737

 

1,630,460,212

 

227,162,078

 

155,359,153

 

Focused Growth Class I *

 

4,228,813

 

266,595,619

 

42,235,576

 

38,372,798

 

Growth Class I *

 

7,007,398

 

454,798,980

 

47,456,647

 

67,588,151

 

Hedged Equity Class I *

 

3,507,996

 

36,964,055

 

40,354,766

 

4,330,988

 

Hedged Equity Class P *

 

10,982

 

115,875

 

113,853

 

1,247

 

Large-Cap Growth Class I *

 

13,338,193

 

328,627,096

 

49,869,939

 

70,066,234

 

Large-Cap Value Class I *

 

7,450,056

 

256,266,226

 

45,729,334

 

42,617,838

 

Main Street® Core Class I *

 

4,617,530

 

317,063,260

 

9,276,599

 

49,594,199

 

Mid-Cap Equity Class I *

 

7,766,744

 

265,448,869

 

31,991,320

 

39,225,006

 

Mid-Cap Growth Class I *

 

11,492,842

 

368,341,447

 

43,142,108

 

71,373,637

 

Mid-Cap Value Class I *

 

4,397,206

 

120,532,223

 

39,108,715

 

27,974,957

 

Small-Cap Equity Class I *

 

2,440,293

 

73,712,773

 

26,131,619

 

21,823,609

 

Small-Cap Growth Class I *

 

4,573,355

 

152,921,287

 

33,950,274

 

38,783,464

 

Small-Cap Index Class I *

 

8,439,693

 

297,351,657

 

46,788,595

 

52,824,394

 

Small-Cap Value Class I *

 

4,745,401

 

146,261,344

 

41,048,120

 

40,447,755

 

Value Class I *

 

9,595,800

 

187,759,046

 

11,455,881

 

36,160,231

 

Value Advantage Class I *

 

3,169,074

 

77,362,216

 

32,422,493

 

16,472,589

 

Emerging Markets Class I *

 

8,318,753

 

184,144,332

 

30,268,841

 

34,568,182

 

International Growth Class I *

 

43,286

 

429,180

 

417,888

 

253

 

International Large-Cap Class I *

 

21,456,810

 

295,621,269

 

23,497,716

 

37,022,551

 

International Small-Cap Class I *

 

3,282,425

 

43,595,690

 

7,476,194

 

10,818,713

 

International Value Class I *

 

8,428,452

 

120,219,694

 

22,550,800

 

27,565,128

 

Health Sciences Class I *

 

5,306,623

 

343,502,385

 

36,241,827

 

50,759,768

 

Real Estate Class I *

 

4,041,230

 

161,404,959

 

18,073,682

 

29,216,755

 

Technology Class I *

 

13,923,275

 

230,160,319

 

48,945,490

 

55,779,722

 

ESG Diversified Class I *

 

453,290

 

4,850,303

 

5,268,369

 

616,252

 

ESG Diversified Growth Class I *

 

22,712

 

229,586

 

310,628

 

85,554

 

PSF DFA Balanced Allocation Class D *

 

21,682,431

 

366,921,662

 

65,484,578

 

24,150,864

 

PSF DFA Balanced Allocation Class P *

 

94,465

 

1,607,469

 

1,659,466

 

66,884

 

Pacific Dynamix - Conservative Growth Class I *

 

27,687,394

 

574,370,705

 

71,123,928

 

98,435,404

 

Pacific Dynamix - Conservative Growth Class P *

 

3,776

 

78,664

 

78,696

 

419

 

Pacific Dynamix - Moderate Growth Class I *

 

96,840,560

 

2,700,159,049

 

212,905,930

 

266,816,523

 

Pacific Dynamix - Moderate Growth Class P *

 

6,673

 

186,897

 

186,164

 

1,335

 

Pacific Dynamix - Growth Class I *

 

48,368,130

 

1,595,182,901

 

436,277,618

 

108,866,520

 

Pacific Dynamix - Growth Class P *

 

7,163

 

237,293

 

230,045

 

1,770

 

Portfolio Optimization Conservative Class I *

 

88,676,081

 

1,358,230,080

 

176,375,200

 

383,664,816

 

Portfolio Optimization Moderate-Conservative Class I *

 

112,501,863

 

2,000,937,545

 

48,246,570

 

308,617,478

 

Portfolio Optimization Moderate Class I *

 

429,127,596

 

8,618,919,202

 

101,046,418

 

1,225,012,475

 

Portfolio Optimization Growth Class I *

 

343,495,027

 

7,766,087,990

 

86,816,348

 

1,036,812,926

 

Portfolio Optimization Aggressive-Growth Class I *

 

70,134,373

 

1,675,730,243

 

41,033,475

 

236,484,575

 

Invesco Oppenheimer V.I. International Growth Series I

 

6,634

 

19,372

 

22,017

 

66

 

Invesco Oppenheimer V.I. International Growth Series II

 

7,606,483

 

23,275,838

 

7,740,593

 

3,124,486

 

 

See Notes to Financial Statements

See explanation of symbol on page SA-4

 

SA-1


 

SEPARATE ACCOUNT A

INVESTMENTS (Continued)

DECEMBER 31, 2021

 

 

 

 

 

 

 

Cost of

 

Proceeds

 

Variable Accounts

 

Shares Owned

 

Value

 

Purchases

 

from Sales

 

Invesco® V.I. Balanced-Risk Allocation Series I

 

2,167

 

$

23,314

 

$

24,092

 

$

117

 

Invesco® V.I. Balanced-Risk Allocation Series II

 

29,826,118

 

314,665,550

 

43,747,685

 

52,521,465

 

Invesco® V.I. Discovery Mid Cap Growth Series I

 

272

 

31,142

 

34,102

 

3,021

 

Invesco® V.I. Equity and Income Series II

 

2,935,589

 

60,326,344

 

8,298,414

 

11,581,788

 

Invesco® V.I. Global Real Estate Series II

 

590,399

 

10,349,701

 

2,791,322

 

2,172,838

 

Invesco® V.I. Global Series II

 

484,524

 

27,220,583

 

6,012,941

 

3,659,147

 

Invesco® V.I. Main Street Small Cap Series I

 

2,008

 

63,183

 

64,308

 

287

 

Invesco® V.I. Nasdaq 100 Buffer - September Series II *

 

45,668

 

483,629

 

484,076

 

7,005

 

Invesco® V.I. S&P 500 Buffer - September Series I

 

1,797

 

18,496

 

18,824

 

37

 

Invesco® V.I. S&P 500 Buffer - September Series II

 

418,382

 

4,300,969

 

4,312,675

 

10,148

 

Invesco® V.I. Technology Series I

 

3,620

 

137,848

 

143,242

 

484

 

American Century VP Mid Cap Value Class II

 

4,071,622

 

101,994,132

 

16,333,780

 

16,596,868

 

American Funds IS Asset Allocation Class 1

 

58,093

 

1,689,356

 

1,667,616

 

12,284

 

American Funds IS Asset Allocation Class 4

 

143,004,122

 

4,084,197,729

 

536,160,478

 

385,825,599

 

American Funds IS Capital Income Builder® Class 1

 

45,005

 

547,709

 

541,335

 

7,018

 

American Funds IS Capital Income Builder® Class 4

 

10,653,384

 

129,332,076

 

20,645,703

 

13,351,714

 

American Funds IS Capital World Bond Class 4

 

2,232,179

 

25,826,309

 

10,697,789

 

2,916,637

 

American Funds IS Capital World Growth and Income Class 1

 

2,552

 

47,010

 

46,466

 

195

 

American Funds IS Capital World Growth and Income Class 4

 

4,353,855

 

78,543,544

 

25,260,370

 

7,093,109

 

American Funds IS Global Balanced Class 4

 

6,007,549

 

87,289,686

 

24,394,718

 

9,179,399

 

American Funds IS Global Growth Class 1

 

5,129

 

233,164

 

228,875

 

2,333

 

American Funds IS Global Growth Class 4

 

4,306,116

 

191,923,603

 

51,438,084

 

25,816,746

 

American Funds IS Global Small Capitalization Class 4

 

1,509,976

 

49,768,804

 

20,385,989

 

7,977,555

 

American Funds IS Growth Class 1

 

3,559

 

454,088

 

487,353

 

55,228

 

American Funds IS Growth Class 4

 

6,479,923

 

802,149,687

 

203,107,629

 

97,660,651

 

American Funds IS Growth-Income Class 1

 

6,968

 

469,314

 

454,235

 

3,172

 

American Funds IS Growth-Income Class 4

 

7,909,528

 

518,627,729

 

81,261,595

 

58,162,881

 

American Funds IS American High-Income Trust Class 4

 

4,597,687

 

50,528,585

 

22,372,797

 

8,718,314

 

American Funds IS International Class 1

 

2,673

 

60,667

 

64,381

 

76

 

American Funds IS International Class 4

 

4,859,667

 

108,419,167

 

24,373,615

 

12,608,502

 

American Funds IS International Growth and Income Class 1

 

5,818

 

114,143

 

118,600

 

500

 

American Funds IS International Growth and Income Class 4

 

3,219,527

 

61,911,511

 

11,775,799

 

9,660,428

 

American Funds IS Managed Risk Asset Allocation Class P2

 

12,980,107

 

193,793,001

 

37,945,486

 

24,686,987

 

American Funds IS New World Fund® Class 1

 

13,491

 

429,404

 

442,787

 

738

 

American Funds IS New World Fund® Class 4

 

2,631,200

 

82,198,689

 

25,149,983

 

11,233,204

 

American Funds IS The Bond Fund of America Class 1

 

9,160

 

102,680

 

104,398

 

148

 

American Funds IS The Bond Fund of America Class 4

 

13,835,550

 

152,329,400

 

63,120,971

 

22,038,026

 

American Funds IS U.S. Government Securities Class 1

 

3,527

 

41,164

 

41,631

 

31

 

American Funds IS U.S. Government Securities Class 4

 

6,722,888

 

77,447,670

 

34,255,164

 

63,097,948

 

American Funds IS Washington Mutual Investors Class 1

 

10,444

 

188,939

 

178,850

 

2,037

 

American Funds IS Washington Mutual Investors Class 4

 

11,755,944

 

208,197,773

 

42,709,562

 

19,672,643

 

BlackRock® 60/40 Target Allocation ETF V.I. Class I

 

13,353,750

 

187,353,114

 

90,577,275

 

14,314,091

 

BlackRock® Capital Appreciation V.I. Class III

 

4,489,552

 

43,997,612

 

11,233,361

 

7,921,836

 

BlackRock® Equity Dividend V.I. Class I

 

29,601

 

360,246

 

394,275

 

377

 

BlackRock® Global Allocation V.I. Class I

 

1,433

 

25,489

 

28,994

 

178

 

BlackRock® Global Allocation V.I. Class III

 

110,419,870

 

1,587,837,730

 

379,528,520

 

223,338,850

 

BlackRock® High Yield V.I. Class I

 

21,541

 

163,495

 

167,116

 

2,960

 

BlackRock® S&P 500 Index V.I. Class I

 

6,673

 

215,189

 

215,087

 

759

 

BlackRock® Small Cap Index V.I. Class I

 

32,603

 

427,104

 

469,483

 

2,742

 

BlackRock® Total Return V.I. Class I

 

4,848

 

58,075

 

58,109

 

3

 

DFA VA Equity Allocation Institutional Class

 

9,227

 

137,855

 

141,780

 

524

 

DFA VA Global Bond Institutional Class

 

32,110

 

335,224

 

343,168

 

819

 

DFA VA Global Moderate Allocation Institutional Class

 

11,230

 

177,210

 

181,603

 

646

 

DFA VA International Small Institutional Class

 

13,206

 

180,389

 

199,789

 

1,899

 

DFA VA International Value Institutional Class

 

56,745

 

757,541

 

783,868

 

3,278

 

DFA VA Short-Term Fixed Institutional Class

 

42,699

 

434,677

 

439,236

 

3,734

 

DFA VA US Large Value Institutional Class

 

12,327

 

408,267

 

405,319

 

10,332

 

 

See Notes to Financial Statements

See explanation of symbol on page SA-4

 

SA-2


 

SEPARATE ACCOUNT A

INVESTMENTS (Continued)

DECEMBER 31, 2021

 

 

 

 

 

 

 

Cost of

 

Proceeds

 

Variable Accounts

 

Shares Owned

 

Value

 

Purchases

 

from Sales

 

DFA VA US Targeted Value Institutional Class

 

22,899

 

$

539,722

 

$

604,229

 

$

48,913

 

Fidelity® VIP Contrafund® Initial Class

 

2,371

 

128,890

 

129,723

 

563

 

Fidelity® VIP Contrafund® Service Class 2

 

7,260,224

 

381,234,348

 

95,550,793

 

45,993,948

 

Fidelity® VIP Emerging Markets Initial Class

 

10,142

 

127,581

 

147,656

 

1,692

 

Fidelity® VIP Energy Initial Class

 

4,574

 

72,126

 

65,310

 

458

 

Fidelity® VIP Extended Market Index Initial Class

 

52,198

 

740,691

 

787,305

 

8,813

 

Fidelity® VIP FundsManager® 60% Service Class 2

 

35,168,817

 

434,686,580

 

71,868,272

 

37,648,471

 

Fidelity® VIP Government Money Market Initial Class

 

422,988

 

422,988

 

1,041,602

 

618,614

 

Fidelity® VIP Government Money Market Service Class

 

390,783,246

 

390,783,246

 

320,966,073

 

412,867,502

 

Fidelity® VIP Growth Opportunities Initial Class

 

491

 

38,899

 

42,316

 

161

 

Fidelity® VIP Index 500 Initial Class

 

172

 

80,601

 

76,101

 

837

 

Fidelity® VIP Investment Grade Bond Initial Class

 

5,081

 

67,829

 

70,843

 

931

 

Fidelity® VIP Strategic Income Service Class 2

 

8,554,489

 

99,317,614

 

32,734,566

 

19,829,366

 

Fidelity® VIP Value Strategies Initial Class

 

9,932

 

162,887

 

175,994

 

5,835

 

First Trust Dorsey Wright Tactical Core Class I

 

3,293,196

 

49,727,264

 

17,569,128

 

8,026,703

 

First Trust Multi Income Allocation Class I

 

1,684,368

 

21,223,034

 

4,107,404

 

2,078,872

 

First Trust/Dow Jones Dividend & Income Allocation Class I

 

42,200,667

 

701,797,092

 

61,259,973

 

89,357,002

 

Franklin Allocation VIP Class 2

 

4,638,493

 

27,645,416

 

1,785,731

 

2,514,714

 

Franklin Allocation VIP Class 4

 

44,944,573

 

277,308,014

 

18,777,231

 

36,107,655

 

Franklin Income VIP Class 2

 

3,337,811

 

55,941,716

 

7,329,247

 

11,374,727

 

Franklin Mutual Global Discovery VIP Class 2

 

9,396,365

 

184,262,716

 

11,342,937

 

44,113,383

 

Franklin Rising Dividends VIP Class 1

 

2,533

 

93,078

 

85,105

 

1,107

 

Franklin Rising Dividends VIP Class 2

 

7,463,057

 

264,341,495

 

40,629,023

 

35,360,610

 

Franklin Small-Mid Cap Growth VIP Class 1 *

 

2,934

 

78,394

 

81,156

 

351

 

Franklin Strategic Income VIP Class 1 *

 

3,277

 

34,836

 

34,836

 

 

Templeton Foreign VIP Class 1 *

 

2,255

 

31,348

 

32,764

 

60

 

Templeton Global Bond VIP Class 1 *

 

4,223

 

58,358

 

60,540

 

935

 

Templeton Global Bond VIP Class 2 *

 

5,456,551

 

71,644,518

 

12,148,741

 

14,072,335

 

Goldman Sachs VIT Mid Cap Value Institutional Shares

 

5,867

 

114,532

 

117,915

 

621

 

Ivy VIP Asset Strategy Class II

 

1,945,723

 

19,824,586

 

10,557,543

 

4,583,707

 

Ivy VIP Energy Class II

 

10,672,138

 

37,056,865

 

33,401,342

 

23,790,658

 

Janus Henderson Balanced Institutional Shares

 

37,298

 

1,873,122

 

1,765,351

 

15,487

 

Janus Henderson Balanced Service Shares

 

109,343,002

 

5,810,487,127

 

1,142,677,044

 

285,077,032

 

Janus Henderson Enterprise Institutional Shares *

 

119

 

11,915

 

11,880

 

7

 

Janus Henderson Flexible Bond Service Shares

 

2,912,265

 

38,645,753

 

13,552,574

 

12,380,026

 

JPMorgan Insurance Trust Core Bond Class 1

 

15,342

 

173,975

 

10,240

 

3,265

 

JPMorgan Insurance Trust Global Allocation Class 2

 

686,790

 

14,092,927

 

2,820,764

 

2,345,807

 

JPMorgan Insurance Trust Income Builder Class 2

 

1,291,245

 

15,314,162

 

2,483,302

 

2,126,193

 

JPMorgan Insurance Trust Mid Cap Value Class 1

 

9,255

 

123,455

 

6,740

 

1,795

 

JPMorgan Insurance Trust U.S. Equity Class 1

 

654

 

29,970

 

1,372

 

536

 

ClearBridge Variable Aggressive Growth - Class II

 

630,604

 

14,749,816

 

9,261,335

 

6,178,716

 

Western Asset Core Plus VIT Class I

 

102,047

 

607,178

 

640,998

 

15,652

 

Lord Abbett Bond Debenture Class VC

 

13,501,320

 

166,066,238

 

53,359,622

 

15,740,803

 

Lord Abbett Total Return Class VC

 

17,805,256

 

300,018,559

 

37,212,420

 

31,712,333

 

MFS® International Growth - Initial Class

 

31,654

 

531,153

 

537,801

 

1,599

 

MFS® Massachusetts Investors Growth Stock - Service Class

 

3,210,072

 

86,896,648

 

13,440,979

 

16,044,124

 

MFS® New Discovery Series - Initial Class

 

20,369

 

474,587

 

544,995

 

2,735

 

MFS® Total Return Series - Service Class

 

17,931,730

 

487,384,430

 

93,343,239

 

74,146,594

 

MFS® Utilities Series - Initial Class

 

1,026

 

39,321

 

38,400

 

223

 

MFS® Utilities Series - Service Class

 

1,665,703

 

62,597,122

 

13,837,917

 

10,439,293

 

MFS® Value Series - Initial Class

 

915

 

22,608

 

21,859

 

188

 

MFS® Value Series - Service Class

 

3,738,631

 

90,325,322

 

5,463,314

 

15,450,993

 

Neuberger Berman U.S. Equity Index PutWrite Strategy Class S

 

283,161

 

3,225,208

 

1,991,352

 

603,387

 

TOPS® Balanced ETF Class 1 *

 

3,591

 

54,014

 

53,881

 

46

 

TOPS® Growth ETF Class 1

 

13,301

 

260,164

 

250,934

 

1,290

 

PIMCO All Asset - Advisor Class

 

463,224

 

5,401,189

 

4,185,783

 

1,376,142

 

PIMCO CommodityRealReturn® Strategy - Advisor Class

 

2,836,006

 

22,234,289

 

17,135,394

 

6,108,108

 

 

See Notes to Financial Statements

See explanation of symbol on page SA-4

 

SA-3


 

SEPARATE ACCOUNT A

INVESTMENTS (Continued)

DECEMBER 31, 2021

 

 

 

 

 

 

 

Cost of

 

Proceeds

 

Variable Accounts

 

Shares Owned

 

Value

 

Purchases

 

from Sales

 

PIMCO Emerging Markets Bond Institutional Class

 

12,741

 

$

159,516

 

$

169,113

 

$

5,103

 

PIMCO Income - Advisor Class

 

1,835,348

 

20,023,646

 

16,543,968

 

1,640,365

 

PIMCO Low Duration Institutional Class

 

4,214

 

43,105

 

43,615

 

149

 

PIMCO Total Return Institutional Class

 

10,551

 

113,525

 

117,261

 

2,899

 

PSF International Growth Class II *

 

5,244

 

69,060

 

 

4,363

 

PSF Mid-Cap Growth Class II *

 

1,025

 

29,175

 

1,010

 

759

 

PSF PGIM Jennison Growth Class Growth II *

 

876

 

122,684

 

 

17,843

 

PSF PGIM Jennison Value Class II *

 

2,224

 

102,928

 

 

4,900

 

Schwab S&P 500 Index Fund

 

112,881

 

7,947,975

 

7,485,665

 

53,148

 

Schwab VIT Balanced

 

4,954,242

 

74,264,093

 

7,011,868

 

9,742,187

 

Schwab VIT Balanced with Growth

 

9,116,273

 

157,164,544

 

5,372,125

 

10,246,228

 

Schwab VIT Growth

 

8,797,414

 

174,452,728

 

14,579,085

 

16,750,008

 

State Street Total Return V.I.S. Class 3

 

23,661,491

 

378,583,854

 

67,955,265

 

64,815,967

 

T. Rowe Price Blue Chip Growth - I

 

1,183

 

62,832

 

65,212

 

293

 

T. Rowe Price Equity Income - I

 

3,872

 

116,416

 

137,287

 

18,038

 

T. Rowe Price Health Sciences - I

 

4,492

 

290,723

 

297,693

 

3,918

 

VanEck VIP Global Resources Class S

 

854,774

 

21,788,181

 

14,886,220

 

14,296,699

 

Vanguard® VIF Balanced *

 

143,161

 

4,067,198

 

3,921,945

 

86,217

 

Vanguard® VIF Capital Growth *

 

6,982

 

353,917

 

347,033

 

1,043

 

Vanguard® VIF Conservative Allocation *

 

86,270

 

2,467,322

 

2,612,520

 

173,102

 

Vanguard® VIF Diversified Value *

 

48,928

 

853,792

 

835,356

 

12,042

 

Vanguard® VIF Equity Income *

 

10,112

 

281,226

 

266,339

 

1,945

 

Vanguard® VIF Equity Index *

 

39,790

 

2,605,030

 

2,433,678

 

14,054

 

Vanguard® VIF Global Bond Index *

 

41,368

 

881,147

 

882,515

 

1,333

 

Vanguard® VIF Growth *

 

16,999

 

650,565

 

650,117

 

5,655

 

Vanguard® VIF High Yield Bond *

 

49,118

 

395,894

 

399,481

 

6,182

 

Vanguard® VIF International *

 

4,458

 

176,998

 

193,086

 

2,512

 

Vanguard® VIF Mid-Cap Index *

 

23,665

 

697,645

 

717,793

 

45,632

 

Vanguard® VIF Moderate Allocation *

 

198,909

 

6,741,031

 

6,730,838

 

60,289

 

Vanguard® VIF Real Estate Index *

 

12,101

 

200,387

 

186,886

 

902

 

Vanguard® VIF Short-Term Investment-Grade *

 

106,835

 

1,151,685

 

1,160,095

 

2,750

 

Vanguard® VIF Total Bond Market Index *

 

526,959

 

6,439,436

 

6,474,539

 

29,610

 

Vanguard® VIF Total International Stock Market Index *

 

126,945

 

3,075,869

 

3,084,128

 

14,312

 

Vanguard® VIF Total Stock Market Index *

 

61,487

 

3,501,077

 

3,565,865

 

246,746

 

 


*      The variable account did not receive any dividend or capital gain distributions from its underlying portfolio during the reporting period.

 

See Notes to Financial Statements

 

 

SA-4


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Core

 

Diversified

 

Floating

 

Floating

 

High Yield

 

Inflation

 

 

 

Income

 

Bond

 

Rate Income

 

Rate Income

 

Bond

 

Managed

 

 

 

Class I

 

Class I

 

Class I

 

Class P

 

Class I

 

Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

39,406,221

 

$

242,492,946

 

$

153,137,520

 

$

822,776

 

$

169,110,868

 

$

214,067,500

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

20,509

 

105,073

 

 

 

14,456

 

348,171

 

Investments sold

 

 

 

 

745

 

 

 

Total Assets

 

39,426,730

 

242,598,019

 

153,137,520

 

823,521

 

169,125,324

 

214,415,671

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

 

550

 

760

 

 

 

Investments purchased

 

22,412

 

106,034

 

5,577

 

 

11,644

 

343,417

 

Total Liabilities

 

22,412

 

106,034

 

6,127

 

760

 

11,644

 

343,417

 

NET ASSETS

 

$

39,404,318

 

$

242,491,985

 

$

153,131,393

 

$

822,761

 

$

169,113,680

 

$

214,072,254

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

39,340,378

 

242,422,061

 

153,014,990

 

822,761

 

168,896,805

 

213,846,154

 

Contracts in payout (annuitization) period

 

63,940

 

69,924

 

116,403

 

 

216,875

 

226,100

 

NET ASSETS

 

$

39,404,318

 

$

242,491,985

 

$

153,131,393

 

$

822,761

 

$

169,113,680

 

$

214,072,254

 

Units Outstanding

 

3,333,548

 

17,376,218

 

12,474,821

 

79,769

 

9,003,353

 

12,557,766

 

Accumulation Unit Value

 

$10.05 - $12.41

 

$10.04 - $19.04

 

$10.14 - $13.32

 

$10.31 - $10.32

 

$12.12 - $31.12

 

$10.35 - $27.47

 

Cost of Investments

 

$

34,664,196

 

$

186,262,718

 

$

128,331,612

 

$

811,868

 

$

82,063,471

 

$

166,161,684

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intermediate

 

Managed

 

Short Duration

 

Emerging

 

Dividend

 

Equity

 

 

 

Bond

 

Bond

 

Bond

 

Markets Debt

 

Growth

 

Index

 

 

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

963,996

 

$

391,982,979

 

$

368,494,611

 

$

17,268,003

 

$

485,104,157

 

$

1,630,460,212

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

15,245

 

3,233,736

 

164,418

 

213

 

 

306,335

 

Investments sold

 

 

 

 

 

24,301

 

 

Total Assets

 

979,241

 

395,216,715

 

368,659,029

 

17,268,216

 

485,128,458

 

1,630,766,547

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

 

 

 

21,260

 

 

Investments purchased

 

15,277

 

3,229,702

 

163,491

 

828

 

 

303,083

 

Total Liabilities

 

15,277

 

3,229,702

 

163,491

 

828

 

21,260

 

303,083

 

NET ASSETS

 

$

963,964

 

$

391,987,013

 

$

368,495,538

 

$

17,267,388

 

$

485,107,198

 

$

1,630,463,464

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

963,964

 

391,216,742

 

368,367,022

 

17,254,252

 

484,644,913

 

1,630,011,059

 

Contracts in payout (annuitization) period

 

 

770,271

 

128,516

 

13,136

 

462,285

 

452,405

 

NET ASSETS

 

$

963,964

 

$

391,987,013

 

$

368,495,538

 

$

17,267,388

 

$

485,107,198

 

$

1,630,463,464

 

Units Outstanding

 

96,614

 

23,360,988

 

34,516,572

 

1,621,000

 

14,573,292

 

47,333,159

 

Accumulation Unit Value

 

$9.97 - $9.98

 

$10.74 - $28.18

 

$9.68 - $13.23

 

$9.55 - $11.98

 

$11.21 - $46.21

 

$11.33 - $80.74

 

Cost of Investments

 

$

964,267

 

$

275,988,761

 

$

321,751,675

 

$

14,117,502

 

$

100,696,849

 

$

485,342,656

 

 

See Notes to Financial Statements

 

 

SA-5


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Focused

 

 

 

Hedged

 

Hedged

 

Large-Cap

 

Large-Cap

 

 

 

Growth

 

Growth

 

Equity

 

Equity

 

Growth

 

Value

 

 

 

Class I

 

Class I

 

Class I

 

Class P

 

Class I

 

Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

266,595,619

 

$

454,798,980

 

$

36,964,055

 

$

115,875

 

$

328,627,096

 

$

256,266,226

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

13,846

 

 

227,941

 

 

22,958

 

 

Investments sold

 

 

60,504

 

 

156

 

 

67,359

 

Total Assets

 

266,609,465

 

454,859,484

 

37,191,996

 

116,031

 

328,650,054

 

256,333,585

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

60,794

 

 

158

 

 

63,748

 

Investments purchased

 

11,326

 

 

229,492

 

 

19,405

 

 

Total Liabilities

 

11,326

 

60,794

 

229,492

 

158

 

19,405

 

63,748

 

NET ASSETS

 

$

266,598,139

 

$

454,798,690

 

$

36,962,504

 

$

115,873

 

$

328,630,649

 

$

256,269,837

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

266,516,207

 

454,134,167

 

36,962,504

 

115,873

 

328,267,980

 

255,809,908

 

Contracts in payout (annuitization) period

 

81,932

 

664,523

 

 

 

362,669

 

459,929

 

NET ASSETS

 

$

266,598,139

 

$

454,798,690

 

$

36,962,504

 

$

115,873

 

$

328,630,649

 

$

256,269,837

 

Units Outstanding

 

5,423,820

 

7,711,223

 

3,532,181

 

11,221

 

8,739,074

 

8,847,030

 

Accumulation Unit Value

 

$11.10 - $103.99

 

$11.54 - $109.55

 

$10.42 - $10.53

 

$10.33 - $10.33

 

$25.38 - $59.61

 

$10.53 - $39.36

 

Cost of Investments

 

$

29,951,723

 

$

86,005,389

 

$

36,039,471

 

$

112,612

 

$

49,822,137

 

$

61,766,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Main Street

 

Mid-Cap

 

Mid-Cap

 

Mid-Cap

 

Small-Cap

 

Small-Cap

 

 

 

Core

 

Equity

 

Growth

 

Value

 

Equity

 

Growth

 

 

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

317,063,260

 

$

265,448,869

 

$

368,341,447

 

$

120,532,223

 

$

73,712,773

 

$

152,921,287

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

8,629

 

 

25,535

 

90,756

 

Investments sold

 

96,241

 

27,030

 

 

41,383

 

 

 

Total Assets

 

317,159,501

 

265,475,899

 

368,350,076

 

120,573,606

 

73,738,308

 

153,012,043

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

91,684

 

24,266

 

 

39,456

 

 

 

Investments purchased

 

 

 

5,605

 

 

25,963

 

87,111

 

Total Liabilities

 

91,684

 

24,266

 

5,605

 

39,456

 

25,963

 

87,111

 

NET ASSETS

 

$

317,067,817

 

$

265,451,633

 

$

368,344,471

 

$

120,534,150

 

$

73,712,345

 

$

152,924,932

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

315,819,149

 

265,052,439

 

368,028,505

 

120,364,556

 

73,688,597

 

152,689,086

 

Contracts in payout (annuitization) period

 

1,248,668

 

399,194

 

315,966

 

169,594

 

23,748

 

235,846

 

NET ASSETS

 

$

317,067,817

 

$

265,451,633

 

$

368,344,471

 

$

120,534,150

 

$

73,712,345

 

$

152,924,932

 

Units Outstanding

 

7,312,586

 

6,728,833

 

9,226,331

 

4,453,627

 

2,919,437

 

4,472,937

 

Accumulation Unit Value

 

$20.72 - $60.69

 

$17.89 - $67.03

 

$11.00 - $53.38

 

$10.22 - $46.21

 

$9.77 - $45.52

 

$9.66 - $45.75

 

Cost of Investments

 

$

56,950,511

 

$

62,665,949

 

$

50,330,592

 

$

49,110,877

 

$

24,887,555

 

$

29,551,341

 

 

See Notes to Financial Statements

 

 

SA-6


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Small-Cap

 

Small-Cap

 

 

 

Value

 

Emerging

 

International

 

 

 

Index

 

Value

 

Value

 

Advantage

 

Markets

 

Growth

 

 

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

297,351,657

 

$

146,261,344

 

$

187,759,046

 

$

77,362,216

 

$

184,144,332

 

$

429,180

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

58,512

 

 

38,024

 

140,370

 

 

Investments sold

 

73,474

 

 

118,676

 

 

 

8

 

Total Assets

 

297,425,131

 

146,319,856

 

187,877,722

 

77,400,240

 

184,284,702

 

429,188

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

71,176

 

 

114,926

 

 

 

24

 

Investments purchased

 

 

56,961

 

 

39,683

 

138,527

 

 

Total Liabilities

 

71,176

 

56,961

 

114,926

 

39,683

 

138,527

 

24

 

NET ASSETS

 

$

297,353,955

 

$

146,262,895

 

$

187,762,796

 

$

77,360,557

 

$

184,146,175

 

$

429,164

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

297,130,908

 

146,168,908

 

187,681,578

 

77,321,076

 

183,952,911

 

429,164

 

Contracts in payout (annuitization) period

 

223,047

 

93,987

 

81,218

 

39,481

 

193,264

 

 

NET ASSETS

 

$

297,353,955

 

$

146,262,895

 

$

187,762,796

 

$

77,360,557

 

$

184,146,175

 

$

429,164

 

Units Outstanding

 

10,483,466

 

4,636,206

 

7,952,289

 

3,571,733

 

8,603,856

 

43,783

 

Accumulation Unit Value

 

$9.74 - $49.39

 

$9.85 - $72.59

 

$10.47 - $31.09

 

$16.42 - $23.58

 

$8.50 - $84.69

 

$9.79 - $9.81

 

Cost of Investments

 

$

67,506,225

 

$

43,989,002

 

$

51,082,908

 

$

49,905,813

 

$

47,631,957

 

$

417,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

International

 

International

 

Health

 

Real

 

 

 

 

 

Large-Cap

 

Small-Cap

 

Value

 

Sciences

 

Estate

 

Technology

 

 

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

295,621,269

 

$

43,595,690

 

$

120,219,694

 

$

343,502,385

 

$

161,404,959

 

$

230,160,319

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

120,845

 

 

75,640

 

Investments sold

 

191,154

 

4,058

 

3,303

 

 

97,105

 

 

Total Assets

 

295,812,423

 

43,599,748

 

120,222,997

 

343,623,230

 

161,502,064

 

230,235,959

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

186,325

 

2,401

 

721

 

 

93,150

 

 

Investments purchased

 

 

 

 

116,942

 

 

74,374

 

Total Liabilities

 

186,325

 

2,401

 

721

 

116,942

 

93,150

 

74,374

 

NET ASSETS

 

$

295,626,098

 

$

43,597,347

 

$

120,222,276

 

$

343,506,288

 

$

161,408,914

 

$

230,161,585

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

295,348,421

 

43,559,153

 

119,920,361

 

343,393,213

 

161,085,676

 

230,087,843

 

Contracts in payout (annuitization) period

 

277,677

 

38,194

 

301,915

 

113,075

 

323,238

 

73,742

 

NET ASSETS

 

$

295,626,098

 

$

43,597,347

 

$

120,222,276

 

$

343,506,288

 

$

161,408,914

 

$

230,161,585

 

Units Outstanding

 

13,989,831

 

2,625,882

 

8,967,932

 

7,368,699

 

4,819,847

 

7,458,120

 

Accumulation Unit Value

 

$10.40 - $36.85

 

$13.16 - $24.26

 

$8.12 - $16.24

 

$10.79 - $100.27

 

$16.07 - $83.30

 

$10.87 - $39.36

 

Cost of Investments

 

$

91,363,599

 

$

15,324,622

 

$

60,973,250

 

$

39,345,580

 

$

28,270,320

 

$

50,272,615

 

 

See Notes to Financial Statements

 

SA-7


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

 

 

 

 

 

 

Pacific

 

Pacific

 

 

 

 

 

ESG

 

PSF DFA

 

PSF DFA

 

Dynamix -

 

Dynamix -

 

 

 

ESG

 

Diversified

 

Balanced

 

Balanced

 

Conservative

 

Conservative

 

 

 

Diversified

 

Growth

 

Allocation

 

Allocation

 

Growth

 

Growth

 

 

 

Class I

 

Class I

 

Class D

 

Class P

 

Class I

 

Class P

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

4,850,303

 

$

229,586

 

$

366,921,662

 

$

1,607,469

 

$

574,370,705

 

$

78,664

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

37,139

 

 

3,654

 

 

 

 

Investments sold

 

 

6

 

 

526

 

120,668

 

89

 

Total Assets

 

4,887,442

 

229,592

 

366,925,316

 

1,607,995

 

574,491,373

 

78,753

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

12

 

 

547

 

119,244

 

91

 

Investments purchased

 

37,345

 

 

9,837

 

 

 

 

Total Liabilities

 

37,345

 

12

 

9,837

 

547

 

119,244

 

91

 

NET ASSETS

 

$

4,850,097

 

$

229,580

 

$

366,915,479

 

$

1,607,448

 

$

574,372,129

 

$

78,662

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

4,850,097

 

229,580

 

366,853,912

 

1,607,448

 

573,954,224

 

78,662

 

Contracts in payout (annuitization) period

 

 

 

61,567

 

 

417,905

 

 

NET ASSETS

 

$

4,850,097

 

$

229,580

 

$

366,915,479

 

$

1,607,448

 

$

574,372,129

 

$

78,662

 

Units Outstanding

 

458,078

 

22,864

 

23,751,181

 

147,178

 

33,393,733

 

7,555

 

Accumulation Unit Value

 

$10.42 - $10.66

 

$10.04 - $10.05

 

$10.97 - $16.49

 

$10.92 - $10.92

 

$10.42 - $23.98

 

$10.41 - $10.41

 

Cost of Investments

 

$

4,649,452

 

$

223,390

 

$

264,957,432

 

$

1,592,761

 

$

327,608,148

 

$

78,275

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pacific

 

Pacific

 

 

 

 

 

 

 

Portfolio

 

 

 

Dynamix -

 

Dynamix -

 

Pacific

 

Pacific

 

Portfolio

 

Optimization

 

 

 

Moderate

 

Moderate

 

Dynamix -

 

Dynamix -

 

Optimization

 

Moderate-

 

 

 

Growth

 

Growth

 

Growth

 

Growth

 

Conservative

 

Conservative

 

 

 

Class I

 

Class P

 

Class I

 

Class P

 

Class I

 

Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

2,700,159,049

 

$

186,897

 

$

1,595,182,901

 

$

237,293

 

$

1,358,230,080

 

$

2,000,937,545

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

1,646,051

 

 

245,174

 

 

Investments sold

 

359,306

 

422

 

 

557

 

 

12,982

 

Total Assets

 

2,700,518,355

 

187,319

 

1,596,828,952

 

237,850

 

1,358,475,254

 

2,000,950,527

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

354,964

 

425

 

 

560

 

 

2,866

 

Investments purchased

 

 

 

1,644,932

 

 

234,969

 

 

Total Liabilities

 

354,964

 

425

 

1,644,932

 

560

 

234,969

 

2,866

 

NET ASSETS

 

$

2,700,163,391

 

$

186,894

 

$

1,595,184,020

 

$

237,290

 

$

1,358,240,285

 

$

2,000,947,661

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

2,699,600,594

 

186,894

 

1,594,901,042

 

237,290

 

1,356,575,570

 

1,999,416,210

 

Contracts in payout (annuitization) period

 

562,797

 

 

282,978

 

 

1,664,715

 

1,531,451

 

NET ASSETS

 

$

2,700,163,391

 

$

186,894

 

$

1,595,184,020

 

$

237,290

 

$

1,358,240,285

 

$

2,000,947,661

 

Units Outstanding

 

139,849,234

 

17,514

 

70,654,915

 

21,700

 

101,360,739

 

128,206,662

 

Accumulation Unit Value

 

$10.29 - $29.89

 

$10.67 - $10.67

 

$15.78 - $36.52

 

$10.93 - $10.93

 

$10.10 - $15.18

 

$10.44 - $17.57

 

Cost of Investments

 

$

1,349,685,744

 

$

184,833

 

$

937,605,573

 

$

228,293

 

$

868,719,526

 

$

1,092,378,140

 

 

See Notes to Financial Statements

 

SA-8


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

 

 

Portfolio

 

Invesco

 

Invesco

 

 

 

 

 

Portfolio

 

Portfolio

 

Optimization

 

Oppenheimer

 

Oppenheimer

 

Invesco V.I.

 

 

 

Optimization

 

Optimization

 

Aggressive-

 

V.I. International

 

V.I. International

 

Balanced-Risk

 

 

 

Moderate

 

Growth

 

Growth

 

Growth

 

Growth

 

Allocation

 

 

 

Class I

 

Class I

 

Class I

 

Series I

 

Series II

 

Series I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

8,618,919,202

 

$

7,766,087,990

 

$

1,675,730,243

 

$

19,372

 

$

23,275,838

 

$

23,314

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

 

 

 

Investments sold

 

6,655,314

 

2,944,909

 

343,959

 

34

 

932

 

29

 

Total Assets

 

8,625,574,516

 

7,769,032,899

 

1,676,074,202

 

19,406

 

23,276,770

 

23,343

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

6,643,174

 

2,934,335

 

338,688

 

34

 

1,919

 

30

 

Investments purchased

 

 

 

 

 

 

 

Total Liabilities

 

6,643,174

 

2,934,335

 

338,688

 

34

 

1,919

 

30

 

NET ASSETS

 

$

8,618,931,342

 

$

7,766,098,564

 

$

1,675,735,514

 

$

19,372

 

$

23,274,851

 

$

23,313

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

8,611,324,989

 

7,761,712,573

 

1,674,780,710

 

19,372

 

23,274,851

 

23,313

 

Contracts in payout (annuitization) period

 

7,606,353

 

4,385,991

 

954,804

 

 

 

 

NET ASSETS

 

$

8,618,931,342

 

$

7,766,098,564

 

$

1,675,735,514

 

$

19,372

 

$

23,274,851

 

$

23,313

 

Units Outstanding

 

491,458,484

 

395,660,358

 

81,124,035

 

1,831

 

1,482,842

 

2,210

 

Accumulation Unit Value

 

$10.25 - $20.13

 

$10.34 - $23.16

 

$15.35 - $25.10

 

$10.58 - $10.58

 

$10.24 - $17.57

 

$10.55 - $10.55

 

Cost of Investments

 

$

4,112,787,662

 

$

3,248,100,776

 

$

654,372,363

 

$

21,944

 

$

18,969,512

 

$

23,974

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invesco V.I.

 

 

 

 

 

 

 

 

 

 

 

Invesco V.I.

 

Discovery

 

Invesco V.I.

 

Invesco V.I.

 

 

 

Invesco V.I.

 

 

 

Balanced-Risk

 

Mid Cap

 

Equity and

 

Global

 

Invesco V.I.

 

Main Street

 

 

 

Allocation

 

Growth

 

Income

 

Real Estate

 

Global

 

Small Cap

 

 

 

Series II

 

Series I

 

Series II

 

Series II

 

Series II

 

Series I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

314,665,550

 

$

31,142

 

$

60,326,344

 

$

10,349,701

 

$

27,220,583

 

$

63,183

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

 

 

 

Investments sold

 

1,102,080

 

51

 

15,657

 

7,965

 

4,045

 

78

 

Total Assets

 

315,767,630

 

31,193

 

60,342,001

 

10,357,666

 

27,224,628

 

63,261

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

1,096,229

 

53

 

18,731

 

8,564

 

5,094

 

79

 

Investments purchased

 

 

 

 

 

 

 

Total Liabilities

 

1,096,229

 

53

 

18,731

 

8,564

 

5,094

 

79

 

NET ASSETS

 

$

314,671,401

 

$

31,140

 

$

60,323,270

 

$

10,349,102

 

$

27,219,534

 

$

63,182

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

314,657,304

 

31,140

 

60,317,443

 

10,349,102

 

27,196,924

 

63,182

 

Contracts in payout (annuitization) period

 

14,097

 

 

5,827

 

 

22,610

 

 

NET ASSETS

 

$

314,671,401

 

$

31,140

 

$

60,323,270

 

$

10,349,102

 

$

27,219,534

 

$

63,182

 

Units Outstanding

 

17,862,609

 

2,858

 

3,608,905

 

817,251

 

1,320,434

 

5,823

 

Accumulation Unit Value

 

$10.60 - $26.24

 

$10.90 - $10.91

 

$14.20 - $17.96

 

$10.88 - $14.50

 

$19.46 - $22.64

 

$10.84 - $10.85

 

Cost of Investments

 

$

303,318,037

 

$

31,148

 

$

49,055,532

 

$

9,057,117

 

$

19,282,155

 

$

64,003

 

 

See Notes to Financial Statements

 

SA-9


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Invesco V.I.

 

Invesco V.I.

 

Invesco V.I.

 

 

 

American

 

 

 

 

 

Nasdaq 100

 

S&P 500

 

S&P 500

 

 

 

Century

 

American Funds

 

 

 

Buffer -

 

Buffer -

 

Buffer -

 

Invesco V.I.

 

VP Mid

 

IS Asset

 

 

 

September

 

September

 

September

 

Technology

 

Cap Value

 

Allocation

 

 

 

Series II

 

Series I

 

Series II

 

Series I

 

Class II

 

Class 1

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

483,629

 

$

18,496

 

$

4,300,969

 

$

137,848

 

$

101,994,132

 

$

1,689,356

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

 

 

 

Investments sold

 

14

 

16

 

1,107

 

146

 

86,218

 

2,896

 

Total Assets

 

483,643

 

18,512

 

4,302,076

 

137,994

 

102,080,350

 

1,692,252

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

34

 

16

 

1,279

 

148

 

87,067

 

2,937

 

Investments purchased

 

 

 

 

 

 

 

Total Liabilities

 

34

 

16

 

1,279

 

148

 

87,067

 

2,937

 

NET ASSETS

 

$

483,609

 

$

18,496

 

$

4,300,797

 

$

137,846

 

$

101,993,283

 

$

1,689,315

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

483,609

 

18,496

 

4,300,797

 

137,846

 

101,952,742

 

1,689,315

 

Contracts in payout (annuitization) period

 

 

 

 

 

40,541

 

 

NET ASSETS

 

$

483,609

 

$

18,496

 

$

4,300,797

 

$

137,846

 

$

101,993,283

 

$

1,689,315

 

Units Outstanding

 

45,974

 

1,769

 

412,435

 

13,090

 

4,497,905

 

151,172

 

Accumulation Unit Value

 

$10.52 - $10.54

 

$10.46 - $10.46

 

$10.42 - $10.45

 

$10.52 - $10.53

 

$14.09 - $26.83

 

$11.17 - $11.19

 

Cost of Investments

 

$

477,095

 

$

18,787

 

$

4,302,489

 

$

142,729

 

$

73,681,927

 

$

1,655,148

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds

 

American Funds

 

 

 

American Funds

 

American Funds

 

American Funds

 

American Funds

 

IS Capital World

 

IS Capital World

 

 

 

IS Asset

 

IS Capital

 

IS Capital

 

IS Capital

 

Growth and

 

Growth and

 

 

 

Allocation

 

Income Builder

 

Income Builder

 

World Bond

 

Income

 

Income

 

 

 

Class 4

 

Class 1

 

Class 4

 

Class 4

 

Class 1

 

Class 4

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

4,084,197,729

 

$

547,709

 

$

129,332,076

 

$

25,826,309

 

$

47,010

 

$

78,543,544

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

1,323,986

 

 

 

37,854

 

 

 

Investments sold

 

 

749

 

25,452

 

 

60

 

20,969

 

Total Assets

 

4,085,521,715

 

548,458

 

129,357,528

 

25,864,163

 

47,070

 

78,564,513

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

765

 

28,484

 

 

60

 

22,655

 

Investments purchased

 

1,322,233

 

 

 

38,899

 

 

 

Total Liabilities

 

1,322,233

 

765

 

28,484

 

38,899

 

60

 

22,655

 

NET ASSETS

 

$

4,084,199,482

 

$

547,693

 

$

129,329,044

 

$

25,825,264

 

$

47,010

 

$

78,541,858

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

4,083,542,639

 

547,693

 

129,309,335

 

25,820,438

 

47,010

 

78,475,734

 

Contracts in payout (annuitization) period

 

656,843

 

 

19,709

 

4,826

 

 

66,124

 

NET ASSETS

 

$

4,084,199,482

 

$

547,693

 

$

129,329,044

 

$

25,825,264

 

$

47,010

 

$

78,541,858

 

Units Outstanding

 

243,553,523

 

48,890

 

9,400,974

 

2,331,909

 

4,259

 

4,339,568

 

Accumulation Unit Value

 

$10.44 - $18.66

 

$11.20 - $11.22

 

$12.80 - $14.75

 

$10.46 - $11.57

 

$11.04 - $11.04

 

$16.01 - $18.85

 

Cost of Investments

 

$

3,063,364,402

 

$

534,239

 

$

104,697,441

 

$

26,023,891

 

$

46,271

 

$

64,135,895

 

 

See Notes to Financial Statements

 

SA-10


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

 

 

 

 

American Funds

 

 

 

 

 

 

 

American Funds

 

American Funds

 

American Funds

 

IS Global Small

 

American Funds

 

American Funds

 

 

 

IS Global Balanced

 

IS Global Growth

 

IS Global Growth

 

Capitalization

 

IS Growth

 

IS Growth

 

 

 

Class 4

 

Class 1

 

Class 4

 

Class 4

 

Class 1

 

Class 4

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

87,289,686

 

$

233,164

 

$

191,923,603

 

$

49,768,804

 

$

454,088

 

$

802,149,687

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

34,691

 

 

99,018

 

Investments sold

 

8,939

 

269

 

62,521

 

 

499

 

 

Total Assets

 

87,298,625

 

233,433

 

191,986,124

 

49,803,495

 

454,587

 

802,248,705

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

11,278

 

274

 

66,655

 

 

509

 

 

Investments purchased

 

 

 

 

36,669

 

 

102,688

 

Total Liabilities

 

11,278

 

274

 

66,655

 

36,669

 

509

 

102,688

 

NET ASSETS

 

$

87,287,347

 

$

233,159

 

$

191,919,469

 

$

49,766,826

 

$

454,078

 

$

802,146,017

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

87,266,161

 

233,159

 

191,709,924

 

49,766,826

 

454,078

 

801,863,519

 

Contracts in payout (annuitization) period

 

21,186

 

 

209,545

 

 

 

282,498

 

NET ASSETS

 

$

87,287,347

 

$

233,159

 

$

191,919,469

 

$

49,766,826

 

$

454,078

 

$

802,146,017

 

Units Outstanding

 

5,574,494

 

21,594

 

7,592,625

 

2,600,282

 

39,950

 

25,686,479

 

Accumulation Unit Value

 

$14.80 - $16.33

 

$10.79 - $10.81

 

$20.64 - $27.22

 

$17.53 - $20.03

 

$11.36 - $11.37

 

$11.13 - $36.61

 

Cost of Investments

 

$

75,620,532

 

$

226,528

 

$

126,593,805

 

$

39,005,228

 

$

432,043

 

$

483,217,581

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds

 

 

 

 

 

 

 

 

 

American Funds

 

American Funds

 

IS American

 

 

 

 

 

American Funds

 

 

 

IS Growth-

 

IS Growth-

 

High-Income

 

American Funds

 

American Funds

 

IS International

 

 

 

Income

 

Income

 

Trust

 

IS International

 

IS International

 

Growth and Income

 

 

 

Class 1

 

Class 4

 

Class 4

 

Class 1

 

Class 4

 

Class 1

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

469,314

 

$

518,627,729

 

$

50,528,585

 

$

60,667

 

$

108,419,167

 

$

114,143

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

4,743

 

2,511

 

 

84,624

 

 

Investments sold

 

914

 

 

 

26

 

 

135

 

Total Assets

 

470,228

 

518,632,472

 

50,531,096

 

60,693

 

108,503,791

 

114,278

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

920

 

 

 

27

 

 

137

 

Investments purchased

 

 

6,632

 

3,714

 

 

87,629

 

 

Total Liabilities

 

920

 

6,632

 

3,714

 

27

 

87,629

 

137

 

NET ASSETS

 

$

469,308

 

$

518,625,840

 

$

50,527,382

 

$

60,666

 

$

108,416,162

 

$

114,141

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

469,308

 

518,266,893

 

50,527,382

 

60,666

 

108,416,162

 

114,141

 

Contracts in payout (annuitization) period

 

 

358,947

 

 

 

 

 

NET ASSETS

 

$

469,308

 

$

518,625,840

 

$

50,527,382

 

$

60,666

 

$

108,416,162

 

$

114,141

 

Units Outstanding

 

39,377

 

23,979,496

 

3,604,054

 

6,444

 

7,892,109

 

11,221

 

Accumulation Unit Value

 

$11.91 - $11.92

 

$10.92 - $24.35

 

$12.44 - $14.75

 

$9.41 - $9.41

 

$12.73 - $15.45

 

$10.17 - $10.18

 

Cost of Investments

 

$

451,032

 

$

361,636,894

 

$

48,346,571

 

$

64,301

 

$

93,107,237

 

$

118,081

 

 

See Notes to Financial Statements

 

SA-11


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

American Funds

 

American Funds

 

American Funds

 

 

 

 

 

American Funds

 

 

 

IS International

 

IS Managed Risk

 

IS Managed Risk

 

American Funds IS

 

American Funds IS

 

IS The Bond Fund

 

 

 

Growth and Income

 

Asset Allocation

 

Asset Allocation

 

New World Fund

 

New World Fund

 

of America

 

 

 

Class 4

 

Class P1 (1)

 

Class P2

 

Class 1

 

Class 4

 

Class 1

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

61,911,511

 

$

 

$

193,793,001

 

$

429,404

 

$

82,198,689

 

$

102,680

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

37,395

 

 

 

19,899

 

3,589

 

 

Investments sold

 

 

 

 

 

 

72

 

Total Assets

 

61,948,906

 

 

193,793,001

 

449,303

 

82,202,278

 

102,752

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

 

2,300

 

 

 

73

 

Investments purchased

 

39,957

 

 

1,633

 

19,906

 

5,580

 

 

Total Liabilities

 

39,957

 

 

3,933

 

19,906

 

5,580

 

73

 

NET ASSETS

 

$

61,908,949

 

$

 

$

193,789,068

 

$

429,397

 

$

82,196,698

 

$

102,679

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

61,906,261

 

 

193,764,229

 

429,397

 

82,168,853

 

102,679

 

Contracts in payout (annuitization) period

 

2,688

 

 

24,839

 

 

27,845

 

 

NET ASSETS

 

$

61,908,949

 

$

 

$

193,789,068

 

$

429,397

 

$

82,196,698

 

$

102,679

 

Units Outstanding

 

4,811,132

 

 

12,857,346

 

44,148

 

5,135,808

 

10,280

 

Accumulation Unit Value

 

$9.64 - $15.14

 

See Note (1)

 

$10.95 - $16.73

 

$9.72 - $9.73

 

$9.56 - $18.35

 

$9.99 - $9.99

 

Cost of Investments

 

$

51,508,769

 

$

 

$

159,125,110

 

$

442,020

 

$

60,158,019

 

$

104,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds

 

American Funds IS

 

American Funds IS

 

American Funds

 

American Funds

 

BlackRock

 

 

 

IS The Bond Fund

 

U.S. Government

 

U.S. Government

 

IS Washington

 

IS Washington

 

60/40 Target

 

 

 

of America

 

Securities

 

Securities

 

Mutual Investors

 

Mutual Investors

 

Allocation ETF

 

 

 

Class 4

 

Class 1

 

Class 4

 

Class 1

 

Class 4

 

V.I. Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

152,329,400

 

$

41,164

 

$

77,447,670

 

$

188,939

 

$

208,197,773

 

$

187,353,114

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

96,900

 

 

22,417

 

 

224,402

 

 

Investments sold

 

 

6

 

 

169

 

 

14,361

 

Total Assets

 

152,426,300

 

41,170

 

77,470,087

 

189,108

 

208,422,175

 

187,367,475

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

6

 

 

172

 

 

17,386

 

Investments purchased

 

100,097

 

 

24,555

 

 

230,171

 

 

Total Liabilities

 

100,097

 

6

 

24,555

 

172

 

230,171

 

17,386

 

NET ASSETS

 

$

152,326,203

 

$

41,164

 

$

77,445,532

 

$

188,936

 

$

208,192,004

 

$

187,350,089

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

152,312,919

 

41,164

 

77,403,748

 

188,936

 

207,984,301

 

187,350,089

 

Contracts in payout (annuitization) period

 

13,284

 

 

41,784

 

 

207,703

 

 

NET ASSETS

 

$

152,326,203

 

$

41,164

 

$

77,445,532

 

$

188,936

 

$

208,192,004

 

$

187,350,089

 

Units Outstanding

 

13,089,539

 

4,119

 

6,959,965

 

15,591

 

10,929,163

 

11,615,970

 

Accumulation Unit Value

 

$10.94 - $12.08

 

$9.99 - $9.99

 

$10.05 - $11.90

 

$12.12 - $12.12

 

$10.98 - $20.13

 

$10.42 - $17.13

 

Cost of Investments

 

$

152,305,486

 

$

41,600

 

$

80,295,200

 

$

176,833

 

$

153,991,384

 

$

169,525,497

 

 


(1) All units were fully redeemed or transferred prior to December 31, 2021 (See Financial Highlights for date of full redemption).

 

See Notes to Financial Statements

 

SA-12


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

BlackRock

 

BlackRock

 

BlackRock

 

BlackRock

 

 

 

 

 

 

 

Capital

 

Equity

 

Global

 

Global

 

BlackRock

 

BlackRock

 

 

 

Appreciation

 

Dividend

 

Allocation

 

Allocation

 

High Yield

 

S&P 500 Index

 

 

 

V.I. Class III

 

V.I. Class I

 

V.I. Class I

 

V.I. Class III

 

V.I. Class I

 

V.I. Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

43,997,612

 

$

360,246

 

$

25,489

 

$

1,587,837,730

 

$

163,495

 

$

215,189

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

151,813

 

 

 

Investments sold

 

17,279

 

249

 

33

 

 

160

 

302

 

Total Assets

 

44,014,891

 

360,495

 

25,522

 

1,587,989,543

 

163,655

 

215,491

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

16,469

 

255

 

34

 

 

164

 

305

 

Investments purchased

 

 

 

 

142,841

 

 

 

Total Liabilities

 

16,469

 

255

 

34

 

142,841

 

164

 

305

 

NET ASSETS

 

$

43,998,422

 

$

360,240

 

$

25,488

 

$

1,587,846,702

 

$

163,491

 

$

215,186

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

43,951,337

 

360,240

 

25,488

 

1,587,459,339

 

163,491

 

215,186

 

Contracts in payout (annuitization) period

 

47,085

 

 

 

387,363

 

 

 

NET ASSETS

 

$

43,998,422

 

$

360,240

 

$

25,488

 

$

1,587,846,702

 

$

163,491

 

$

215,186

 

Units Outstanding

 

900,633

 

31,382

 

2,484

 

93,695,265

 

15,776

 

17,525

 

Accumulation Unit Value

 

$40.37 - $55.36

 

$11.48 - $11.48

 

$10.26 - $10.26

 

$9.90 - $20.24

 

$10.36 - $10.37

 

$12.26 - $12.28

 

Cost of Investments

 

$

35,403,571

 

$

393,860

 

$

28,809

 

$

1,348,898,280

 

$

164,125

 

$

214,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DFA VA

 

DFA VA

 

 

 

 

 

 

 

DFA VA

 

DFA VA

 

Global Moderate

 

International

 

 

 

BlackRock

 

BlackRock

 

Equity Allocation

 

Global Bond

 

Allocation

 

Small

 

 

 

Small Cap Index

 

Total Return

 

Institutional

 

Institutional

 

Institutional

 

Institutional

 

 

 

V.I. Class I

 

V.I. Class I

 

Class

 

Class

 

Class

 

Class

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

427,104

 

$

58,075

 

$

137,855

 

$

335,224

 

$

177,210

 

$

180,389

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

11,191

 

1

 

 

 

 

 

Investments sold

 

 

 

212

 

183

 

298

 

166

 

Total Assets

 

438,295

 

58,076

 

138,067

 

335,407

 

177,508

 

180,555

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

 

214

 

188

 

301

 

169

 

Investments purchased

 

11,199

 

2

 

 

 

 

 

Total Liabilities

 

11,199

 

2

 

214

 

188

 

301

 

169

 

NET ASSETS

 

$

427,096

 

$

58,074

 

$

137,853

 

$

335,219

 

$

177,207

 

$

180,386

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

427,096

 

58,074

 

137,853

 

335,219

 

177,207

 

180,386

 

Contracts in payout (annuitization) period

 

 

 

 

 

 

 

NET ASSETS

 

$

427,096

 

$

58,074

 

$

137,853

 

$

335,219

 

$

177,207

 

$

180,386

 

Units Outstanding

 

43,597

 

5,869

 

11,872

 

34,026

 

16,225

 

16,625

 

Accumulation Unit Value

 

$9.79 - $9.80

 

$9.90 - $9.90

 

$11.61 - $11.62

 

$9.84 - $9.86

 

$10.92 - $10.93

 

$10.85 - $10.86

 

Cost of Investments

 

$

466,708

 

$

58,107

 

$

141,245

 

$

342,336

 

$

180,945

 

$

197,652

 

 

See Notes to Financial Statements

 

SA-13


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

DFA VA

 

DFA VA

 

 

 

 

 

 

 

 

 

 

 

International

 

Short-Term

 

DFA VA

 

DFA VA US

 

 

 

 

 

 

 

Value

 

Fixed

 

US Large Value

 

Targeted Value

 

Fidelity VIP

 

Fidelity VIP

 

 

 

Institutional

 

Institutional

 

Institutional

 

Institutional

 

Contrafund

 

Contrafund

 

 

 

Class

 

Class

 

Class

 

Class

 

Initial Class

 

Service Class 2

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

757,541

 

$

434,677

 

$

408,267

 

$

539,722

 

$

128,890

 

$

381,234,348

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

8,270

 

34,189

 

 

20,125

 

 

Investments sold

 

470

 

 

 

264

 

 

211,906

 

Total Assets

 

758,011

 

442,947

 

442,456

 

539,986

 

149,015

 

381,446,254

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

481

 

 

 

274

 

 

216,015

 

Investments purchased

 

 

8,279

 

34,194

 

 

20,127

 

 

Total Liabilities

 

481

 

8,279

 

34,194

 

274

 

20,127

 

216,015

 

NET ASSETS

 

$

757,530

 

$

434,668

 

$

408,262

 

$

539,712

 

$

128,888

 

$

381,230,239

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

757,530

 

434,668

 

408,262

 

539,712

 

128,888

 

381,199,382

 

Contracts in payout (annuitization) period

 

 

 

 

 

 

30,857

 

NET ASSETS

 

$

757,530

 

$

434,668

 

$

408,262

 

$

539,712

 

$

128,888

 

$

381,230,239

 

Units Outstanding

 

67,675

 

43,736

 

34,289

 

44,610

 

10,575

 

11,743,628

 

Accumulation Unit Value

 

$11.19 - $11.20

 

$9.93 - $9.94

 

$11.90 - $11.91

 

$12.09 - $12.11

 

$12.18 - $12.20

 

$11.65 - $36.78

 

Cost of Investments

 

$

780,499

 

$

435,499

 

$

394,755

 

$

554,592

 

$

129,161

 

$

248,674,378

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity VIP

 

 

 

Fidelity VIP

 

Fidelity VIP

 

 

 

Fidelity VIP

 

Fidelity VIP

 

Extended Market

 

Fidelity VIP

 

Government

 

Government

 

 

 

Emerging Markets

 

Energy

 

Index

 

FundsManager 60%

 

Money Market

 

Money Market

 

 

 

Initial Class

 

Initial Class

 

Initial Class

 

Service Class 2

 

Initial Class

 

Service Class

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

127,581

 

$

72,126

 

$

740,691

 

$

434,686,580

 

$

422,988

 

$

390,783,246

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

425,910

 

8,386

 

 

Investments sold

 

154

 

92

 

510

 

 

 

172,203

 

Total Assets

 

127,735

 

72,218

 

741,201

 

435,112,490

 

431,374

 

390,955,449

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

156

 

93

 

522

 

 

 

175,015

 

Investments purchased

 

 

 

 

425,038

 

8,404

 

 

Total Liabilities

 

156

 

93

 

522

 

425,038

 

8,404

 

175,015

 

NET ASSETS

 

$

127,579

 

$

72,125

 

$

740,679

 

$

434,687,452

 

$

422,970

 

$

390,780,434

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

127,579

 

72,125

 

740,679

 

434,538,403

 

422,970

 

390,307,610

 

Contracts in payout (annuitization) period

 

 

 

 

149,049

 

 

472,824

 

NET ASSETS

 

$

127,579

 

$

72,125

 

$

740,679

 

$

434,687,452

 

$

422,970

 

$

390,780,434

 

Units Outstanding

 

14,544

 

5,344

 

69,294

 

23,783,824

 

42,486

 

40,954,210

 

Accumulation Unit Value

 

$8.77 - $8.78

 

$13.50 - $13.50

 

$10.69 - $10.70

 

$10.40 - $21.96

 

$9.95 - $9.96

 

$8.97 - $10.28

 

Cost of Investments

 

$

145,791

 

$

64,873

 

$

777,589

 

$

367,408,405

 

$

422,988

 

$

390,783,246

 

 

See Notes to Financial Statements

 

SA-14


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Fidelity VIP

 

 

 

Fidelity VIP

 

 

 

 

 

First Trust

 

 

 

Growth

 

Fidelity VIP

 

Investment

 

Fidelity VIP

 

Fidelity VIP

 

Dorsey Wright

 

 

 

Opportunities

 

Index 500

 

Grade Bond

 

Strategic Income

 

Value Strategies

 

Tactical Core

 

 

 

Initial Class

 

Initial Class

 

Initial Class

 

Service Class 2

 

Initial Class

 

Class I

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

38,899

 

$

80,601

 

$

67,829

 

$

99,317,614

 

$

162,887

 

$

49,727,264

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

17,203

 

70,601

 

 

 

Investments sold

 

93

 

116

 

 

 

347

 

14,399

 

Total Assets

 

38,992

 

80,717

 

85,032

 

99,388,215

 

163,234

 

49,741,663

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

94

 

123

 

 

 

349

 

15,852

 

Investments purchased

 

 

 

17,204

 

73,170

 

 

 

Total Liabilities

 

94

 

123

 

17,204

 

73,170

 

349

 

15,852

 

NET ASSETS

 

$

38,898

 

$

80,594

 

$

67,828

 

$

99,315,045

 

$

162,885

 

$

49,725,811

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

38,898

 

80,594

 

67,828

 

99,315,045

 

162,885

 

49,725,811

 

Contracts in payout (annuitization) period

 

 

 

 

 

 

 

NET ASSETS

 

$

38,898

 

$

80,594

 

$

67,828

 

$

99,315,045

 

$

162,885

 

$

49,725,811

 

Units Outstanding  

 

3,896

 

6,562

 

6,818

 

7,822,262

 

13,422

 

3,226,339

 

Accumulation Unit Value  

 

$9.98 - $10.00

 

$12.28 - $12.28

 

$9.94 - $9.96

 

$10.14 - $13.58

 

$12.12 - $12.14

 

$14.65 - $16.59

 

Cost of Investments

 

$

42,144

 

$

75,274

 

$

69,891

 

$

96,025,573

 

$

169,983

 

$

37,979,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First Trust

 

First Trust/Dow

 

 

 

 

 

 

 

Franklin

 

 

 

Multi Income

 

Jones Dividend &

 

Franklin

 

Franklin

 

Franklin

 

Mutual Global

 

 

 

Allocation

 

Income Allocation

 

Allocation

 

Allocation

 

Income

 

Discovery

 

 

 

Class I

 

Class I

 

VIP Class 2

 

VIP Class 4

 

VIP Class 2

 

VIP Class 2

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

21,223,034

 

$

701,797,092

 

$

27,645,416

 

$

277,308,014

 

$

55,941,716

 

$

184,262,716

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

272,733

 

 

 

 

 

Investments sold

 

942

 

 

1,232

 

55,221

 

10,661

 

25,318

 

Total Assets

 

21,223,976

 

702,069,825

 

27,646,648

 

277,363,235

 

55,952,377

 

184,288,034

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

1,924

 

 

1,823

 

52,012

 

12,343

 

24,449

 

Investments purchased

 

 

273,241

 

 

 

 

 

Total Liabilities

 

1,924

 

273,241

 

1,823

 

52,012

 

12,343

 

24,449

 

NET ASSETS

 

$

21,222,052

 

$

701,796,584

 

$

27,644,825

 

$

277,311,223

 

$

55,940,034

 

$

184,263,585

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

21,204,976

 

701,547,581

 

27,634,522

 

277,251,052

 

55,940,034

 

184,220,824

 

Contracts in payout (annuitization) period

 

17,076

 

249,003

 

10,303

 

60,171

 

 

42,761

 

NET ASSETS

 

$

21,222,052

 

$

701,796,584

 

$

27,644,825

 

$

277,311,223

 

$

55,940,034

 

$

184,263,585

 

Units Outstanding

 

1,563,332

 

37,604,224

 

1,273,977

 

15,926,805

 

4,105,312

 

9,674,845

 

Accumulation Unit Value  

 

$10.49 - $14.61

 

$10.94 - $21.97

 

$19.50 - $23.05

 

$10.94 - $20.92

 

$12.92 - $14.49

 

$13.70 - $22.82

 

Cost of Investments

 

$

17,872,903

 

$

511,090,410

 

$

27,744,966

 

$

248,080,357

 

$

48,807,978

 

$

165,107,378

 

 

See Notes to Financial Statements

 

SA-15


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Franklin

 

Franklin

 

Franklin

 

Franklin

 

 

 

 

 

 

 

Rising

 

Rising

 

Small-Mid

 

Strategic

 

Templeton

 

Templeton

 

 

 

Dividends

 

Dividends

 

Cap Growth

 

Income

 

Foreign

 

Global Bond

 

 

 

VIP Class 1

 

VIP Class 2

 

VIP Class 1

 

VIP Class 1

 

VIP Class 1

 

VIP Class 1

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

93,078

 

$

264,341,495

 

$

78,394

 

$

34,836

 

$

31,348

 

$

58,358

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

 

 

 

Investments sold

 

118

 

40,117

 

152

 

 

32

 

103

 

Total Assets

 

93,196

 

264,381,612

 

78,546

 

34,836

 

31,380

 

58,461

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

121

 

39,033

 

153

 

 

32

 

103

 

Investments purchased

 

 

 

 

 

 

 

Total Liabilities

 

121

 

39,033

 

153

 

 

32

 

103

 

NET ASSETS

 

$

93,075

 

$

264,342,579

 

$

78,393

 

$

34,836

 

$

31,348

 

$

58,358

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

93,075

 

264,122,733

 

78,393

 

34,836

 

31,348

 

58,358

 

Contracts in payout (annuitization) period

 

 

219,846

 

 

 

 

 

NET ASSETS

 

$

93,075

 

$

264,342,579

 

$

78,393

 

$

34,836

 

$

31,348

 

$

58,358

 

Units Outstanding  

 

7,469

 

9,335,978

 

7,766

 

3,442

 

3,183

 

6,122

 

Accumulation Unit Value  

 

$12.46 - $12.46

 

$11.37 - $32.37

 

$10.09 - $10.09

 

$10.12 - $10.12

 

$9.85 - $9.85

 

$9.53 - $9.54

 

Cost of Investments

 

$

84,065

 

$

184,393,821

 

$

80,792

 

$

34,836

 

$

32,701

 

$

59,576

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs

 

 

 

 

 

Janus

 

 

 

 

 

 

 

VIT Mid Cap

 

Ivy

 

 

 

Henderson

 

Janus

 

 

 

Templeton

 

Value

 

VIP Asset

 

Ivy

 

Balanced

 

Henderson

 

 

 

Global Bond

 

Institutional

 

Strategy

 

VIP Energy

 

Institutional

 

Balanced

 

 

 

VIP Class 2

 

Shares

 

Class II

 

Class II

 

Shares

 

Service Shares

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

71,644,518

 

$

114,532

 

$

19,824,586

 

$

37,056,865

 

$

1,873,122

 

$

5,810,487,127

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

29,411

 

 

17,867

 

51,490

 

 

3,951,891

 

Investments sold

 

 

214

 

 

 

3,499

 

 

Total Assets

 

71,673,929

 

114,746

 

19,842,453

 

37,108,355

 

1,876,621

 

5,814,439,018

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

217

 

 

 

3,528

 

 

Investments purchased

 

30,425

 

 

18,392

 

53,212

 

 

3,949,667

 

Total Liabilities

 

30,425

 

217

 

18,392

 

53,212

 

3,528

 

3,949,667

 

NET ASSETS

 

$

71,643,504

 

$

114,529

 

$

19,824,061

 

$

37,055,143

 

$

1,873,093

 

$

5,810,489,351

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

71,609,810

 

114,529

 

19,824,061

 

37,055,143

 

1,873,093

 

5,810,067,314

 

Contracts in payout (annuitization) period

 

33,694

 

 

 

 

 

422,037

 

NET ASSETS

 

$

71,643,504

 

$

114,529

 

$

19,824,061

 

$

37,055,143

 

$

1,873,093

 

$

5,810,489,351

 

Units Outstanding

 

8,116,103

 

9,306

 

1,508,099

 

7,973,963

 

162,862

 

278,642,992

 

Accumulation Unit Value  

 

$8.05 - $11.24

 

$12.31 - $12.31

 

$10.55 - $17.08

 

$4.42 - $5.43

 

$11.50 - $11.50

 

$11.00 - $25.02

 

Cost of Investments

 

$

81,978,706

 

$

117,289

 

$

17,815,048

 

$

24,303,584

 

$

1,749,976

 

$

4,130,578,193

 

 

See Notes to Financial Statements

 

SA-16


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Janus

 

 

 

 

 

 

 

 

 

 

 

 

 

Henderson

 

Janus

 

JPMorgan

 

JPMorgan

 

JPMorgan

 

JPMorgan

 

 

 

Enterprise

 

Henderson

 

Insurance Trust

 

Insurance Trust

 

Insurance Trust

 

Insurance Trust

 

 

 

Institutional

 

Flexible Bond

 

Core Bond

 

Global Allocation

 

Income Builder

 

Mid Cap Value

 

 

 

Shares

 

Service Shares

 

Class 1

 

Class 2

 

Class 2

 

Class 1

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

11,915

 

$

38,645,753

 

$

173,975

 

$

14,092,927

 

$

15,314,162

 

$

123,455

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

17,608

 

14

 

 

 

 

Investments sold

 

 

 

8

 

1,205

 

1,841

 

5

 

Total Assets

 

11,915

 

38,663,361

 

173,997

 

14,094,132

 

15,316,003

 

123,460

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

1

 

 

 

1,874

 

2,655

 

2

 

Investments purchased

 

 

19,088

 

 

 

 

 

Total Liabilities

 

1

 

19,088

 

 

1,874

 

2,655

 

2

 

NET ASSETS

 

$

11,914

 

$

38,644,273

 

$

173,997

 

$

14,092,258

 

$

15,313,348

 

$

123,458

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

11,914

 

38,632,773

 

173,895

 

14,092,258

 

15,313,348

 

123,458

 

Contracts in payout (annuitization) period

 

 

11,500

 

102

 

 

 

 

NET ASSETS

 

$

11,914

 

$

38,644,273

 

$

173,997

 

$

14,092,258

 

$

15,313,348

 

$

123,458

 

Units Outstanding  

 

1,063

 

3,371,293

 

10,896

 

940,958

 

1,173,884

 

3,136

 

Accumulation Unit Value  

 

$11.21 - $11.21

 

$10.84 - $12.25

 

$9.90 - $16.26

 

$14.28 - $16.14

 

$12.46 - $13.88

 

$38.29 - $39.66

 

Cost of Investments

 

$

11,873

 

$

37,443,541

 

$

160,474

 

$

10,823,873

 

$

13,087,334

 

$

68,021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan

 

ClearBridge

 

 

 

Lord Abbett

 

 

 

MFS

 

 

 

Insurance Trust

 

Variable

 

Western Asset

 

Bond

 

Lord Abbett

 

International

 

 

 

U.S. Equity

 

Aggressive

 

Core Plus

 

Debenture

 

Total Return

 

Growth -

 

 

 

Class 1

 

Growth - Class II

 

VIT Class I

 

Class VC

 

Class VC

 

Initial Class

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

29,970

 

$

14,749,816

 

$

607,178

 

$

166,066,238

 

$

300,018,559

 

$

531,153

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

39,575

 

85,535

 

233,318

 

 

Investments sold

 

1

 

1,033

 

 

 

 

8

 

Total Assets

 

29,971

 

14,750,849

 

646,753

 

166,151,773

 

300,251,877

 

531,161

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

2

 

1,599

 

 

 

 

17

 

Investments purchased

 

 

 

39,584

 

87,929

 

234,717

 

 

Total Liabilities

 

2

 

1,599

 

39,584

 

87,929

 

234,717

 

17

 

NET ASSETS

 

$

29,969

 

$

14,749,250

 

$

607,169

 

$

166,063,844

 

$

300,017,160

 

$

531,144

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

29,969

 

14,749,250

 

607,169

 

166,030,843

 

299,870,412

 

531,144

 

Contracts in payout (annuitization) period

 

 

 

 

33,001

 

146,748

 

 

NET ASSETS

 

$

29,969

 

$

14,749,250

 

$

607,169

 

$

166,063,844

 

$

300,017,160

 

$

531,144

 

Units Outstanding

 

558

 

923,502

 

61,519

 

11,553,854

 

23,613,019

 

50,476

 

Accumulation Unit Value  

 

$53.72 - $53.72

 

$14.93 - $17.01

 

$9.86 - $9.87

 

$10.04 - $15.77

 

$10.88 - $14.37

 

$10.52 - $10.54

 

Cost of Investments

 

$

8,199

 

$

15,731,197

 

$

624,697

 

$

162,816,187

 

$

294,238,062

 

$

536,132

 

 

See Notes to Financial Statements

 

SA-17


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

MFS

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts

 

MFS

 

MFS

 

MFS

 

MFS

 

MFS

 

 

 

Investors

 

New Discovery

 

Total Return

 

Utilities

 

Utilities

 

Value

 

 

 

Growth Stock -

 

Series -

 

Series -

 

Series -

 

Series -

 

Series -

 

 

 

Service Class

 

Initial Class

 

Service Class

 

Initial Class

 

Service Class

 

Initial Class

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

86,896,648

 

$

474,587

 

$

487,384,430

 

$

39,321

 

$

62,597,122

 

$

22,608

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

 

49,184

 

 

Investments sold

 

100,655

 

201

 

46,138

 

68

 

 

7

 

Total Assets

 

86,997,303

 

474,788

 

487,430,568

 

39,389

 

62,646,306

 

22,615

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

99,044

 

208

 

47,342

 

68

 

 

8

 

Investments purchased

 

 

 

 

 

50,573

 

 

Total Liabilities

 

99,044

 

208

 

47,342

 

68

 

50,573

 

8

 

NET ASSETS

 

$

86,898,259

 

$

474,580

 

$

487,383,226

 

$

39,321

 

$

62,595,733

 

$

22,607

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

86,834,437

 

474,580

 

487,147,349

 

39,321

 

62,588,499

 

22,607

 

Contracts in payout (annuitization) period

 

63,822

 

 

235,877

 

 

7,234

 

 

NET ASSETS

 

$

86,898,259

 

$

474,580

 

$

487,383,226

 

$

39,321

 

$

62,595,733

 

$

22,607

 

Units Outstanding  

 

3,191,183

 

51,616

 

25,716,660

 

3,473

 

3,442,435

 

1,860

 

Accumulation Unit Value  

 

$25.98 - $27.33

 

$9.19 - $9.20

 

$11.06 - $22.39

 

$11.32 - $11.33

 

$16.71 - $21.05

 

$12.15 - $12.17

 

Cost of Investments

 

$

56,203,490

 

$

541,807

 

$

394,890,514

 

$

38,168

 

$

45,590,394

 

$

21,669

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PIMCO

 

 

 

MFS

 

Neuberger Berman

 

 

 

 

 

 

 

Commodity-

 

 

 

Value

 

U.S. Equity Index

 

TOPS

 

TOPS

 

 

 

RealReturn

 

 

 

Series -

 

PutWrite Strategy

 

Balanced

 

Growth

 

PIMCO All Asset -

 

Strategy -

 

 

 

Service Class

 

Class S

 

ETF Class 1

 

ETF Class 1

 

Advisor Class

 

Advisor Class

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

90,325,322

 

$

3,225,208

 

$

54,014

 

$

260,164

 

$

5,401,189

 

$

22,234,289

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

 

 

14,064

 

Investments sold

 

84,927

 

95

 

3

 

614

 

177

 

 

Total Assets

 

90,410,249

 

3,225,303

 

54,017

 

260,778

 

5,401,366

 

22,248,353

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

83,757

 

218

 

3

 

619

 

414

 

 

Investments purchased

 

 

 

 

 

 

15,506

 

Total Liabilities

 

83,757

 

218

 

3

 

619

 

414

 

15,506

 

NET ASSETS

 

$

90,326,492

 

$

3,225,085

 

$

54,014

 

$

260,159

 

$

5,400,952

 

$

22,232,847

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

90,320,369

 

3,225,085

 

54,014

 

260,159

 

5,307,011

 

22,232,847

 

Contracts in payout (annuitization) period

 

6,123

 

 

 

 

93,941

 

 

NET ASSETS

 

$

90,326,492

 

$

3,225,085

 

$

54,014

 

$

260,159

 

$

5,400,952

 

$

22,232,847

 

Units Outstanding

 

2,845,409

 

240,676

 

5,092

 

23,646

 

384,604

 

2,992,278

 

Accumulation Unit Value  

 

$28.71 - $36.46

 

$12.75 - $14.44

 

$10.61 - $10.61

 

$11.00 - $11.02

 

$13.89 - $14.26

 

$6.49 - $13.03

 

Cost of Investments

 

$

58,461,811

 

$

2,895,675

 

$

53,835

 

$

249,667

 

$

4,986,859

 

$

19,751,524

 

 

See Notes to Financial Statements

 

SA-18


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

PIMCO

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerging Markets

 

 

 

PIMCO

 

PIMCO

 

 

 

 

 

 

 

Bond

 

 

 

Low Duration

 

Total Return

 

PSF International

 

PSF Mid-Cap

 

 

 

Institutional

 

PIMCO Income -

 

Institutional

 

Institutional

 

Growth

 

Growth

 

 

 

Class

 

Advisor Class

 

Class

 

Class

 

Class II

 

Class II

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

159,516

 

$

20,023,646

 

$

43,105

 

$

113,525

 

$

69,060

 

$

29,175

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

2,710

 

 

 

 

 

Investments sold

 

177

 

 

53

 

172

 

3

 

24

 

Total Assets

 

159,693

 

20,026,356

 

43,158

 

113,697

 

69,063

 

29,199

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

180

 

 

54

 

174

 

51

 

29

 

Investments purchased

 

 

3,594

 

 

 

 

 

Total Liabilities

 

180

 

3,594

 

54

 

174

 

51

 

29

 

NET ASSETS

 

$

159,513

 

$

20,022,762

 

$

43,104

 

$

113,523

 

$

69,012

 

$

29,170

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

159,513

 

20,022,762

 

43,104

 

113,523

 

69,012

 

29,170

 

Contracts in payout (annuitization) period

 

 

 

 

 

 

 

NET ASSETS

 

$

159,513

 

$

20,022,762

 

$

43,104

 

$

113,523

 

$

69,012

 

$

29,170

 

Units Outstanding  

 

16,290

 

1,783,521

 

4,367

 

11,473

 

2,290

 

491

 

Accumulation Unit Value  

 

$9.79 - $9.80

 

$10.01 - $11.38

 

$9.87 - $9.87

 

$9.89 - $9.91

 

$29.15 - $31.37

 

$58.35 - $62.66

 

Cost of Investments

 

$

163,747

 

$

19,953,468

 

$

43,466

 

$

114,322

 

$

18,391

 

$

5,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSF PGIM

 

PSF PGIM

 

 

 

 

 

 

 

 

 

 

 

Jennison

 

Jennison

 

Schwab

 

Schwab

 

 

 

Schwab

 

 

 

Growth

 

Value

 

Government

 

S&P 500

 

Schwab

 

VIT Balanced

 

 

 

Class II

 

Class II

 

Money Market

 

Index Fund

 

VIT Balanced

 

with Growth

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

122,684

 

$

102,928

 

$

 

$

7,947,975

 

$

74,264,093

 

$

157,164,544

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

45,930

 

 

 

Investments sold

 

43

 

4

 

 

 

798

 

21,269

 

Total Assets

 

122,727

 

102,932

 

 

7,993,905

 

74,264,891

 

157,185,813

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

96

 

35

 

 

 

1,175

 

21,696

 

Investments purchased

 

 

 

 

46,057

 

 

 

Total Liabilities

 

96

 

35

 

 

46,057

 

1,175

 

21,696

 

NET ASSETS

 

$

122,631

 

$

102,897

 

$

 

$

7,947,848

 

$

74,263,716

 

$

157,164,117

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

122,631

 

102,897

 

 

7,947,848

 

74,263,716

 

157,164,117

 

Contracts in payout (annuitization) period

 

 

 

 

 

 

 

NET ASSETS

 

$

122,631

 

$

102,897

 

$

 

$

7,947,848

 

$

74,263,716

 

$

157,164,117

 

Units Outstanding

 

1,991

 

3,274

 

 

646,971

 

4,750,975

 

8,750,082

 

Accumulation Unit Value  

 

$59.99 - $62.48

 

$29.97 - $32.18

 

See Note (1)

 

$12.27 - $12.29

 

$13.64 - $15.70

 

$15.16 - $18.25

 

Cost of Investments

 

$

10,542

 

$

27,533

 

$

 

$

7,432,048

 

$

55,431,933

 

$

105,107,798

 

 


(1) All units were fully redeemed or transferred prior to December 31, 2021 (See Financial Highlights for date of full redemption).

 

See Notes to Financial Statements

 

SA-19


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

State Street

 

T. Rowe Price

 

T. Rowe Price

 

T. Rowe Price

 

VanEck VIP

 

 

 

Schwab

 

Total Return

 

Blue Chip

 

Equity

 

Health

 

Global Resources

 

 

 

VIT Growth

 

V.I.S. Class 3

 

Growth - I

 

Income - I

 

Sciences - I

 

Class S

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

174,452,728

 

$

378,583,854

 

$

62,832

 

$

116,416

 

$

290,723

 

$

21,788,181

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

 

 

 

Investments sold

 

16,249

 

117,421

 

55

 

147

 

372

 

2,348

 

Total Assets

 

174,468,977

 

378,701,275

 

62,887

 

116,563

 

291,095

 

21,790,529

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

15,963

 

114,372

 

55

 

151

 

377

 

3,035

 

Investments purchased

 

 

 

 

 

 

 

Total Liabilities

 

15,963

 

114,372

 

55

 

151

 

377

 

3,035

 

NET ASSETS

 

$

174,453,014

 

$

378,586,903

 

$

62,832

 

$

116,412

 

$

290,718

 

$

21,787,494

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

174,453,014

 

378,422,536

 

62,832

 

116,412

 

290,718

 

21,773,544

 

Contracts in payout (annuitization) period

 

 

164,367

 

 

 

 

13,950

 

NET ASSETS

 

$

174,453,014

 

$

378,586,903

 

$

62,832

 

$

116,412

 

$

290,718

 

$

21,787,494

 

Units Outstanding  

 

8,380,425

 

19,124,200

 

5,658

 

9,815

 

27,656

 

2,542,123

 

Accumulation Unit Value  

 

$16.59 - $21.01

 

$10.95 - $26.97

 

$11.10 - $11.11

 

$11.85 - $11.87

 

$10.51 - $10.52

 

$7.62 - $10.57

 

Cost of Investments

 

$

108,453,229

 

$

352,542,300

 

$

64,928

 

$

118,900

 

$

293,670

 

$

13,427,220

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

Vanguard VIF

 

Conservative

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

 

 

Balanced

 

Capital Growth

 

Allocation

 

Diversified Value

 

Equity Income

 

Equity Index

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

4,067,198

 

$

353,917

 

$

2,467,322

 

$

853,792

 

$

281,226

 

$

2,605,030

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

9,271

 

 

 

 

 

 

Investments sold

 

 

432

 

1,215

 

161

 

377

 

2,591

 

Total Assets

 

4,076,469

 

354,349

 

2,468,537

 

853,953

 

281,603

 

2,607,621

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

 

438

 

1,257

 

176

 

381

 

2,636

 

Investments purchased

 

9,336

 

 

 

 

 

 

Total Liabilities

 

9,336

 

438

 

1,257

 

176

 

381

 

2,636

 

NET ASSETS

 

$

4,067,133

 

$

353,911

 

$

2,467,280

 

$

853,777

 

$

281,222

 

$

2,604,985

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

4,067,133

 

353,911

 

2,467,280

 

853,777

 

281,222

 

2,604,985

 

Contracts in payout (annuitization) period

 

 

 

 

 

 

 

NET ASSETS

 

$

4,067,133

 

$

353,911

 

$

2,467,280

 

$

853,777

 

$

281,222

 

$

2,604,985

 

Units Outstanding

 

350,026

 

31,631

 

237,720

 

69,707

 

23,308

 

212,163

 

Accumulation Unit Value  

 

$11.61 - $11.62

 

$11.18 - $11.20

 

$10.37 - $10.38

 

$12.25 - $12.26

 

$12.06 - $12.08

 

$12.28 - $12.28

 

Cost of Investments

 

$

3,833,837

 

$

345,979

 

$

2,438,932

 

$

823,320

 

$

264,379

 

$

2,419,648

 

 

See Notes to Financial Statements

 

SA-20


 

SEPARATE ACCOUNT A

STATEMENTS OF ASSETS AND LIABILITIES (Continued)

DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Vanguard VIF

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

Global Bond

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

Moderate

 

 

 

Index

 

Growth

 

High Yield Bond

 

International

 

Mid-Cap Index

 

Allocation

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

881,147

 

$

650,565

 

$

395,894

 

$

176,998

 

$

697,645

 

$

6,741,031

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

 

31,094

 

 

Investments sold

 

321

 

14

 

317

 

292

 

 

5,916

 

Total Assets

 

881,468

 

650,579

 

396,211

 

177,290

 

728,739

 

6,746,947

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

336

 

25

 

324

 

296

 

 

6,110

 

Investments purchased

 

 

 

 

 

31,106

 

 

Total Liabilities

 

336

 

25

 

324

 

296

 

31,106

 

6,110

 

NET ASSETS

 

$

881,132

 

$

650,554

 

$

395,887

 

$

176,994

 

$

697,633

 

$

6,740,837

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

881,132

 

650,554

 

395,887

 

176,994

 

697,633

 

6,740,837

 

Contracts in payout (annuitization) period

 

 

 

 

 

 

 

NET ASSETS

 

$

881,132

 

$

650,554

 

$

395,887

 

$

176,994

 

$

697,633

 

$

6,740,837

 

Units Outstanding  

 

89,388

 

58,457

 

38,653

 

20,011

 

59,953

 

633,207

 

Accumulation Unit Value  

 

$9.86 - $9.87

 

$11.13 - $11.14

 

$10.24 - $10.25

 

$8.84 - $8.85

 

$11.63 - $11.64

 

$10.63 - $10.65

 

Cost of Investments

 

$

881,167

 

$

644,391

 

$

393,295

 

$

190,447

 

$

673,092

 

$

6,669,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

Total

 

 

 

 

 

 

 

Vanguard VIF

 

Short-Term

 

Vanguard VIF

 

International

 

Vanguard VIF

 

 

 

 

 

Real Estate

 

Investment-

 

Total Bond

 

Stock Market

 

Total Stock

 

 

 

 

 

Index

 

Grade

 

Market Index

 

Index

 

Market Index

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in mutual funds, at value

 

$

200,387

 

$

1,151,685

 

$

6,439,436

 

$

3,075,869

 

$

3,501,077

 

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due from Pacific Life Insurance Company

 

 

 

 

29,571

 

 

 

 

Investments sold

 

260

 

797

 

4,500

 

 

1,954

 

 

 

Total Assets

 

200,647

 

1,152,482

 

6,443,936

 

3,105,440

 

3,503,031

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables:

 

 

 

 

 

 

 

 

 

 

 

 

 

Due to Pacific Life Insurance Company

 

263

 

817

 

4,598

 

 

2,008

 

 

 

Investments purchased

 

 

 

 

29,623

 

 

 

 

Total Liabilities

 

263

 

817

 

4,598

 

29,623

 

2,008

 

 

 

NET ASSETS

 

$

200,384

 

$

1,151,665

 

$

6,439,338

 

$

3,075,817

 

$

3,501,023

 

 

 

NET ASSETS CONSIST OF:

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulation units

 

200,384

 

1,151,665

 

6,439,338

 

3,075,817

 

3,501,023

 

 

 

Contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

NET ASSETS

 

$

200,384

 

$

1,151,665

 

$

6,439,338

 

$

3,075,817

 

$

3,501,023

 

 

 

Units Outstanding

 

15,024

 

116,337

 

651,423

 

299,572

 

296,337

 

 

 

Accumulation Unit Value  

 

$13.32 - $13.34

 

$9.89 - $9.91

 

$9.88 - $9.89

 

$10.26 - $10.27

 

$11.80 - $11.82

 

 

 

Cost of Investments

 

$

185,979

 

$

1,157,325

 

$

6,444,634

 

$

3,069,334

 

$

3,324,035

 

 

 

 

See Notes to Financial Statements

 

SA-21


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Core

 

Diversified

 

Floating

 

Floating

 

High Yield

 

Inflation

 

 

 

Income

 

Bond

 

Rate Income

 

Rate Income

 

Bond

 

Managed

 

 

 

Class I

 

Class I

 

Class I

 

Class P  (1)

 

Class I

 

Class I

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

334,185

 

2,273,730

 

1,582,428

 

627

 

1,947,155

 

2,322,065

 

Administrative fees  

 

78,881

 

481,277

 

313,922

 

863

 

339,373

 

374,717

 

Total Expenses

 

413,066

 

2,755,007

 

1,896,350

 

1,490

 

2,286,528

 

2,696,782

 

Net Investment Income (Loss)

 

(413,066

)

(2,755,007

)

(1,896,350

)

(1,490

)

(2,286,528

)

(2,696,782

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(7,658

)

(373,028

)

29,333

 

17

 

2,726,946

 

(67,631

)

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

(7,658

)

(373,028

)

29,333

 

17

 

2,726,946

 

(67,631

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(147,565

)

(3,884,202

)

6,524,342

 

10,908

 

6,192,117

 

10,882,476

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(568,289

)

$

(7,012,237

)

$

4,657,325

 

$

9,435

 

$

6,632,535

 

$

8,118,063

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intermediate

 

Managed

 

Short Duration

 

Emerging

 

Dividend

 

Equity

 

 

 

Bond

 

Bond

 

Bond

 

Markets Debt

 

Growth

 

Index

 

 

 

Class I (1)

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

463

 

4,389,652

 

3,152,918

 

172,307

 

4,239,918

 

13,924,440

 

Administrative fees  

 

110

 

747,367

 

680,339

 

35,898

 

841,454

 

2,976,964

 

Total Expenses

 

573

 

5,137,019

 

3,833,257

 

208,205

 

5,081,372

 

16,901,404

 

Net Investment Income (Loss)

 

(573

)

(5,137,019

)

(3,833,257

)

(208,205

)

(5,081,372

)

(16,901,404

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(14

)

1,113,071

 

(68,106

)

9,377

 

5,064,990

 

45,849

 

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

(14

)

1,113,071

 

(68,106

)

9,377

 

5,064,990

 

45,849

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(271

)

(5,670,882

)

(1,653,375

)

(1,138,942

)

95,056,118

 

351,066,628

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(858

)

$

(9,694,830

)

$

(5,554,738

)

$

(1,337,770

)

$

95,039,736

 

$

334,211,073

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Focused

 

 

 

Hedged

 

Hedged

 

Large-Cap

 

Large-Cap

 

 

 

Growth

 

Growth

 

Equity

 

Equity

 

Growth

 

Value

 

 

 

Class I

 

Class I

 

Class I (1)

 

Class P  (1)

 

Class I

 

Class I

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

2,760,720

 

4,683,914

 

119,406

 

45

 

3,390,096

 

2,679,924

 

Administrative fees  

 

510,081

 

766,836

 

28,956

 

91

 

639,924

 

454,307

 

Total Expenses

 

3,270,801

 

5,450,750

 

148,362

 

136

 

4,030,020

 

3,134,231

 

Net Investment Income (Loss)

 

(3,270,801

)

(5,450,750

)

(148,362

)

(136

)

(4,030,020

)

(3,134,231

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

815,069

 

15,907,382

 

15,693

 

7

 

7,795,234

 

1,537,757

 

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

815,069

 

15,907,382

 

15,693

 

7

 

7,795,234

 

1,537,757

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

42,551,095

 

72,796,833

 

924,584

 

3,263

 

48,466,042

 

51,060,325

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

40,095,363

 

$

83,253,465

 

$

791,915

 

$

3,134

 

$

52,231,256

 

$

49,463,851

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-22


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Main Street

 

Mid-Cap

 

Mid-Cap

 

Mid-Cap

 

Small-Cap

 

Small-Cap

 

 

 

Core

 

Equity

 

Growth

 

Value

 

Equity

 

Growth

 

 

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

3,661,031

 

2,959,935

 

3,726,094

 

1,108,402

 

728,589

 

1,610,615

 

Administrative fees  

 

537,228

 

487,784

 

690,898

 

219,329

 

145,740

 

294,949

 

Total Expenses

 

4,198,259

 

3,447,719

 

4,416,992

 

1,327,731

 

874,329

 

1,905,564

 

Net Investment Income (Loss)

 

(4,198,259

)

(3,447,719

)

(4,416,992

)

(1,327,731

)

(874,329

)

(1,905,564

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

32,166,716

 

6,440,347

 

23,975,974

 

242,671

 

(225,082

)

5,794,629

 

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

32,166,716

 

6,440,347

 

23,975,974

 

242,671

 

(225,082

)

5,794,629

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

41,684,869

 

31,386,135

 

30,774,212

 

23,755,232

 

14,845,419

 

(3,182,181

)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

69,653,326

 

$

34,378,763

 

$

50,333,194

 

$

22,670,172

 

$

13,746,008

 

$

706,884

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Small-Cap

 

Small-Cap

 

 

 

Value

 

Emerging

 

International

 

 

 

Index

 

Value

 

Value

 

Advantage

 

Markets

 

Growth

 

 

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

3,147,795

 

1,534,529

 

1,634,745

 

606,557

 

2,183,972

 

206

 

Administrative fees  

 

591,642

 

276,900

 

316,351

 

136,306

 

395,185

 

57

 

Total Expenses

 

3,739,437

 

1,811,429

 

1,951,096

 

742,863

 

2,579,157

 

263

 

Net Investment Income (Loss)

 

(3,739,437

)

(1,811,429

)

(1,951,096

)

(742,863

)

(2,579,157

)

(263

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

7,569,077

 

2,829,411

 

14,472,683

 

(68,755

)

4,646,603

 

(14

)

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

7,569,077

 

2,829,411

 

14,472,683

 

(68,755

)

4,646,603

 

(14

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

29,978,235

 

34,715,726

 

21,514,543

 

14,757,360

 

(20,855,736

)

11,559

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

33,807,875

 

$

35,733,708

 

$

34,036,130

 

$

13,945,742

 

$

(18,788,290

)

$

11,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International

 

International

 

International

 

Health

 

Real

 

 

 

 

 

Large-Cap

 

Small-Cap

 

Value

 

Sciences

 

Estate

 

Technology

 

 

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

Class I

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

2,796,047

 

477,282

 

1,331,026

 

3,820,715

 

1,660,891

 

2,469,950

 

Administrative fees  

 

511,171

 

92,328

 

223,461

 

688,043

 

275,942

 

469,047

 

Total Expenses

 

3,307,218

 

569,610

 

1,554,487

 

4,508,758

 

1,936,833

 

2,938,997

 

Net Investment Income (Loss)

 

(3,307,218

)

(569,610

)

(1,554,487

)

(4,508,758

)

(1,936,833

)

(2,938,997

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

8,795,900

 

2,230,170

 

2,037,626

 

12,927,756

 

8,575,791

 

3,257,968

 

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

8,795,900

 

2,230,170

 

2,037,626

 

12,927,756

 

8,575,791

 

3,257,968

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

30,015,099

 

3,365,904

 

18,797,152

 

25,810,461

 

39,134,236

 

25,005,805

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

35,503,781

 

$

5,026,464

 

$

19,280,291

 

$

34,229,459

 

$

45,773,194

 

$

25,324,776

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-23


 

 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

 

 

 

 

 

 

Pacific

 

Pacific

 

 

 

 

 

ESG

 

PSF DFA

 

PSF DFA

 

Dynamix -

 

Dynamix -

 

 

 

ESG

 

Diversified

 

Balanced

 

Balanced

 

Conservative

 

Conservative

 

 

 

Diversified

 

Growth

 

Allocation

 

Allocation

 

Growth

 

Growth

 

 

 

Class I (1)

 

Class I (1)

 

Class D

 

Class P (1)

 

Class I

 

Class P (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

18,440

 

157

 

3,233,774

 

412

 

5,784,703

 

33

 

Administrative fees

 

4,607

 

49

 

768,267

 

824

 

1,165,779

 

65

 

Total Expenses

 

23,047

 

206

 

4,002,041

 

1,236

 

6,950,482

 

98

 

Net Investment Income (Loss)

 

(23,047

)

(206

)

(4,002,041

)

(1,236

)

(6,950,482

)

(98

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(2,665

)

(1,684

)

(142,942

)

179

 

9,299,244

 

(2

)

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

(2,665

)

(1,684

)

(142,942

)

179

 

9,299,244

 

(2

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

200,851

 

6,196

 

37,925,370

 

14,708

 

26,255,915

 

389

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

175,139

 

$

4,306

 

$

33,780,387

 

$

13,651

 

$

28,604,677

 

$

289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pacific

 

Pacific

 

 

 

 

 

 

 

Portfolio

 

 

 

Dynamix -

 

Dynamix -

 

Pacific

 

Pacific

 

Portfolio

 

Optimization

 

 

 

Moderate

 

Moderate

 

Dynamix -

 

Dynamix -

 

Optimization

 

Moderate-

 

 

 

Growth

 

Growth

 

Growth

 

Growth

 

Conservative

 

Conservative

 

 

 

Class I

 

Class P (1)

 

Class I

 

Class P (1)

 

Class I

 

Class I

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

26,182,946

 

171

 

13,718,789

 

180

 

17,877,650

 

25,636,275

 

Administrative fees

 

5,588,773

 

171

 

2,985,655

 

359

 

2,847,367

 

3,974,438

 

Total Expenses

 

31,771,719

 

342

 

16,704,444

 

539

 

20,725,017

 

29,610,713

 

Net Investment Income (Loss)

 

(31,771,719

)

(342

)

(16,704,444

)

(539

)

(20,725,017

)

(29,610,713

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

22,828,961

 

4

 

(891,469

)

17

 

64,788,253

 

113,916,575

 

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

22,828,961

 

4

 

(891,469

)

17

 

64,788,253

 

113,916,575

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

238,347,011

 

2,064

 

173,221,321

 

9,000

 

(33,977,961

)

13,257,239

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

229,404,253

 

$

1,726

 

$

155,625,408

 

$

8,478

 

$

10,085,275

 

$

97,563,101

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portfolio

 

Invesco

 

Invesco

 

 

 

 

 

Portfolio

 

Portfolio

 

Optimization

 

Oppenheimer

 

Oppenheimer

 

Invesco V.I.

 

 

 

Optimization

 

Optimization

 

Aggressive-

 

V.I. International

 

V.I. International

 

Balanced-Risk

 

 

 

Moderate

 

Growth

 

Growth

 

Growth

 

Growth

 

Allocation

 

 

 

Class I

 

Class I

 

Class I

 

Series I (1)

 

Series II

 

Series I (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

730

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

111,409,390

 

103,204,174

 

22,164,745

 

9

 

193,103

 

18

 

Administrative fees

 

17,128,849

 

15,375,321

 

3,308,692

 

17

 

45,655

 

37

 

Total Expenses

 

128,538,239

 

118,579,495

 

25,473,437

 

26

 

238,758

 

55

 

Net Investment Income (Loss)

 

(128,538,239

)

(118,579,495

)

(25,473,437

)

(26

)

(238,758

)

675

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

566,219,345

 

531,324,751

 

114,546,721

 

(8

)

(46,881

)

 

Capital gain distributions

 

 

 

 

1,776

 

1,959,721

 

727

 

Realized Gain (Loss) on Investments

 

566,219,345

 

531,324,751

 

114,546,721

 

1,768

 

1,912,840

 

727

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

214,867,298

 

436,693,617

 

129,573,944

 

(2,572

)

69,519

 

(660

)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

652,548,404

 

$

849,438,873

 

$

218,647,228

 

$

(830

)

$

1,743,601

 

$

742

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-24


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

Invesco V.I.

 

 

 

 

 

 

 

 

 

 

 

Invesco V.I.

 

Discovery

 

Invesco V.I.

 

Invesco V.I.

 

 

 

Invesco V.I.

 

 

 

Balanced-Risk

 

Mid Cap

 

Equity and

 

Global

 

Invesco V.I.

 

Main Street

 

 

 

Allocation

 

Growth

 

Income

 

Real Estate

 

Global

 

Small Cap

 

 

 

Series II

 

Series I (1)

 

Series II

 

Series II

 

Series II

 

Series I (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

9,514,949

 

$

 

$

976,038

 

$

240,152

 

$

 

$

103

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

3,675,649

 

43

 

524,652

 

88,332

 

254,916

 

21

 

Administrative fees  

 

678,011

 

45

 

114,876

 

19,756

 

57,912

 

30

 

Total Expenses

 

4,353,660

 

88

 

639,528

 

108,088

 

312,828

 

51

 

Net Investment Income (Loss)

 

5,161,289

 

(88

)

336,510

 

132,064

 

(312,828

)

52

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

253,129

 

67

 

426,654

 

(53,794

)

19,375

 

(18

)

Capital gain distributions

 

10,237,386

 

2,761

 

582,597

 

 

1,365,282

 

1,736

 

Realized Gain (Loss) on Investments

 

10,490,515

 

2,828

 

1,009,251

 

(53,794

)

1,384,657

 

1,718

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

8,282,406

 

(6

)

7,951,614

 

1,844,386

 

2,100,444

 

(820

)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

23,934,210

 

$

2,734

 

$

9,297,375

 

$

1,922,656

 

$

3,172,273

 

$

950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invesco V.I.

 

Invesco V.I.

 

Invesco V.I.

 

 

 

 

 

 

 

 

 

Nasdaq 100

 

S&P 500

 

S&P 500

 

 

 

American

 

 

 

 

 

Buffer -

 

Buffer -

 

Buffer -

 

Invesco V.I.

 

Century

 

American Funds

 

 

 

September

 

September

 

September

 

Technology

 

VP Mid Cap Value

 

IS Asset Allocation

 

 

 

Series II (1)

 

Series I (1)

 

Series II (1)

 

Series I (1)

 

Class II

 

Class 1 (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

1,004,600

 

$

21,942

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

423

 

4

 

3,064

 

76

 

950,570

 

1,450

 

Administrative fees  

 

122

 

7

 

813

 

150

 

206,840

 

1,688

 

Total Expenses

 

545

 

11

 

3,877

 

226

 

1,157,410

 

3,138

 

Net Investment Income (Loss)

 

(545

)

(11

)

(3,877

)

(226

)

(152,810

)

18,804

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

25

 

 

(38

)

(29

)

126,847

 

(184

)

Capital gain distributions

 

 

508

 

51,452

 

9,244

 

 

3,005

 

Realized Gain (Loss) on Investments

 

25

 

508

 

51,414

 

9,215

 

126,847

 

2,821

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

6,534

 

(291

)

(1,520

)

(4,881

)

18,105,859

 

34,208

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

6,014

 

$

206

 

$

46,017

 

$

4,108

 

$

18,079,896

 

$

55,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds

 

American Funds

 

 

 

 

 

American Funds

 

American Funds

 

American Funds

 

IS Capital World

 

IS Capital World

 

 

 

American Funds

 

IS Capital

 

IS Capital

 

IS Capital

 

Growth and

 

Growth and

 

 

 

IS Asset Allocation

 

Income Builder

 

Income Builder

 

World Bond

 

Income

 

Income

 

 

 

Class 4

 

Class 1 (1)

 

Class 4

 

Class 4

 

Class 1 (1)

 

Class 4

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

52,742,044

 

$

9,855

 

$

3,018,760

 

$

371,054

 

$

739

 

$

1,077,470

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

40,915,161

 

674

 

1,053,552

 

189,107

 

54

 

568,310

 

Administrative fees  

 

8,385,812

 

692

 

230,622

 

44,393

 

54

 

137,295

 

Total Expenses

 

49,300,973

 

1,366

 

1,284,174

 

233,500

 

108

 

705,605

 

Net Investment Income (Loss)

 

3,441,071

 

8,489

 

1,734,586

 

137,554

 

631

 

371,865

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

1,157,858

 

(78

)

25,544

 

(113,268

)

 

(54,811

)

Capital gain distributions

 

129,186,879

 

 

 

567,302

 

 

1,519,212

 

Realized Gain (Loss) on Investments

 

130,344,737

 

(78

)

25,544

 

454,034

 

 

1,464,401

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

346,276,705

 

13,470

 

13,090,035

 

(2,008,182

)

739

 

6,336,147

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

480,062,513

 

$

21,881

 

$

14,850,165

 

$

(1,416,594

)

$

1,370

 

$

8,172,413

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-25


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

 

 

 

 

American Funds

 

 

 

 

 

 

 

American Funds

 

American Funds

 

American Funds

 

IS Global Small

 

American Funds

 

American Funds

 

 

 

IS Global Balanced

 

IS Global Growth

 

IS Global Growth

 

Capitalization

 

IS Growth

 

IS Growth

 

 

 

Class 4

 

Class 1 (1)

 

Class 4

 

Class 4

 

Class 1 (1)

 

Class 4

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

663,173

 

$

501

 

$

355,693

 

$

 

$

1,473

 

$

426,225

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

699,485

 

185

 

1,529,657

 

377,276

 

333

 

7,401,855

 

Administrative fees  

 

163,986

 

216

 

356,098

 

88,048

 

485

 

1,526,888

 

Total Expenses

 

863,471

 

401

 

1,885,755

 

465,324

 

818

 

8,928,743

 

Net Investment Income (Loss)

 

(200,298

)

100

 

(1,530,062

)

(465,324

)

655

 

(8,502,518

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(47,225

)

(14

)

(185,087

)

(84,006

)

(82

)

633,314

 

Capital gain distributions

 

4,630,125

 

7

 

8,165,857

 

1,039,963

 

 

92,929,152

 

Realized Gain (Loss) on Investments

 

4,582,900

 

(7

)

7,980,770

 

955,957

 

(82

)

93,562,466

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

2,743,023

 

6,636

 

16,228,027

 

1,295,382

 

22,045

 

47,132,942

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

7,125,625

 

$

6,729

 

$

22,678,735

 

$

1,786,015

 

$

22,618

 

$

132,192,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds

 

 

 

 

 

 

 

 

 

 

 

 

 

IS American

 

 

 

 

 

American Funds

 

 

 

American Funds

 

American Funds

 

High-Income

 

American Funds

 

American Funds

 

IS International

 

 

 

IS Growth-Income

 

IS Growth-Income

 

Trust

 

IS International

 

IS International

 

Growth and Income

 

 

 

Class 1 (1)

 

Class 4

 

Class 4

 

Class 1 (1)

 

Class 4

 

Class 1 (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

4,440

 

$

4,562,328

 

$

1,775,761

 

$

1,654

 

$

2,564,285

 

$

2,361

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

323

 

4,773,145

 

408,493

 

18

 

932,072

 

118

 

Administrative fees  

 

491

 

945,982

 

91,858

 

36

 

213,852

 

144

 

Total Expenses

 

814

 

5,719,127

 

500,351

 

54

 

1,145,924

 

262

 

Net Investment Income (Loss)

 

3,626

 

(1,156,799

)

1,275,410

 

1,600

 

1,418,361

 

2,099

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(31

)

103,101

 

(17,893

)

(4

)

(77,429

)

(20

)

Capital gain distributions

 

579

 

4,656,096

 

 

 

 

 

Realized Gain (Loss) on Investments

 

548

 

4,759,197

 

(17,893

)

(4

)

(77,429

)

(20

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

18,282

 

88,945,461

 

1,542,872

 

(3,634

)

(4,541,804

)

(3,938

)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

22,456

 

$

92,547,859

 

$

2,800,389

 

$

(2,038

)

$

(3,200,872

)

$

(1,859

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds

 

American Funds

 

American Funds

 

 

 

 

 

American Funds

 

 

 

IS International

 

IS Managed Risk

 

IS Managed Risk

 

American Funds IS

 

American Funds IS

 

IS The Bond Fund

 

 

 

Growth and Income

 

Asset Allocation

 

Asset Allocation

 

New World Fund

 

New World Fund

 

of America

 

 

 

Class 4

 

Class P1 (2)

 

Class P2

 

Class 1 (1)

 

Class 4

 

Class 1 (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

1,704,704

 

$

 

$

2,447,707

 

$

3,548

 

$

521,319

 

$

1,368

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

533,604

 

102

 

1,867,802

 

250

 

701,379

 

25

 

Administrative fees  

 

119,830

 

203

 

411,522

 

349

 

159,297

 

49

 

Total Expenses

 

653,434

 

305

 

2,279,324

 

599

 

860,676

 

74

 

Net Investment Income (Loss)

 

1,051,270

 

(305

)

168,383

 

2,949

 

(339,357

)

1,294

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

180,119

 

5,986

 

(19,769

)

(29

)

(113,120

)

(3

)

Capital gain distributions

 

 

 

 

1,335

 

2,526,835

 

 

Realized Gain (Loss) on Investments

 

180,119

 

5,986

 

(19,769

)

1,306

 

2,413,715

 

(3

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

1,044,096

 

 

18,440,302

 

(12,616

)

244,273

 

(1,567

)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

2,275,485

 

$

5,681

 

$

18,588,916

 

$

(8,361

)

$

2,318,631

 

$

(276

)

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2021 and all units were fully redeemed or transferred prior to December 31, 2021 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial Statements

 

SA-26


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

American Funds

 

American Funds IS

 

American Funds IS

 

American Funds

 

American Funds

 

BlackRock

 

 

 

IS The Bond Fund

 

U.S. Government

 

U.S. Government

 

IS Washington

 

IS Washington

 

60/40 Target

 

 

 

of America

 

Securities

 

Securities

 

Mutual Investors

 

Mutual Investors

 

Allocation ETF

 

 

 

Class 4

 

Class 1 (1)

 

Class 4

 

Class 1 (1)

 

Class 4

 

V.I. Class I

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

1,820,128

 

$

532

 

$

841,192

 

$

2,170

 

$

2,371,176

 

$

3,428,188

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

1,118,168

 

9

 

864,364

 

91

 

1,566,331

 

1,362,056

 

Administrative fees  

 

261,185

 

18

 

184,730

 

182

 

364,993

 

328,210

 

Total Expenses

 

1,379,353

 

27

 

1,049,094

 

273

 

1,931,324

 

1,690,266

 

Net Investment Income (Loss)

 

440,775

 

505

 

(207,902

)

1,897

 

439,852

 

1,737,922

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(716,865

)

 

(2,622,934

)

20

 

(54,823

)

(117,191

)

Capital gain distributions

 

5,484,377

 

 

7,556,078

 

 

 

12,757,263

 

Realized Gain (Loss) on Investments

 

4,767,512

 

 

4,933,144

 

20

 

(54,823

)

12,640,072

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(7,169,772

)

(436

)

(7,071,322

)

12,106

 

40,240,184

 

353,762

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(1,961,485

)

$

69

 

$

(2,346,080

)

$

14,023

 

$

40,625,213

 

$

14,731,756

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock

 

BlackRock

 

BlackRock

 

BlackRock

 

 

 

 

 

 

 

Capital

 

Equity

 

Global

 

Global

 

BlackRock

 

BlackRock

 

 

 

Appreciation

 

Dividend

 

Allocation

 

Allocation

 

High Yield

 

S&P 500 Index

 

 

 

V.I. Class III

 

V.I. Class I (1)

 

V.I. Class I (1)

 

V.I. Class III

 

V.I. Class I (1)

 

V.I. Class I (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

671

 

$

111

 

$

13,345,199

 

$

2,339

 

$

2,541

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

288,130

 

67

 

13

 

18,333,289

 

146

 

106

 

Administrative fees  

 

64,042

 

67

 

27

 

3,297,433

 

156

 

206

 

Total Expenses

 

352,172

 

134

 

40

 

21,630,722

 

302

 

312

 

Net Investment Income (Loss)

 

(352,172

)

537

 

71

 

(8,285,523

)

2,037

 

2,229

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

415,866

 

(38

)

(8

)

2,418,255

 

(31

)

(18

)

Capital gain distributions

 

8,488,548

 

40,253

 

3,104

 

264,923,219

 

366

 

11,140

 

Realized Gain (Loss) on Investments

 

8,904,414

 

40,215

 

3,096

 

267,341,474

 

335

 

11,122

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(813,138

)

(33,614

)

(3,320

)

(179,483,530

)

(630

)

879

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

7,739,104

 

$

7,138

 

$

(153

)

$

79,572,421

 

$

1,742

 

$

14,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DFA VA

 

DFA VA

 

 

 

 

 

 

 

DFA VA

 

DFA VA

 

Global Moderate

 

International

 

 

 

BlackRock

 

BlackRock

 

Equity Allocation

 

Global Bond

 

Allocation

 

Small

 

 

 

Small Cap Index

 

Total Return

 

Institutional

 

Institutional

 

Institutional

 

Institutional

 

 

 

V.I. Class I (1)

 

V.I. Class I (1)

 

Class (1)

 

Class (1)

 

Class (1)

 

Class (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

3,801

 

$

17

 

$

2,778

 

$

2,496

 

$

2,510

 

$

4,595

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

207

 

1

 

121

 

232

 

133

 

148

 

Administrative fees  

 

312

 

2

 

134

 

318

 

159

 

172

 

Total Expenses

 

519

 

3

 

255

 

550

 

292

 

320

 

Net Investment Income (Loss)

 

3,282

 

14

 

2,523

 

1,946

 

2,218

 

4,275

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(34

)

 

(12

)

(12

)

(11

)

(238

)

Capital gain distributions

 

37,018

 

9

 

6,543

 

33

 

5,627

 

12,392

 

Realized Gain (Loss) on Investments

 

36,984

 

9

 

6,531

 

21

 

5,616

 

12,154

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(39,604

)

(32

)

(3,390

)

(7,112

)

(3,735

)

(17,263

)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

662

 

$

(9

)

$

5,664

 

$

(5,145

)

$

4,099

 

$

(834

)

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-27


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

DFA VA

 

DFA VA

 

 

 

 

 

 

 

 

 

 

 

International

 

Short-Term

 

DFA VA

 

DFA VA US

 

 

 

 

 

 

 

Value

 

Fixed

 

US Large Value

 

Targeted Value

 

Fidelity VIP

 

Fidelity VIP

 

 

 

Institutional

 

Institutional

 

Institutional

 

Institutional

 

Contrafund

 

Contrafund

 

 

 

Class (1)

 

Class (1)

 

Class (1)

 

Class (1)

 

Initial Class (1)

 

Service Class 2

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

26,588

 

$

27

 

$

6,222

 

$

6,870

 

$

 

$

88,043

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

470

 

221

 

305

 

419

 

89

 

3,311,225

 

Administrative fees  

 

576

 

351

 

419

 

512

 

97

 

719,625

 

Total Expenses

 

1,046

 

572

 

724

 

931

 

186

 

4,030,850

 

Net Investment Income (Loss)

 

25,542

 

(545

)

5,498

 

5,939

 

(186

)

(3,942,807

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(92

)

(3

)

(233

)

(724

)

 

(180,103

)

Capital gain distributions

 

 

 

 

34,504

 

8,152

 

43,279,091

 

Realized Gain (Loss) on Investments

 

(92

)

(3

)

(233

)

33,780

 

8,152

 

43,098,988

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(22,958

)

(822

)

13,512

 

(14,870

)

(271

)

38,424,000

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

2,492

 

$

(1,370

)

$

18,777

 

$

24,849

 

$

7,695

 

$

77,580,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity VIP

 

 

 

Fidelity VIP

 

Fidelity VIP

 

 

 

Fidelity VIP

 

Fidelity VIP

 

Extended Market

 

Fidelity VIP

 

Government

 

Government

 

 

 

Emerging Markets

 

Energy

 

Index

 

FundsManager 60%

 

Money Market

 

Money Market

 

 

 

Initial Class (1)

 

Initial Class (1)

 

Initial Class (1)

 

Service Class 2

 

Initial Class (1)

 

Service Class

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

2,480

 

$

1,330

 

$

8,569

 

$

3,919,402

 

$

11

 

$

42,507

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

99

 

123

 

251

 

4,189,214

 

264

 

4,338,133

 

Administrative fees  

 

118

 

123

 

302

 

900,646

 

315

 

844,676

 

Total Expenses

 

217

 

246

 

553

 

5,089,860

 

579

 

5,182,809

 

Net Investment Income (Loss)

 

2,263

 

1,084

 

8,016

 

(1,170,458

)

(568

)

(5,140,302

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(172

)

21

 

(903

)

(62,013

)

 

 

Capital gain distributions

 

9,062

 

 

37,055

 

6,382,506

 

 

 

Realized Gain (Loss) on Investments

 

8,890

 

21

 

36,152

 

6,320,493

 

 

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(18,210

)

7,253

 

(36,898

)

35,602,756

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(7,057

)

$

8,358

 

$

7,270

 

$

40,752,791

 

$

(568

)

$

(5,140,302

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fidelity VIP

 

 

 

Fidelity VIP

 

 

 

 

 

First Trust

 

 

 

Growth

 

Fidelity VIP

 

Investment

 

Fidelity VIP

 

Fidelity VIP

 

Dorsey Wright

 

 

 

Opportunities

 

Index 500

 

Grade Bond

 

Strategic Income

 

Value Strategies

 

Tactical Core

 

 

 

Initial Class (1)

 

Initial Class (1)

 

Initial Class (1)

 

Service Class 2

 

Initial Class (1)

 

Class I

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

757

 

$

842

 

$

2,386,339

 

$

2,147

 

$

179,614

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

33

 

41

 

44

 

905,484

 

111

 

456,771

 

Administrative fees  

 

35

 

82

 

46

 

210,307

 

179

 

100,836

 

Total Expenses

 

68

 

123

 

90

 

1,115,791

 

290

 

557,607

 

Net Investment Income (Loss)

 

(68

)

634

 

752

 

1,270,548

 

1,857

 

(377,993

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(11

)

9

 

(21

)

(62,410

)

(175

)

(117,691

)

Capital gain distributions

 

978

 

80

 

822

 

1,539,244

 

12,897

 

1,310,396

 

Realized Gain (Loss) on Investments

 

967

 

89

 

801

 

1,476,834

 

12,722

 

1,192,705

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(3,245

)

5,327

 

(2,062

)

(604,309

)

(7,096

)

3,938,875

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(2,346

)

$

6,050

 

$

(509

)

$

2,143,073

 

$

7,483

 

$

4,753,587

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-28


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

First Trust

 

First Trust/Dow

 

 

 

 

 

 

 

Franklin

 

 

 

Multi Income

 

Jones Dividend &

 

Franklin

 

Franklin

 

Franklin

 

Mutual Global

 

 

 

Allocation

 

Income Allocation

 

Allocation

 

Allocation

 

Income

 

Discovery

 

 

 

Class I

 

Class I

 

VIP Class 2

 

VIP Class 4

 

VIP Class 2

 

VIP Class 2

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

449,481

 

$

6,430,715

 

$

467,276

 

$

4,348,043

 

$

2,622,571

 

$

4,888,716

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

189,280

 

7,362,964

 

182,407

 

3,319,269

 

559,952

 

1,512,617

 

Administrative fees  

 

44,652

 

1,494,653

 

40,615

 

563,650

 

116,952

 

327,944

 

Total Expenses

 

233,932

 

8,857,617

 

223,022

 

3,882,919

 

676,904

 

1,840,561

 

Net Investment Income (Loss)

 

215,549

 

(2,426,902

)

244,254

 

465,124

 

1,945,667

 

3,048,155

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(2,375

)

4,152,812

 

(633,771

)

(4,208,627

)

129,539

 

(3,173,707

)

Capital gain distributions

 

 

5,174,374

 

 

 

 

 

Realized Gain (Loss) on Investments

 

(2,375

)

9,327,186

 

(633,771

)

(4,208,627

)

129,539

 

(3,173,707

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

1,829,400

 

62,750,167

 

3,137,370

 

29,824,286

 

5,885,867

 

31,629,770

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

2,042,574

 

$

69,650,451

 

$

2,747,853

 

$

26,080,783

 

$

7,961,073

 

$

31,504,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Franklin

 

Franklin

 

Franklin

 

Franklin

 

 

 

 

 

 

 

Rising

 

Rising

 

Small-Mid

 

Strategic

 

Templeton

 

Templeton

 

 

 

Dividends

 

Dividends

 

Cap Growth

 

Income

 

Foreign

 

Global Bond

 

 

 

VIP Class 1 (1)

 

VIP Class 2

 

VIP Class 1 (1)

 

VIP Class 1 (1)

 

VIP Class 1 (1)

 

VIP Class 1 (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

406

 

$

2,011,566

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

110

 

2,245,902

 

40

 

 

9

 

55

 

Administrative fees  

 

110

 

479,992

 

80

 

 

19

 

71

 

Total Expenses

 

220

 

2,725,894

 

120

 

 

28

 

126

 

Net Investment Income (Loss)

 

186

 

(714,328

)

(120

)

 

(28

)

(126

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

67

 

653,435

 

(13

)

 

(2

)

(29

)

Capital gain distributions

 

1,230

 

7,576,110

 

 

 

 

 

Realized Gain (Loss) on Investments

 

1,297

 

8,229,545

 

(13

)

 

(2

)

(29

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

9,013

 

45,634,729

 

(2,398

)

 

(1,353

)

(1,218

)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

10,496

 

$

53,149,946

 

$

(2,531

)

$

 

$

(1,383

)

$

(1,373

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goldman Sachs

 

 

 

 

 

Janus

 

 

 

 

 

 

 

VIT Mid Cap

 

Ivy

 

 

 

Henderson

 

Janus

 

 

 

Templeton

 

Value

 

VIP Asset

 

Ivy

 

Balanced

 

Henderson

 

 

 

Global Bond

 

Institutional

 

Strategy

 

VIP Energy

 

Institutional

 

Balanced

 

 

 

VIP Class 2

 

Shares (1)

 

Class II

 

Class II

 

Shares (1)

 

Service Shares

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

500

 

$

300,074

 

$

499,725

 

$

11,003

 

$

34,296,738

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

710,577

 

79

 

169,264

 

331,943

 

1,123

 

50,419,536

 

Administrative fees  

 

156,291

 

157

 

36,344

 

67,545

 

2,246

 

11,400,229

 

Total Expenses

 

866,868

 

236

 

205,608

 

399,488

 

3,369

 

61,819,765

 

Net Investment Income (Loss)

 

(866,868

)

264

 

94,466

 

100,237

 

7,634

 

(27,523,027

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(3,230,059

)

(5

)

(27,564

)

85,682

 

112

 

(1,812,015

)

Capital gain distributions

 

 

14,716

 

1,909,068

 

 

6,037

 

36,177,021

 

Realized Gain (Loss) on Investments

 

(3,230,059

)

14,711

 

1,881,504

 

85,682

 

6,149

 

34,365,006

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

(624,224

)

(2,757

)

(606,550

)

8,226,892

 

123,146

 

712,430,398

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(4,721,151

)

$

12,218

 

$

1,369,420

 

$

8,412,811

 

$

136,929

 

$

719,272,377

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-29


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

Janus

 

 

 

 

 

 

 

 

 

 

 

 

 

Henderson

 

Janus

 

JPMorgan

 

JPMorgan

 

JPMorgan

 

JPMorgan

 

 

 

Enterprise

 

Henderson

 

Insurance Trust

 

Insurance Trust

 

Insurance Trust

 

Insurance Trust

 

 

 

Institutional

 

Flexible Bond

 

Core Bond

 

Global Allocation

 

Income Builder

 

Mid Cap Value

 

 

 

Shares (1)

 

Service Shares

 

Class 1

 

Class 2

 

Class 2

 

Class 1

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

645,897

 

$

3,186

 

$

112,274

 

$

399,698

 

$

1,036

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

2

 

406,713

 

2,146

 

131,492

 

144,574

 

1,480

 

Administrative fees  

 

5

 

87,089

 

257

 

28,483

 

31,311

 

172

 

Total Expenses

 

7

 

493,802

 

2,403

 

159,975

 

175,885

 

1,652

 

Net Investment Income (Loss)

 

(7

)

152,095

 

783

 

(47,701

)

223,813

 

(616

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

 

(199,986

)

129

 

13,481

 

14,208

 

103

 

Capital gain distributions

 

 

965,924

 

2,322

 

562,924

 

51,129

 

5,704

 

Realized Gain (Loss) on Investments

 

 

765,938

 

2,451

 

576,405

 

65,337

 

5,807

 

CHANGE IN NET UNREALIZED APPRECIATION(DEPRECIATION) ON INVESTMENTS  

 

42

 

(1,840,938

)

(8,022

)

531,091

 

726,489

 

21,867

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

35

 

$

(922,905

)

$

(4,788

)

$

1,059,795

 

$

1,015,639

 

$

27,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan

 

ClearBridge

 

 

 

Lord Abbett

 

 

 

MFS

 

 

 

Insurance Trust

 

Variable

 

Western Asset

 

Bond

 

Lord Abbett

 

International

 

 

 

U.S. Equity

 

Aggressive

 

Core Plus

 

Debenture

 

Total Return

 

Growth -

 

 

 

Class 1

 

Growth - Class II

 

VIT Class I (1)

 

Class VC

 

Class VC

 

Initial Class (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

197

 

$

25,368

 

$

14,865

 

$

5,010,463

 

$

5,862,000

 

$

943

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

335

 

143,845

 

334

 

1,325,757

 

2,135,942

 

399

 

Administrative fees  

 

40

 

33,642

 

440

 

291,920

 

486,773

 

399

 

Total Expenses

 

375

 

177,487

 

774

 

1,617,677

 

2,622,715

 

798

 

Net Investment Income (Loss)

 

(178

)

(152,119

)

14,091

 

3,392,786

 

3,239,285

 

145

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

61

 

136,631

 

(649

)

(78,363

)

(322,251

)

(70

)

Capital gain distributions

 

1,175

 

4,158,067

 

 

2,650,788

 

2,118,426

 

7,694

 

Realized Gain (Loss) on Investments

 

1,236

 

4,294,698

 

(649

)

2,572,425

 

1,796,175

 

7,624

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

5,438

 

(2,807,033

)

(17,519

)

(3,056,927

)

(8,284,479

)

(4,979

)

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

6,496

 

$

1,335,546

 

$

(4,077

)

$

2,908,284

 

$

(3,249,019

)

$

2,790

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MFS

 

 

 

 

 

 

 

 

 

 

 

 

 

Massachusetts

 

MFS

 

MFS

 

MFS

 

MFS

 

MFS

 

 

 

Investors

 

New Discovery

 

Total Return

 

Utilities

 

Utilities

 

Value

 

 

 

Growth Stock -

 

Series -

 

Series -

 

Series -

 

Series -

 

Series -

 

 

 

Service Class

 

Initial Class (1)

 

Service Class

 

Initial Class (1)

 

Service Class

 

Initial Class (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

26,514

 

$

 

$

7,661,383

 

$

636

 

$

905,502

 

$

279

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

547,403

 

379

 

4,828,773

 

53

 

585,820

 

32

 

Administrative fees  

 

125,739

 

471

 

982,442

 

59

 

125,008

 

36

 

Total Expenses

 

673,142

 

850

 

5,811,215

 

112

 

710,828

 

68

 

Net Investment Income (Loss)

 

(646,628

)

(850

)

1,850,168

 

524

 

194,674

 

211

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

2,833,896

 

(453

)

889,522

 

(8

)

(66,808

)

(3

)

Capital gain distributions

 

10,957,550

 

39,673

 

23,237,636

 

1,239

 

2,040,965

 

464

 

Realized Gain (Loss) on Investments

 

13,791,446

 

39,220

 

24,127,158

 

1,231

 

1,974,157

 

461

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS  

 

5,403,530

 

(67,220

)

28,191,116

 

1,153

 

4,839,265

 

939

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

18,548,348

 

$

(28,850

)

$

54,168,442

 

$

2,908

 

$

7,008,096

 

$

1,611

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-30


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

PIMCO

 

 

 

MFS

 

Neuberger Berman

 

 

 

 

 

 

 

Commodity-

 

 

 

Value

 

U.S. Equity Index

 

TOPS

 

TOPS

 

 

 

RealReturn

 

 

 

Series -

 

PutWrite Strategy

 

Balanced

 

Growth

 

PIMCO All Asset -

 

Strategy -

 

 

 

Service Class

 

Class S

 

ETF Class 1 (1)

 

ETF Class 1 (1)

 

Advisor Class

 

Advisor Class

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

1,002,534

 

$

7,604

 

$

 

$

654

 

$

399,280

 

$

603,397

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

595,252

 

19,344

 

22

 

229

 

38,894

 

148,154

 

Administrative fees

 

132,153

 

4,943

 

22

 

248

 

8,529

 

31,249

 

Total Expenses

 

727,405

 

24,287

 

44

 

477

 

47,423

 

179,403

 

Net Investment Income (Loss)

 

275,129

 

(16,683

)

(44

)

177

 

351,857

 

423,994

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

1,721,379

 

(6,254

)

 

23

 

(7,895

)

(101,426

)

Capital gain distributions

 

1,970,549

 

157,164

 

 

 

 

 

Realized Gain (Loss) on Investments

 

3,691,928

 

150,910

 

 

23

 

(7,895

)

(101,426

)

CHANGE IN NET UNREALIZED APPRECIATION  (DEPRECIATION) ON INVESTMENTS

 

14,994,598

 

194,542

 

179

 

10,497

 

124,895

 

2,676,010

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

18,961,655

 

$

328,769

 

$

135

 

$

10,697

 

$

468,857

 

$

2,998,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PIMCO

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerging Markets

 

 

 

PIMCO

 

PIMCO

 

 

 

 

 

 

 

Bond

 

 

 

Low Duration

 

Total Return

 

PSF International

 

PSF Mid-Cap

 

 

 

Institutional

 

PIMCO Income -

 

Institutional

 

Institutional

 

Growth

 

Growth

 

 

 

Class (1)

 

Advisor Class

 

Class (1)

 

Class (1)

 

Class II

 

Class II

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

2,122

 

$

387,934

 

$

96

 

$

1,034

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

117

 

122,189

 

17

 

143

 

997

 

424

 

Administrative fees

 

130

 

29,292

 

35

 

151

 

104

 

42

 

Total Expenses

 

247

 

151,481

 

52

 

294

 

1,101

 

466

 

Net Investment Income (Loss)

 

1,875

 

236,453

 

44

 

740

 

(1,101

)

(466

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(264

)

(9,699

)

(1

)

(47

)

3,066

 

224

 

Capital gain distributions

 

 

 

 

20

 

 

 

Realized Gain (Loss) on Investments

 

(264

)

(9,699

)

(1

)

(27

)

3,066

 

224

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

(4,231

)

(108,668

)

(361

)

(797

)

4,721

 

2,487

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(2,620

)

$

118,086

 

$

(318

)

$

(84

)

$

6,686

 

$

2,245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSF PGIM

 

PSF PGIM

 

 

 

 

 

 

 

 

 

 

 

Jennison

 

Jennison

 

Schwab

 

Schwab

 

 

 

Schwab

 

 

 

Growth

 

Value

 

Government

 

S&P 500

 

Schwab

 

VIT Balanced

 

 

 

Class II

 

Class II

 

Money Market (2)

 

Index Fund (1)

 

VIT Balanced

 

with Growth

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

1

 

$

20,653

 

$

979,843

 

$

2,076,466

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

1,630

 

1,327

 

31

 

3,561

 

267,368

 

588,941

 

Administrative fees

 

186

 

146

 

22

 

5,812

 

185,449

 

387,327

 

Total Expenses

 

1,816

 

1,473

 

53

 

9,373

 

452,817

 

976,268

 

Net Investment Income (Loss)

 

(1,816

)

(1,473

)

(52

)

11,280

 

527,026

 

1,100,198

 

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

16,254

 

3,360

 

 

(469

)

453,625

 

1,264,866

 

Capital gain distributions

 

 

 

 

 

2,015

 

 

Realized Gain (Loss) on Investments

 

16,254

 

3,360

 

 

(469

)

455,640

 

1,264,866

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

2,147

 

19,419

 

 

515,927

 

4,385,877

 

13,224,152

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

16,585

 

$

21,306

 

$

(52

)

$

526,738

 

$

5,368,543

 

$

15,589,216

 

 


(1)

Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

(2)

Operations commenced or resumed during 2021 and all units were fully redeemed or transferred prior to December 31, 2021 (See Financial Highlights for commencement date of operations and date of full redemption).

 

See Notes to Financial Statements

 

 

SA-31


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

State Street

 

T. Rowe Price

 

T. Rowe Price

 

T. Rowe Price

 

VanEck VIP

 

 

 

Schwab

 

Total Return

 

Blue Chip

 

Equity

 

Health

 

Global Resources

 

 

 

VIT Growth

 

V.I.S. Class 3

 

Growth - I (1)

 

Income - I (1)

 

Sciences - I (1)

 

Class S

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

2,169,365

 

$

6,918,187

 

$

 

$

932

 

$

 

$

68,406

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

595,573

 

4,160,879

 

80

 

111

 

282

 

227,197

 

Administrative fees

 

414,052

 

731,822

 

82

 

145

 

361

 

47,622

 

Total Expenses

 

1,009,625

 

4,892,701

 

162

 

256

 

643

 

274,819

 

Net Investment Income (Loss)

 

1,159,740

 

2,025,486

 

(162

)

676

 

(643

)

(206,413

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

2,081,318

 

5,044,216

 

9

 

(349

)

(105

)

(7,369

)

Capital gain distributions

 

 

48,928,038

 

6,697

 

8,115

 

15,913

 

 

Realized Gain (Loss) on Investments

 

2,081,318

 

53,972,254

 

6,706

 

7,766

 

15,808

 

(7,369

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

18,033,294

 

(12,777,473

)

(2,096

)

(2,484

)

(2,947

)

3,278,344

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

21,274,352

 

$

43,220,267

 

$

4,448

 

$

5,958

 

$

12,218

 

$

3,064,562

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

Vanguard VIF

 

Conservative

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

 

 

Balanced (1)

 

Capital Growth (1)

 

Allocation (1)

 

Diversified Value (1)

 

Equity Income (1)

 

Equity Index (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

2,757

 

220

 

1,710

 

651

 

365

 

855

 

Administrative fees

 

4,656

 

273

 

2,383

 

663

 

365

 

1,710

 

Total Expenses

 

7,413

 

493

 

4,093

 

1,314

 

730

 

2,565

 

Net Investment Income (Loss)

 

(7,413

)

(493

)

(4,093

)

(1,314

)

(730

)

(2,565

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(1,892

)

(12

)

(486

)

7

 

(16

)

23

 

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

(1,892

)

(12

)

(486

)

7

 

(16

)

23

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

233,361

 

7,938

 

28,390

 

30,472

 

16,847

 

185,382

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

224,056

 

$

7,433

 

$

23,811

 

$

29,165

 

$

16,101

 

$

182,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

Global Bond

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

Moderate

 

 

 

Index (1)

 

Growth (1)

 

High Yield Bond (1)

 

International (1)

 

Mid-Cap Index (1)

 

Allocation (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

444

 

529

 

207

 

167

 

335

 

2,175

 

Administrative fees

 

467

 

530

 

245

 

205

 

453

 

3,414

 

Total Expenses

 

911

 

1,059

 

452

 

372

 

788

 

5,589

 

Net Investment Income (Loss)

 

(911

)

(1,059

)

(452

)

(372

)

(788

)

(5,589

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(15

)

(72

)

(5

)

(127

)

931

 

(1,201

)

Capital gain distributions

 

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

(15

)

(72

)

(5

)

(127

)

931

 

(1,201

)

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

(20)

 

6,174

 

2,599

 

(13,449

)

24,553

 

71,684

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

(946

)

$

5,043

 

$

2,142

 

$

(13,948

)

$

24,696

 

$

64,894

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

 

SA-32


 

SEPARATE ACCOUNT A

STATEMENTS OF OPERATIONS (Continued)

FOR THE YEAR OR PERIOD ENDED DECEMBER 31, 2021

 

 

 

Variable Accounts

 

 

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

 

 

 

 

Vanguard VIF

 

 

 

Total

 

 

 

 

 

Vanguard VIF

 

Short-Term

 

Vanguard VIF

 

International

 

Vanguard VIF

 

 

 

Real Estate

 

Investment-

 

Total Bond

 

Stock Market

 

Total Stock

 

 

 

Index (1)

 

Grade (1)

 

Market Index (1)

 

Index (1)

 

Market Index (1)

 

INVESTMENT INCOME

 

 

 

 

 

 

 

 

 

 

 

Dividends

 

$

 

$

 

$

 

$

 

$

 

EXPENSES

 

 

 

 

 

 

 

 

 

 

 

Mortality and expense risk

 

90

 

624

 

2,663

 

1,441

 

1,753

 

Administrative fees

 

144

 

885

 

4,163

 

2,098

 

2,700

 

Total Expenses

 

234

 

1,509

 

6,826

 

3,539

 

4,453

 

Net Investment Income (Loss)

 

(234

)

(1,509

)

(6,826

)

(3,539

)

(4,453

)

REALIZED GAIN (LOSS) ON INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

Realized gain (loss) on sale of investments

 

(5

)

(21

)

(295

)

(481

)

4,916

 

Capital gain distributions

 

 

 

 

 

 

Realized Gain (Loss) on Investments

 

(5

)

(21

)

(295

)

(481

)

4,916

 

CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS

 

14,408

 

(5,640

)

(5,198

)

6,535

 

177,042

 

NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS

 

$

14,169

 

$

(7,170

)

$

(12,319

)

$

2,515

 

$

177,505

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

 

SA-33


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS

 

 

 

Variable Accounts

 

 

 

Year/Period Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Core Income

 

Diversified Bond

 

Floating Rate Income

 

 

 

Class I

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(413,066

)

$

(339,275

)

$

(2,755,007

)

$

(2,417,776

)

$

(1,896,350

)

$

(1,822,128

)

Realized gain (loss) on investments

 

(7,658

)

(355,123

)

(373,028

)

(632,715

)

29,333

 

(317,105

)

Change in net unrealized appreciation (depreciation) on investments

 

(147,565

)

3,003,212

 

(3,884,202

)

19,618,028

 

6,524,342

 

4,707,540

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(568,289

)

2,308,814

 

(7,012,237

)

16,567,537

 

4,657,325

 

2,568,307

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

5,910,656

 

7,039,076

 

32,741,645

 

23,500,295

 

10,197,689

 

5,317,200

 

Transfers between variable and fixed accounts, net

 

(1,250,320

)

8,406,427

 

16,753,315

 

22,078,194

 

24,343,106

 

(14,518,151

)

Contract benefits and terminations

 

(3,013,583

)

(3,208,419

)

(25,228,936

)

(18,612,936

)

(19,626,081

)

(24,588,397

)

Contract charges and deductions

 

(3,967

)

(11,835

)

(275,451

)

(277,056

)

(217,996

)

(215,621

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

409

 

386

 

(3,953

)

(2,594

)

(9,970

)

1

 

Other

 

(465

)

(343

)

(7,110

)

(4,426

)

957

 

2,680

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

1,642,730

 

12,225,292

 

23,979,510

 

26,681,477

 

14,687,705

 

(34,002,288

)

NET INCREASE (DECREASE) IN NET ASSETS

 

1,074,441

 

14,534,106

 

16,967,273

 

43,249,014

 

19,345,030

 

(31,433,981

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

38,329,877

 

23,795,771

 

225,524,712

 

182,275,698

 

133,786,363

 

165,220,344

 

End of Year

 

$

39,404,318

 

$

38,329,877

 

$

242,491,985

 

$

225,524,712

 

$

153,131,393

 

$

133,786,363

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Floating Rate Income

 

High Yield Bond

 

Inflation Managed

 

 

 

Class P (1)

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(1,490

)

 

 

$

(2,286,528

)

$

(2,216,203

)

$

(2,696,782

)

$

(2,459,805

)

Realized gain (loss) on investments

 

17

 

 

 

2,726,946

 

8,627,075

 

(67,631

)

988,522

 

Change in net unrealized appreciation (depreciation) on investments

 

10,908

 

 

 

6,192,117

 

(968,824

)

10,882,476

 

17,503,980

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

9,435

 

 

 

6,632,535

 

5,442,048

 

8,118,063

 

16,032,697

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

816,248

 

 

 

10,100,544

 

6,327,168

 

14,714,702

 

4,105,872

 

Transfers between variable and fixed accounts, net

 

1,807

 

 

 

4,498,267

 

(4,157,833

)

32,024,228

 

11,588,597

 

Contract benefits and terminations

 

(4,689

)

 

 

(21,770,283

)

(18,077,387

)

(22,075,582

)

(19,453,938

)

Contract charges and deductions

 

 

 

 

(296,195

)

(307,194

)

(304,063

)

(277,485

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

(13,126

)

(699

)

(9,514

)

(8,525

)

Other

 

(40

)

 

 

21,371

 

(1,882

)

(155

)

(559

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

813,326

 

 

 

(7,459,422

)

(16,217,827

)

24,349,616

 

(4,046,038

)

NET INCREASE (DECREASE) IN NET ASSETS

 

822,761

 

 

 

(826,887

)

(10,775,779

)

32,467,679

 

11,986,659

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

169,940,567

 

180,716,346

 

181,604,575

 

169,617,916

 

End of Year or Period

 

$

822,761

 

 

 

$

169,113,680

 

$

169,940,567

 

$

214,072,254

 

$

181,604,575

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

 

SA-34


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Intermediate Bond

 

Managed Bond

 

Short Duration Bond

 

 

 

Class I (1)

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(573

)

 

 

$

(5,137,019

)

$

(5,212,124

)

$

(3,833,257

)

$

(3,514,086

)

Realized gain (loss) on investments

 

(14

)

 

 

1,113,071

 

3,190,105

 

(68,106

)

143,734

 

Change in net unrealized appreciation (depreciation) on investments

 

(271

)

 

 

(5,670,882

)

27,499,097

 

(1,653,375

)

11,658,511

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(858

)

 

 

(9,694,830

)

25,477,078

 

(5,554,738

)

8,288,159

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

720,471

 

 

 

31,967,006

 

23,965,013

 

24,924,186

 

24,718,297

 

Transfers between variable and fixed accounts, net

 

264,002

 

 

 

22,588,787

 

24,734,225

 

45,560,960

 

40,193,640

 

Contract benefits and terminations

 

(19,594

)

 

 

(55,827,165

)

(50,975,721

)

(54,546,352

)

(54,168,625

)

Contract charges and deductions

 

(25

)

 

 

(597,715

)

(592,659

)

(1,383,425

)

(1,509,100

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

(28,409

)

(31,413

)

(52

)

(7,419

)

Other

 

(32

)

 

 

1,498

 

(4,195

)

3,179

 

(6,870

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

964,822

 

 

 

(1,895,998

)

(2,904,750

)

14,558,496

 

9,219,923

 

NET INCREASE (DECREASE) IN NET ASSETS

 

963,964

 

 

 

(11,590,828

)

22,572,328

 

9,003,758

 

17,508,082

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

403,577,841

 

381,005,513

 

359,491,780

 

341,983,698

 

End of Year or Period

 

$

963,964

 

 

 

$

391,987,013

 

$

403,577,841

 

$

368,495,538

 

$

359,491,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emerging Markets Debt

 

Dividend Growth

 

Equity Index

 

 

 

Class I

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(208,205

)

$

(212,847

)

$

(5,081,372

)

$

(4,116,618

)

$

(16,901,404

)

$

(12,638,962

)

Realized gain (loss) on investments

 

9,377

 

(98,313

)

5,064,990

 

2,471,101

 

45,849

 

2,431,796

 

Change in net unrealized appreciation (depreciation) on investments

 

(1,138,942

)

97,481

 

95,056,118

 

42,781,256

 

351,066,628

 

181,269,923

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(1,337,770

)

(213,679

)

95,039,736

 

41,135,739

 

334,211,073

 

171,062,757

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

1,564,016

 

916,904

 

39,706,495

 

26,640,101

 

219,946,080

 

111,702,986

 

Transfers between variable and fixed accounts, net

 

809,795

 

(452,378

)

3,322,200

 

(4,717,100

)

(6,569,485

)

(27,842,638

)

Contract benefits and terminations

 

(1,874,123

)

(2,331,177

)

(44,770,291

)

(30,325,916

)

(124,097,171

)

(91,218,533

)

Contract charges and deductions

 

(29,124

)

(34,011

)

(786,669

)

(778,018

)

(593,228

)

(532,266

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

(10,881

)

(8,408

)

(9,467

)

(10,492

)

Other

 

(234

)

(238

)

15,576

 

13,554

 

30,765

 

10,869

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

470,330

 

(1,900,900

)

(2,523,570

)

(9,175,787

)

88,707,494

 

(7,890,074

)

NET INCREASE (DECREASE) IN NET ASSETS

 

(867,440

)

(2,114,579

)

92,516,166

 

31,959,952

 

422,918,567

 

163,172,683

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

18,134,828

 

20,249,407

 

392,591,032

 

360,631,080

 

1,207,544,897

 

1,044,372,214

 

End of Year

 

$

17,267,388

 

$

18,134,828

 

$

485,107,198

 

$

392,591,032

 

$

1,630,463,464

 

$

1,207,544,897

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

 

SA-35


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year/Period Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Focused Growth

 

Growth

 

Hedged Equity

 

 

 

Class I

 

Class I

 

Class I (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(3,270,801

)

$

(2,504,848

)

$

(5,450,750

)

$

(4,487,729

)

$

(148,362

)

 

 

Realized gain (loss) on investments

 

815,069

 

15,662,731

 

15,907,382

 

15,326,873

 

15,693

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

42,551,095

 

44,850,386

 

72,796,833

 

80,246,561

 

924,584

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

40,095,363

 

58,008,269

 

83,253,465

 

91,085,705

 

791,915

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

26,882,414

 

17,886,082

 

38,593,612

 

25,003,243

 

25,517,971

 

 

 

Transfers between variable and fixed accounts, net

 

3,041,380

 

(13,032,918

)

(10,456,522

)

(9,142,768

)

11,218,209

 

 

 

Contract benefits and terminations

 

(22,588,124

)

(19,834,456

)

(42,404,905

)

(33,498,940

)

(468,769

)

 

 

Contract charges and deductions

 

(194,488

)

(174,668

)

(412,766

)

(359,013

)

(95,199

)

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(4,466

)

(2,247

)

(10,776

)

(9,733

)

 

 

 

Other

 

(1,734

)

8,542

 

11,786

 

23,915

 

(1,623

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

7,134,982

 

(15,149,665

)

(14,679,571

)

(17,983,296

)

36,170,589

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

47,230,345

 

42,858,604

 

68,573,894

 

73,102,409

 

36,962,504

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

219,367,794

 

176,509,190

 

386,224,796

 

313,122,387

 

 

 

 

End of Year or Period

 

$

266,598,139

 

$

219,367,794

 

$

454,798,690

 

$

386,224,796

 

$

36,962,504

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedged Equity

 

Large-Cap Growth

 

Large-Cap Value

 

 

 

Class P (1)

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(136

)

 

 

$

(4,030,020

)

$

(3,228,939

)

$

(3,134,231

)

$

(2,479,727

)

Realized gain (loss) on investments

 

7

 

 

 

7,795,234

 

3,459,189

 

1,537,757

 

10,222,123

 

Change in net unrealized appreciation (depreciation) on investments

 

3,263

 

 

 

48,466,042

 

76,159,983

 

51,060,325

 

122,931

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

3,134

 

 

 

52,231,256

 

76,390,233

 

49,463,851

 

7,865,327

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

12,800

 

 

 

32,459,983

 

21,673,074

 

19,581,232

 

8,202,399

 

Transfers between variable and fixed accounts, net

 

101,088

 

 

 

(17,163,770

)

4,671,526

 

11,659,079

 

582,237

 

Contract benefits and terminations

 

(781

)

 

 

(31,236,786

)

(23,161,816

)

(24,794,655

)

(21,563,512

)

Contract charges and deductions

 

(275

)

 

 

(239,495

)

(248,723

)

(205,062

)

(178,117

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

(5,524

)

(22,413

)

(16,012

)

(19,926

)

Other

 

(93

)

 

 

19,197

 

1,549

 

21,002

 

12,603

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

112,739

 

 

 

(16,166,395

)

2,913,197

 

6,245,584

 

(12,964,316

)

NET INCREASE (DECREASE) IN NET ASSETS

 

115,873

 

 

 

36,064,861

 

79,303,430

 

55,709,435

 

(5,098,989

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

292,565,788

 

213,262,358

 

200,560,402

 

205,659,391

 

End of Year or Period

 

$

115,873

 

 

 

$

328,630,649

 

$

292,565,788

 

$

256,269,837

 

$

200,560,402

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

 

SA-36


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Main Street Core

 

Mid-Cap Equity

 

Mid-Cap Growth

 

 

 

Class I

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(4,198,259

)

$

(3,680,503

)

$

(3,447,719

)

$

(2,699,330

)

$

(4,416,992

)

$

(3,405,139

)

Realized gain (loss) on investments

 

32,166,716

 

31,711,499

 

6,440,347

 

16,449,180

 

23,975,974

 

25,600,264

 

Change in net unrealized appreciation (depreciation) on investments

 

41,684,869

 

2,382,300

 

31,386,135

 

34,815,939

 

30,774,212

 

91,255,564

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

69,653,326

 

30,413,296

 

34,378,763

 

48,565,789

 

50,333,194

 

113,450,689

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

7,860,014

 

5,414,354

 

19,222,736

 

8,398,140

 

31,517,119

 

19,167,403

 

Transfers between variable and fixed accounts, net

 

(8,810,113

)

(14,444,016

)

2,510,903

 

(10,640,577

)

(21,612,443

)

(21,884,417

)

Contract benefits and terminations

 

(34,710,742

)

(30,881,828

)

(25,269,675

)

(20,355,680

)

(33,101,164

)

(26,566,749

)

Contract charges and deductions

 

(417,387

)

(429,142

)

(248,749

)

(225,606

)

(618,725

)

(608,172

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(47,736

)

(3,474

)

(8,911

)

(22,891

)

(9,988

)

(997

)

Other

 

8,454

 

5,141

 

8,509

 

404

 

10,671

 

11,779

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(36,117,510

)

(40,338,965

)

(3,785,187

)

(22,846,210

)

(23,814,530

)

(29,881,153

)

NET INCREASE (DECREASE) IN NET ASSETS

 

33,535,816

 

(9,925,669

)

30,593,576

 

25,719,579

 

26,518,664

 

83,569,536

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

283,532,001

 

293,457,670

 

234,858,057

 

209,138,478

 

341,825,807

 

258,256,271

 

End of Year

 

$

317,067,817

 

$

283,532,001

 

$

265,451,633

 

$

234,858,057

 

$

368,344,471

 

$

341,825,807

 

 

 

 

 

 

 

 

 

 

 

Mid-Cap Value

 

Small-Cap Equity

 

Small-Cap Growth

 

 

 

Class I

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(1,327,731

)

$

(972,096

)

$

(874,329

)

$

(577,693

)

$

(1,905,564

)

$

(1,457,813

)

Realized gain (loss) on investments

 

242,671

 

5,644,514

 

(225,082

)

786,137

 

5,794,629

 

12,895,889

 

Change in net unrealized appreciation (depreciation) on investments

 

23,755,232

 

(2,750,116

)

14,845,419

 

2,239,736

 

(3,182,181

)

43,331,345

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

22,670,172

 

1,922,302

 

13,746,008

 

2,448,180

 

706,884

 

54,769,421

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

13,943,220

 

4,108,125

 

9,987,117

 

2,772,665

 

21,739,561

 

6,590,987

 

Transfers between variable and fixed accounts, net

 

8,478,026

 

(6,839,670

)

697,420

 

(68,486

)

(7,004,778

)

(9,571,378

)

Contract benefits and terminations

 

(9,812,591

)

(11,024,230

)

(5,389,147

)

(4,724,111

)

(17,325,600

)

(12,450,273

)

Contract charges and deductions

 

(150,041

)

(132,941

)

(95,377

)

(75,776

)

(327,663

)

(354,884

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(223

)

305

 

(3,930

)

38

 

(3,703

)

(67

)

Other

 

3,644

 

1,256

 

(13,997

)

1,123

 

(5,075

)

(3,593

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

12,462,035

 

(13,887,155

)

5,182,086

 

(2,094,547

)

(2,927,258

)

(15,789,208

)

NET INCREASE (DECREASE) IN NET ASSETS

 

35,132,207

 

(11,964,853

)

18,928,094

 

353,633

 

(2,220,374

)

38,980,213

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

85,401,943

 

97,366,796

 

54,784,251

 

54,430,618

 

155,145,306

 

116,165,093

 

End of Year

 

$

120,534,150

 

$

85,401,943

 

$

73,712,345

 

$

54,784,251

 

$

152,924,932

 

$

155,145,306

 

 

See Notes to Financial Statements

 

 

SA-37


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Small-Cap Index

 

Small-Cap Value

 

Value

 

 

 

Class I

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(3,739,437

)

$

(2,727,910

)

$

(1,811,429

)

$

(1,207,879

)

$

(1,951,096

)

$

(1,766,520

)

Realized gain (loss) on investments

 

7,569,077

 

5,054,124

 

2,829,411

 

4,917,769

 

14,472,683

 

6,315,968

 

Change in net unrealized appreciation (depreciation) on investments

 

29,978,235

 

39,293,645

 

34,715,726

 

(2,362,374

)

21,514,543

 

(17,471,635

)

Net Increase (Decrease) in Net Assets Resulting from Operations

 

33,807,875

 

41,619,859

 

35,733,708

 

1,347,516

 

34,036,130

 

(12,922,187

)

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

27,135,140

 

13,911,734

 

12,594,678

 

3,525,593

 

4,768,752

 

3,545,294

 

Transfers between variable and fixed accounts, net

 

(366,974

)

(2,811,458

)

3,563,972

 

312,630

 

(6,543,140

)

4,713,485

 

Contract benefits and terminations

 

(28,849,524

)

(19,875,818

)

(13,566,118

)

(11,391,611

)

(20,208,874

)

(15,879,434

)

Contract charges and deductions

 

(224,453

)

(197,969

)

(183,727

)

(153,557

)

(766,694

)

(807,130

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(5,875

)

(9,130

)

686

 

(2,550

)

(8,812

)

(5,506

)

Other

 

14,024

 

17,178

 

1,421

 

139

 

5,204

 

8,562

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(2,297,662

)

(8,965,463

)

2,410,912

 

(7,709,356

)

(22,753,564

)

(8,424,729

)

NET INCREASE (DECREASE) IN NET ASSETS

 

31,510,213

 

32,654,396

 

38,144,620

 

(6,361,840

)

11,282,566

 

(21,346,916

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

265,843,742

 

233,189,346

 

108,118,275

 

114,480,115

 

176,480,230

 

197,827,146

 

End of Year

 

$

297,353,955

 

$

265,843,742

 

$

146,262,895

 

$

108,118,275

 

$

187,762,796

 

$

176,480,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value Advantage

 

Emerging Markets

 

International Growth

 

 

 

Class I

 

Class I

 

Class I (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(742,863

)

$

(419,327

)

$

(2,579,157

)

$

(2,302,089

)

$

(263

)

 

 

Realized gain (loss) on investments

 

(68,755

)

(1,071,360

)

4,646,603

 

17,227,354

 

(14

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

14,757,360

 

(156,195

)

(20,855,736

)

11,987,853

 

11,559

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

13,945,742

 

(1,646,882

)

(18,788,290

)

26,913,118

 

11,282

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

16,468,105

 

4,519,780

 

13,051,082

 

7,112,411

 

330,496

 

 

 

Transfers between variable and fixed accounts, net

 

4,574,230

 

3,379,381

 

3,775,999

 

(9,226,656

)

87,401

 

 

 

Contract benefits and terminations

 

(4,287,631

)

(2,310,263

)

(18,199,923

)

(19,438,929

)

 

 

 

Contract charges and deductions

 

(61,315

)

(42,586

)

(343,481

)

(353,381

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

114

 

109

 

(5,393

)

(8,227

)

 

 

 

Other

 

(961

)

(3,311

)

655

 

18,899

 

(15

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

16,692,542

 

5,543,110

 

(1,721,061

)

(21,895,883

)

417,882

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

30,638,284

 

3,896,228

 

(20,509,351

)

5,017,235

 

429,164

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

46,722,273

 

42,826,045

 

204,655,526

 

199,638,291

 

 

 

 

End of Year or Period

 

$

77,360,557

 

$

46,722,273

 

$

184,146,175

 

$

204,655,526

 

$

429,164

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-38


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

International Large-Cap

 

International Small-Cap

 

International Value

 

 

 

Class I

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(3,307,218

)

$

(2,869,752

)

$

(569,610

)

$

(479,880

)

$

(1,554,487

)

$

(1,241,977

)

Realized gain (loss) on investments

 

8,795,900

 

11,737,640

 

2,230,170

 

2,151,523

 

2,037,626

 

1,879,749

 

Change in net unrealized appreciation (depreciation) on investments

 

30,015,099

 

14,716,462

 

3,365,904

 

1,281,460

 

18,797,152

 

(8,783,466

)

Net Increase (Decrease) in Net Assets Resulting from Operations

 

35,503,781

 

23,584,350

 

5,026,464

 

2,953,103

 

19,280,291

 

(8,145,694

)

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

19,003,843

 

8,342,126

 

3,663,129

 

1,479,563

 

9,771,615

 

3,192,998

 

Transfers between variable and fixed accounts, net

 

1,225,323

 

(222,301

)

(2,315,665

)

(1,350,890

)

1,172,038

 

5,890,688

 

Contract benefits and terminations

 

(29,532,247

)

(24,513,615

)

(4,015,961

)

(3,594,102

)

(14,176,083

)

(10,930,293

)

Contract charges and deductions

 

(917,352

)

(945,903

)

(103,715

)

(110,874

)

(209,472

)

(200,326

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(2,230

)

(11,198

)

151

 

94

 

(22,080

)

(5,038

)

Other

 

7,143

 

7,995

 

(859

)

(5,062

)

4,729

 

2,224

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(10,215,520

)

(17,342,896

)

(2,772,920

)

(3,581,271

)

(3,459,253

)

(2,049,747

)

NET INCREASE (DECREASE) IN NET ASSETS

 

25,288,261

 

6,241,454

 

2,253,544

 

(628,168

)

15,821,038

 

(10,195,441

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

270,337,837

 

264,096,383

 

41,343,803

 

41,971,971

 

104,401,238

 

114,596,679

 

End of Year

 

$

295,626,098

 

$

270,337,837

 

$

43,597,347

 

$

41,343,803

 

$

120,222,276

 

$

104,401,238

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Sciences

 

Real Estate

 

Technology

 

 

 

Class I

 

Class I

 

Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(4,508,758

)

$

(4,034,519

)

$

(1,936,833

)

$

(1,690,557

)

$

(2,938,997

)

$

(2,330,555

)

Realized gain (loss) on investments

 

12,927,756

 

26,190,175

 

8,575,791

 

9,720,560

 

3,257,968

 

596,052

 

Change in net unrealized appreciation (depreciation) on investments

 

25,810,461

 

23,121,519

 

39,134,236

 

(15,202,283

)

25,005,805

 

66,474,733

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

34,229,459

 

45,277,175

 

45,773,194

 

(7,172,280

)

25,324,776

 

64,740,230

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

23,619,567

 

15,708,997

 

7,213,706

 

4,705,820

 

22,494,595

 

15,498,475

 

Transfers between variable and fixed accounts, net

 

4,761,743

 

(8,773,048

)

161,615

 

(1,790,737

)

(5,709,371

)

4,550,378

 

Contract benefits and terminations

 

(38,052,704

)

(33,989,929

)

(16,341,905

)

(14,651,419

)

(20,464,410

)

(18,090,288

)

Contract charges and deductions

 

(332,994

)

(321,039

)

(223,797

)

(217,440

)

(211,519

)

(205,592

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(13,300

)

(1,359

)

(15,411

)

(8,975

)

(9,759

)

37

 

Other

 

9,943

 

10,161

 

116

 

(2,949

)

5,995

 

2,515

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(10,007,745

)

(27,366,217

)

(9,205,676

)

(11,965,700

)

(3,894,469

)

1,755,525

 

NET INCREASE (DECREASE) IN NET ASSETS

 

24,221,714

 

17,910,958

 

36,567,518

 

(19,137,980

)

21,430,307

 

66,495,755

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

319,284,574

 

301,373,616

 

124,841,396

 

143,979,376

 

208,731,278

 

142,235,523

 

End of Year

 

$

343,506,288

 

$

319,284,574

 

$

161,408,914

 

$

124,841,396

 

$

230,161,585

 

$

208,731,278

 

 

See Notes to Financial Statements

 

SA-39


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Year/
Period Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

 

 

December 31,

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

 

 

2021

 

2020

 

2021

 

2020

 

 

 

ESG Diversified

 

ESG Diversified Growth

 

PSF DFA

 

 

 

Class I (1)

 

Class I (1)

 

Balanced Allocation Class D

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(23,047

)

 

 

$

(206

)

 

 

$

(4,002,041

)

$

(2,942,439

)

Realized gain (loss) on investments

 

(2,665

)

 

 

(1,684

)

 

 

(142,942

)

(971,568

)

Change in net unrealized appreciation (depreciation) on investments

 

200,851

 

 

 

6,196

 

 

 

37,925,370

 

32,472,672

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

175,139

 

 

 

4,306

 

 

 

33,780,387

 

28,558,665

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

3,356,231

 

 

 

213,900

 

 

 

55,952,319

 

40,967,833

 

Transfers between variable and fixed accounts, net

 

1,351,514

 

 

 

12,256

 

 

 

13,181,173

 

10,995,938

 

Contract benefits and terminations

 

(13,484

)

 

 

(877

)

 

 

(21,223,871

)

(14,709,585

)

Contract charges and deductions

 

(17,498

)

 

 

 

 

 

(2,568,841

)

(1,647,951

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

157

 

118

 

Other

 

(1,805

)

 

 

(5

)

 

 

(6,466

)

6,443

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

4,674,958

 

 

 

225,274

 

 

 

45,334,471

 

35,612,796

 

NET INCREASE (DECREASE) IN NET ASSETS

 

4,850,097

 

 

 

229,580

 

 

 

79,114,858

 

64,171,461

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

 

 

 

287,800,621

 

223,629,160

 

End of Year or Period

 

$

4,850,097

 

 

 

$

229,580

 

 

 

$

366,915,479

 

$

287,800,621

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PSF DFA

 

Pacific Dynamix -

 

Pacific Dynamix -

 

 

 

Balanced Allocation Class P (1)

 

Conservative Growth Class I

 

Conservative Growth Class P (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(1,236

)

 

 

$

(6,950,482

)

$

(6,323,696

)

$

(98

)

 

 

Realized gain (loss) on investments

 

179

 

 

 

9,299,244

 

556,255

 

(2

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

14,708

 

 

 

26,255,915

 

60,767,724

 

389

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

13,651

 

 

 

28,604,677

 

55,000,283

 

289

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

1,596,972

 

 

 

33,248,614

 

32,055,885

 

78,675

 

 

 

Transfers between variable and fixed accounts, net

 

 

 

 

24,620,840

 

33,734,557

 

182

 

 

 

Contract benefits and terminations

 

(2,920

)

 

 

(74,822,073

)

(56,645,077

)

(318

)

 

 

Contract charges and deductions

 

 

 

 

(3,393,142

)

(2,879,262

)

(162

)

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

(15,180

)

494

 

 

 

 

Other

 

(255

)

 

 

1,444

 

(21,852

)

(4

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

1,593,797

 

 

 

(20,359,497

)

6,244,745

 

78,373

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

1,607,448

 

 

 

8,245,180

 

61,245,028

 

78,662

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

566,126,949

 

504,881,921

 

 

 

 

End of Year or Period

 

$

1,607,448

 

 

 

$

574,372,129

 

$

566,126,949

 

$

78,662

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-40


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/
Period Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Pacific Dynamix -

 

Pacific Dynamix -

 

Pacific Dynamix -

 

 

 

Moderate Growth Class I

 

Moderate Growth Class P (1)

 

Growth Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(31,771,719

)

$

(27,605,616

)

$

(342

)

 

 

$

(16,704,444

)

$

(10,689,872

)

Realized gain (loss) on investments

 

22,828,961

 

34,523,430

 

4

 

 

 

(891,469

)

(4,233,295

)

Change in net unrealized appreciation (depreciation) on investments

 

238,347,011

 

282,106,534

 

2,064

 

 

 

173,221,321

 

161,747,483

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

229,404,253

 

289,024,348

 

1,726

 

 

 

155,625,408

 

146,824,316

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

244,225,891

 

153,298,517

 

186,173

 

 

 

388,570,455

 

259,936,638

 

Transfers between variable and fixed accounts, net

 

40,426,196

 

(28,890,361

)

 

 

 

56,107,340

 

6,232,444

 

Contract benefits and terminations

 

(285,753,068

)

(213,623,140

)

(423

)

 

 

(92,749,065

)

(57,844,960

)

Contract charges and deductions

 

(20,984,238

)

(16,847,546

)

(579

)

 

 

(7,778,676

)

(4,557,797

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

937

 

606

 

 

 

 

(3,688

)

(1,424

)

Other

 

(54,851

)

44,832

 

(3

)

 

 

(29,010

)

(35,067

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(22,139,133

)

(106,017,092

)

185,168

 

 

 

344,117,356

 

203,729,834

 

NET INCREASE (DECREASE) IN NET ASSETS

 

207,265,120

 

183,007,256

 

186,894

 

 

 

499,742,764

 

350,554,150

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

2,492,898,271

 

2,309,891,015

 

 

 

 

1,095,441,256

 

744,887,106

 

End of Year or Period

 

$

2,700,163,391

 

$

2,492,898,271

 

$

186,894

 

 

 

$

1,595,184,020

 

$

1,095,441,256

 

 

 

 

 

 

 

 

 

 

 

Pacific Dynamix -

 

Portfolio Optimization

 

Portfolio Optimization

 

 

 

Growth Class P (1)

 

Conservative Class I

 

Moderate-Conservative Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(539

)

 

 

$

(20,725,017

)

$

(21,600,024

)

$

(29,610,713

)

$

(29,528,009

)

Realized gain (loss) on investments

 

17

 

 

 

64,788,253

 

18,364,494

 

113,916,575

 

94,230,169

 

Change in net unrealized appreciation (depreciation) on investments

 

9,000

 

 

 

(33,977,961

)

106,413,033

 

13,257,239

 

99,453,290

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

8,478

 

 

 

10,085,275

 

103,177,503

 

97,563,101

 

164,155,450

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

229,932

 

 

 

31,291,408

 

32,231,067

 

34,144,804

 

27,282,223

 

Transfers between variable and fixed accounts, net

 

(80

)

 

 

22,848,851

 

229,891,117

 

(7,544,863

)

4,251,809

 

Contract benefits and terminations

 

(1,120

)

 

 

(229,519,048

)

(235,218,174

)

(243,621,378

)

(250,150,035

)

Contract charges and deductions

 

 

 

 

(11,197,704

)

(11,320,645

)

(13,699,391

)

(13,715,275

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

2,089

 

(3,301

)

(60,190

)

(18,838

)

Other

 

80

 

 

 

13,074

 

2,046

 

22,575

 

56,390

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

228,812

 

 

 

(186,561,330

)

15,582,110

 

(230,758,443

)

(232,293,726

)

NET INCREASE (DECREASE) IN NET ASSETS

 

237,290

 

 

 

(176,476,055

)

118,759,613

 

(133,195,342

)

(68,138,276

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

1,534,716,340

 

1,415,956,727

 

2,134,143,003

 

2,202,281,279

 

End of Year or Period

 

$

237,290

 

 

 

$

1,358,240,285

 

$

1,534,716,340

 

$

2,000,947,661

 

$

2,134,143,003

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-41


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/
Period Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Portfolio Optimization

 

Portfolio Optimization

 

Portfolio Optimization

 

 

 

Moderate Class I

 

Growth Class I

 

Aggressive-Growth Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(128,538,239

)

$

(123,934,497

)

$

(118,579,495

)

$

(108,559,051

)

$

(25,473,437

)

$

(22,751,198

)

Realized gain (loss) on investments

 

566,219,345

 

455,239,144

 

531,324,751

 

421,269,970

 

114,546,721

 

98,913,707

 

Change in net unrealized appreciation (depreciation) on investments

 

214,867,298

 

485,699,500

 

436,693,617

 

434,746,926

 

129,573,944

 

75,816,071

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

652,548,404

 

817,004,147

 

849,438,873

 

747,457,845

 

218,647,228

 

151,978,580

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

131,691,385

 

105,136,897

 

107,896,524

 

96,704,393

 

17,556,897

 

17,766,875

 

Transfers between variable and fixed accounts, net

 

(21,813,770

)

(76,170,785

)

(48,873,851

)

(160,181,372

)

(3,659,323

)

(56,107,600

)

Contract benefits and terminations

 

(1,042,393,086

)

(947,182,037

)

(834,772,702

)

(699,662,161

)

(173,610,934

)

(136,060,474

)

Contract charges and deductions

 

(62,941,147

)

(62,482,781

)

(55,676,404

)

(55,152,609

)

(10,196,333

)

(10,154,861

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(182,142

)

(138,801

)

(22,108

)

(154,494

)

(103,709

)

(191,154

)

Other

 

209,860

 

254,901

 

34,685

 

211,006

 

36,125

 

89,125

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(995,428,900

)

(980,582,606

)

(831,413,856

)

(818,235,237

)

(169,977,277

)

(184,658,089

)

NET INCREASE (DECREASE) IN NET ASSETS

 

(342,880,496

)

(163,578,459

)

18,025,017

 

(70,777,392

)

48,669,951

 

(32,679,509

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

8,961,811,838

 

9,125,390,297

 

7,748,073,547

 

7,818,850,939

 

1,627,065,563

 

1,659,745,072

 

End of Year

 

$

8,618,931,342

 

$

8,961,811,838

 

$

7,766,098,564

 

$

7,748,073,547

 

$

1,675,735,514

 

$

1,627,065,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Invesco Oppenheimer V.I.

 

Invesco Oppenheimer V.I.

 

Invesco V.I. Balanced-Risk

 

 

 

International Growth Series I (1)

 

International Growth Series II

 

Allocation Series I (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(26

)

 

 

$

(238,758

)

$

(75,591

)

$

675

 

 

 

Realized gain (loss) on investments

 

1,768

 

 

 

1,912,840

 

100,666

 

727

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(2,572

)

 

 

69,519

 

3,014,412

 

(660

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(830

)

 

 

1,743,601

 

3,039,487

 

742

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

20,241

 

 

 

2,690,198

 

1,692,819

 

22,636

 

 

 

Transfers between variable and fixed accounts, net

 

 

 

 

1,946,946

 

274,263

 

 

 

 

Contract benefits and terminations

 

(40

)

 

 

(1,740,491

)

(1,064,152

)

(62

)

 

 

Contract charges and deductions

 

 

 

 

(6,994

)

(4,561

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

Other

 

1

 

 

 

5,284

 

119

 

(3

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

20,202

 

 

 

2,894,943

 

898,488

 

22,571

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

19,372

 

 

 

4,638,544

 

3,937,975

 

23,313

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

18,636,307

 

14,698,332

 

 

 

 

End of Year or Period

 

$

19,372

 

 

 

$

23,274,851

 

$

18,636,307

 

$

23,313

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-42


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Invesco V.I. Balanced-Risk

 

Invesco V.I. Discovery

 

Invesco V.I. Equity and

 

 

 

Allocation Series II

 

Mid Cap Growth Series I (1)

 

Income Series II

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

5,161,289

 

$

18,670,947

 

$

(88

)

 

 

$

336,510

 

$

555,038

 

Realized gain (loss) on investments

 

10,490,515

 

12,024,934

 

2,828

 

 

 

1,009,251

 

1,271,375

 

Change in net unrealized appreciation (depreciation) on investments

 

8,282,406

 

(7,262,740

)

(6

)

 

 

7,951,614

 

2,298,206

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

23,934,210

 

23,433,141

 

2,734

 

 

 

9,297,375

 

4,124,619

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

21,374,089

 

15,856,082

 

30,799

 

 

 

2,631,199

 

2,307,070

 

Transfers between variable and fixed accounts, net

 

(68,893

)

(8,511,707

)

(1,695

)

 

 

(1,334,985

)

207,657

 

Contract benefits and terminations

 

(42,379,828

)

(33,569,813

)

(758

)

 

 

(5,406,529

)

(3,305,657

)

Contract charges and deductions

 

(3,100,845

)

(2,733,668

)

 

 

 

(92,633

)

(87,580

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

84

 

90

 

Other

 

2,810

 

(8,666

)

60

 

 

 

91

 

(1,310

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(24,172,667

)

(28,967,772

)

28,406

 

 

 

(4,202,773

)

(879,730

)

NET INCREASE (DECREASE) IN NET ASSETS

 

(238,457

)

(5,534,631

)

31,140

 

 

 

5,094,602

 

3,244,889

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

314,909,858

 

320,444,489

 

 

 

 

55,228,668

 

51,983,779

 

End of Year or Period

 

$

314,671,401

 

$

314,909,858

 

$

31,140

 

 

 

$

60,323,270

 

$

55,228,668

 

 

 

 

 

 

 

 

 

 

 

Invesco V.I. Global

 

Invesco V.I.

 

Invesco V.I. Main Street

 

 

 

Real Estate Series II

 

Global Series II

 

Small Cap Series I (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

132,064

 

$

275,675

 

$

(312,828

)

$

(157,944

)

$

52

 

 

 

Realized gain (loss) on investments

 

(53,794

)

(252,549

)

1,384,657

 

392,302

 

1,718

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

1,844,386

 

(1,370,050

)

2,100,444

 

4,314,440

 

(820

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

1,922,656

 

(1,346,924

)

3,172,273

 

4,548,798

 

950

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

1,788,795

 

824,652

 

2,348,910

 

1,174,324

 

62,535

 

 

 

Transfers between variable and fixed accounts, net

 

(99,148

)

(202,901

)

701,963

 

(3,210,169

)

(159

)

 

 

Contract benefits and terminations

 

(1,204,844

)

(887,694

)

(1,741,435

)

(1,149,688

)

(78

)

 

 

Contract charges and deductions

 

(1,585

)

(1,273

)

(9,574

)

(7,449

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

52

 

(2,392

)

 

 

 

Other

 

3,045

 

(7,577

)

1,276

 

957

 

(66

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

486,263

 

(274,793

)

1,301,192

 

(3,194,417

)

62,232

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

2,408,919

 

(1,621,717

)

4,473,465

 

1,354,381

 

63,182

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

7,940,183

 

9,561,900

 

22,746,069

 

21,391,688

 

 

 

 

End of Year or Period

 

$

10,349,102

 

$

7,940,183

 

$

27,219,534

 

$

22,746,069

 

$

63,182

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-43


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Year/
Period Ended

 

Year Ended

 

Period Ended

 

 

 

 

 

December 31,

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

 

 

2021

 

 

 

2021

 

2020

 

2021

 

 

 

 

 

Invesco V.I. Nasdaq 100 Buffer -

 

Invesco V.I. S&P 500 Buffer -

 

Invesco V.I. S&P 500 Buffer -

 

 

 

September Series II (1)

 

September Series I (1)

 

September Series II (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(545

)

 

 

$

(11

)

 

 

$

(3,877

)

 

 

Realized gain (loss) on investments

 

25

 

 

 

508

 

 

 

51,414

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

6,534

 

 

 

(291

)

 

 

(1,520

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

6,014

 

 

 

206

 

 

 

46,017

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

239,644

 

 

 

18,316

 

 

 

556,125

 

 

 

Transfers between variable and fixed accounts, net

 

240,694

 

 

 

 

 

 

3,706,044

 

 

 

Contract benefits and terminations

 

(2,722

)

 

 

(26

)

 

 

(5,370

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

(1,846

)

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(21

)

 

 

 

 

 

(173

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

477,595

 

 

 

18,290

 

 

 

4,254,780

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

483,609

 

 

 

18,496

 

 

 

4,300,797

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

483,609

 

 

 

$

18,496

 

 

 

$

4,300,797

 

 

 

 

 

 

 

 

 

 

 

 

 

Invesco V.I.

 

American Century

 

American Funds IS Asset

 

 

 

Technology Series I (1)

 

VP Mid Cap Value Class II

 

Allocation Class 1 (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(226

)

 

 

$

(152,810

)

$

342,875

 

$

18,804

 

 

 

Realized gain (loss) on investments

 

9,215

 

 

 

126,847

 

(1,826,307

)

2,821

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(4,881

)

 

 

18,105,859

 

826,479

 

34,208

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

4,108

 

 

 

18,079,896

 

(656,953

)

55,833

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

134,340

 

 

 

8,894,519

 

5,719,434

 

1,642,836

 

 

 

Transfers between variable and fixed accounts, net

 

 

 

 

1,290,173

 

(2,498,178

)

(188

)

 

 

Contract benefits and terminations

 

(260

)

 

 

(10,269,523

)

(6,983,362

)

(6,691

)

 

 

Contract charges and deductions

 

 

 

 

(37,455

)

(32,568

)

(2,412

)

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

(386

)

 

 

 

 

Other

 

(342

)

 

 

12,253

 

1,909

 

(63

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

133,738

 

 

 

(110,419

)

(3,792,765

)

1,633,482

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

137,846

 

 

 

17,969,477

 

(4,449,718

)

1,689,315

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

84,023,806

 

88,473,524

 

 

 

 

End of Year or Period

 

$

137,846

 

 

 

$

101,993,283

 

$

84,023,806

 

$

1,689,315

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-44


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Period Ended

 

 

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

 

 

2021

 

2020

 

 

 

American Funds IS Asset

 

American Funds IS Capital

 

American Funds IS Capital

 

 

 

Allocation Class 4

 

Income Builder Class 1 (1)

 

Income Builder Class 4

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

3,441,071

 

$

5,838,823

 

$

8,489

 

 

 

$

1,734,586

 

$

1,599,452

 

Realized gain (loss) on investments

 

130,344,737

 

13,685,944

 

(78

)

 

 

25,544

 

(511,174

)

Change in net unrealized appreciation (depreciation) on investments

 

346,276,705

 

326,844,534

 

13,470

 

 

 

13,090,035

 

1,688,851

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

480,062,513

 

346,369,301

 

21,881

 

 

 

14,850,165

 

2,777,129

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

403,507,959

 

271,128,746

 

529,615

 

 

 

12,040,367

 

7,405,902

 

Transfers between variable and fixed accounts, net

 

73,156,268

 

(15,686,714

)

723

 

 

 

4,761,241

 

(642,678

)

Contract benefits and terminations

 

(425,286,625

)

(297,994,808

)

(4,504

)

 

 

(11,079,703

)

(10,469,319

)

Contract charges and deductions

 

(33,644,558

)

(26,441,788

)

 

 

 

(158,005

)

(158,273

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

818

 

(41,780

)

 

 

 

(691

)

 

Other

 

(22,499

)

(116,539

)

(22

)

 

 

(4,203

)

(4,143

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

17,711,363

 

(69,152,883

)

525,812

 

 

 

5,559,006

 

(3,868,511

)

NET INCREASE (DECREASE) IN NET ASSETS

 

497,773,876

 

277,216,418

 

547,693

 

 

 

20,409,171

 

(1,091,382

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

3,586,425,606

 

3,309,209,188

 

 

 

 

108,919,873

 

110,011,255

 

End of Year or Period

 

$

4,084,199,482

 

$

3,586,425,606

 

$

547,693

 

 

 

$

129,329,044

 

$

108,919,873

 

 

 

 

 

 

 

 

 

 

 

American Funds IS

 

American Funds IS Capital World

 

American Funds IS Capital World

 

 

 

Capital World Bond Class 4

 

Growth and Income Class 1 (1)

 

Growth and Income Class 4

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

137,554

 

$

13,963

 

$

631

 

 

 

$

371,865

 

$

47,370

 

Realized gain (loss) on investments

 

454,034

 

248,254

 

 

 

 

1,464,401

 

661,445

 

Change in net unrealized appreciation (depreciation) on investments

 

(2,008,182

)

1,183,963

 

739

 

 

 

6,336,147

 

3,498,430

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(1,416,594

)

1,446,180

 

1,370

 

 

 

8,172,413

 

4,207,245

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

4,751,087

 

2,431,738

 

45,727

 

 

 

13,982,012

 

6,344,676

 

Transfers between variable and fixed accounts, net

 

4,333,424

 

1,388,927

 

 

 

 

7,637,656

 

1,069,922

 

Contract benefits and terminations

 

(1,978,421

)

(1,122,453

)

(88

)

 

 

(5,275,462

)

(2,380,503

)

Contract charges and deductions

 

(29,546

)

(23,915

)

 

 

 

(63,143

)

(49,669

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

(594

)

121

 

Other

 

(436

)

(208

)

1

 

 

 

(3,896

)

2,893

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

7,076,108

 

2,674,089

 

45,640

 

 

 

16,276,573

 

4,987,440

 

NET INCREASE (DECREASE) IN NET ASSETS

 

5,659,514

 

4,120,269

 

47,010

 

 

 

24,448,986

 

9,194,685

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

20,165,750

 

16,045,481

 

 

 

 

54,092,872

 

44,898,187

 

End of Year or Period

 

$

25,825,264

 

$

20,165,750

 

$

47,010

 

 

 

$

78,541,858

 

$

54,092,872

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-45


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Period Ended

 

 

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

 

 

2021

 

2020

 

 

 

American Funds IS

 

American Funds IS

 

American Funds IS

 

 

 

Global Balanced Class 4

 

Global Growth Class 1 (1)

 

Global Growth Class 4

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(200,298

)

$

(125,826

)

$

100

 

 

 

$

(1,530,062

)

$

(1,177,135

)

Realized gain (loss) on investments

 

4,582,900

 

2,370,090

 

(7

)

 

 

7,980,770

 

2,888,784

 

Change in net unrealized appreciation (depreciation) on investments

 

2,743,023

 

3,279,355

 

6,636

 

 

 

16,228,027

 

31,045,962

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

7,125,625

 

5,523,619

 

6,729

 

 

 

22,678,735

 

32,757,611

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

12,829,414

 

6,352,639

 

228,091

 

 

 

30,693,904

 

14,805,737

 

Transfers between variable and fixed accounts, net

 

2,709,174

 

(2,019,163

)

(117

)

 

 

2,765,024

 

(4,001,600

)

Contract benefits and terminations

 

(4,673,728

)

(3,552,783

)

(1,037

)

 

 

(14,353,632

)

(8,285,588

)

Contract charges and deductions

 

(78,491

)

(70,378

)

 

 

 

(130,274

)

(108,783

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(722

)

 

 

 

 

(1,069

)

133

 

Other

 

(917

)

(1,527

)

(507

)

 

 

10,527

 

180

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

10,784,730

 

708,788

 

226,430

 

 

 

18,984,480

 

2,410,079

 

NET INCREASE (DECREASE) IN NET ASSETS

 

17,910,355

 

6,232,407

 

233,159

 

 

 

41,663,215

 

35,167,690

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

69,376,992

 

63,144,585

 

 

 

 

150,256,254

 

115,088,564

 

End of Year or Period

 

$

87,287,347

 

$

69,376,992

 

$

233,159

 

 

 

$

191,919,469

 

$

150,256,254

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds IS Global

 

American Funds IS

 

American Funds IS

 

 

 

Small Capitalization Class 4

 

Growth Class 1 (1)

 

Growth Class 4

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(465,324

)

$

(241,820

)

$

655

 

 

 

$

(8,502,518

)

$

(5,235,797

)

Realized gain (loss) on investments

 

955,957

 

1,434,709

 

(82

)

 

 

93,562,466

 

12,800,487

 

Change in net unrealized appreciation (depreciation) on investments

 

1,295,382

 

6,763,192

 

22,045

 

 

 

47,132,942

 

206,625,724

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

1,786,015

 

7,956,081

 

22,618

 

 

 

132,192,890

 

214,190,414

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

12,215,139

 

3,148,468

 

433,803

 

 

 

98,961,721

 

48,577,651

 

Transfers between variable and fixed accounts, net

 

1,830,789

 

152,436

 

 

 

 

(11,852,333

)

(14,243,132

)

Contract benefits and terminations

 

(2,153,708

)

(1,150,063

)

(2,382

)

 

 

(65,487,817

)

(48,380,256

)

Contract charges and deductions

 

(62,572

)

(43,529

)

 

 

 

(578,904

)

(483,855

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

(9,018

)

239

 

Other

 

3,630

 

(647

)

39

 

 

 

(13,695

)

51,179

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

11,833,278

 

2,106,665

 

431,460

 

 

 

21,019,954

 

(14,478,174

)

NET INCREASE (DECREASE) IN NET ASSETS

 

13,619,293

 

10,062,746

 

454,078

 

 

 

153,212,844

 

199,712,240

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

36,147,533

 

26,084,787

 

 

 

 

648,933,173

 

449,220,933

 

End of Year or Period

 

$

49,766,826

 

$

36,147,533

 

$

454,078

 

 

 

$

802,146,017

 

$

648,933,173

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-46


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Year Ended

 

Year Ended

 

Year/Period 
Ended

 

Year Ended

 

 

 

December 31,

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

 

 

2021

 

2020

 

2021

 

2020

 

 

 

American Funds IS

 

American Funds IS

 

American Funds IS American

 

 

 

Growth-Income Class 1 (1)

 

Growth-Income Class 4

 

High-Income Trust Class 4

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

3,626

 

 

 

$

(1,156,799

)

$

(302,169

)

$

1,275,410

 

$

2,148,507

 

Realized gain (loss) on investments

 

548

 

 

 

4,759,197

 

8,517,584

 

(17,893

)

(705,469

)

Change in net unrealized appreciation (depreciation) on investments

 

18,282

 

 

 

88,945,461

 

33,305,119

 

1,542,872

 

642,185

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

22,456

 

 

 

92,547,859

 

41,520,534

 

2,800,389

 

2,085,223

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

449,230

 

 

 

62,287,575

 

25,486,948

 

6,810,269

 

3,310,097

 

Transfers between variable and fixed accounts, net

 

 

 

 

5,093,129

 

(10,361,367

)

9,557,080

 

511,268

 

Contract benefits and terminations

 

(2,372

)

 

 

(47,327,558

)

(38,280,335

)

(3,960,562

)

(2,528,716

)

Contract charges and deductions

 

 

 

 

(453,295

)

(411,383

)

(26,212

)

(21,505

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

(466

)

584

 

 

 

Other

 

(6

)

 

 

(625

)

(55,654

)

(1,054

)

48

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

446,852

 

 

 

19,598,760

 

(23,621,207

)

12,379,521

 

1,271,192

 

NET INCREASE (DECREASE) IN NET ASSETS

 

469,308

 

 

 

112,146,619

 

17,899,327

 

15,179,910

 

3,356,415

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

406,479,221

 

388,579,894

 

35,347,472

 

31,991,057

 

End of Year or Period

 

$

469,308

 

 

 

$

518,625,840

 

$

406,479,221

 

$

50,527,382

 

$

35,347,472

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds IS

 

American Funds IS

 

American Funds IS International

 

 

 

International Class 1 (1)

 

International Class 4

 

Growth and Income Class 1 (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

1,600

 

 

 

$

1,418,361

 

$

(516,286

)

$

2,099

 

 

 

Realized gain (loss) on investments

 

(4

)

 

 

(77,429

)

(1,503,867

)

(20

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(3,634

)

 

 

(4,541,804

)

13,253,066

 

(3,938

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(2,038

)

 

 

(3,200,872

)

11,232,913

 

(1,859

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

61,404

 

 

 

12,961,320

 

6,750,644

 

115,783

 

 

 

Transfers between variable and fixed accounts, net

 

1,327

 

 

 

5,825,892

 

(1,766,773

)

458

 

 

 

Contract benefits and terminations

 

(26

)

 

 

(8,233,277

)

(6,501,503

)

(240

)

 

 

Contract charges and deductions

 

 

 

 

(203,689

)

(205,639

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

Other

 

(1

)

 

 

(3,826

)

2,084

 

(1

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

62,704

 

 

 

10,346,420

 

(1,721,187

)

116,000

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

60,666

 

 

 

7,145,548

 

9,511,726

 

114,141

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

101,270,614

 

91,758,888

 

 

 

 

End of Year or Period

 

$

60,666

 

 

 

$

108,416,162

 

$

101,270,614

 

$

114,141

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-47


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/
Period Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

American Funds IS International

 

American Funds IS Managed Risk

 

American Funds IS Managed Risk

 

 

 

Growth and Income Class 4

 

Asset Allocation Class P1 (1)

 

Asset Allocation Class P2

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

1,051,270

 

$

115,830

 

$

(305

)

 

 

$

168,383

 

$

326,585

 

Realized gain (loss) on investments

 

180,119

 

(732,626

)

5,986

 

 

 

(19,769

)

5,105,278

 

Change in net unrealized appreciation (depreciation) on investments

 

1,044,096

 

3,235,187

 

 

 

 

18,440,302

 

1,911,274

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

2,275,485

 

2,618,391

 

5,681

 

 

 

18,588,916

 

7,343,137

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

6,817,806

 

3,805,873

 

579,121

 

 

 

28,738,797

 

19,409,873

 

Transfers between variable and fixed accounts, net

 

(497,425

)

209,941

 

(584,273

)

 

 

6,643,745

 

4,724,442

 

Contract benefits and terminations

 

(5,202,418

)

(3,518,942

)

(522

)

 

 

(20,582,779

)

(12,401,603

)

Contract charges and deductions

 

(55,587

)

(52,078

)

 

 

 

(1,699,504

)

(1,231,489

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

63

 

51

 

Other

 

1,611

 

(2,217

)

(7

)

 

 

(10,008

)

(609

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

1,063,987

 

442,577

 

(5,681

)

 

 

13,090,314

 

10,500,665

 

NET INCREASE (DECREASE) IN NET ASSETS

 

3,339,472

 

3,060,968

 

 

 

 

31,679,230

 

17,843,802

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

58,569,477

 

55,508,509

 

 

 

 

162,109,838

 

144,266,036

 

End of Year or Period

 

$

61,908,949

 

$

58,569,477

 

$

 

 

 

$

193,789,068

 

$

162,109,838

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds IS

 

American Funds IS

 

American Funds IS The Bond

 

 

 

New World Fund Class 1 (2)

 

New World Fund Class 4

 

Fund of America Class 1 (2)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

2,949

 

 

 

$

(339,357

)

$

(600,415

)

$

1,294

 

 

 

Realized gain (loss) on investments

 

1,306

 

 

 

2,413,715

 

337,343

 

(3

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(12,616

)

 

 

244,273

 

12,130,861

 

(1,567

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(8,361

)

 

 

2,318,631

 

11,867,789

 

(276

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

428,276

 

 

 

15,022,389

 

5,452,734

 

103,034

 

 

 

Transfers between variable and fixed accounts, net

 

9,910

 

 

 

4,563,227

 

(3,270,632

)

 

 

 

Contract benefits and terminations

 

(422

)

 

 

(7,803,538

)

(3,468,890

)

(78

)

 

 

Contract charges and deductions

 

 

 

 

(59,316

)

(46,555

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

7

 

18

 

 

 

 

Other

 

(6

)

 

 

7,049

 

(858

)

(1

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

437,758

 

 

 

11,729,818

 

(1,334,183

)

102,955

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

429,397

 

 

 

14,048,449

 

10,533,606

 

102,679

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

68,148,249

 

57,614,643

 

 

 

 

End of Year or Period

 

$

429,397

 

 

 

$

82,196,698

 

$

68,148,249

 

$

102,679

 

 

 

 


(1) Operations commenced or resumed during 2021 and all units were fully redeemed or transferred prior to December 31, 2021 (See Financial Highlights for commencement date of operations and date of full redemption).

(2) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-48


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/
Period Ended

 

Year Ended

 

Year/
Period Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

American Funds IS The Bond

 

American Funds IS U.S. 
Government

 

American Funds IS U.S. 
Government

 

 

 

Fund of America Class 4

 

Securities Class 1 (1)

 

Securities Class 4

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

440,775

 

$

1,110,043

 

$

505

 

 

 

$

(207,902

)

$

673,748

 

Realized gain (loss) on investments

 

4,767,512

 

686,042

 

 

 

 

4,933,144

 

2,037,484

 

Change in net unrealized appreciation (depreciation) on investments

 

(7,169,772

)

5,145,199

 

(436

)

 

 

(7,071,322

)

3,170,057

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(1,961,485

)

6,941,284

 

69

 

 

 

(2,346,080

)

5,881,289

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

36,824,675

 

19,227,772

 

41,100

 

 

 

8,966,617

 

16,815,386

 

Transfers between variable and fixed accounts, net

 

11,092,381

 

30,189,719

 

 

 

 

(28,270,380

)

72,553,210

 

Contract benefits and terminations

 

(12,588,198

)

(8,959,147

)

(6

)

 

 

(16,834,900

)

(30,613,081

)

Contract charges and deductions

 

(168,504

)

(128,231

)

 

 

 

(50,697

)

(57,424

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(643

)

 

 

 

 

 

 

Other

 

(1,703

)

1,118

 

1

 

 

 

373

 

5,334

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

35,158,008

 

40,331,231

 

41,095

 

 

 

(36,188,987

)

58,703,425

 

NET INCREASE (DECREASE) IN NET ASSETS

 

33,196,523

 

47,272,515

 

41,164

 

 

 

(38,535,067

)

64,584,714

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

119,129,680

 

71,857,165

 

 

 

 

115,980,599

 

51,395,885

 

End of Year or Period

 

$

152,326,203

 

$

119,129,680

 

$

41,164

 

 

 

$

77,445,532

 

$

115,980,599

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

American Funds IS Washington

 

American Funds IS Washington

 

BlackRock 60/40 Target

 

 

 

Mutual Investors Class 1 (1)

 

Mutual Investors Class 4

 

Allocation ETF V.I. Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

1,897

 

 

 

$

439,852

 

$

641,516

 

$

1,737,922

 

$

675,957

 

Realized gain (loss) on investments

 

20

 

 

 

(54,823

)

(1,376,711

)

12,640,072

 

(135,789

)

Change in net unrealized appreciation (depreciation) on investments

 

12,106

 

 

 

40,240,184

 

10,456,217

 

353,762

 

12,186,970

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

14,023

 

 

 

40,625,213

 

9,721,022

 

14,731,756

 

12,727,138

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

176,689

 

 

 

27,300,423

 

16,107,446

 

60,875,769

 

28,247,918

 

Transfers between variable and fixed accounts, net

 

 

 

 

9,277,155

 

2,095,594

 

9,235,399

 

13,280,135

 

Contract benefits and terminations

 

(1,773

)

 

 

(13,811,092

)

(9,222,226

)

(8,313,155

)

(4,003,695

)

Contract charges and deductions

 

 

 

 

(149,588

)

(116,410

)

(25,594

)

(19,793

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

(1,073

)

154

 

 

 

Other

 

(3

)

 

 

(19,913

)

(32,768

)

(5,401

)

(30,356

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

174,913

 

 

 

22,595,912

 

8,831,790

 

61,767,018

 

37,474,209

 

NET INCREASE (DECREASE) IN NET ASSETS

 

188,936

 

 

 

63,221,125

 

18,552,812

 

76,498,774

 

50,201,347

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

144,970,879

 

126,418,067

 

110,851,315

 

60,649,968

 

End of Year or Period

 

$

188,936

 

 

 

$

208,192,004

 

$

144,970,879

 

$

187,350,089

 

$

110,851,315

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-49


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Period Ended

 

 

 

Period Ended

 

 

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

December 31,

 

 

 

 

 

2021

 

2020

 

2021

 

 

 

2021

 

 

 

 

 

BlackRock Capital Appreciation

 

BlackRock Equity Dividend

 

BlackRock Global Allocation

 

 

 

V.I. Class III

 

V.I. Class I (1)

 

V.I. Class I (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(352,172

)

$

(307,351

)

$

537

 

 

 

$

71

 

 

 

Realized gain (loss) on investments

 

8,904,414

 

3,866,119

 

40,215

 

 

 

3,096

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(813,138

)

9,378,996

 

(33,614

)

 

 

(3,320

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

7,739,104

 

12,937,764

 

7,138

 

 

 

(153

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

3,417,395

 

1,069,022

 

353,351

 

 

 

25,600

 

 

 

Transfers between variable and fixed accounts, net

 

(2,836,187

)

(6,638,941

)

 

 

 

261

 

 

 

Contract benefits and terminations

 

(5,088,819

)

(3,475,261

)

(243

)

 

 

(139

)

 

 

Contract charges and deductions

 

(317,488

)

(332,843

)

 

 

 

(81

)

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

(1,458

)

 

 

 

 

 

 

Other

 

531

 

1,863

 

(6

)

 

 

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(4,824,568

)

(9,377,618

)

353,102

 

 

 

25,641

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

2,914,536

 

3,560,146

 

360,240

 

 

 

25,488

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

41,083,886

 

37,523,740

 

 

 

 

 

 

 

End of Year or Period

 

$

43,998,422

 

$

41,083,886

 

$

360,240

 

 

 

$

25,488

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock Global Allocation

 

BlackRock High Yield

 

BlackRock S&P 500 Index

 

 

 

V.I. Class III

 

V.I. Class I (1)

 

V.I. Class I (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(8,285,523

)

$

(1,189,330

)

$

2,037

 

 

 

$

2,229

 

 

 

Realized gain (loss) on investments

 

267,341,474

 

103,088,241

 

335

 

 

 

11,122

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(179,483,530

)

157,932,039

 

(630

)

 

 

879

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

79,572,421

 

259,830,950

 

1,742

 

 

 

14,230

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

105,021,772

 

41,164,481

 

163,960

 

 

 

163,611

 

 

 

Transfers between variable and fixed accounts, net

 

10,646,745

 

(40,825,883

)

264

 

 

 

37,807

 

 

 

Contract benefits and terminations

 

(200,811,543

)

(174,721,712

)

(2,435

)

 

 

(461

)

 

 

Contract charges and deductions

 

(15,322,368

)

(13,950,498

)

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(11,684

)

(9,752

)

 

 

 

 

 

 

Other

 

30,335

 

14,221

 

(40

)

 

 

(1

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(100,446,743

)

(188,329,143

)

161,749

 

 

 

200,956

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

(20,874,322

)

71,501,807

 

163,491

 

 

 

215,186

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

1,608,721,024

 

1,537,219,217

 

 

 

 

 

 

 

End of Year or Period

 

$

1,587,846,702

 

$

1,608,721,024

 

$

163,491

 

 

 

$

215,186

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-50


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

 

December 31,

 

 

 

 

 

2021

 

 

 

2021

 

 

 

2021

 

 

 

 

 

BlackRock Small Cap Index

 

BlackRock Total Return

 

DFA VA Equity Allocation

 

 

 

V.I. Class I (1)

 

V.I. Class I (1)

 

Institutional Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

3,282

 

 

 

$

14

 

 

 

$

2,523

 

 

 

Realized gain (loss) on investments

 

36,984

 

 

 

9

 

 

 

6,531

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(39,604

)

 

 

(32

)

 

 

(3,390

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

662

 

 

 

(9

)

 

 

5,664

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

394,246

 

 

 

58,007

 

 

 

132,460

 

 

 

Transfers between variable and fixed accounts, net

 

33,714

 

 

 

 

 

 

 

 

 

Contract benefits and terminations

 

(575

)

 

 

 

 

 

(269

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(951

)

 

 

76

 

 

 

(2

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

426,434

 

 

 

58,083

 

 

 

132,189

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

427,096

 

 

 

58,074

 

 

 

137,853

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

427,096

 

 

 

$

58,074

 

 

 

$

137,853

 

 

 

 

 

 

 

 

 

 

 

 

 

DFA VA Global Bond

 

DFA VA Global Moderate

 

DFA VA International Small

 

 

 

Institutional Class (1)

 

Allocation Institutional Class (1)

 

Institutional Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

1,946

 

 

 

$

2,218

 

 

 

$

4,275

 

 

 

Realized gain (loss) on investments

 

21

 

 

 

5,616

 

 

 

12,154

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(7,112

)

 

 

(3,735

)

 

 

(17,263

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(5,145

)

 

 

4,099

 

 

 

(834

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

316,020

 

 

 

173,466

 

 

 

181,783

 

 

 

Transfers between variable and fixed accounts, net

 

24,636

 

 

 

 

 

 

1,055

 

 

 

Contract benefits and terminations

 

(286

)

 

 

(354

)

 

 

(1,576

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(6

)

 

 

(4

)

 

 

(42

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

340,364

 

 

 

173,108

 

 

 

181,220

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

335,219

 

 

 

177,207

 

 

 

180,386

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

335,219

 

 

 

$

177,207

 

 

 

$

180,386

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-51


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

Year/Period 
Ended

 

Year Ended

 

 

 

December 31,

 

 

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

 

2021

 

 

 

2021

 

 

 

2021

 

2020

 

 

 

DFA VA International Value

 

DFA VA Short-Term Fixed

 

DFA VA US Large Value

 

 

 

Institutional Class (1)

 

Institutional Class (1)

 

Institutional Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

25,542

 

 

 

$

(545

)

 

 

$

5,498

 

 

 

Realized gain (loss) on investments

 

(92

)

 

 

(3

)

 

 

(233

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(22,958

)

 

 

(822

)

 

 

13,512

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

2,492

 

 

 

(1,370

)

 

 

18,777

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

730,459

 

 

 

436,430

 

 

 

397,425

 

 

 

Transfers between variable and fixed accounts, net

 

28,028

 

 

 

3,024

 

 

 

(3,609

)

 

 

Contract benefits and terminations

 

(3,242

)

 

 

(3,407

)

 

 

(4,331

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(207

)

 

 

(9

)

 

 

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

755,038

 

 

 

436,038

 

 

 

389,485

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

757,530

 

 

 

434,668

 

 

 

408,262

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

757,530

 

 

 

$

434,668

 

 

 

$

408,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DFA VA US Targeted Value

 

Fidelity VIP Contrafund

 

Fidelity VIP Contrafund

 

 

 

Institutional Class (1)

 

Initial Class (1)

 

Service Class 2

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

5,939

 

 

 

$

(186

)

 

 

$

(3,942,807

)

$

(2,889,456

)

Realized gain (loss) on investments

 

33,780

 

 

 

8,152

 

 

 

43,098,988

 

1,931,118

 

Change in net unrealized appreciation (depreciation) on investments

 

(14,870

)

 

 

(271

)

 

 

38,424,000

 

65,222,288

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

24,849

 

 

 

7,695

 

 

 

77,580,181

 

64,263,950

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

527,116

 

 

 

121,580

 

 

 

39,720,518

 

22,578,736

 

Transfers between variable and fixed accounts, net

 

(7,716

)

 

 

(241

)

 

 

3,366,686

 

(8,412,024

)

Contract benefits and terminations

 

(3,864

)

 

 

(143

)

 

 

(32,684,550

)

(24,422,683

)

Contract charges and deductions

 

 

 

 

 

 

 

(188,492

)

(171,499

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

(6,003

)

60

 

Other

 

(673

)

 

 

(3

)

 

 

10,966

 

(6,107

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

514,863

 

 

 

121,193

 

 

 

10,219,125

 

(10,433,517

)

NET INCREASE (DECREASE) IN NET ASSETS

 

539,712

 

 

 

128,888

 

 

 

87,799,306

 

53,830,433

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

 

 

 

293,430,933

 

239,600,500

 

End of Year or Period

 

$

539,712

 

 

 

$

128,888

 

 

 

$

381,230,239

 

$

293,430,933

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-52


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period 
Ended

 

Year Ended

 

Period Ended

 

 

 

Year/Period 
Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

 

 

2021

 

2020

 

 

 

Fidelity VIP Emerging Markets

 

Fidelity VIP Energy

 

Fidelity VIP Extended Market Index

 

 

 

Initial Class (1)

 

Initial Class (1)

 

Initial Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

2,263

 

 

 

$

1,084

 

 

 

$

8,016

 

 

 

Realized gain (loss) on investments

 

8,890

 

 

 

21

 

 

 

36,152

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(18,210

)

 

 

7,253

 

 

 

(36,898

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(7,057

)

 

 

8,358

 

 

 

7,270

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

127,767

 

 

 

63,981

 

 

 

730,645

 

 

 

Transfers between variable and fixed accounts, net

 

8,253

 

 

 

 

 

 

10,295

 

 

 

Contract benefits and terminations

 

(1,509

)

 

 

(212

)

 

 

(7,398

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

125

 

 

 

(2

)

 

 

(133

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

134,636

 

 

 

63,767

 

 

 

733,409

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

127,579

 

 

 

72,125

 

 

 

740,679

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

127,579

 

 

 

$

72,125

 

 

 

$

740,679

 

 

 

 

 

 

Fidelity VIP FundsManager

 

Fidelity VIP Government

 

Fidelity VIP Government

 

 

 

60% Service Class 2

 

Money Market Initial Class (1)

 

Money Market Service Class

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(1,170,458

)

$

(1,079,282

)

$

(568

)

 

 

$

(5,140,302

)

$

(4,619,965

)

Realized gain (loss) on investments

 

6,320,493

 

1,991,680

 

 

 

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

35,602,756

 

41,925,073

 

 

 

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

40,752,791

 

42,837,471

 

(568

)

 

 

(5,140,302

)

(4,619,965

)

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

59,036,975

 

39,351,650

 

896,083

 

 

 

90,071,546

 

67,842,926

 

Transfers between variable and fixed accounts, net

 

11,419,282

 

7,574,938

 

(471,934

)

 

 

30,092,495

 

379,857,532

 

Contract benefits and terminations

 

(37,351,214

)

(31,300,338

)

(603

)

 

 

(206,464,906

)

(271,929,174

)

Contract charges and deductions

 

(4,089,258

)

(2,881,618

)

 

 

 

(456,983

)

(572,964

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

927

 

(5,831

)

 

 

 

(9,324

)

(741

)

Other

 

(8,826

)

(3,500

)

(8

)

 

 

11,992

 

(9,101

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

29,007,886

 

12,735,301

 

423,538

 

 

 

(86,755,180

)

175,188,478

 

NET INCREASE (DECREASE) IN NET ASSETS

 

69,760,677

 

55,572,772

 

422,970

 

 

 

(91,895,482

)

170,568,513

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

364,926,775

 

309,354,003

 

 

 

 

482,675,916

 

312,107,403

 

End of Year or Period

 

$

434,687,452

 

$

364,926,775

 

$

422,970

 

 

 

$

390,780,434

 

$

482,675,916

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-53


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period 
Ended

 

Year Ended

 

Period Ended

 

 

 

Year/Period 
Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

 

 

2021

 

2020

 

 

 

Fidelity VIP Growth

 

Fidelity VIP

 

Fidelity VIP Investment

 

 

 

Opportunities Initial Class (1)

 

Index 500 Initial Class (1)

 

Grade Bond Initial Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(68

)

 

 

$

634

 

 

 

$

752

 

 

 

Realized gain (loss) on investments

 

967

 

 

 

89

 

 

 

801

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(3,245

)

 

 

5,327

 

 

 

(2,062

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(2,346

)

 

 

6,050

 

 

 

(509

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

40,092

 

 

 

75,268

 

 

 

69,179

 

 

 

Transfers between variable and fixed accounts, net

 

1,246

 

 

 

(553

)

 

 

(733

)

 

 

Contract benefits and terminations

 

(93

)

 

 

(163

)

 

 

(108

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(1

)

 

 

(8

)

 

 

(1

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

41,244

 

 

 

74,544

 

 

 

68,337

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

38,898

 

 

 

80,594

 

 

 

67,828

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

38,898

 

 

 

$

80,594

 

 

 

$

67,828

 

 

 

 

 

 

Fidelity VIP Strategic Income

 

Fidelity VIP Value

 

First Trust Dorsey Wright

 

 

 

Service Class 2

 

Strategies Initial Class (1)

 

Tactical Core Class I

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

1,270,548

 

$

1,630,340

 

$

1,857

 

 

 

$

(377,993

)

$

(243,946

)

Realized gain (loss) on investments

 

1,476,834

 

227,305

 

12,722

 

 

 

1,192,705

 

(251,553

)

Change in net unrealized appreciation (depreciation) on investments

 

(604,309

)

2,676,315

 

(7,096

)

 

 

3,938,875

 

3,457,427

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

2,143,073

 

4,533,960

 

7,483

 

 

 

4,753,587

 

2,961,928

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

19,418,750

 

9,964,028

 

160,379

 

 

 

7,954,131

 

3,643,520

 

Transfers between variable and fixed accounts, net

 

1,919,730

 

2,752,238

 

(283

)

 

 

4,297,535

 

(4,791,689

)

Contract benefits and terminations

 

(11,209,277

)

(9,333,519

)

(4,692

)

 

 

(3,632,109

)

(2,467,718

)

Contract charges and deductions

 

(33,003

)

(31,369

)

 

 

 

(5,253

)

(5,651

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

Other

 

(1,247

)

(2,191

)

(2

)

 

 

(4,101

)

(5,674

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

10,094,953

 

3,349,187

 

155,402

 

 

 

8,610,203

 

(3,627,212

)

NET INCREASE (DECREASE) IN NET ASSETS

 

12,238,026

 

7,883,147

 

162,885

 

 

 

13,363,790

 

(665,284

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

87,077,019

 

79,193,872

 

 

 

 

36,362,021

 

37,027,305

 

End of Year or Period

 

$

99,315,045

 

$

87,077,019

 

$

162,885

 

 

 

$

49,725,811

 

$

36,362,021

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-54


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

First Trust

 

First Trust/Dow Jones

 

Franklin

 

 

 

Multi Income Allocation Class I

 

Dividend & Income Allocation Class I

 

Allocation VIP Class 2

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

215,549

 

$

160,021

 

$

(2,426,902

)

$

1,048,891

 

$

244,254

 

$

156,607

 

Realized gain (loss) on investments

 

(2,375

)

148,272

 

9,327,186

 

16,605,305

 

(633,771

)

5,547,615

 

Change in net unrealized appreciation (depreciation) on investments

 

1,829,400

 

4,300

 

62,750,167

 

19,615,517

 

3,137,370

 

(3,168,345

)

Net Increase (Decrease) in Net Assets Resulting from Operations

 

2,042,574

 

312,593

 

69,650,451

 

37,269,713

 

2,747,853

 

2,535,877

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

3,495,638

 

2,027,652

 

53,458,085

 

55,021,942

 

1,075,958

 

1,187,005

 

Transfers between variable and fixed accounts, net

 

180,648

 

334,211

 

(6,593,280

)

(10,962,518

)

212,059

 

21,133

 

Contract benefits and terminations

 

(1,862,598

)

(1,520,923

)

(71,273,848

)

(60,069,568

)

(2,162,643

)

(1,502,396

)

Contract charges and deductions

 

(772

)

(1,088

)

(6,440,595

)

(5,399,913

)

(98,684

)

(100,777

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

8

 

6

 

880

 

(9,886

)

(582

)

 

Other

 

(127

)

(96

)

3,496

 

4,075

 

628

 

1,748

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

1,812,797

 

839,762

 

(30,845,262

)

(21,415,868

)

(973,264

)

(393,287

)

NET INCREASE (DECREASE) IN NET ASSETS

 

3,855,371

 

1,152,355

 

38,805,189

 

15,853,845

 

1,774,589

 

2,142,590

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

17,366,681

 

16,214,326

 

662,991,395

 

647,137,550

 

25,870,236

 

23,727,646

 

End of Year

 

$

21,222,052

 

$

17,366,681

 

$

701,796,584

 

$

662,991,395

 

$

27,644,825

 

$

25,870,236

 

 

 

 

Franklin

 

Franklin Income

 

Franklin Mutual Global

 

 

 

Allocation VIP Class 4

 

VIP Class 2

 

Discovery VIP Class 2

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

465,124

 

$

(224,382

)

$

1,945,667

 

$

2,461,436

 

$

3,048,155

 

$

2,464,993

 

Realized gain (loss) on investments

 

(4,208,627

)

58,824,285

 

129,539

 

(1,359,371

)

(3,173,707

)

(8,529,920

)

Change in net unrealized appreciation (depreciation) on investments

 

29,824,286

 

(34,043,298

)

5,885,867

 

(1,552,418

)

31,629,770

 

(3,681,017

)

Net Increase (Decrease) in Net Assets Resulting from Operations

 

26,080,783

 

24,556,605

 

7,961,073

 

(450,353

)

31,504,218

 

(9,745,944

)

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

13,181,771

 

11,222,112

 

2,544,901

 

2,989,627

 

4,400,029

 

3,550,616

 

Transfers between variable and fixed accounts, net

 

1,598,115

 

(3,952,186

)

(44,115

)

1,518,236

 

(15,775,062

)

7,352,377

 

Contract benefits and terminations

 

(30,312,579

)

(27,321,498

)

(8,484,894

)

(5,979,843

)

(23,502,082

)

(18,407,389

)

Contract charges and deductions

 

(2,261,831

)

(2,150,831

)

(7,220

)

(7,588

)

(938,792

)

(996,509

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

235

 

(6,199

)

 

 

(556

)

(1,349

)

Other

 

73

 

(12,672

)

1,145

 

(1,635

)

(825

)

3,942

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(17,794,216

)

(22,221,274

)

(5,990,183

)

(1,481,203

)

(35,817,288

)

(8,498,312

)

NET INCREASE (DECREASE) IN NET ASSETS

 

8,286,567

 

2,335,331

 

1,970,890

 

(1,931,556

)

(4,313,070

)

(18,244,256

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

269,024,656

 

266,689,325

 

53,969,144

 

55,900,700

 

188,576,655

 

206,820,911

 

End of Year

 

$

277,311,223

 

$

269,024,656

 

$

55,940,034

 

$

53,969,144

 

$

184,263,585

 

$

188,576,655

 

 

See Notes to Financial Statements

 

SA-55


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Year/Period 
Ended

 

Year Ended

 

Period Ended

 

 

 

 

 

December 31,

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

 

 

2021

 

 

 

2021

 

2020

 

2021

 

 

 

 

 

Franklin Rising

 

Franklin Rising

 

Franklin

 

 

 

Dividends VIP Class 1 (1)

 

Dividends VIP Class 2

 

Small-Mid Cap Growth VIP Class 1 (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

186

 

 

 

$

(714,328

)

$

132,044

 

$

(120

)

 

 

Realized gain (loss) on investments

 

1,297

 

 

 

8,229,545

 

8,180,727

 

(13

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

9,013

 

 

 

45,634,729

 

17,678,513

 

(2,398

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

10,496

 

 

 

53,149,946

 

25,991,284

 

(2,531

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

83,469

 

 

 

22,596,164

 

14,613,696

 

81,086

 

 

 

Transfers between variable and fixed accounts, net

 

 

 

 

315,618

 

(10,848,234

)

74

 

 

 

Contract benefits and terminations

 

(887

)

 

 

(24,296,038

)

(20,640,364

)

(236

)

 

 

Contract charges and deductions

 

 

 

 

(172,322

)

(167,360

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

(17,925

)

131

 

 

 

 

Other

 

(3

)

 

 

(18,593

)

612

 

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

82,579

 

 

 

(1,593,096

)

(17,041,519

)

80,924

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

93,075

 

 

 

51,556,850

 

8,949,765

 

78,393

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

212,785,729

 

203,835,964

 

 

 

 

End of Year or Period

 

$

93,075

 

 

 

$

264,342,579

 

$

212,785,729

 

$

78,393

 

 

 

 

 

 

Franklin

 

Templeton

 

Templeton

 

 

 

Strategic Income VIP Class 1 (1)

 

Foreign VIP Class 1 (1)

 

Global Bond VIP Class 1 (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

 

 

 

$

(28

)

 

 

$

(126

)

 

 

Realized gain (loss) on investments

 

 

 

 

(2

)

 

 

(29

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

 

 

 

(1,353

)

 

 

(1,218

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

 

 

 

(1,383

)

 

 

(1,373

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

34,804

 

 

 

32,764

 

 

 

30,699

 

 

 

Transfers between variable and fixed accounts, net

 

 

 

 

 

 

 

29,791

 

 

 

Contract benefits and terminations

 

 

 

 

(32

)

 

 

(817

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

32

 

 

 

(1

)

 

 

58

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

34,836

 

 

 

32,731

 

 

 

59,731

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

34,836

 

 

 

31,348

 

 

 

58,358

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

34,836

 

 

 

$

31,348

 

 

 

$

58,358

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-56


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Period Ended

 

 

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

 

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

 

 

2021

 

2020

 

 

 

Templeton

 

Goldman Sachs VIT Mid Cap

 

Ivy VIP

 

 

 

Global Bond VIP Class 2

 

Value Institutional Shares (1)

 

Asset Strategy Class II

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(866,868

)

$

5,782,771

 

$

264

 

 

 

$

94,466

 

$

93,633

 

Realized gain (loss) on investments

 

(3,230,059

)

(2,973,330

)

14,711

 

 

 

1,881,504

 

174,208

 

Change in net unrealized appreciation (depreciation) on investments

 

(624,224

)

(8,503,699

)

(2,757

)

 

 

(606,550

)

1,295,480

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(4,721,151

)

(5,694,258

)

12,218

 

 

 

1,369,420

 

1,563,321

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

4,072,490

 

2,277,128

 

102,701

 

 

 

4,528,533

 

230,878

 

Transfers between variable and fixed accounts, net

 

6,554,894

 

(514,644

)

 

 

 

2,319,354

 

(624,803

)

Contract benefits and terminations

 

(11,594,557

)

(10,265,146

)

(387

)

 

 

(2,855,745

)

(1,701,983

)

Contract charges and deductions

 

(87,596

)

(103,824

)

 

 

 

(22,005

)

(1,924

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(2,620

)

(1

)

 

 

 

 

 

Other

 

796

 

199

 

(3

)

 

 

(66

)

166

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(1,056,593

)

(8,606,288

)

102,311

 

 

 

3,970,071

 

(2,097,666

)

NET INCREASE (DECREASE) IN NET ASSETS

 

(5,777,744

)

(14,300,546

)

114,529

 

 

 

5,339,491

 

(534,345

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

77,421,248

 

91,721,794

 

 

 

 

14,484,570

 

15,018,915

 

End of Year or Period

 

$

71,643,504

 

$

77,421,248

 

$

114,529

 

 

 

$

19,824,061

 

$

14,484,570

 

 

 

 

Ivy VIP

 

Janus Henderson

 

Janus Henderson

 

 

 

Energy Class II

 

Balanced Institutional Shares (1)

 

Balanced Service Shares

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

100,237

 

$

127,738

 

$

7,634

 

 

 

$

(27,523,027

)

$

10,485,879

 

Realized gain (loss) on investments

 

85,682

 

(9,369,757

)

6,149

 

 

 

34,365,006

 

42,978,955

 

Change in net unrealized appreciation (depreciation) on investments

 

8,226,892

 

6,115,432

 

123,146

 

 

 

712,430,398

 

410,539,534

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

8,412,811

 

(3,126,587

)

136,929

 

 

 

719,272,377

 

464,004,368

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

3,088,876

 

2,901,507

 

1,747,891

 

 

 

1,145,367,317

 

717,808,727

 

Transfers between variable and fixed accounts, net

 

9,418,994

 

4,977,052

 

 

 

 

199,853,981

 

205,031,418

 

Contract benefits and terminations

 

(2,991,958

)

(1,452,121

)

(11,808

)

 

 

(454,007,344

)

(289,486,794

)

Contract charges and deductions

 

(8,443

)

(2,903

)

(469

)

 

 

(42,186,897

)

(26,140,270

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

(21,436

)

253

 

Other

 

2,208

 

(9,677

)

550

 

 

 

(52,952

)

(13,192

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

9,509,677

 

6,413,858

 

1,736,164

 

 

 

848,952,669

 

607,200,142

 

NET INCREASE (DECREASE) IN NET ASSETS

 

17,922,488

 

3,287,271

 

1,873,093

 

 

 

1,568,225,046

 

1,071,204,510

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

19,132,655

 

15,845,384

 

 

 

 

4,242,264,305

 

3,171,059,795

 

End of Year or Period

 

$

37,055,143

 

$

19,132,655

 

$

1,873,093

 

 

 

$

5,810,489,351

 

$

4,242,264,305

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-57


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period 
Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

Janus Henderson

 

Janus Henderson

 

JPMorgan Insurance Trust

 

 

 

Enterprise Institutional Shares (1)

 

Flexible Bond Service Shares

 

Core Bond Class 1

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(7

)

 

 

$

152,095

 

$

418,047

 

$

783

 

$

1,209

 

Realized gain (loss) on investments

 

 

 

 

765,938

 

(38,797

)

2,451

 

1,957

 

Change in net unrealized appreciation (depreciation) on investments

 

42

 

 

 

(1,840,938

)

2,370,783

 

(8,022

)

8,439

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

35

 

 

 

(922,905

)

2,750,033

 

(4,788

)

11,605

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

11,880

 

 

 

5,949,144

 

3,552,558

 

4,733

 

 

Transfers between variable and fixed accounts, net

 

 

 

 

350,078

 

8,769,867

 

 

 

Contract benefits and terminations

 

 

 

 

(6,229,930

)

(5,659,917

)

(771

)

(22,311

)

Contract charges and deductions

 

 

 

 

(12,728

)

(7,730

)

(91

)

(97

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

31

 

28

 

 

 

Other

 

(1

)

 

 

(1,862

)

(2,809

)

 

4

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

11,879

 

 

 

54,733

 

6,651,997

 

3,871

 

(22,404

)

NET INCREASE (DECREASE) IN NET ASSETS

 

11,914

 

 

 

(868,172

)

9,402,030

 

(917

)

(10,799

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

39,512,445

 

30,110,415

 

174,914

 

185,713

 

End of Year or Period

 

$

11,914

 

 

 

$

38,644,273

 

$

39,512,445

 

$

173,997

 

$

174,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JPMorgan Insurance Trust

 

JPMorgan Insurance Trust

 

JPMorgan Insurance Trust

 

 

 

Global Allocation Class 2

 

Income Builder Class 2

 

Mid Cap Value Class 1

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(47,701

)

$

65,770

 

$

223,813

 

$

267,018

 

$

(616

)

$

8

 

Realized gain (loss) on investments

 

576,405

 

108,215

 

65,337

 

(116,092

)

5,807

 

4,935

 

Change in net unrealized appreciation (depreciation) on investments

 

531,091

 

1,441,078

 

726,489

 

384,350

 

21,867

 

(6,172

)

Net Increase (Decrease) in Net Assets Resulting from Operations

 

1,059,795

 

1,615,063

 

1,015,639

 

535,276

 

27,058

 

(1,229

)

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

1,267,193

 

393,429

 

398,871

 

944,852

 

 

 

Transfers between variable and fixed accounts, net

 

1,167,952

 

(232,080

)

1,062,799

 

785,122

 

 

 

Contract benefits and terminations

 

(2,472,892

)

(642,635

)

(1,377,195

)

(685,392

)

(115

)

(2,535

)

Contract charges and deductions

 

(2,504

)

(1,957

)

(2,332

)

(3,169

)

(28

)

(34

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

Other

 

(93

)

(314

)

1

 

(1,024

)

 

1

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(40,344

)

(483,557

)

82,144

 

1,040,389

 

(143

)

(2,568

)

NET INCREASE (DECREASE) IN NET ASSETS

 

1,019,451

 

1,131,506

 

1,097,783

 

1,575,665

 

26,915

 

(3,797

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year

 

13,072,807

 

11,941,301

 

14,215,565

 

12,639,900

 

96,543

 

100,340

 

End of Year

 

$

14,092,258

 

$

13,072,807

 

$

15,313,348

 

$

14,215,565

 

$

123,458

 

$

96,543

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-58


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Period Ended

 

 

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

 

 

 

 

JPMorgan Insurance Trust

 

ClearBridge Variable

 

Western Asset Core

 

 

 

U.S. Equity Class 1

 

Aggressive Growth - Class II

 

Plus VIT Class I (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(178

)

$

(128

)

$

(152,119

)

$

(59,875

)

$

14,091

 

 

 

Realized gain (loss) on investments

 

1,236

 

1,284

 

4,294,698

 

1,001,603

 

(649

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

5,438

 

3,299

 

(2,807,033

)

942,502

 

(17,519

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

6,496

 

4,455

 

1,335,546

 

1,884,230

 

(4,077

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

 

 

3,031,353

 

2,415,837

 

623,155

 

 

 

Transfers between variable and fixed accounts, net

 

 

 

(3,146,842

)

(293,028

)

3,388

 

 

 

Contract benefits and terminations

 

(130

)

(728

)

(815,336

)

(691,473

)

(15,310

)

 

 

Contract charges and deductions

 

(31

)

(31

)

(3,232

)

(4,212

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

Other

 

(1

)

13

 

10,737

 

1,733

 

13

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(162

)

(746

)

(923,320

)

1,428,857

 

611,246

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

6,334

 

3,709

 

412,226

 

3,313,087

 

607,169

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

23,635

 

19,926

 

14,337,024

 

11,023,937

 

 

 

 

End of Year or Period

 

$

29,969

 

$

23,635

 

$

14,749,250

 

$

14,337,024

 

$

607,169

 

 

 

 

 

 

Lord Abbett

 

Lord Abbett

 

MFS International

 

 

 

Bond Debenture Class VC

 

Total Return Class VC

 

Growth - Initial Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

3,392,786

 

$

3,430,162

 

$

3,239,285

 

$

4,440,056

 

$

145

 

 

 

Realized gain (loss) on investments

 

2,572,425

 

(1,461,520

)

1,796,175

 

5,379,478

 

7,624

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(3,056,927

)

4,804,845

 

(8,284,479

)

7,989,291

 

(4,979

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

2,908,284

 

6,773,487

 

(3,249,019

)

17,808,825

 

2,790

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

27,718,778

 

11,796,780

 

9,465,658

 

7,873,410

 

523,822

 

 

 

Transfers between variable and fixed accounts, net

 

19,031,332

 

2,813,639

 

29,152,037

 

9,648,148

 

4,558

 

 

 

Contract benefits and terminations

 

(15,013,579

)

(10,824,171

)

(36,530,131

)

(25,850,844

)

 

 

 

Contract charges and deductions

 

(158,787

)

(144,047

)

(1,955,423

)

(2,154,140

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(1,000

)

202

 

(674

)

(2,251

)

 

 

 

Other

 

(1,592

)

1,582

 

11,148

 

2,391

 

(26

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

31,575,152

 

3,643,985

 

142,615

 

(10,483,286

)

528,354

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

34,483,436

 

10,417,472

 

(3,106,404

)

7,325,539

 

531,144

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

131,580,408

 

121,162,936

 

303,123,564

 

295,798,025

 

 

 

 

End of Year or Period

 

$

166,063,844

 

$

131,580,408

 

$

300,017,160

 

$

303,123,564

 

$

531,144

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-59


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period 
Ended

 

Year Ended

 

Year/Period 
Ended

 

Year Ended

 

Year/Period
 Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

MFS Massachusetts Investors

 

MFS New Discovery Series -

 

MFS Total Return Series -

 

 

 

Growth Stock - Service Class

 

Initial Class (1)

 

Service Class

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(646,628

)

$

(437,287

)

$

(850

)

 

 

$

1,850,168

 

$

3,474,994

 

Realized gain (loss) on investments

 

13,791,446

 

9,048,189

 

39,220

 

 

 

24,127,158

 

10,617,889

 

Change in net unrealized appreciation (depreciation) on investments

 

5,403,530

 

6,696,798

 

(67,220

)

 

 

28,191,116

 

18,396,657

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

18,548,348

 

15,307,700

 

(28,850

)

 

 

54,168,442

 

32,489,540

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

4,142,038

 

1,857,259

 

499,013

 

 

 

43,796,551

 

27,066,915

 

Transfers between variable and fixed accounts, net

 

(6,736,280

)

(8,858,885

)

6,166

 

 

 

10,155,931

 

(5,611,692

)

Contract benefits and terminations

 

(9,812,898

)

(6,100,926

)

(1,042

)

 

 

(55,640,609

)

(39,713,184

)

Contract charges and deductions

 

(511,928

)

(563,542

)

 

 

 

(4,202,492

)

(3,468,334

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(58

)

137

 

 

 

 

(1,077

)

(1,179

)

Other

 

5,766

 

5,737

 

(707

)

 

 

(805

)

(11,946

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(12,913,360

)

(13,660,220

)

503,430

 

 

 

(5,892,501

)

(21,739,420

)

NET INCREASE (DECREASE) IN NET ASSETS

 

5,634,988

 

1,647,480

 

474,580

 

 

 

48,275,941

 

10,750,120

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

81,263,271

 

79,615,791

 

 

 

 

439,107,285

 

428,357,165

 

End of Year or Period

 

$

86,898,259

 

$

81,263,271

 

$

474,580

 

 

 

$

487,383,226

 

$

439,107,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MFS Utilities Series -

 

MFS Utilities Series -

 

MFS Value Series -

 

 

 

Initial Class (1)

 

Service Class

 

Initial Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

524

 

 

 

$

194,674

 

$

469,775

 

$

211

 

 

 

Realized gain (loss) on investments

 

1,231

 

 

 

1,974,157

 

638,490

 

461

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

1,153

 

 

 

4,839,265

 

(60,970

)

939

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

2,908

 

 

 

7,008,096

 

1,047,295

 

1,611

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

36,525

 

 

 

5,561,663

 

4,091,425

 

21,117

 

 

 

Transfers between variable and fixed accounts, net

 

 

 

 

3,377,747

 

(4,499,791

)

(80

)

 

 

Contract benefits and terminations

 

(111

)

 

 

(7,751,167

)

(6,018,262

)

(40

)

 

 

Contract charges and deductions

 

 

 

 

(26,226

)

(27,235

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

Other

 

(1

)

 

 

784

 

(1,393

)

(1

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

36,413

 

 

 

1,162,801

 

(6,455,256

)

20,996

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

39,321

 

 

 

8,170,897

 

(5,407,961

)

22,607

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

54,424,836

 

59,832,797

 

 

 

 

End of Year or Period

 

$

39,321

 

 

 

$

62,595,733

 

$

54,424,836

 

$

22,607

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-60


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period 
Ended

 

Year Ended

 

Year Ended

 

Year/Period 
Ended

 

Year/Period 
Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

MFS Value Series -

 

Neuberger Berman U.S. Equity Index

 

TOPS

 

 

 

Service Class

 

PutWrite Strategy Class S

 

Balanced ETF Class 1 (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

275,129

 

$

414,453

 

$

(16,683

)

$

(4,433

)

$

(44

)

 

 

Realized gain (loss) on investments

 

3,691,928

 

3,469,788

 

150,910

 

74,975

 

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

14,994,598

 

(1,311,516

)

194,542

 

25,523

 

179

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

18,961,655

 

2,572,725

 

328,769

 

96,065

 

135

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

3,895,893

 

1,741,297

 

1,015,098

 

333,111

 

53,881

 

 

 

Transfers between variable and fixed accounts, net

 

(6,173,369

)

2,118,358

 

483,502

 

(73,657

)

 

 

 

Contract benefits and terminations

 

(9,431,775

)

(6,503,892

)

(251,059

)

(158,670

)

(2

)

 

 

Contract charges and deductions

 

(527,665

)

(553,678

)

(159

)

(134

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

(164

)

(1,433

)

 

 

 

 

 

Other

 

4,310

 

2,695

 

48

 

4

 

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(12,232,770

)

(3,196,653

)

1,247,430

 

100,654

 

53,879

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

6,728,885

 

(623,928

)

1,576,199

 

196,719

 

54,014

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

83,597,607

 

84,221,535

 

1,648,886

 

1,452,167

 

 

 

 

End of Year or Period

 

$

90,326,492

 

$

83,597,607

 

$

3,225,085

 

$

1,648,886

 

$

54,014

 

 

 

 

 

 

 

 

 

 

 

 

 

TOPS

 

PIMCO All Asset -

 

PIMCO CommodityRealReturn

 

 

 

Growth ETF Class 1 (1)

 

Advisor Class (2)

 

Strategy - Advisor Class

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

177

 

 

 

$

351,857

 

$

37,079

 

$

423,994

 

$

339,839

 

Realized gain (loss) on investments

 

23

 

 

 

(7,895

)

6,960

 

(101,426

)

(373,330

)

Change in net unrealized appreciation (depreciation) on investments

 

10,497

 

 

 

124,895

 

289,435

 

2,676,010

 

179,015

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

10,697

 

 

 

468,857

 

333,474

 

2,998,578

 

145,524

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

250,184

 

 

 

1,162,762

 

98,576

 

2,493,048

 

728,790

 

Transfers between variable and fixed accounts, net

 

(18

)

 

 

1,822,282

 

2,324,990

 

9,408,651

 

587,067

 

Contract benefits and terminations

 

(700

)

 

 

(526,871

)

(282,358

)

(1,295,066

)

(432,672

)

Contract charges and deductions

 

 

 

 

(906

)

(136

)

(2,932

)

(1,636

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

Other

 

(4

)

 

 

372

 

(90

)

(1,336

)

(198

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

249,462

 

 

 

2,457,639

 

2,140,982

 

10,602,365

 

881,351

 

NET INCREASE (DECREASE) IN NET ASSETS

 

260,159

 

 

 

2,926,496

 

2,474,456

 

13,600,943

 

1,026,875

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

2,474,456

 

 

8,631,904

 

7,605,029

 

End of Year or Period

 

$

260,159

 

 

 

$

5,400,952

 

$

2,474,456

 

$

22,232,847

 

$

8,631,904

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2020 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-61


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Year Ended

 

Year/Period 
Ended

 

Year/Period 
Ended

 

Year Ended

 

 

 

December 31,

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

 

 

2021

 

2020

 

2021

 

2020

 

 

 

PIMCO Emerging Markets

 

PIMCO Income -

 

PIMCO Low Duration

 

 

 

Bond Institutional Class (1)

 

Advisor Class (2)

 

Institutional Class (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

1,875

 

 

 

$

236,453

 

$

39,365

 

$

44

 

 

 

Realized gain (loss) on investments

 

(264

)

 

 

(9,699

)

(7,424

)

(1

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(4,231

)

 

 

(108,668

)

178,846

 

(361

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(2,620

)

 

 

118,086

 

210,787

 

(318

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

165,055

 

 

 

5,761,277

 

1,716,788

 

14,850

 

 

 

Transfers between variable and fixed accounts, net

 

1,951

 

 

 

9,883,881

 

3,959,949

 

28,670

 

 

 

Contract benefits and terminations

 

(4,858

)

 

 

(976,303

)

(639,902

)

(97

)

 

 

Contract charges and deductions

 

 

 

 

(1,860

)

(9,216

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

Other

 

(15

)

 

 

(419

)

(306

)

(1

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

162,133

 

 

 

14,666,576

 

5,027,313

 

43,422

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

159,513

 

 

 

14,784,662

 

5,238,100

 

43,104

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

5,238,100

 

 

 

 

 

End of Year or Period

 

$

159,513

 

 

 

$

20,022,762

 

$

5,238,100

 

$

43,104

 

 

 

 

 

 

 

 

 

 

 

 

 

PIMCO Total Return

 

PSF International

 

PSF Mid-Cap

 

 

 

Institutional Class (1)

 

Growth Class II

 

Growth Class II

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

740

 

 

 

$

(1,101

)

$

(875

)

$

(466

)

$

(482

)

Realized gain (loss) on investments

 

(27

)

 

 

3,066

 

2,433

 

224

 

46,488

 

Change in net unrealized appreciation (depreciation) on investments

 

(797

)

 

 

4,721

 

13,657

 

2,487

 

(34,217

)

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(84

)

 

 

6,686

 

15,215

 

2,245

 

11,789

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

115,008

 

 

 

 

 

 

 

Transfers between variable and fixed accounts, net

 

1,035

 

 

 

 

 

798

 

(67,139

)

Contract benefits and terminations

 

(2,430

)

 

 

(3,124

)

(2,989

)

(57

)

(319

)

Contract charges and deductions

 

 

 

 

(139

)

(114

)

(23

)

(21

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

Other

 

(6

)

 

 

(4

)

(10

)

(3

)

(61

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

113,607

 

 

 

(3,267

)

(3,113

)

715

 

(67,540

)

NET INCREASE (DECREASE) IN NET ASSETS

 

113,523

 

 

 

3,419

 

12,102

 

2,960

 

(55,751

)

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

65,593

 

53,491

 

26,210

 

81,961

 

End of Year or Period

 

$

113,523

 

 

 

$

69,012

 

$

65,593

 

$

29,170

 

$

26,210

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

(2) Operations commenced or resumed during 2020 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-62


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period 
Ended

 

Year Ended

 

Year Ended

 

Year Ended

 

Year/Period 
Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

PSF PGIM

 

PSF PGIM

 

Schwab Government

 

 

 

Jennison Growth Class Growth II

 

Jennison Value Class II

 

Money Market (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(1,816

)

$

(1,399

)

$

(1,473

)

$

(1,161

)

$

(52

)

 

 

Realized gain (loss) on investments

 

16,254

 

1,716

 

3,360

 

2,239

 

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

2,147

 

42,256

 

19,419

 

120

 

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

16,585

 

42,573

 

21,306

 

1,198

 

(52

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

 

 

 

 

100,000

 

 

 

Transfers between variable and fixed accounts, net

 

 

 

 

 

(99,952

)

 

 

Contract benefits and terminations

 

(15,948

)

(504

)

(3,008

)

(2,336

)

 

 

 

Contract charges and deductions

 

(79

)

(65

)

(314

)

(261

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

Other

 

(10

)

(14

)

(23

)

(4

)

4

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(16,037

)

(583

)

(3,345

)

(2,601

)

52

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

548

 

41,990

 

17,961

 

(1,403

)

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

122,083

 

80,093

 

84,936

 

86,339

 

 

 

 

End of Year or Period

 

$

122,631

 

$

122,083

 

$

102,897

 

$

84,936

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schwab

 

 

 

 

 

Schwab VIT

 

 

 

S&P 500 Index Fund (2)

 

Schwab VIT Balanced

 

Balanced with Growth

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

11,280

 

 

 

$

527,026

 

$

835,236

 

$

1,100,198

 

$

1,924,721

 

Realized gain (loss) on investments

 

(469

)

 

 

455,640

 

105,391

 

1,264,866

 

961,482

 

Change in net unrealized appreciation (depreciation) on investments

 

515,927

 

 

 

4,385,877

 

4,345,972

 

13,224,152

 

9,401,695

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

526,738

 

 

 

5,368,543

 

5,286,599

 

15,589,216

 

12,287,898

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

6,893,477

 

 

 

2,916,697

 

4,669,014

 

3,596,348

 

1,401,689

 

Transfers between variable and fixed accounts, net

 

558,784

 

 

 

634,731

 

2,712,614

 

(441,123

)

(1,764,560

)

Contract benefits and terminations

 

(30,896

)

 

 

(6,512,952

)

(5,109,473

)

(8,463,697

)

(9,700,960

)

Contract charges and deductions

 

 

 

 

(297,428

)

(275,785

)

(665,748

)

(658,693

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

Other

 

(255

)

 

 

(428

)

112

 

23

 

252

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

7,421,110

 

 

 

(3,259,380

)

1,996,482

 

(5,974,197

)

(10,722,272

)

NET INCREASE (DECREASE) IN NET ASSETS

 

7,947,848

 

 

 

2,109,163

 

7,283,081

 

9,615,019

 

1,565,626

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

72,154,553

 

64,871,472

 

147,549,098

 

145,983,472

 

End of Year or Period

 

$

7,947,848

 

 

 

$

74,263,716

 

$

72,154,553

 

$

157,164,117

 

$

147,549,098

 

 


(1) Operations commenced or resumed during 2021 and all units were fully redeemed or transferred prior to December 31, 2021 (See Financial Highlights for commencement date of operations and date of full redemption).

(2) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-63


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Year/Period
 Ended

 

Year Ended

 

Year/Period 
Ended

 

Year Ended

 

Year/Period
 Ended

 

Year Ended

 

 

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

State Street

 

T. Rowe Price

 

 

 

Schwab VIT Growth

 

Total Return V.I.S. Class 3

 

Blue Chip Growth - I (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

1,159,740

 

$

1,997,313

 

$

2,025,486

 

$

1,301,386

 

$

(162

)

 

 

Realized gain (loss) on investments

 

2,081,318

 

2,633,013

 

53,972,254

 

(6,071,893

)

6,706

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

18,033,294

 

10,084,528

 

(12,777,473

)

20,823,268

 

(2,096

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

21,274,352

 

14,714,854

 

43,220,267

 

16,052,761

 

4,448

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

10,581,528

 

2,238,007

 

12,671,637

 

12,257,908

 

58,516

 

 

 

Transfers between variable and fixed accounts, net

 

(93,657

)

(948,054

)

(5,687,280

)

(6,522,414

)

 

 

 

Contract benefits and terminations

 

(12,883,556

)

(10,750,363

)

(50,807,757

)

(40,877,040

)

(131

)

 

 

Contract charges and deductions

 

(936,847

)

(916,317

)

(3,990,795

)

(3,741,014

)

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

274

 

(7,250

)

 

 

 

Other

 

1,972

 

1,641

 

1,165

 

(4,136

)

(1

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

(3,330,560

)

(10,375,086

)

(47,812,756

)

(38,893,946

)

58,384

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

17,943,792

 

4,339,768

 

(4,592,489

)

(22,841,185

)

62,832

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

156,509,222

 

152,169,454

 

383,179,392

 

406,020,577

 

 

 

 

End of Year or Period

 

$

174,453,014

 

$

156,509,222

 

$

378,586,903

 

$

383,179,392

 

$

62,832

 

 

 

 

 

 

T. Rowe Price

 

T. Rowe Price

 

VanEck VIP

 

 

 

Equity Income - I (1)

 

Health Sciences - I (1)

 

Global Resources Class S

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

676

 

 

 

$

(643

)

 

 

$

(206,413

)

$

(59,844

)

Realized gain (loss) on investments

 

7,766

 

 

 

15,808

 

 

 

(7,369

)

(1,520,068

)

Change in net unrealized appreciation (depreciation) on investments

 

(2,484

)

 

 

(2,947

)

 

 

3,278,344

 

4,407,476

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

5,958

 

 

 

12,218

 

 

 

3,064,562

 

2,827,564

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

115,413

 

 

 

280,977

 

 

 

2,811,213

 

1,246,343

 

Transfers between variable and fixed accounts, net

 

 

 

 

(410

)

 

 

230,551

 

631,800

 

Contract benefits and terminations

 

(4,516

)

 

 

(1,947

)

 

 

(2,237,138

)

(1,445,977

)

Contract charges and deductions

 

 

 

 

 

 

 

(7,113

)

(5,624

)

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

Other

 

(443

)

 

 

(120

)

 

 

(1,628

)

(10,279

)

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

110,454

 

 

 

278,500

 

 

 

795,885

 

416,263

 

NET INCREASE (DECREASE) IN NET ASSETS

 

116,412

 

 

 

290,718

 

 

 

3,860,447

 

3,243,827

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Year or Period

 

 

 

 

 

 

 

17,927,047

 

14,683,220

 

End of Year or Period

 

$

116,412

 

 

 

$

290,718

 

 

 

$

21,787,494

 

$

17,927,047

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-64


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

 

December 31,

 

 

 

 

 

2021

 

 

 

2021

 

 

 

2021

 

 

 

 

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

 

 

Balanced (1)

 

Capital Growth (1)

 

Conservative Allocation (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(7,413

)

 

 

$

(493

)

 

 

$

(4,093

)

 

 

Realized gain (loss) on investments

 

(1,892

)

 

 

(12

)

 

 

(486

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

233,361

 

 

 

7,938

 

 

 

28,390

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

224,056

 

 

 

7,433

 

 

 

23,811

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

3,595,070

 

 

 

347,361

 

 

 

2,612,708

 

 

 

Transfers between variable and fixed accounts, net

 

255,246

 

 

 

 

 

 

 

 

 

Contract benefits and terminations

 

(7,090

)

 

 

(570

)

 

 

(169,196

)

 

 

Contract charges and deductions

 

(79

)

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(70

)

 

 

(313

)

 

 

(43

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

3,843,077

 

 

 

346,478

 

 

 

2,443,469

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

4,067,133

 

 

 

353,911

 

 

 

2,467,280

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

4,067,133

 

 

 

$

353,911

 

 

 

$

2,467,280

 

 

 

 

 

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

 

 

Diversified Value (1)

 

Equity Income (1)

 

Equity Index (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(1,314

)

 

 

$

(730

)

 

 

$

(2,565

)

 

 

Realized gain (loss) on investments

 

7

 

 

 

(16

)

 

 

23

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

30,472

 

 

 

16,847

 

 

 

185,382

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

29,165

 

 

 

16,101

 

 

 

182,840

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

835,618

 

 

 

266,416

 

 

 

2,433,547

 

 

 

Transfers between variable and fixed accounts, net

 

(10,624

)

 

 

(536

)

 

 

 

 

 

Contract benefits and terminations

 

(208

)

 

 

(693

)

 

 

(12,755

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(174

)

 

 

(66

)

 

 

1,353

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

824,612

 

 

 

265,121

 

 

 

2,422,145

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

853,777

 

 

 

281,222

 

 

 

2,604,985

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

853,777

 

 

 

$

281,222

 

 

 

$

2,604,985

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-65


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

 

December 31,

 

 

 

 

 

2021

 

 

 

2021

 

 

 

2021

 

 

 

 

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

 

 

Global Bond Index (1)

 

Growth (1)

 

High Yield Bond (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(911

)

 

 

$

(1,059

)

 

 

$

(452

)

 

 

Realized gain (loss) on investments

 

(15

)

 

 

(72

)

 

 

(5)

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(20

)

 

 

6,174

 

 

 

2,599

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(946

)

 

 

5,043

 

 

 

2,142

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

882,529

 

 

 

649,913

 

 

 

392,365

 

 

 

Transfers between variable and fixed accounts, net

 

(55

)

 

 

(4,387

)

 

 

7,038

 

 

 

Contract benefits and terminations

 

(380

)

 

 

(4

)

 

 

(5,632

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(16

)

 

 

(11

)

 

 

(26

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

882,078

 

 

 

645,511

 

 

 

393,745

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

881,132

 

 

 

650,554

 

 

 

395,887

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

881,132

 

 

 

$

650,554

 

 

 

$

395,887

 

 

 

 

 

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

 

 

International (1)

 

Mid-Cap Index (1)

 

Moderate Allocation (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(372

)

 

 

$

(788

)

 

 

$

(5,589

)

 

 

Realized gain (loss) on investments

 

(127

)

 

 

931

 

 

 

(1,201

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

(13,449

)

 

 

24,553

 

 

 

71,684

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

(13,948

)

 

 

24,696

 

 

 

64,894

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

187,783

 

 

 

718,277

 

 

 

6,734,732

 

 

 

Transfers between variable and fixed accounts, net

 

4,818

 

 

 

(44,309

)

 

 

188

 

 

 

Contract benefits and terminations

 

(1,672

)

 

 

(1,081

)

 

 

(58,136

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

13

 

 

 

50

 

 

 

(841

)

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

190,942

 

 

 

672,937

 

 

 

6,675,943

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

176,994

 

 

 

697,633

 

 

 

6,740,837

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

176,994

 

 

 

$

697,633

 

 

 

$

6,740,837

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-66


 

SEPARATE ACCOUNT A

STATEMENTS OF CHANGES IN NET ASSETS (Continued)

 

 

 

Variable Accounts

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

Period Ended

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

 

December 31,

 

 

 

 

 

2021

 

 

 

2021

 

 

 

2021

 

 

 

 

 

Vanguard VIF

 

Vanguard VIF

 

Vanguard VIF

 

 

 

Real Estate Index (1)

 

Short-Term Investment-Grade (1)

 

Total Bond Market Index (1)

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(234

)

 

 

$

(1,509

)

 

 

$

(6,826

)

 

 

Realized gain (loss) on investments

 

(5

)

 

 

(21

)

 

 

(295

)

 

 

Change in net unrealized appreciation (depreciation) on investments

 

14,408

 

 

 

(5,640

)

 

 

(5,198

)

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

14,169

 

 

 

(7,170

)

 

 

(12,319

)

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

165,992

 

 

 

1,140,703

 

 

 

6,471,383

 

 

 

Transfers between variable and fixed accounts, net

 

20,500

 

 

 

19,045

 

 

 

16,060

 

 

 

Contract benefits and terminations

 

(275

)

 

 

(868

)

 

 

(35,842

)

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

Other

 

(2

)

 

 

(45

)

 

 

56

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

186,215

 

 

 

1,158,835

 

 

 

6,451,657

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

200,384

 

 

 

1,151,665

 

 

 

6,439,338

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

200,384

 

 

 

$

1,151,665

 

 

 

$

6,439,338

 

 

 

 

 

 

Vanguard VIF Total

 

Vanguard VIF

 

 

 

 

 

 

 

International Stock Market Index (1)

 

Total Stock Market Index (1)

 

 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income (loss)

 

$

(3,539

)

 

 

$

(4,453

)

 

 

 

 

 

 

Realized gain (loss) on investments

 

(481

)

 

 

4,916

 

 

 

 

 

 

 

Change in net unrealized appreciation (depreciation) on investments

 

6,535

 

 

 

177,042

 

 

 

 

 

 

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

2,515

 

 

 

177,505

 

 

 

 

 

 

 

INCREASE (DECREASE) IN NET ASSETS FROM CONTRACT OWNER TRANSACTIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments received from contract owners

 

2,961,003

 

 

 

3,572,673

 

 

 

 

 

 

 

Transfers between variable and fixed accounts, net

 

126,018

 

 

 

(215,315

)

 

 

 

 

 

 

Contract benefits and terminations

 

(14,202

)

 

 

(33,412

)

 

 

 

 

 

 

Contract charges and deductions

 

 

 

 

 

 

 

 

 

 

 

Adjustments to net assets allocated to contracts in payout (annuitization) period

 

 

 

 

 

 

 

 

 

 

 

Other

 

483

 

 

 

(428

)

 

 

 

 

 

 

Net Increase (Decrease) in Net Assets Derived from Contract Owner Transactions

 

3,073,302

 

 

 

3,323,518

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN NET ASSETS

 

3,075,817

 

 

 

3,501,023

 

 

 

 

 

 

 

NET ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of Period

 

 

 

 

 

 

 

 

 

 

 

End of Period

 

$

3,075,817

 

 

 

$

3,501,023

 

 

 

 

 

 

 

 


(1) Operations commenced or resumed during 2021 (See Financial Highlights for commencement date of operations).

 

See Notes to Financial Statements

 

SA-67


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS

 

A summary of accumulation unit values (“AUV”), units outstanding, net assets, investment income ratios, expense ratios, and total returns for each year or period ended December 31 are presented in the table below.

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

Core Income Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.05

 

$

12.41

 

3,333,548

 

$

39,404,318

 

0.00

%

0.30

%

1.95

%

(2.32

)%

(0.69

)%

2020

 

11.46

 

12.51

 

3,189,553

 

38,329,877

 

0.00

%

0.30

%

2.00

%

7.46

%

9.25

%

2019

 

10.64

 

11.46

 

2,151,095

 

23,795,771

 

0.00

%

0.30

%

2.00

%

8.73

%

10.59

%

2018

 

9.78

 

10.38

 

1,148,625

 

11,581,723

 

0.00

%

0.30

%

2.00

%

(3.89

)%

(2.24

)%

2017

 

10.18

 

10.62

 

909,570

 

9,460,743

 

0.00

%

0.30

%

2.00

%

2.93

%

4.69

%

Diversified Bond Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.04

 

$

19.04

 

17,376,218

 

$

242,491,985

 

0.00

%

0.30

%

2.00

%

(3.87

)%

(2.22

)%

2020

 

12.14

 

19.49

 

15,489,503

 

225,524,712

 

0.00

%

0.30

%

2.00

%

8.17

%

10.02

%

2019

 

11.16

 

17.73

 

13,472,666

 

182,275,698

 

0.00

%

0.30

%

2.00

%

10.76

%

12.66

%

2018

 

10.03

 

15.75

 

11,784,263

 

145,114,938

 

0.00

%

0.30

%

2.00

%

(3.32

)%

(1.65

)%

2017

 

10.74

 

16.03

 

11,361,172

 

146,494,032

 

0.00

%

0.30

%

2.00

%

4.77

%

6.45

%

Floating Rate Income Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.14

 

$

13.32

 

12,474,821

 

$

153,131,393

 

0.00

%

0.30

%

2.00

%

2.55

%

4.31

%

2020

 

10.97

 

12.78

 

11,256,440

 

133,786,363

 

0.00

%

0.30

%

2.00

%

2.63

%

4.39

%

2019

 

10.64

 

12.25

 

14,377,073

 

165,220,344

 

0.00

%

0.30

%

2.00

%

5.97

%

7.78

%

2018

 

10.02

 

11.38

 

6,020,102

 

64,891,680

 

0.00

%

0.30

%

2.00

%

(2.02

)%

(0.33

)%

2017

 

10.16

 

11.43

 

4,156,679

 

45,409,928

 

0.00

%

0.30

%

2.00

%

1.71

%

3.45

%

Floating Rate Income Class P (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/27/2021 - 12/31/2021

 

$

10.31

 

$

10.32

 

79,769

 

$

822,761

 

0.00

%

0.45

%

0.60

%

1.99

%

1.99

%

High Yield Bond Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

12.12

 

$

31.12

 

9,003,353

 

$

169,113,680

 

0.00

%

0.30

%

2.00

%

3.33

%

5.10

%

2020

 

11.64

 

29.64

 

9,125,009

 

169,940,567

 

0.00

%

0.30

%

2.00

%

3.65

%

5.43

%

2019

 

11.15

 

28.14

 

9,943,416

 

180,716,346

 

0.00

%

0.30

%

2.00

%

11.73

%

13.64

%

2018

 

9.91

 

24.79

 

9,511,531

 

156,838,974

 

0.00

%

0.30

%

2.00

%

(5.20

)%

(3.56

)%

2017

 

10.38

 

25.73

 

10,424,807

 

185,037,902

 

0.00

%

0.30

%

2.00

%

5.62

%

7.32

%

Inflation Managed Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.35

 

$

27.47

 

12,557,766

 

$

214,072,254

 

0.00

%

0.30

%

2.00

%

3.60

%

5.37

%

2020

 

10.12

 

26.35

 

10,364,592

 

181,604,575

 

0.00

%

0.30

%

2.00

%

9.21

%

11.09

%

2019

 

9.24

 

23.99

 

10,343,826

 

169,617,916

 

0.00

%

0.30

%

2.00

%

6.49

%

8.32

%

2018

 

8.66

 

22.39

 

11,247,518

 

176,500,238

 

0.00

%

0.30

%

2.00

%

(4.10

)%

(2.45

)%

2017

 

9.02

 

23.21

 

12,265,881

 

204,083,093

 

0.00

%

0.30

%

2.00

%

1.63

%

3.37

%

Intermediate Bond Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/03/2021 - 12/31/2021

 

$

9.97

 

$

9.98

 

96,614

 

$

963,964

 

0.00

%

0.30

%

1.60

%

(0.12

)%

(0.12

)%

Managed Bond Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.74

 

$

28.18

 

23,360,988

 

$

391,987,013

 

0.00

%

0.30

%

2.00

%

(3.09

)%

(1.43

)%

2020

 

11.07

 

28.90

 

22,834,095

 

403,577,841

 

0.00

%

0.30

%

2.00

%

6.20

%

8.02

%

2019

 

10.40

 

27.05

 

22,284,620

 

381,005,513

 

0.00

%

0.30

%

2.00

%

6.34

%

8.17

%

2018

 

9.76

 

25.29

 

21,835,220

 

364,851,787

 

0.00

%

0.30

%

2.00

%

(2.58

)%

(0.90

)%

2017

 

10.00

 

25.80

 

22,936,556

 

402,527,859

 

0.00

%

0.30

%

2.00

%

2.65

%

4.30

%

Short Duration Bond Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.68

 

$

13.23

 

34,516,572

 

$

368,495,538

 

0.00

%

0.30

%

2.00

%

(2.42

)%

(0.75

)%

2020

 

9.90

 

13.35

 

33,138,939

 

359,491,780

 

0.00

%

0.30

%

2.00

%

1.68

%

3.42

%

2019

 

9.72

 

12.92

 

32,261,598

 

341,983,698

 

0.00

%

0.30

%

2.00

%

2.16

%

3.91

%

2018

 

9.49

 

12.44

 

30,236,850

 

311,504,706

 

0.00

%

0.30

%

2.00

%

(0.88

)%

0.83

%

2017

 

9.56

 

12.35

 

30,998,708

 

319,786,586

 

0.00

%

0.30

%

2.00

%

(0.74

)%

0.95

%

Emerging Markets Debt Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.55

 

$

11.98

 

1,621,000

 

$

17,267,388

 

0.00

%

0.30

%

2.00

%

(7.98

)%

(6.40

)%

2020

 

10.36

 

12.81

 

1,580,511

 

18,134,828

 

0.00

%

0.30

%

2.00

%

(0.26

)%

1.45

%

2019

 

10.36

 

12.64

 

1,777,321

 

20,249,407

 

0.00

%

0.30

%

2.00

%

7.35

%

9.19

%

2018

 

9.63

 

11.59

 

1,797,712

 

18,951,916

 

0.00

%

0.30

%

2.00

%

(7.34

)%

(5.74

)%

2017

 

10.37

 

12.31

 

2,013,734

 

22,825,282

 

0.00

%

0.30

%

2.00

%

10.86

%

12.64

%

Dividend Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.21

 

$

46.21

 

14,573,292

 

$

485,107,198

 

0.00

%

0.30

%

2.00

%

23.31

%

25.42

%

2020

 

15.73

 

36.88

 

14,379,140

 

392,591,032

 

0.00

%

0.30

%

2.00

%

11.19

%

13.10

%

2019

 

14.07

 

32.64

 

14,570,294

 

360,631,080

 

0.00

%

0.30

%

2.00

%

28.05

%

30.25

%

2018

 

10.94

 

25.09

 

14,056,494

 

274,423,228

 

0.00

%

0.30

%

2.00

%

(3.25

)%

(1.58

)%

2017

 

11.26

 

25.52

 

14,677,356

 

298,908,323

 

0.00

%

0.30

%

2.00

%

16.72

%

18.60

%

 

See Notes to Financial Statements

See explanation of references on page SA-82

 

SA-68


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

Equity Index Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.33

 

$

80.74

 

47,333,159

 

$

1,630,463,464

 

0.00

%

0.30

%

2.00

%

25.83

%

27.99

%

2020

 

16.13

 

63.79

 

42,907,290

 

1,207,544,897

 

0.00

%

0.30

%

2.00

%

15.77

%

17.76

%

2019

 

13.84

 

54.77

 

42,320,089

 

1,044,372,214

 

0.00

%

0.30

%

2.00

%

28.50

%

30.70

%

2018

 

10.69

 

42.36

 

39,266,074

 

770,008,055

 

0.00

%

0.30

%

2.00

%

(6.63

)%

(5.02

)%

2017

 

11.37

 

45.10

 

35,402,014

 

774,542,663

 

0.00

%

0.30

%

2.00

%

19.08

%

21.12

%

Focused Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.10

 

$

103.99

 

5,423,820

 

$

266,598,139

 

0.00

%

0.30

%

2.00

%

17.41

%

19.43

%

2020

 

22.24

 

87.16

 

5,161,793

 

219,367,794

 

0.00

%

0.30

%

2.00

%

35.56

%

37.88

%

2019

 

16.29

 

63.28

 

5,518,935

 

176,509,190

 

0.00

%

0.30

%

2.00

%

32.78

%

35.06

%

2018

 

13.73

 

46.90

 

5,377,847

 

132,603,632

 

0.00

%

0.30

%

2.00

%

2.90

%

4.67

%

2017

 

13.14

 

44.85

 

5,314,062

 

129,578,140

 

0.00

%

0.30

%

2.00

%

26.94

%

28.98

%

Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.54

 

$

109.55

 

7,711,223

 

$

454,798,690

 

0.00

%

0.30

%

2.00

%

20.98

%

23.05

%

2020

 

21.12

 

90.01

 

7,677,598

 

386,224,796

 

0.00

%

0.30

%

2.00

%

28.96

%

31.17

%

2019

 

16.30

 

69.38

 

7,725,298

 

313,122,387

 

0.00

%

0.30

%

2.00

%

35.40

%

37.72

%

2018

 

11.98

 

50.93

 

7,589,376

 

238,326,340

 

0.00

%

0.30

%

2.00

%

0.36

%

2.09

%

2017

 

11.87

 

50.44

 

7,279,286

 

241,794,590

 

0.00

%

0.30

%

2.00

%

29.05

%

31.12

%

Hedged Equity Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/04/2021 - 12/31/2021

 

$

10.42

 

$

10.53

 

3,532,181

 

$

36,962,504

 

0.00

%

0.30

%

1.85

%

4.54

%

4.54

%

Hedged Equity Class P (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

08/13/2021 - 12/31/2021

 

$

10.33

 

$

10.33

 

11,221

 

$

115,873

 

0.00

%

0.45

%

0.45

%

1.89

%

1.89

%

Large-Cap Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

25.38

 

$

59.61

 

8,739,074

 

$

328,630,649

 

0.00

%

0.30

%

2.00

%

17.89

%

19.91

%

2020

 

21.42

 

49.94

 

9,264,727

 

292,565,788

 

0.00

%

0.30

%

2.00

%

35.61

%

37.93

%

2019

 

15.72

 

36.37

 

9,225,050

 

213,262,358

 

0.00

%

0.30

%

2.00

%

29.72

%

31.95

%

2018

 

12.05

 

27.69

 

9,251,139

 

163,354,575

 

0.00

%

0.30

%

2.00

%

(0.14

)%

1.58

%

2017

 

13.53

 

27.38

 

8,806,973

 

154,330,909

 

0.00

%

0.30

%

2.00

%

31.05

%

33.16

%

Large-Cap Value Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.53

 

$

39.36

 

8,847,030

 

$

256,269,837

 

0.00

%

0.30

%

2.00

%

23.62

%

25.74

%

2020

 

12.91

 

31.65

 

8,251,342

 

200,560,402

 

0.00

%

0.30

%

2.00

%

3.77

%

5.55

%

2019

 

12.35

 

30.31

 

8,646,430

 

205,659,391

 

0.00

%

0.30

%

2.00

%

25.92

%

28.08

%

2018

 

9.74

 

23.93

 

9,256,573

 

176,677,899

 

0.00

%

0.30

%

2.00

%

(11.15

)%

(9.62

)%

2017

 

10.89

 

26.77

 

9,827,960

 

214,499,954

 

0.00

%

0.30

%

2.00

%

11.70

%

13.61

%

Main Street Core Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

20.72

 

$

60.69

 

7,312,586

 

$

317,067,817

 

0.00

%

0.30

%

2.00

%

25.23

%

27.38

%

2020

 

16.30

 

48.17

 

8,154,980

 

283,532,001

 

0.00

%

0.30

%

2.00

%

11.68

%

13.59

%

2019

 

14.38

 

42.88

 

9,529,328

 

293,457,670

 

0.00

%

0.30

%

2.00

%

29.52

%

31.74

%

2018

 

10.93

 

32.91

 

10,633,140

 

253,542,764

 

0.00

%

0.30

%

2.00

%

(9.58

)%

(8.02

)%

2017

 

11.94

 

36.17

 

10,697,448

 

288,946,584

 

0.00

%

0.30

%

2.00

%

14.77

%

16.62

%

Mid-Cap Equity Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

17.89

 

$

67.03

 

6,728,833

 

$

265,451,633

 

0.00

%

0.30

%

2.00

%

14.10

%

16.05

%

2020

 

15.60

 

58.40

 

6,443,675

 

234,858,057

 

0.00

%

0.30

%

2.00

%

24.99

%

27.13

%

2019

 

12.42

 

46.45

 

6,996,655

 

209,138,478

 

0.00

%

0.30

%

2.00

%

18.45

%

20.48

%

2018

 

10.43

 

38.98

 

7,287,312

 

188,424,421

 

0.00

%

0.30

%

2.00

%

(11.51

)%

(9.99

)%

2017

 

12.64

 

43.78

 

7,230,346

 

221,541,017

 

0.00

%

0.30

%

2.00

%

21.82

%

23.78

%

Mid-Cap Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.00

 

$

53.38

 

9,226,331

 

$

368,344,471

 

0.00

%

0.30

%

2.00

%

14.36

%

16.32

%

2020

 

23.82

 

46.10

 

9,767,687

 

341,825,807

 

0.00

%

0.30

%

2.00

%

47.17

%

49.69

%

2019

 

16.07

 

30.93

 

10,774,027

 

258,256,271

 

0.00

%

0.30

%

2.00

%

35.71

%

38.04

%

2018

 

11.76

 

22.54

 

11,170,460

 

198,481,470

 

0.00

%

0.30

%

2.00

%

(1.83

)%

(0.14

)%

2017

 

11.89

 

22.91

 

11,487,278

 

208,391,053

 

0.00

%

0.30

%

2.00

%

24.98

%

26.98

%

Mid-Cap Value Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.22

 

$

46.21

 

4,453,627

 

$

120,534,150

 

0.00

%

0.30

%

2.00

%

24.52

%

26.65

%

2020

 

13.39

 

36.52

 

3,812,231

 

85,401,943

 

0.00

%

0.30

%

2.00

%

3.43

%

5.20

%

2019

 

12.76

 

34.75

 

4,350,388

 

97,366,796

 

0.00

%

0.30

%

2.00

%

27.37

%

29.55

%

2018

 

9.87

 

26.85

 

4,398,530

 

76,990,322

 

0.00

%

0.30

%

2.00

%

(16.49

)%

(15.05

)%

2017

 

11.64

 

31.64

 

4,455,306

 

95,753,067

 

0.00

%

0.30

%

2.00

%

13.18

%

15.12

%

 

See Notes to Financial Statements

See explanation of references on page SA-82

 

SA-69


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

Small-Cap Equity Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.77

 

$

45.52

 

2,919,437

 

$

73,712,345

 

0.00

%

0.30

%

2.00

%

23.96

%

26.08

%

2020

 

12.53

 

36.14

 

2,628,838

 

54,784,251

 

0.00

%

0.30

%

2.00

%

3.33

%

5.10

%

2019

 

11.94

 

34.42

 

2,666,253

 

54,430,618

 

0.00

%

0.30

%

2.00

%

21.50

%

23.59

%

2018

 

9.68

 

27.88

 

2,597,583

 

44,747,889

 

0.00

%

0.30

%

2.00

%

(14.65

)%

(13.17

)%

2017

 

11.17

 

32.14

 

2,458,757

 

51,461,956

 

0.00

%

0.30

%

2.00

%

6.57

%

8.29

%

Small-Cap Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.66

 

$

45.75

 

4,472,937

 

$

152,924,932

 

0.00

%

0.30

%

2.00

%

(0.32

)%

1.39

%

2020

 

24.95

 

45.17

 

4,452,222

 

155,145,306

 

0.00

%

0.30

%

2.00

%

52.50

%

55.11

%

2019

 

16.25

 

29.15

 

5,053,589

 

116,165,093

 

0.00

%

0.30

%

2.00

%

29.29

%

31.51

%

2018

 

13.62

 

22.19

 

5,514,620

 

98,638,713

 

0.00

%

0.30

%

2.00

%

3.45

%

5.23

%

2017

 

12.99

 

21.11

 

5,581,503

 

96,784,780

 

0.00

%

0.30

%

2.00

%

27.65

%

29.70

%

Small-Cap Index Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.74

 

$

49.39

 

10,483,466

 

$

297,353,955

 

0.00

%

0.30

%

2.00

%

11.98

%

13.89

%

2020

 

14.02

 

43.41

 

10,160,705

 

265,843,742

 

0.00

%

0.30

%

2.00

%

16.80

%

18.80

%

2019

 

11.94

 

36.58

 

10,182,090

 

233,189,346

 

0.00

%

0.30

%

2.00

%

22.33

%

24.42

%

2018

 

9.71

 

29.43

 

9,742,504

 

187,508,926

 

0.00

%

0.30

%

2.00

%

(13.32

)%

(11.82

)%

2017

 

11.15

 

33.40

 

9,016,533

 

211,161,458

 

0.00

%

0.30

%

2.00

%

11.81

%

13.72

%

Small-Cap Value Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.85

 

$

72.59

 

4,636,206

 

$

146,262,895

 

0.00

%

0.30

%

2.00

%

32.92

%

35.20

%

2020

 

11.08

 

53.74

 

4,325,214

 

108,118,275

 

0.00

%

0.30

%

2.00

%

1.39

%

3.13

%

2019

 

10.87

 

52.16

 

4,552,357

 

114,480,115

 

0.00

%

0.30

%

2.00

%

20.16

%

22.22

%

2018

 

9.00

 

42.72

 

4,539,485

 

98,856,096

 

0.00

%

0.30

%

2.00

%

(17.96

)%

(16.54

)%

2017

 

11.09

 

51.24

 

4,675,161

 

129,260,288

 

0.00

%

0.30

%

2.00

%

6.51

%

8.33

%

Value Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.47

 

$

31.09

 

7,952,289

 

$

187,762,796

 

0.00

%

0.30

%

2.00

%

19.24

%

21.28

%

2020

 

11.16

 

25.66

 

8,856,167

 

176,480,230

 

0.00

%

0.30

%

2.00

%

(8.78

)%

(7.22

)%

2019

 

12.17

 

27.69

 

9,134,455

 

197,827,146

 

0.00

%

0.30

%

2.00

%

22.25

%

24.35

%

2018

 

9.91

 

22.29

 

9,819,439

 

172,698,671

 

0.00

%

0.30

%

2.00

%

(14.12

)%

(12.63

)%

2017

 

11.89

 

25.54

 

10,246,575

 

209,743,589

 

0.00

%

0.30

%

2.00

%

15.44

%

17.29

%

Value Advantage Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

16.42

 

$

23.58

 

3,571,733

 

$

77,360,557

 

0.00

%

0.30

%

2.00

%

25.98

%

28.14

%

2020

 

12.84

 

18.42

 

2,729,163

 

46,722,273

 

0.00

%

0.30

%

2.00

%

(4.70

)%

(3.07

)%

2019

 

13.28

 

19.02

 

2,407,374

 

42,826,045

 

0.00

%

0.30

%

2.00

%

24.45

%

26.58

%

2018

 

10.51

 

15.04

 

2,092,943

 

29,758,832

 

0.00

%

0.30

%

2.00

%

(10.88

)%

(9.34

)%

2017

 

11.61

 

16.61

 

1,902,695

 

30,256,764

 

0.00

%

0.30

%

2.00

%

12.06

%

13.98

%

Emerging Markets Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

8.50

 

$

84.69

 

8,603,856

 

$

184,146,175

 

0.00

%

0.30

%

2.00

%

(10.10

)%

(8.56

)%

2020

 

14.16

 

92.71

 

8,202,236

 

204,655,526

 

0.00

%

0.30

%

2.00

%

15.00

%

16.98

%

2019

 

12.23

 

79.33

 

8,977,104

 

199,638,291

 

0.00

%

0.30

%

2.00

%

23.12

%

25.23

%

2018

 

9.86

 

63.42

 

9,588,606

 

178,868,614

 

0.00

%

0.30

%

2.00

%

(13.75

)%

(12.26

)%

2017

 

11.24

 

72.35

 

9,314,917

 

211,020,836

 

0.00

%

0.30

%

2.00

%

31.86

%

34.11

%

International Growth Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/02/2021 - 12/31/2021

 

$

9.79

 

$

9.81

 

43,783

 

$

429,164

 

0.00

%

0.30

%

1.75

%

(2.00

)%

(2.00

)%

International Large-Cap Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.40

 

$

36.85

 

13,989,831

 

$

295,626,098

 

0.00

%

0.30

%

2.00

%

12.51

%

14.43

%

2020

 

13.97

 

32.23

 

14,339,332

 

270,337,837

 

0.00

%

0.30

%

2.00

%

8.55

%

10.41

%

2019

 

12.81

 

29.23

 

15,285,757

 

264,096,383

 

0.00

%

0.30

%

2.00

%

25.50

%

27.65

%

2018

 

10.16

 

22.92

 

16,898,528

 

231,939,706

 

0.00

%

0.30

%

2.00

%

(13.57

)%

(12.08

)%

2017

 

12.46

 

26.09

 

17,360,973

 

274,976,261

 

0.00

%

0.30

%

2.00

%

24.99

%

27.00

%

International Small-Cap Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

13.16

 

$

24.26

 

2,625,882

 

$

43,597,347

 

0.00

%

0.30

%

2.00

%

11.62

%

13.53

%

2020

 

11.71

 

21.47

 

2,805,711

 

41,343,803

 

0.00

%

0.30

%

2.00

%

6.27

%

8.10

%

2019

 

10.94

 

19.95

 

3,062,801

 

41,971,971

 

0.00

%

0.30

%

2.00

%

17.69

%

19.71

%

2018

 

9.23

 

16.74

 

3,211,173

 

37,108,549

 

0.00

%

0.30

%

2.00

%

(23.71

)%

(22.39

)%

2017

 

13.45

 

21.67

 

3,211,943

 

48,215,389

 

0.00

%

0.30

%

2.00

%

29.31

%

31.39

%

International Value Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

8.12

 

$

16.24

 

8,967,932

 

$

120,222,276

 

0.00

%

0.30

%

2.00

%

17.98

%

20.00

%

2020

 

6.88

 

13.55

 

9,146,865

 

104,401,238

 

0.00

%

0.30

%

2.00

%

(9.01

)%

(7.45

)%

2019

 

7.56

 

14.66

 

9,225,209

 

114,596,679

 

0.00

%

0.30

%

2.00

%

14.29

%

16.25

%

2018

 

6.61

 

12.68

 

9,595,349

 

103,783,244

 

0.00

%

0.30

%

2.00

%

(16.65

)%

(15.21

)%

2017

 

7.93

 

15.12

 

9,834,920

 

126,982,696

 

0.00

%

0.30

%

2.00

%

19.17

%

21.21

%

 

See Notes to Financial Statements

See explanation of references on page SA-82

 

SA-70


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

Health Sciences Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.79

 

$

100.27

 

7,368,699

 

$

343,506,288

 

0.00

%

0.30

%

2.00

%

10.16

%

12.05

%

2020

 

17.10

 

89.57

 

7,254,306

 

319,284,574

 

0.00

%

0.30

%

2.00

%

16.43

%

18.43

%

2019

 

14.61

 

75.71

 

7,808,345

 

301,373,616

 

0.00

%

0.30

%

2.00

%

23.28

%

25.39

%

2018

 

11.79

 

60.44

 

8,381,895

 

269,301,230

 

0.00

%

0.30

%

2.00

%

5.75

%

7.57

%

2017

 

12.38

 

56.24

 

8,438,143

 

265,861,240

 

0.00

%

0.30

%

2.00

%

21.52

%

23.47

%

Real Estate Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

16.07

 

$

83.30

 

4,819,847

 

$

161,408,914

 

0.00

%

0.30

%

2.00

%

37.55

%

39.90

%

2020

 

12.54

 

60.20

 

4,888,497

 

124,841,396

 

0.00

%

0.30

%

2.00

%

(5.19

)%

(3.57

)%

2019

 

13.03

 

63.11

 

5,315,569

 

143,979,376

 

0.00

%

0.30

%

2.00

%

28.69

%

30.89

%

2018

 

9.98

 

48.75

 

5,741,006

 

121,398,736

 

0.00

%

0.30

%

2.00

%

(9.29

)%

(7.73

)%

2017

 

10.84

 

53.42

 

6,555,664

 

153,948,997

 

0.00

%

0.30

%

2.00

%

1.20

%

2.82

%

Technology Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.87

 

$

39.36

 

7,458,120

 

$

230,161,585

 

0.00

%

0.30

%

2.00

%

11.61

%

13.52

%

2020

 

17.05

 

35.18

 

7,706,962

 

208,731,278

 

0.00

%

0.30

%

2.00

%

44.33

%

46.80

%

2019

 

11.79

 

24.32

 

7,653,316

 

142,235,523

 

0.00

%

0.30

%

2.00

%

33.62

%

35.91

%

2018

 

8.80

 

18.15

 

7,966,233

 

109,014,566

 

0.00

%

0.30

%

2.00

%

(0.24

)%

1.48

%

2017

 

8.80

 

18.15

 

7,597,226

 

102,089,215

 

0.00

%

0.30

%

2.00

%

36.05

%

38.23

%

ESG Diversified Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/17/2021 - 12/31/2021

 

$

10.42

 

$

10.66

 

458,078

 

$

4,850,097

 

0.00

%

0.30

%

1.75

%

6.49

%

6.49

%

ESG Diversified Growth Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/16/2021 - 12/31/2021

 

$

10.04

 

$

10.05

 

22,864

 

$

229,580

 

0.00

%

0.50

%

1.20

%

(0.57

)%

(0.57

)%

PSF DFA Balanced Allocation Class D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.97

 

$

16.49

 

23,751,181

 

$

366,915,479

 

0.00

%

0.30

%

2.00

%

10.27

%

12.16

%

2020

 

12.90

 

14.72

 

20,364,483

 

287,800,621

 

0.00

%

0.30

%

2.00

%

9.89

%

11.77

%

2019

 

11.71

 

13.18

 

17,533,417

 

223,629,160

 

0.00

%

0.30

%

2.00

%

17.38

%

19.39

%

2018

 

9.95

 

11.05

 

13,984,638

 

150,670,897

 

0.00

%

0.30

%

2.00

%

(8.06

)%

(6.47

)%

2017

 

10.84

 

11.83

 

8,143,033

 

94,769,463

 

0.00

%

0.30

%

2.00

%

10.75

%

12.53

%

PSF DFA Balanced Allocation Class P (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/25/2021 - 12/31/2021

 

$

10.92

 

$

10.92

 

147,178

 

$

1,607,448

 

0.00

%

0.45

%

0.45

%

4.00

%

4.00

%

Pacific Dynamix - Conservative Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.42

 

$

23.98

 

33,393,733

 

$

574,372,129

 

0.00

%

0.30

%

2.00

%

4.34

%

6.12

%

2020

 

12.68

 

22.62

 

34,235,499

 

566,126,949

 

0.00

%

0.30

%

2.00

%

9.99

%

11.88

%

2019

 

11.45

 

20.24

 

33,572,437

 

504,881,921

 

0.00

%

0.30

%

2.00

%

13.18

%

15.12

%

2018

 

10.05

 

17.60

 

34,320,308

 

457,602,754

 

0.00

%

0.30

%

2.00

%

(5.76

)%

(4.13

)%

2017

 

10.59

 

18.38

 

34,531,502

 

491,604,838

 

0.00

%

0.30

%

2.00

%

7.77

%

9.50

%

Pacific Dynamix - Conservative Growth Class P (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

08/13/2021 - 12/31/2021

 

$

10.41

 

$

10.41

 

7,555

 

$

78,662

 

0.00

%

0.45

%

0.45

%

0.74

%

0.74

%

Pacific Dynamix - Moderate Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.29

 

$

29.89

 

139,849,234

 

$

2,700,163,391

 

0.00

%

0.30

%

2.00

%

8.43

%

10.29

%

2020

 

13.22

 

27.13

 

136,145,159

 

2,492,898,271

 

0.00

%

0.30

%

2.00

%

12.31

%

14.24

%

2019

 

11.74

 

23.78

 

140,905,132

 

2,309,891,015

 

0.00

%

0.30

%

2.00

%

16.59

%

18.58

%

2018

 

10.04

 

20.07

 

144,819,535

 

2,056,345,198

 

0.00

%

0.30

%

2.00

%

(7.41

)%

(5.81

)%

2017

 

10.84

 

21.33

 

142,605,677

 

2,214,319,925

 

0.00

%

0.30

%

2.00

%

11.54

%

13.45

%

Pacific Dynamix - Moderate Growth Class P (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

09/09/2021 - 12/31/2021

 

$

10.67

 

$

10.67

 

17,514

 

$

186,894

 

0.00

%

0.60

%

0.60

%

0.93

%

0.93

%

Pacific Dynamix - Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

15.78

 

$

36.52

 

70,654,915

 

$

1,595,184,020

 

0.00

%

0.30

%

2.00

%

12.07

%

13.99

%

2020

 

14.01

 

32.07

 

52,279,480

 

1,095,441,256

 

0.00

%

0.30

%

2.00

%

13.50

%

15.44

%

2019

 

12.28

 

27.81

 

37,812,246

 

744,887,106

 

0.00

%

0.30

%

2.00

%

20.50

%

22.57

%

2018

 

10.14

 

22.71

 

37,185,605

 

622,881,911

 

0.00

%

0.30

%

2.00

%

(9.13

)%

(7.56

)%

2017

 

11.10

 

24.59

 

36,584,813

 

681,743,289

 

0.00

%

0.30

%

2.00

%

15.20

%

17.05

%

Pacific Dynamix - Growth Class P (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

02/19/2021 - 12/31/2021

 

$

10.93

 

$

10.93

 

21,700

 

$

237,290

 

0.00

%

0.45

%

0.45

%

9.07

%

9.07

%

Portfolio Optimization Conservative Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.10

 

$

15.18

 

101,360,739

 

$

1,358,240,285

 

0.00

%

0.30

%

2.00

%

0.18

%

1.90

%

2020

 

11.66

 

14.92

 

115,277,984

 

1,534,716,340

 

0.00

%

0.30

%

2.00

%

5.75

%

7.56

%

2019

 

10.95

 

13.88

 

112,674,680

 

1,415,956,727

 

0.00

%

0.30

%

2.00

%

9.98

%

11.86

%

2018

 

9.89

 

12.42

 

122,666,989

 

1,395,000,702

 

0.00

%

0.30

%

2.00

%

(5.30

)%

(3.67

)%

2017

 

10.37

 

12.91

 

140,870,741

 

1,684,288,523

 

0.00

%

0.30

%

2.00

%

5.25

%

7.05

%

 

See Notes to Financial Statements

See explanation of references on page SA-82

 

SA-71


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

Portfolio Optimization Moderate-Conservative Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.44

 

$

17.57

 

128,206,662

 

$

2,000,947,661

 

0.00

%

0.30

%

2.00

%

4.18

%

5.96

%

2020

 

12.29

 

16.60

 

143,065,548

 

2,134,143,003

 

0.00

%

0.30

%

2.00

%

7.79

%

9.64

%

2019

 

11.32

 

15.15

 

160,008,744

 

2,202,281,279

 

0.00

%

0.30

%

2.00

%

13.00

%

14.93

%

2018

 

9.95

 

13.22

 

182,298,210

 

2,208,202,437

 

0.00

%

0.30

%

2.00

%

(6.88

)%

(5.27

)%

2017

 

10.61

 

14.02

 

211,675,881

 

2,738,883,461

 

0.00

%

0.30

%

2.00

%

8.60

%

10.35

%

Portfolio Optimization Moderate Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.25

 

$

20.13

 

491,458,484

 

$

8,618,931,342

 

0.00

%

0.30

%

2.00

%

7.02

%

8.85

%

2020

 

12.62

 

18.57

 

548,864,454

 

8,961,811,838

 

0.00

%

0.30

%

2.00

%

9.61

%

11.49

%

2019

 

11.49

 

16.73

 

615,901,678

 

9,125,390,297

 

0.00

%

0.30

%

2.00

%

16.11

%

18.10

%

2018

 

9.87

 

14.23

 

705,768,256

 

8,963,320,335

 

0.00

%

0.30

%

2.00

%

(8.41

)%

(6.83

)%

2017

 

10.78

 

15.35

 

807,845,322

 

11,150,490,771

 

0.00

%

0.30

%

2.00

%

10.98

%

12.88

%

Portfolio Optimization Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.34

 

$

23.16

 

395,660,358

 

$

7,766,098,564

 

0.00

%

0.30

%

2.00

%

10.88

%

12.78

%

2020

 

14.62

 

20.63

 

439,483,300

 

7,748,073,547

 

0.00

%

0.30

%

2.00

%

10.49

%

12.39

%

2019

 

13.04

 

18.44

 

492,110,249

 

7,818,850,939

 

0.00

%

0.30

%

2.00

%

19.25

%

21.29

%

2018

 

10.77

 

15.27

 

563,059,591

 

7,468,425,206

 

0.00

%

0.30

%

2.00

%

(10.02

)%

(8.47

)%

2017

 

11.82

 

16.76

 

645,370,093

 

9,470,596,190

 

0.00

%

0.30

%

2.00

%

14.09

%

16.04

%

Portfolio Optimization Aggressive-Growth Class I

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

15.35

 

$

25.10

 

81,124,035

 

$

1,675,735,514

 

0.00

%

0.30

%

2.00

%

13.39

%

15.34

%

2020

 

13.47

 

21.86

 

89,683,364

 

1,627,065,563

 

0.00

%

0.30

%

2.00

%

10.23

%

12.12

%

2019

 

12.16

 

19.59

 

101,347,267

 

1,659,745,072

 

0.00

%

0.30

%

2.00

%

21.31

%

23.39

%

2018

 

9.97

 

15.95

 

117,617,743

 

1,580,123,542

 

0.00

%

0.30

%

2.00

%

(11.20

)%

(9.67

)%

2017

 

12.06

 

17.83

 

132,519,299

 

1,996,079,978

 

0.00

%

0.30

%

2.00

%

16.25

%

18.12

%

Invesco Oppenheimer V.I. International Growth Series I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

09/14/2021 - 12/31/2021

 

$

10.58

 

$

10.58

 

1,831

 

$

19,372

 

0.00

%

0.45

%

0.45

%

(4.10

)%

(4.10

)%

Invesco Oppenheimer V.I. International Growth Series II

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.24

 

$

17.57

 

1,482,842

 

$

23,274,851

 

0.00

%

0.30

%

2.00

%

7.94

%

9.79

%

2020

 

13.64

 

16.01

 

1,294,995

 

18,636,307

 

0.66

%

0.30

%

2.00

%

18.65

%

20.68

%

2019

 

11.50

 

13.26

 

1,226,707

 

14,698,332

 

0.72

%

0.30

%

2.00

%

25.42

%

27.57

%

2018

 

9.17

 

10.40

 

1,233,981

 

11,685,079

 

0.62

%

0.30

%

2.00

%

(21.15

)%

(19.79

)%

2017

 

11.63

 

12.96

 

901,922

 

10,707,364

 

1.14

%

0.30

%

2.00

%

23.95

%

25.94

%

Invesco V.I. Balanced-Risk Allocation Series I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/18/2021 - 12/31/2021

 

$

10.55

 

$

10.55

 

2,210

 

$

23,313

 

5.92

%

0.45

%

0.45

%

3.27

%

3.27

%

Invesco V.I. Balanced-Risk Allocation Series II

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.60

 

$

26.24

 

17,862,609

 

$

314,671,401

 

2.97

%

0.30

%

2.00

%

7.10

%

8.93

%

2020

 

12.03

 

24.11

 

18,600,508

 

314,909,858

 

7.66

%

0.30

%

2.00

%

7.81

%

9.66

%

2019

 

11.02

 

22.01

 

20,202,936

 

320,444,489

 

0.00

%

0.30

%

2.00

%

12.61

%

14.54

%

2018

 

9.74

 

19.24

 

22,504,624

 

322,179,645

 

1.27

%

0.30

%

2.00

%

(8.57

)%

(6.99

)%

2017

 

10.60

 

20.70

 

25,137,938

 

400,851,209

 

3.72

%

0.30

%

2.00

%

7.66

%

9.50

%

Invesco V.I. Discovery Mid Cap Growth Series I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

10.90

 

$

10.91

 

2,858

 

$

31,140

 

0.00

%

0.45

%

0.60

%

14.35

%

14.35

%

Invesco V.I. Equity and Income Series II

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

14.20

 

$

17.96

 

3,608,905

 

$

60,323,270

 

1.63

%

0.30

%

2.00

%

16.01

%

18.00

%

2020

 

12.18

 

15.24

 

3,865,857

 

55,228,668

 

2.23

%

0.30

%

2.00

%

7.48

%

9.32

%

2019

 

11.27

 

13.95

 

3,947,659

 

51,983,779

 

2.36

%

0.30

%

2.00

%

17.63

%

19.65

%

2018

 

9.54

 

11.67

 

3,724,610

 

41,332,203

 

2.07

%

0.30

%

2.00

%

(11.53

)%

(10.00

)%

2017

 

11.18

 

12.98

 

3,319,215

 

41,292,384

 

1.44

%

0.30

%

2.00

%

8.59

%

10.34

%

Invesco V.I. Global Real Estate Series II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.88

 

$

14.50

 

817,251

 

$

10,349,102

 

2.67

%

0.30

%

2.00

%

22.96

%

25.07

%

2020

 

9.73

 

11.59

 

776,994

 

7,940,183

 

4.78

%

0.30

%

2.00

%

(14.30

)%

(12.82

)%

2019

 

11.35

 

13.30

 

810,384

 

9,561,900

 

3.62

%

0.30

%

2.00

%

20.22

%

22.28

%

2018

 

9.44

 

10.87

 

643,423

 

6,257,587

 

3.77

%

0.30

%

2.00

%

(8.20

)%

(6.62

)%

2017

 

10.28

 

11.64

 

566,539

 

5,943,149

 

3.36

%

0.30

%

2.00

%

10.50

%

12.39

%

Invesco V.I. Global Series II

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

19.46

 

$

22.64

 

1,320,434

 

$

27,219,534

 

0.00

%

0.30

%

2.00

%

12.89

%

14.83

%

2020

 

17.12

 

19.72

 

1,257,546

 

22,746,069

 

0.43

%

0.30

%

2.00

%

24.82

%

26.96

%

2019

 

13.62

 

15.53

 

1,488,720

 

21,391,688

 

0.64

%

0.30

%

2.00

%

28.85

%

31.06

%

2018

 

10.50

 

11.85

 

1,385,063

 

15,319,920

 

0.85

%

0.30

%

2.00

%

(15.12

)%

(13.65

)%

2017

 

12.28

 

13.72

 

1,407,294

 

18,166,007

 

0.71

%

0.30

%

2.00

%

33.63

%

35.78

%

 

See Notes to Financial Statements

See explanation of references on page SA-82

 

SA-72


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

Invesco V.I. Main Street Small Cap Series I (5)

 

 

 

 

 

 

 

 

 

 

 

08/12/2021 - 12/31/2021

 

$

10.84

 

$

10.85

 

5,823

 

$

63,182

 

1.00

%

0.45

%

0.60

%

4.05

%

4.05

%

Invesco V.I. Nasdaq 100 Buffer - September Series II (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

10/12/2021 - 12/31/2021

 

$

10.52

 

$

10.54

 

45,974

 

$

483,609

 

0.00

%

0.30

%

1.20

%

5.31

%

5.31

%

Invesco V.I. S&P 500 Buffer - September Series I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

11/11/2021 - 12/31/2021

 

$

10.46

 

$

10.46

 

1,769

 

$

18,496

 

0.00

%

0.45

%

0.45

%

1.12

%

1.12

%

Invesco V.I. S&P 500 Buffer - September Series II (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

10/07/2021 - 12/31/2021

 

$

10.42

 

$

10.45

 

412,435

 

$

4,300,797

 

0.00

%

0.30

%

1.60

%

3.78

%

3.78

%

Invesco V.I. Technology Series I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/22/2021 - 12/31/2021

 

$

10.52

 

$

10.53

 

13,090

 

$

137,846

 

0.00

%

0.45

%

0.60

%

3.85

%

3.85

%

American Century VP Mid Cap Value Class II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

14.09

 

$

26.83

 

4,497,905

 

$

101,993,283

 

1.04

%

0.30

%

2.00

%

20.58

%

22.65

%

2020

 

11.63

 

21.90

 

4,475,406

 

84,023,806

 

1.67

%

0.30

%

2.00

%

(0.89

)%

0.81

%

2019

 

11.67

 

21.75

 

4,696,915

 

88,473,524

 

1.90

%

0.30

%

2.00

%

26.44

%

28.61

%

2018

 

9.19

 

16.93

 

4,648,111

 

69,290,350

 

1.27

%

0.30

%

2.00

%

(14.70

)%

(13.22

)%

2017

 

10.73

 

19.52

 

4,449,662

 

78,338,816

 

1.39

%

0.30

%

2.00

%

9.27

%

11.13

%

American Funds IS Asset Allocation Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/07/2021 - 12/31/2021

 

$

11.17

 

$

11.19

 

151,172

 

$

1,689,315

 

3.87

%

0.45

%

0.60

%

4.62

%

4.62

%

American Funds IS Asset Allocation Fund Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.44

 

$

18.66

 

243,553,523

 

$

4,084,199,482

 

1.36

%

0.30

%

2.00

%

12.57

%

14.50

%

2020

 

13.42

 

16.37

 

237,956,490

 

3,586,425,606

 

1.47

%

0.30

%

2.00

%

9.94

%

11.82

%

2019

 

12.14

 

14.71

 

243,250,672

 

3,309,209,188

 

1.73

%

0.30

%

2.00

%

18.53

%

20.56

%

2018

 

10.19

 

12.25

 

246,768,480

 

2,810,176,638

 

1.46

%

0.30

%

2.00

%

(6.73

)%

(5.12

)%

2017

 

10.87

 

12.97

 

240,961,888

 

2,922,206,753

 

1.37

%

0.30

%

2.00

%

13.62

%

15.56

%

American Funds IS Capital Income Builder Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

05/20/2021 - 12/31/2021

 

$

11.20

 

$

11.22

 

48,890

 

$

547,693

 

4.24

%

0.45

%

0.60

%

4.88

%

4.88

%

American Funds IS Capital Income Builder Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

12.80

 

$

14.75

 

9,400,974

 

$

129,329,044

 

2.52

%

0.30

%

2.00

%

12.41

%

14.34

%

2020

 

11.39

 

12.90

 

8,994,388

 

108,919,873

 

2.65

%

0.30

%

2.00

%

2.05

%

3.80

%

2019

 

11.16

 

12.43

 

9,363,187

 

110,011,255

 

2.68

%

0.30

%

2.00

%

15.29

%

17.27

%

2018

 

9.68

 

10.60

 

8,466,870

 

85,368,961

 

2.72

%

0.30

%

2.00

%

(9.10

)%

(7.53

)%

2017

 

10.65

 

11.46

 

7,548,239

 

82,933,134

 

2.57

%

0.30

%

2.00

%

10.42

%

12.20

%

American Funds IS Capital World Bond Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.46

 

$

11.57

 

2,331,909

 

$

25,825,264

 

1.63

%

0.30

%

2.00

%

(6.92

)%

(5.46

)%

2020

 

11.22

 

12.24

 

1,710,525

 

20,165,750

 

1.11

%

0.30

%

2.00

%

7.45

%

9.29

%

2019

 

10.44

 

11.20

 

1,477,082

 

16,045,481

 

1.46

%

0.30

%

2.00

%

5.41

%

7.21

%

2018

 

9.90

 

10.45

 

1,258,572

 

12,821,962

 

2.20

%

0.30

%

2.00

%

(3.57

)%

(1.90

)%

2017

 

10.27

 

10.65

 

836,041

 

8,739,645

 

0.52

%

0.30

%

2.00

%

4.53

%

6.21

%

American Funds IS Capital World Growth and Income Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

08/10/2021 - 12/31/2021

 

$

11.04

 

$

11.04

 

4,259

 

$

47,010

 

4.11

%

0.60

%

0.60

%

3.00

%

3.00

%

American Funds IS Capital World Growth and Income Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

16.01

 

$

18.85

 

4,339,568

 

$

78,541,858

 

1.59

%

0.30

%

2.00

%

12.20

%

14.12

%

2020

 

14.20

 

16.54

 

3,388,396

 

54,092,872

 

1.16

%

0.30

%

2.00

%

6.40

%

8.22

%

2019

 

13.28

 

15.30

 

3,022,917

 

44,898,187

 

1.93

%

0.30

%

2.00

%

28.14

%

30.34

%

2018

 

10.31

 

11.75

 

2,456,273

 

28,176,906

 

1.68

%

0.30

%

2.00

%

(11.68

)%

(10.16

)%

2017

 

11.63

 

13.09

 

1,693,500

 

21,786,618

 

3.04

%

0.30

%

2.00

%

23.34

%

25.32

%

American Funds IS Global Balanced Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

14.80

 

$

16.33

 

5,574,494

 

$

87,287,347

 

0.83

%

0.30

%

2.00

%

8.27

%

10.13

%

2020

 

13.67

 

14.85

 

4,845,740

 

69,376,992

 

0.89

%

0.30

%

2.00

%

7.82

%

9.67

%

2019

 

12.68

 

13.55

 

4,799,248

 

63,144,585

 

1.14

%

0.30

%

2.00

%

17.83

%

19.85

%

2018

 

10.76

 

11.32

 

4,336,770

 

47,966,295

 

1.17

%

0.30

%

2.00

%

(8.18

)%

(6.59

)%

2017

 

11.72

 

12.13

 

3,314,682

 

39,520,262

 

1.59

%

0.30

%

2.00

%

17.02

%

18.90

%

American Funds IS Global Growth Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

10.79

 

$

10.81

 

21,594

 

$

233,159

 

0.69

%

0.45

%

0.60

%

6.47

%

6.47

%

American Funds IS Global Growth Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

20.64

 

$

27.22

 

7,592,625

 

$

191,919,469

 

0.21

%

0.30

%

2.00

%

13.84

%

15.79

%

2020

 

18.04

 

23.54

 

6,822,409

 

150,256,254

 

0.16

%

0.30

%

2.00

%

27.59

%

29.78

%

2019

 

14.07

 

18.15

 

6,719,991

 

115,088,564

 

1.00

%

0.30

%

2.00

%

32.20

%

34.47

%

2018

 

10.59

 

13.51

 

6,148,518

 

78,942,770

 

0.55

%

0.30

%

2.00

%

(11.05

)%

(9.51

)%

2017

 

11.84

 

14.95

 

4,938,435

 

70,733,670

 

0.67

%

0.30

%

2.00

%

28.53

%

30.59

%

 

See Notes to Financial Statements

See explanation of references on page SA-82

 

SA-73


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

American Funds IS Global Small Capitalization Class 4

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

17.53

 

$

20.03

 

2,600,282

 

$

49,766,826

 

0.00

%

0.30

%

2.00

%

4.32

%

6.11

%

2020

 

16.72

 

18.88

 

1,990,423

 

36,147,533

 

0.13

%

0.30

%

2.00

%

26.83

%

29.00

%

2019

 

13.12

 

14.64

 

1,840,128

 

26,084,787

 

0.01

%

0.30

%

2.00

%

28.65

%

30.85

%

2018

 

10.15

 

11.19

 

1,471,715

 

16,044,129

 

0.02

%

0.30

%

2.00

%

(12.58

)%

(11.07

)%

2017

 

11.57

 

12.58

 

705,959

 

8,722,876

 

0.39

%

0.30

%

2.00

%

23.14

%

25.12

%

American Funds IS Growth Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/09/2021 - 12/31/2021

 

$

11.36

 

$

11.37

 

39,950

 

$

454,078

 

0.90

%

0.45

%

0.60

%

11.93

%

11.93

%

American Funds IS Growth Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.13

 

$

36.61

 

25,686,479

 

$

802,146,017

 

0.06

%

0.30

%

2.00

%

19.28

%

21.32

%

2020

 

21.83

 

30.31

 

24,975,444

 

648,933,173

 

0.20

%

0.30

%

2.00

%

48.71

%

51.26

%

2019

 

14.61

 

20.13

 

25,959,828

 

449,220,933

 

0.57

%

0.30

%

2.00

%

27.86

%

30.05

%

2018

 

11.37

 

15.55

 

26,297,274

 

352,634,575

 

0.26

%

0.30

%

2.00

%

(2.49

)%

(0.80

)%

2017

 

11.62

 

15.75

 

25,511,615

 

348,008,852

 

0.45

%

0.30

%

2.00

%

25.46

%

27.60

%

American Funds IS Growth-Income Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

05/27/2021 - 12/31/2021

 

$

11.91

 

$

11.92

 

39,377

 

$

469,308

 

2.69

%

0.45

%

0.60

%

9.90

%

9.90

%

American Funds IS Growth-Income Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.92

 

$

24.35

 

23,979,496

 

$

518,625,840

 

0.97

%

0.30

%

2.00

%

21.35

%

23.43

%

2020

 

15.15

 

19.82

 

22,979,190

 

406,479,221

 

1.16

%

0.30

%

2.00

%

11.01

%

12.91

%

2019

 

13.58

 

17.63

 

24,612,458

 

388,579,894

 

1.50

%

0.30

%

2.00

%

23.36

%

25.48

%

2018

 

10.95

 

14.12

 

25,499,425

 

323,650,289

 

1.25

%

0.30

%

2.00

%

(4.01

)%

(2.35

)%

2017

 

11.35

 

14.52

 

25,370,686

 

332,875,994

 

1.30

%

0.30

%

2.00

%

19.67

%

21.59

%

American Funds IS American High-Income Trust Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

12.44

 

$

14.75

 

3,604,054

 

$

50,527,382

 

4.06

%

0.30

%

1.95

%

6.09

%

7.86

%

2020

 

11.65

 

13.69

 

2,696,891

 

35,347,472

 

8.06

%

0.30

%

1.95

%

5.66

%

7.41

%

2019

 

10.95

 

12.76

 

2,603,736

 

31,991,057

 

6.27

%

0.30

%

1.95

%

10.10

%

11.93

%

2018

 

9.88

 

11.41

 

1,818,203

 

20,145,019

 

5.59

%

0.30

%

1.95

%

(4.53

)%

(2.93

)%

2017

 

10.28

 

11.76

 

1,647,144

 

18,994,266

 

7.09

%

0.30

%

2.00

%

4.58

%

6.21

%

American Funds IS International Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

08/27/2021 - 12/31/2021

 

$

9.41

 

$

9.41

 

6,444

 

$

60,666

 

13.64

%

0.45

%

0.45

%

(5.48

)%

(5.48

)%

American Funds IS International Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

12.73

 

$

15.45

 

7,892,109

 

$

108,416,162

 

2.38

%

0.30

%

2.00

%

(3.66

)%

(2.01

)%

2020

 

13.21

 

15.77

 

7,177,101

 

101,270,614

 

0.45

%

0.30

%

2.00

%

11.41

%

13.32

%

2019

 

11.86

 

13.91

 

7,321,305

 

91,758,888

 

1.39

%

0.30

%

2.00

%

20.24

%

22.30

%

2018

 

9.86

 

11.38

 

5,877,732

 

60,534,823

 

1.63

%

0.30

%

2.00

%

(15.13

)%

(13.67

)%

2017

 

11.62

 

13.18

 

4,423,951

 

53,104,234

 

1.59

%

0.30

%

2.00

%

29.29

%

31.37

%

American Funds IS International Growth and Income Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

05/20/2021 - 12/31/2021

 

$

10.17

 

$

10.18

 

11,221

 

$

114,141

 

4.89

%

0.45

%

0.60

%

(1.00

)%

(1.00

)%

American Funds IS International Growth and Income Class 4

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.64

 

$

15.14

 

4,811,132

 

$

61,908,949

 

2.82

%

0.30

%

2.00

%

3.01

%

4.78

%

2020

 

11.54

 

14.45

 

4,731,166

 

58,569,477

 

1.33

%

0.30

%

2.00

%

3.64

%

5.42

%

2019

 

11.08

 

13.71

 

4,691,520

 

55,508,509

 

2.42

%

0.30

%

2.00

%

20.04

%

22.10

%

2018

 

9.18

 

11.23

 

4,409,965

 

43,001,936

 

2.08

%

0.30

%

2.00

%

(13.22

)%

(11.73

)%

2017

 

10.53

 

12.72

 

3,960,415

 

44,043,588

 

2.25

%

0.30

%

2.00

%

22.26

%

24.22

%

American Funds IS Managed Risk Asset Allocation Class P1 (5), (6)

 

 

 

 

 

 

 

 

 

 

 

06/30/2021 - 09/16/2021

 

$

10.76

 

$

10.76

 

 

$

 

0.00

%

0.45

%

0.45

%

1.59

%

1.59

%

American Funds IS Managed Risk Asset Allocation Class P2

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.95

 

$

16.73

 

12,857,346

 

$

193,789,068

 

1.36

%

0.30

%

2.00

%

10.28

%

12.17

%

2020

 

12.27

 

14.93

 

11,596,589

 

162,109,838

 

1.51

%

0.30

%

2.00

%

3.79

%

5.57

%

2019

 

11.76

 

14.15

 

10,804,760

 

144,266,036

 

2.29

%

0.30

%

2.00

%

15.65

%

17.63

%

2018

 

10.12

 

12.05

 

10,040,824

 

115,008,587

 

1.37

%

0.30

%

2.00

%

(6.79

)%

(5.18

)%

2017

 

10.80

 

12.72

 

9,214,722

 

112,457,169

 

0.75

%

0.30

%

2.00

%

12.54

%

14.35

%

American Funds IS New World Fund Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

04/15/2021 - 12/31/2021

 

$

9.72

 

$

9.73

 

44,148

 

$

429,397

 

3.02

%

0.45

%

0.60

%

0.47

%

0.47

%

American Funds IS New World Fund Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.56

 

$

18.35

 

5,135,808

 

$

82,196,698

 

0.67

%

0.30

%

2.00

%

2.56

%

4.32

%

2020

 

14.47

 

17.59

 

4,414,153

 

68,148,249

 

0.04

%

0.30

%

2.00

%

20.85

%

22.92

%

2019

 

11.97

 

14.31

 

4,568,328

 

57,614,643

 

0.79

%

0.30

%

2.00

%

26.27

%

28.43

%

2018

 

9.48

 

11.14

 

4,358,296

 

43,131,184

 

0.71

%

0.30

%

2.00

%

(15.96

)%

(14.51

)%

2017

 

11.28

 

13.03

 

3,663,500

 

42,750,898

 

0.90

%

0.30

%

2.00

%

26.51

%

28.67

%

American Funds IS The Bond Fund of America Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

09/14/2021 - 12/31/2021

 

$

9.99

 

$

9.99

 

10,280

 

$

102,679

 

8.15

%

0.45

%

0.45

%

(1.00

)%

(1.00

)%

 

See Notes to Financial Statements

See explanation of references on page SA-82

 

SA-74


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

American Funds IS The Bond Fund of America Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.94

 

$

12.08

 

13,089,539

 

$

152,326,203

 

1.34

%

0.30

%

2.00

%

(2.56

)%

(0.88

)%

2020

 

11.23

 

12.20

 

10,104,867

 

119,129,680

 

2.23

%

0.30

%

2.00

%

7.21

%

9.05

%

2019

 

10.48

 

11.20

 

6,600,411

 

71,857,165

 

2.80

%

0.30

%

2.00

%

6.92

%

8.75

%

2018

 

9.80

 

10.31

 

4,611,732

 

46,516,940

 

2.63

%

0.30

%

2.00

%

(2.71

)%

(1.18

)%

2017

 

10.12

 

10.44

 

3,034,732

 

31,215,177

 

2.50

%

0.30

%

2.00

%

1.40

%

2.98

%

American Funds IS U.S. Government Securities Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

10/28/2021 - 12/31/2021

 

$

9.99

 

$

9.99

 

4,119

 

$

41,164

 

8.93

%

0.45

%

0.45

%

0.20

%

0.20

%

American Funds IS U.S. Government Securities Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.05

 

$

11.90

 

6,959,965

 

$

77,445,532

 

0.94

%

0.30

%

2.00

%

(2.84

)%

(1.17

)%

2020

 

10.75

 

12.05

 

10,237,716

 

115,980,599

 

1.89

%

0.30

%

2.00

%

7.32

%

9.15

%

2019

 

10.01

 

11.05

 

4,886,622

 

51,395,885

 

1.99

%

0.30

%

2.00

%

3.06

%

4.83

%

2018

 

9.72

 

10.55

 

4,222,318

 

42,708,133

 

1.72

%

0.30

%

2.00

%

(1.45

)%

0.20

%

2017

 

9.88

 

10.54

 

3,866,724

 

39,414,908

 

1.07

%

0.30

%

1.95

%

(0.67

)%

0.87

%

American Funds IS Washington Mutual Investors Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/15/2021 - 12/31/2021

 

$

12.12

 

$

12.12

 

15,591

 

$

188,936

 

3.54

%

0.45

%

0.45

%

10.46

%

10.46

%

American Funds IS Washington Mutual Investors Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.98

 

$

20.13

 

10,929,163

 

$

208,192,004

 

1.33

%

0.30

%

2.00

%

24.99

%

27.13

%

2020

 

12.69

 

15.85

 

9,569,016

 

144,970,879

 

1.63

%

0.30

%

2.00

%

6.32

%

8.15

%

2019

 

11.88

 

14.67

 

8,965,013

 

126,418,067

 

2.08

%

0.30

%

2.00

%

18.64

%

20.67

%

2018

 

9.96

 

12.17

 

7,269,940

 

85,722,867

 

1.96

%

0.30

%

2.00

%

(10.73

)%

(9.19

)%

2017

 

11.12

 

13.41

 

5,772,293

 

75,700,161

 

2.06

%

0.30

%

2.00

%

14.40

%

16.24

%

BlackRock 60/40 Target Allocation ETF V.I. Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.42

 

$

17.13

 

11,615,970

 

$

187,350,089

 

2.29

%

0.30

%

2.00

%

9.78

%

11.66

%

2020

 

13.81

 

15.36

 

7,597,641

 

110,851,315

 

1.99

%

0.30

%

2.00

%

12.57

%

14.32

%

2019

 

12.26

 

13.45

 

4,721,834

 

60,649,968

 

3.32

%

0.30

%

1.85

%

19.18

%

21.04

%

2018

 

10.25

 

11.12

 

2,089,209

 

22,306,050

 

0.99

%

0.30

%

1.95

%

(6.70

)%

(5.23

)%

2017

 

10.95

 

11.75

 

1,924,941

 

21,856,855

 

2.08

%

0.30

%

1.95

%

12.90

%

14.65

%

BlackRock Capital Appreciation V.I. Class III

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

40.37

 

$

55.36

 

900,633

 

$

43,998,422

 

0.00

%

0.75

%

1.50

%

19.09

%

19.99

%

2020

 

33.90

 

46.14

 

1,006,731

 

41,083,886

 

0.00

%

0.75

%

1.50

%

39.41

%

40.46

%

2019

 

24.32

 

32.85

 

1,292,645

 

37,523,740

 

0.00

%

0.75

%

1.50

%

29.59

%

30.57

%

2018

 

18.76

 

25.16

 

1,475,578

 

32,796,365

 

0.00

%

0.75

%

1.50

%

0.60

%

1.36

%

2017

 

18.65

 

24.82

 

1,718,685

 

37,766,994

 

0.00

%

0.75

%

1.50

%

30.97

%

31.96

%

BlackRock Equity Dividend V.I. Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

12/07/2021 - 12/31/2021

 

$

11.48

 

$

11.48

 

31,382

 

$

360,240

 

2.88

%

0.60

%

0.60

%

2.02

%

2.02

%

BlackRock Global Allocation V.I. Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

08/13/2021 - 12/31/2021

 

$

10.26

 

$

10.26

 

2,484

 

$

25,488

 

1.23

%

0.45

%

0.45

%

(0.84

)%

(0.84

)%

BlackRock Global Allocation V.I. Class III

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.90

 

$

20.24

 

93,695,265

 

$

1,587,846,702

 

0.82

%

0.30

%

2.00

%

4.31

%

6.10

%

2020

 

13.51

 

19.09

 

98,050,229

 

1,608,721,024

 

1.26

%

0.30

%

2.00

%

18.32

%

20.35

%

2019

 

11.36

 

15.88

 

111,381,280

 

1,537,219,217

 

1.20

%

0.30

%

2.00

%

15.42

%

17.40

%

2018

 

9.79

 

13.54

 

132,460,071

 

1,575,516,857

 

0.81

%

0.30

%

2.00

%

(9.42

)%

(7.86

)%

2017

 

10.75

 

14.76

 

151,755,086

 

1,985,390,161

 

1.25

%

0.30

%

2.00

%

11.46

%

13.26

%

BlackRock High Yield V.I. Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

10.36

 

$

10.37

 

15,776

 

$

163,491

 

4.47

%

0.45

%

0.60

%

2.10

%

2.10

%

BlackRock S&P 500 Index V.I. Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

07/28/2021 - 12/31/2021

 

$

12.26

 

$

12.28

 

17,525

 

$

215,186

 

3.68

%

0.45

%

0.60

%

8.71

%

8.71

%

BlackRock Small Cap Index V.I. Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04/15/2021 - 12/31/2021

 

$

9.79

 

$

9.80

 

43,597

 

$

427,096

 

3.62

%

0.45

%

0.60

%

(0.20

)%

(0.20

)%

BlackRock Total Return V.I. Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

12/07/2021 - 12/31/2021

 

$

9.90

 

$

9.90

 

5,869

 

$

58,074

 

1.93

%

0.45

%

0.45

%

(0.18

)%

(0.18

)%

DFA VA Equity Allocation Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

08/10/2021 - 12/31/2021

 

$

11.61

 

$

11.62

 

11,872

 

$

137,853

 

6.15

%

0.45

%

0.60

%

4.41

%

4.41

%

DFA VA Global Bond Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/29/2021 - 12/31/2021

 

$

9.84

 

$

9.86

 

34,026

 

$

335,219

 

2.34

%

0.45

%

0.60

%

(1.43

)%

(1.43

)%

DFA VA Global Moderate Allocation Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

08/10/2021 - 12/31/2021

 

$

10.92

 

$

10.93

 

16,225

 

$

177,207

 

4.68

%

0.45

%

0.60

%

2.29

%

2.29

%

DFA VA International Small Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

07/08/2021 - 12/31/2021

 

$

10.85

 

$

10.86

 

16,625

 

$

180,386

 

7.96

%

0.45

%

0.60

%

2.45

%

2.45

%

DFA VA International Value Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/15/2021 - 12/31/2021

 

$

11.19

 

$

11.20

 

67,675

 

$

757,530

 

13.70

%

0.45

%

0.60

%

(2.67

)%

(2.67

)%

 

See Notes to Financial Statements

 

See explanation of references on page SA-82

 

SA-75


 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

DFA VA Short-Term Fixed Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

08/11/2021 - 12/31/2021

 

$

9.93

 

$

9.94

 

43,736

 

$

434,668

 

0.02

%

0.45

%

0.60

%

(0.42

)%

(0.42

)%

DFA VA US Large Value Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

11.90

 

$

11.91

 

34,289

 

$

408,262

 

4.42

%

0.45

%

0.60

%

2.58

%

2.58

%

DFA VA US Targeted Value Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

04/15/2021 - 12/31/2021

 

$

12.09

 

$

12.11

 

44,610

 

$

539,712

 

3.99

%

0.45

%

0.60

%

8.94

%

8.94

%

Fidelity VIP Contrafund Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/20/2021 - 12/31/2021

 

$

12.18

 

$

12.20

 

10,575

 

$

128,888

 

0.00

%

0.45

%

0.60

%

18.38

%

18.38

%

Fidelity VIP Contrafund Service Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.65

 

$

36.78

 

11,743,628

 

$

381,230,239

 

0.03

%

0.30

%

2.00

%

24.99

%

27.13

%

2020

 

17.09

 

28.96

 

11,335,278

 

293,430,933

 

0.08

%

0.30

%

2.00

%

27.66

%

29.84

%

2019

 

13.32

 

22.33

 

11,865,835

 

239,600,500

 

0.22

%

0.30

%

2.00

%

28.68

%

30.88

%

2018

 

10.30

 

17.08

 

11,658,277

 

181,793,911

 

0.44

%

0.30

%

2.00

%

(8.50

)%

(6.92

)%

2017

 

11.22

 

18.36

 

10,873,948

 

184,452,029

 

0.81

%

0.30

%

2.00

%

19.19

%

21.10

%

Fidelity VIP Emerging Markets Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

8.77

 

$

8.78

 

14,544

 

$

127,579

 

6.27

%

0.45

%

0.60

%

(12.18

)%

(12.18

)%

Fidelity VIP Energy Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/20/2021 - 12/31/2021

 

$

13.50

 

$

13.50

 

5,344

 

$

72,125

 

3.23

%

0.60

%

0.60

%

13.29

%

13.29

%

Fidelity VIP Extended Market Index Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04/15/2021 - 12/31/2021

 

$

10.69

 

$

10.70

 

69,294

 

$

740,679

 

8.35

%

0.45

%

0.60

%

3.63

%

3.63

%

Fidelity VIP FundsManager 60% Service Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.40

 

$

21.96

 

23,783,824

 

$

434,687,452

 

0.97

%

0.30

%

2.00

%

9.99

%

11.87

%

2020

 

13.69

 

19.65

 

21,137,865

 

364,926,775

 

0.93

%

0.30

%

2.00

%

12.64

%

14.58

%

2019

 

12.07

 

17.16

 

20,252,337

 

309,354,003

 

1.40

%

0.30

%

2.00

%

17.87

%

19.89

%

2018

 

10.16

 

14.33

 

20,000,705

 

258,479,033

 

1.15

%

0.30

%

2.00

%

(8.37

)%

(6.79

)%

2017

 

11.02

 

15.39

 

17,709,234

 

249,388,114

 

1.02

%

0.30

%

2.00

%

14.46

%

16.30

%

Fidelity VIP Government Money Market Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/23/2021 - 12/31/2021

 

$

9.95

 

$

9.96

 

42,486

 

$

422,970

 

0.01

%

0.45

%

0.60

%

(0.31

)%

(0.31

)%

Fidelity VIP Government Money Market Service Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

8.97

 

$

10.28

 

40,954,210

 

$

390,780,434

 

0.01

%

0.30

%

2.00

%

(1.97

)%

(0.29

)%

2020

 

9.15

 

10.31

 

50,158,206

 

482,675,916

 

0.22

%

0.30

%

2.00

%

(1.71

)%

(0.02

)%

2019

 

9.30

 

10.32

 

32,145,243

 

312,107,403

 

1.88

%

0.30

%

2.00

%

(0.10

)%

1.61

%

2018

 

9.31

 

10.15

 

31,093,930

 

298,387,548

 

1.55

%

0.30

%

2.00

%

(0.47

)%

1.25

%

2017

 

9.36

 

10.03

 

24,835,099

 

237,510,491

 

0.56

%

0.30

%

2.00

%

(1.41

)%

0.17

%

Fidelity VIP Growth Opportunities Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

09/02/2021 - 12/31/2021

 

$

9.98

 

$

10.00

 

3,896

 

$

38,898

 

0.00

%

0.45

%

0.60

%

(5.79

)%

(5.79

)%

Fidelity VIP Index 500 Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/15/2021 - 12/31/2021

 

$

12.28

 

$

12.28

 

6,562

 

$

80,594

 

2.74

%

0.45

%

0.45

%

12.71

%

12.71

%

Fidelity VIP Investment Grade Bond Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

09/02/2021 - 12/31/2021

 

$

9.94

 

$

9.96

 

6,818

 

$

67,828

 

5.47

%

0.45

%

0.60

%

(1.08

)%

(1.08

)%

Fidelity VIP Strategic Income Service Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.14

 

$

13.58

 

7,822,262

 

$

99,315,045

 

2.51

%

0.30

%

2.00

%

1.48

%

3.22

%

2020

 

11.52

 

13.17

 

7,026,620

 

87,077,019

 

3.25

%

0.30

%

2.00

%

5.04

%

6.84

%

2019

 

10.89

 

12.34

 

6,770,188

 

79,193,872

 

3.51

%

0.30

%

2.00

%

8.46

%

10.32

%

2018

 

9.97

 

11.20

 

5,371,527

 

57,472,420

 

3.77

%

0.30

%

2.00

%

(4.76

)%

(3.12

)%

2017

 

10.81

 

11.57

 

4,681,197

 

52,169,536

 

3.40

%

0.30

%

2.00

%

5.42

%

7.12

%

Fidelity VIP Value Strategies Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

12.12

 

$

12.14

 

13,422

 

$

162,885

 

3.57

%

0.45

%

0.60

%

3.81

%

3.81

%

First Trust Dorsey Wright Tactical Core Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

14.65

 

$

16.59

 

3,226,339

 

$

49,725,811

 

0.39

%

0.30

%

2.00

%

11.62

%

13.53

%

2020

 

13.09

 

14.61

 

2,656,872

 

36,362,021

 

0.48

%

0.30

%

2.00

%

8.89

%

10.76

%

2019

 

11.99

 

13.19

 

2,969,833

 

37,027,305

 

0.63

%

0.30

%

2.00

%

18.59

%

20.63

%

2018

 

10.08

 

10.94

 

2,604,023

 

27,160,582

 

0.40

%

0.30

%

2.00

%

(9.78

)%

(8.36

)%

2017

 

11.33

 

11.93

 

1,308,313

 

15,024,297

 

0.61

%

0.30

%

1.85

%

15.34

%

17.02

%

First Trust Multi Income Allocation Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.49

 

$

14.61

 

1,563,332

 

$

21,222,052

 

2.34

%

0.30

%

1.85

%

10.62

%

12.35

%

2020

 

11.05

 

13.02

 

1,416,254

 

17,366,681

 

2.22

%

0.30

%

1.85

%

0.61

%

2.18

%

2019

 

10.97

 

12.75

 

1,339,559

 

16,214,326

 

2.48

%

0.30

%

1.85

%

14.25

%

16.03

%

2018

 

9.59

 

11.00

 

1,249,607

 

13,161,907

 

2.50

%

0.30

%

1.85

%

(6.20

)%

(4.72

)%

2017

 

10.81

 

11.56

 

823,556

 

9,199,902

 

2.57

%

0.30

%

1.85

%

4.11

%

5.63

%

 

See Notes to Financial Statements

 

See explanation of references on page SA-82

 

SA-76


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

First Trust/Dow Jones Dividend & Income Allocation Class I

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.94

 

$

21.97

 

37,604,224

 

$

701,796,584

 

0.94

%

0.30

%

2.00

%

10.03

%

11.91

%

2020

 

12.81

 

19.65

 

38,413,073

 

662,991,395

 

1.49

%

0.30

%

2.00

%

5.67

%

7.48

%

2019

 

12.09

 

18.30

 

39,723,807

 

647,137,550

 

1.59

%

0.30

%

2.00

%

18.38

%

20.41

%

2018

 

10.19

 

15.22

 

38,964,983

 

535,422,561

 

1.55

%

0.30

%

2.00

%

(6.81

)%

(5.20

)%

2017

 

10.92

 

16.07

 

37,643,369

 

554,645,989

 

1.31

%

0.30

%

2.00

%

11.23

%

13.14

%

Franklin Allocation VIP Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

19.50

 

$

23.05

 

1,273,977

 

$

27,644,825

 

1.73

%

0.75

%

1.50

%

10.02

%

10.85

%

2020

 

17.72

 

20.80

 

1,319,963

 

25,870,236

 

1.49

%

0.75

%

1.50

%

10.08

%

10.91

%

2019

 

16.10

 

18.75

 

1,342,099

 

23,727,646

 

3.55

%

0.75

%

1.50

%

18.07

%

18.96

%

2018

 

13.63

 

15.76

 

1,325,154

 

19,722,357

 

3.06

%

0.75

%

1.50

%

(11.00

)%

(10.33

)%

2017

 

15.32

 

17.58

 

1,302,134

 

21,631,845

 

2.67

%

0.75

%

1.50

%

10.32

%

11.14

%

Franklin Allocation VIP Class 4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.94

 

$

20.92

 

15,926,805

 

$

277,311,223

 

1.58

%

0.30

%

2.00

%

9.33

%

11.20

%

2020

 

13.59

 

19.06

 

16,724,233

 

269,024,656

 

1.34

%

0.30

%

2.00

%

9.54

%

11.42

%

2019

 

12.22

 

17.33

 

18,217,777

 

266,689,325

 

3.32

%

0.30

%

2.00

%

17.19

%

19.20

%

2018

 

10.27

 

14.73

 

20,456,672

 

254,733,392

 

2.87

%

0.30

%

2.00

%

(11.38

)%

(9.85

)%

2017

 

11.42

 

16.55

 

24,332,103

 

340,451,293

 

2.54

%

0.30

%

2.00

%

9.57

%

11.33

%

Franklin Income VIP Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

12.92

 

$

14.49

 

4,105,312

 

$

55,940,034

 

4.68

%

0.30

%

2.00

%

14.44

%

16.40

%

2020

 

11.29

 

12.45

 

4,573,894

 

53,969,144

 

6.00

%

0.30

%

2.00

%

(1.30

)%

0.39

%

2019

 

11.44

 

12.40

 

4,714,785

 

55,900,700

 

5.31

%

0.30

%

2.00

%

13.76

%

15.71

%

2018

 

10.05

 

10.72

 

3,727,163

 

38,547,708

 

4.81

%

0.30

%

2.00

%

(6.21

)%

(4.59

)%

2017

 

10.72

 

11.23

 

3,458,251

 

37,822,646

 

4.19

%

0.30

%

2.00

%

7.51

%

9.34

%

Franklin Mutual Global Discovery VIP Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

13.70

 

$

22.82

 

9,674,845

 

$

184,263,585

 

2.59

%

0.30

%

2.00

%

16.77

%

18.77

%

2020

 

11.56

 

19.30

 

11,609,935

 

188,576,655

 

2.41

%

0.30

%

2.00

%

(6.36

)%

(4.75

)%

2019

 

12.16

 

20.35

 

12,150,356

 

206,820,911

 

1.61

%

0.30

%

2.00

%

21.91

%

24.00

%

2018

 

9.83

 

16.49

 

13,449,622

 

186,078,604

 

2.35

%

0.30

%

2.00

%

(12.99

)%

(11.48

)%

2017

 

11.12

 

18.71

 

14,006,116

 

220,413,458

 

1.78

%

0.30

%

2.00

%

6.45

%

8.27

%

Franklin Rising Dividends VIP Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/20/2021 - 12/31/2021

 

$

12.46

 

$

12.46

 

7,469

 

$

93,075

 

1.10

%

0.60

%

0.60

%

14.94

%

14.94

%

Franklin Rising Dividends VIP Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.37

 

$

32.37

 

9,335,978

 

$

264,342,579

 

0.85

%

0.30

%

2.00

%

24.28

%

26.41

%

2020

 

15.52

 

25.63

 

9,362,137

 

212,785,729

 

1.24

%

0.30

%

2.00

%

13.67

%

15.62

%

2019

 

13.58

 

22.19

 

10,256,753

 

203,835,964

 

1.23

%

0.30

%

2.00

%

26.67

%

28.84

%

2018

 

10.67

 

17.24

 

9,931,707

 

154,894,538

 

1.26

%

0.30

%

2.00

%

(6.97

)%

(5.36

)%

2017

 

12.10

 

18.23

 

10,043,010

 

167,633,877

 

1.51

%

0.30

%

2.00

%

18.18

%

20.20

%

Franklin Small-Mid Cap Growth VIP Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

07/28/2021 - 12/31/2021

 

$

10.09

 

$

10.09

 

7,766

 

$

78,393

 

0.00

%

0.45

%

0.45

%

(1.77

)%

(1.77

)%

Franklin Strategic Income VIP Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/30/2021 - 12/31/2021

 

$

10.12

 

$

10.12

 

3,442

 

$

34,836

 

0.00

%

0.45

%

0.45

%

0.00

%

0.00

%

Templeton Foreign VIP Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10/19/2021 - 12/31/2021

 

$

9.85

 

$

9.85

 

3,183

 

$

31,348

 

0.00

%

0.45

%

0.45

%

(4.22

)%

(4.22

)%

Templeton Global Bond VIP Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

9.53

 

$

9.54

 

6,122

 

$

58,358

 

0.00

%

0.45

%

0.60

%

(3.69

)%

(3.69

)%

Templeton Global Bond VIP Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

8.05

 

$

11.24

 

8,116,103

 

$

71,643,504

 

0.00

%

0.30

%

2.00

%

(6.87

)%

(5.28

)%

2020

 

8.63

 

11.92

 

8,259,570

 

77,421,248

 

8.30

%

0.30

%

2.00

%

(7.16

)%

(5.56

)%

2019

 

9.28

 

12.67

 

9,186,153

 

91,721,794

 

7.09

%

0.30

%

2.00

%

(0.01

)%

1.71

%

2018

 

9.26

 

12.52

 

9,627,263

 

95,140,630

 

0.00

%

0.30

%

2.00

%

(0.09

)%

1.63

%

2017

 

9.25

 

12.37

 

9,560,513

 

93,539,600

 

0.00

%

0.30

%

2.00

%

(0.09

)%

1.62

%

Goldman Sachs VIT Mid Cap Value Institutional Shares (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/15/2021 - 12/31/2021

 

$

12.31

 

$

12.31

 

9,306

 

$

114,529

 

0.95

%

0.45

%

0.45

%

11.09

%

11.09

%

Ivy VIP Asset Strategy Class II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.55

 

$

17.08

 

1,508,099

 

$

19,824,061

 

1.81

%

0.30

%

2.00

%

8.26

%

10.11

%

2020

 

11.87

 

15.51

 

1,158,794

 

14,484,570

 

1.94

%

0.30

%

2.00

%

11.62

%

13.54

%

2019

 

10.63

 

13.66

 

1,352,169

 

15,018,915

 

2.08

%

0.30

%

2.00

%

19.37

%

21.41

%

2018

 

8.91

 

11.25

 

1,483,636

 

13,696,205

 

1.83

%

0.30

%

2.00

%

(7.32

)%

(5.72

)%

2017

 

9.61

 

11.93

 

1,570,854

 

15,529,480

 

1.54

%

0.30

%

2.00

%

15.94

%

17.80

%

 

See Notes to Financial Statements

 

See explanation of references on page SA-82

 

SA-77


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

Ivy VIP Energy Class II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

4.42

 

$

5.43

 

7,973,963

 

$

37,055,143

 

1.65

%

0.30

%

2.00

%

39.19

%

41.57

%

2020

 

3.18

 

3.87

 

5,774,234

 

19,132,655

 

2.22

%

0.30

%

2.00

%

(38.09

)%

(37.02

)%

2019

 

5.13

 

5.78

 

2,985,245

 

15,845,384

 

0.00

%

0.30

%

2.00

%

1.43

%

3.17

%

2018

 

5.06

 

5.61

 

2,874,689

 

14,926,807

 

0.00

%

0.30

%

2.00

%

(35.45

)%

(34.34

)%

2017

 

7.84

 

8.54

 

2,560,099

 

20,441,453

 

0.74

%

0.30

%

2.00

%

(14.37

)%

(12.90

)%

Janus Henderson Balanced Institutional Shares (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

04/08/2021 - 12/31/2021

 

$

11.50

 

$

11.50

 

162,862

 

$

1,873,093

 

1.46

%

0.45

%

0.45

%

12.00

%

12.00

%

Janus Henderson Balanced Service Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.00

 

$

25.02

 

278,642,992

 

$

5,810,489,351

 

0.69

%

0.30

%

2.00

%

14.59

%

16.56

%

2020

 

14.95

 

21.48

 

221,575,730

 

4,242,264,305

 

1.56

%

0.30

%

2.00

%

11.77

%

13.69

%

2019

 

13.30

 

18.92

 

185,974,655

 

3,171,059,795

 

1.71

%

0.30

%

2.00

%

19.85

%

21.91

%

2018

 

11.05

 

15.53

 

151,998,954

 

2,154,003,803

 

1.79

%

0.30

%

2.00

%

(1.57

)%

0.13

%

2017

 

11.17

 

15.53

 

123,407,941

 

1,770,974,243

 

1.44

%

0.30

%

2.00

%

15.80

%

17.78

%

Janus Henderson Enterprise Institutional Shares (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

11/10/2021 - 12/31/2021

 

$

11.21

 

$

11.21

 

1,063

 

$

11,914

 

0.00

%

0.45

%

0.45

%

0.29

%

0.29

%

Janus Henderson Flexible Bond Service Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.84

 

$

12.25

 

3,371,293

 

$

38,644,273

 

1.62

%

0.30

%

2.00

%

(3.07

)%

(1.41

)%

2020

 

11.18

 

12.44

 

3,367,311

 

39,512,445

 

2.49

%

0.30

%

2.00

%

8.07

%

9.92

%

2019

 

10.35

 

11.33

 

2,797,058

 

30,110,415

 

2.86

%

0.30

%

2.00

%

7.11

%

8.95

%

2018

 

9.66

 

10.41

 

2,570,835

 

25,650,617

 

2.64

%

0.30

%

2.00

%

(3.25

)%

(1.58

)%

2017

 

9.98

 

10.59

 

2,770,207

 

28,344,424

 

2.55

%

0.30

%

2.00

%

1.31

%

2.94

%

JPMorgan Insurance Trust Core Bond Class 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

9.90

 

$

16.26

 

10,896

 

$

173,997

 

1.86

%

0.45

%

1.60

%

(2.92

)%

(2.73

)%

2020

 

16.17

 

16.72

 

10,472

 

174,914

 

2.05

%

1.40

%

1.60

%

6.13

%

6.35

%

2019

 

15.24

 

15.72

 

11,823

 

185,713

 

2.50

%

1.40

%

1.60

%

6.46

%

6.67

%

2018

 

14.31

 

14.74

 

11,899

 

175,221

 

2.46

%

1.40

%

1.60

%

(1.55

)%

(1.35

)%

2017

 

14.54

 

14.94

 

25,121

 

375,134

 

2.52

%

1.40

%

1.60

%

1.93

%

2.14

%

JPMorgan Insurance Trust Global Allocation Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

14.28

 

$

16.14

 

940,958

 

$

14,092,258

 

0.81

%

0.30

%

1.85

%

7.26

%

8.94

%

2020

 

13.32

 

14.81

 

941,553

 

13,072,807

 

1.69

%

0.30

%

1.85

%

13.28

%

15.05

%

2019

 

11.75

 

12.87

 

980,418

 

11,941,301

 

2.06

%

0.30

%

2.00

%

14.44

%

16.23

%

2018

 

10.21

 

11.08

 

993,900

 

10,545,527

 

0.00

%

0.30

%

2.00

%

(8.18

)%

(6.59

)%

2017

 

11.12

 

11.86

 

754,917

 

8,639,406

 

1.62

%

0.30

%

2.00

%

14.54

%

16.38

%

JPMorgan Insurance Trust Income Builder Class 2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

12.46

 

$

13.88

 

1,173,884

 

$

15,313,348

 

2.66

%

0.30

%

2.00

%

6.23

%

7.89

%

2020

 

11.63

 

12.86

 

1,169,287

 

14,215,565

 

3.29

%

0.30

%

2.00

%

3.13

%

4.90

%

2019

 

11.27

 

12.26

 

1,080,178

 

12,639,900

 

3.07

%

0.30

%

2.00

%

12.01

%

13.93

%

2018

 

10.06

 

10.76

 

874,702

 

9,065,181

 

0.00

%

0.30

%

2.00

%

(6.81

)%

(5.20

)%

2017

 

10.80

 

11.35

 

760,276

 

8,380,795

 

3.58

%

0.30

%

2.00

%

9.50

%

11.26

%

JPMorgan Insurance Trust Mid Cap Value Class 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

38.29

 

$

39.66

 

3,136

 

$

123,458

 

0.90

%

1.40

%

1.60

%

27.82

%

28.08

%

2020

 

29.95

 

30.96

 

3,139

 

96,543

 

1.45

%

1.40

%

1.60

%

(1.22

)%

(1.03

)%

2019

 

30.32

 

31.28

 

3,229

 

100,340

 

1.61

%

1.40

%

1.60

%

24.75

%

25.00

%

2018

 

24.31

 

25.03

 

3,373

 

83,917

 

0.97

%

1.40

%

1.60

%

(13.24

)%

(13.07

)%

2017

 

28.02

 

28.79

 

3,381

 

96,807

 

0.79

%

1.40

%

1.60

%

11.96

%

12.19

%

JPMorgan Insurance Trust U.S. Equity Class 1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

53.72

 

$

53.72

 

558

 

$

29,969

 

0.73

%

1.40

%

1.40

%

27.54

%

27.54

%

2020

 

42.12

 

42.12

 

561

 

23,635

 

0.76

%

1.40

%

1.40

%

23.52

%

23.52

%

2019

 

34.10

 

34.10

 

584

 

19,926

 

0.85

%

1.40

%

1.40

%

29.92

%

29.92

%

2018

 

26.25

 

26.25

 

588

 

15,447

 

0.62

%

1.40

%

1.40

%

(7.48

)%

(7.48

)%

2017

 

28.37

 

28.37

 

2,329

 

66,081

 

0.88

%

1.40

%

1.40

%

20.63

%

20.63

%

ClearBridge Variable Aggressive Growth - Class II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

14.93

 

$

17.01

 

923,502

 

$

14,749,250

 

0.16

%

0.30

%

2.00

%

7.92

%

9.71

%

2020

 

13.74

 

15.50

 

980,629

 

14,337,024

 

0.66

%

0.30

%

2.00

%

15.40

%

17.38

%

2019

 

11.82

 

13.21

 

877,736

 

11,023,937

 

0.85

%

0.30

%

2.00

%

22.34

%

24.37

%

2018

 

9.60

 

10.62

 

678,630

 

6,923,122

 

0.41

%

0.30

%

2.00

%

(10.34

)%

(8.84

)%

2017

 

11.08

 

11.65

 

583,639

 

6,588,820

 

0.30

%

0.30

%

2.00

%

13.70

%

15.52

%

Western Asset Core Plus VIT Class I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

9.86

 

$

9.87

 

61,519

 

$

607,169

 

10.03

%

0.45

%

0.60

%

(0.06

)%

(0.06

)%

 

See Notes to Financial Statements

 

See explanation of references on page SA-82

 

SA-78


 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

Lord Abbett Bond Debenture Class VC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.04

 

$

15.77

 

11,553,854

 

$

166,063,844

 

3.36

%

0.30

%

2.00

%

1.23

%

2.97

%

2020

 

11.74

 

15.33

 

9,342,834

 

131,580,408

 

3.97

%

0.30

%

2.00

%

5.18

%

6.98

%

2019

 

11.11

 

14.34

 

9,128,556

 

121,162,936

 

4.31

%

0.30

%

2.00

%

11.11

%

13.01

%

2018

 

9.94

 

12.70

 

7,732,403

 

91,539,827

 

4.49

%

0.30

%

2.00

%

(5.93

)%

(4.31

)%

2017

 

11.03

 

13.29

 

7,119,649

 

88,873,085

 

4.58

%

0.30

%

2.00

%

7.06

%

8.78

%

Lord Abbett Total Return Class VC

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.88

 

$

14.37

 

23,613,019

 

$

300,017,160

 

1.92

%

0.30

%

2.00

%

(2.22

)%

(0.54

)%

2020

 

11.13

 

14.51

 

23,597,269

 

303,123,564

 

2.38

%

0.30

%

2.00

%

5.30

%

7.10

%

2019

 

10.57

 

13.61

 

24,454,607

 

295,798,025

 

2.64

%

0.30

%

2.00

%

6.26

%

8.08

%

2018

 

9.91

 

12.65

 

25,481,194

 

287,709,206

 

3.16

%

0.30

%

2.00

%

(3.00

)%

(1.32

)%

2017

 

10.14

 

12.88

 

25,749,327

 

296,912,405

 

2.42

%

0.30

%

2.00

%

1.81

%

3.45

%

MFS International Growth - Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/28/2021 - 12/31/2021

 

$

10.52

 

$

10.54

 

50,476

 

$

531,144

 

0.70

%

0.45

%

0.60

%

0.39

%

0.39

%

MFS Massachusetts Investors Growth Stock - Service Class

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

25.98

 

$

27.33

 

3,191,183

 

$

86,898,259

 

0.03

%

0.75

%

1.50

%

23.79

%

24.72

%

2020

 

20.99

 

21.91

 

3,719,603

 

81,263,271

 

0.22

%

0.75

%

1.50

%

20.38

%

21.29

%

2019

 

17.43

 

18.07

 

4,417,128

 

79,615,791

 

0.34

%

0.75

%

1.50

%

37.51

%

38.54

%

2018

 

12.68

 

13.04

 

5,156,328

 

67,121,008

 

0.33

%

0.75

%

1.50

%

(0.93

)%

(0.18

)%

2017

 

12.80

 

13.06

 

5,881,500

 

76,740,305

 

0.41

%

0.75

%

1.50

%

26.20

%

27.15

%

MFS New Discovery Series - Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

9.19

 

$

9.20

 

51,616

 

$

474,580

 

0.00

%

0.45

%

0.60

%

(2.60

)%

(2.60

)%

MFS Total Return Series - Service Class

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

11.06

 

$

22.39

 

25,716,660

 

$

487,383,226

 

1.63

%

0.30

%

2.00

%

11.58

%

13.49

%

2020

 

12.70

 

19.80

 

25,334,270

 

439,107,285

 

2.09

%

0.30

%

2.00

%

7.35

%

9.19

%

2019

 

11.77

 

18.21

 

26,668,585

 

428,357,165

 

2.13

%

0.30

%

2.00

%

17.74

%

19.76

%

2018

 

9.95

 

15.28

 

27,386,021

 

372,281,332

 

1.96

%

0.30

%

2.00

%

(7.75

)%

(6.15

)%

2017

 

10.73

 

16.36

 

29,971,293

 

440,019,701

 

2.19

%

0.30

%

2.00

%

9.81

%

11.69

%

MFS Utilities Series - Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/27/2021 - 12/31/2021

 

$

11.32

 

$

11.33

 

3,473

 

$

39,321

 

3.21

%

0.45

%

0.60

%

9.35

%

9.35

%

MFS Utilities Series - Service Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

16.71

 

$

21.05

 

3,442,435

 

$

62,595,733

 

1.55

%

0.30

%

2.00

%

11.57

%

13.48

%

2020

 

14.95

 

18.56

 

3,359,918

 

54,424,836

 

2.14

%

0.30

%

2.00

%

3.53

%

5.31

%

2019

 

14.41

 

17.65

 

3,834,815

 

59,832,797

 

3.85

%

0.30

%

2.00

%

22.33

%

24.43

%

2018

 

11.75

 

14.20

 

3,586,304

 

45,546,448

 

0.85

%

0.30

%

2.00

%

(1.20

)%

0.51

%

2017

 

11.87

 

14.14

 

3,260,393

 

41,643,404

 

4.17

%

0.30

%

2.00

%

12.23

%

14.04

%

MFS Value Series - Initial Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/01/2021 - 12/31/2021

 

$

12.15

 

$

12.17

 

1,860

 

$

22,607

 

2.30

%

0.45

%

0.60

%

7.65

%

7.65

%

MFS Value Series - Service Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

28.71

 

$

36.46

 

2,845,409

 

$

90,326,492

 

1.14

%

0.75

%

1.50

%

23.29

%

24.22

%

2020

 

23.29

 

29.35

 

3,263,118

 

83,597,607

 

1.36

%

0.75

%

1.50

%

1.68

%

2.45

%

2019

 

22.90

 

28.65

 

3,365,420

 

84,221,535

 

1.89

%

0.75

%

1.50

%

27.58

%

28.54

%

2018

 

17.95

 

22.29

 

3,700,200

 

72,135,293

 

1.32

%

0.75

%

1.50

%

(11.70

)%

(11.03

)%

2017

 

20.33

 

25.05

 

3,800,832

 

83,439,888

 

1.73

%

0.75

%

1.50

%

15.61

%

16.47

%

Neuberger Berman U.S. Equity Index PutWrite Strategy Class S

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

12.75

 

$

14.44

 

240,676

 

$

3,225,085

 

0.34

%

0.30

%

1.80

%

15.84

%

17.59

%

2020

 

11.01

 

12.28

 

144,364

 

1,648,886

 

0.89

%

0.30

%

1.80

%

6.33

%

7.93

%

2019

 

10.36

 

11.38

 

137,355

 

1,452,167

 

0.17

%

0.30

%

1.80

%

13.20

%

14.91

%

2018

 

9.15

 

9.90

 

100,732

 

938,759

 

0.00

%

0.30

%

1.80

%

(8.45

)%

(7.16

)%

2017

 

9.99

 

10.30

 

64,702

 

652,725

 

0.00

%

0.40

%

1.80

%

4.84

%

6.26

%

TOPS Balanced ETF Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11/10/2021 - 12/31/2021

 

$

10.61

 

$

10.61

 

5,092

 

$

54,014

 

0.00

%

0.60

%

0.60

%

0.25

%

0.25

%

TOPS Growth ETF Class 1 (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

02/19/2021 - 12/31/2021

 

$

11.00

 

$

11.02

 

23,646

 

$

260,159

 

0.79

%

0.45

%

0.60

%

9.87

%

9.87

%

PIMCO All Asset - Advisor Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

13.89

 

$

14.26

 

384,604

 

$

5,400,952

 

10.31

%

0.30

%

1.85

%

13.92

%

15.58

%

05/28/2020 - 12/31/2020

 

12.19

 

12.31

 

202,159

 

2,474,456

 

4.23

%

0.40

%

1.85

%

17.17

%

17.31

%

PIMCO CommodityRealReturn Strategy - Advisor Class

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

6.49

 

$

13.03

 

2,992,278

 

$

22,232,847

 

4.15

%

0.30

%

2.00

%

30.48

%

32.71

%

2020

 

4.97

 

9.82

 

1,545,855

 

8,631,904

 

6.09

%

0.30

%

2.00

%

(0.78

)%

0.93

%

2019

 

5.01

 

9.73

 

1,378,881

 

7,605,029

 

4.35

%

0.30

%

2.00

%

9.15

%

11.02

%

2018

 

4.59

 

8.77

 

1,366,854

 

6,776,551

 

1.99

%

0.30

%

2.00

%

(15.91

)%

(14.46

)%

2017

 

5.46

 

10.25

 

1,223,238

 

7,120,775

 

10.87

%

0.30

%

2.00

%

0.03

%

1.74

%

 

See Notes to Financial Statements

 

See explanation of references on page SA-82

 

SA-79


 

 SEPARATE ACCOUNT A

 FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

PIMCO Emerging Markets Bond Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

05/27/2021 - 12/31/2021

 

$

9.79

 

$

9.80

 

16,290

 

$

159,513

 

4.84

%

0.45

%

0.60

%

(1.26

)%

(1.26

)%

PIMCO Income - Advisor Class

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.01

 

$

11.38

 

1,783,521

 

$

20,022,762

 

2.84

%

0.30

%

2.00

%

0.03

%

1.59

%

05/07/2020 - 12/31/2020

 

11.09

 

11.20

 

470,049

 

5,238,100

 

3.43

%

0.30

%

1.85

%

11.14

%

11.14

%

PIMCO Low Duration Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

08/31/2021 - 12/31/2021

 

$

9.87

 

$

9.87

 

4,367

 

$

43,104

 

0.83

%

0.45

%

0.45

%

(0.94

)%

(0.94

)%

PIMCO Total Return Institutional Class (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

9.89

 

$

9.91

 

11,473

 

$

113,523

 

2.04

%

0.45

%

0.60

%

0.17

%

0.17

%

PSF International Growth Class II

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

29.15

 

$

31.37

 

2,290

 

$

69,012

 

0.00

%

1.40

%

1.75

%

10.14

%

10.53

%

2020

 

26.47

 

28.39

 

2,402

 

65,593

 

0.00

%

1.40

%

1.75

%

29.30

%

29.75

%

2019

 

20.47

 

21.88

 

2,538

 

53,491

 

0.00

%

1.40

%

1.75

%

29.62

%

30.07

%

2018

 

15.79

 

16.82

 

2,732

 

44,330

 

0.00

%

1.40

%

1.75

%

(14.72

)%

(14.42

)%

2017

 

18.52

 

19.65

 

3,029

 

57,516

 

0.00

%

1.40

%

1.75

%

33.08

%

33.54

%

PSF Mid-Cap Growth Class II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

58.35

 

$

62.66

 

491

 

$

29,170

 

0.00

%

1.40

%

1.75

%

8.32

%

8.70

%

2020

 

53.87

 

57.64

 

478

 

26,210

 

0.00

%

1.40

%

1.75

%

44.35

%

44.86

%

2019

 

37.32

 

39.79

 

2,188

 

81,961

 

0.00

%

1.40

%

1.75

%

34.78

%

35.25

%

2018

 

27.69

 

29.42

 

3,261

 

91,288

 

0.00

%

1.40

%

1.75

%

(9.78

)%

(9.46

)%

2017

 

30.69

 

32.49

 

3,595

 

111,362

 

0.00

%

1.40

%

1.75

%

19.83

%

20.25

%

PSF PGIM Jennison Growth Class Growth II

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

59.99

 

$

62.48

 

1,991

 

$

122,631

 

0.00

%

1.40

%

1.60

%

13.72

%

13.95

%

2020

 

52.76

 

54.83

 

2,253

 

122,083

 

0.00

%

1.40

%

1.60

%

53.10

%

53.41

%

2019

 

34.46

 

35.74

 

2,267

 

80,093

 

0.00

%

1.40

%

1.60

%

30.71

%

30.98

%

2018

 

26.36

 

27.29

 

2,270

 

61,280

 

0.00

%

1.40

%

1.75

%

(2.76

)%

(2.56

)%

2017

 

26.45

 

28.01

 

6,326

 

170,351

 

0.00

%

1.40

%

1.75

%

33.78

%

34.25

%

PSF PGIM Jennison Value Class II

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

29.97

 

$

32.18

 

3,274

 

$

102,897

 

0.00

%

1.40

%

1.75

%

25.08

%

25.51

%

2020

 

23.96

 

25.64

 

3,391

 

84,936

 

0.00

%

1.40

%

1.75

%

1.36

%

1.71

%

2019

 

23.64

 

25.21

 

3,503

 

86,339

 

0.00

%

1.40

%

1.75

%

23.40

%

23.83

%

2018

 

19.16

 

20.35

 

5,417

 

107,427

 

0.00

%

1.40

%

1.75

%

(11.80

)%

(11.49

)%

2017

 

21.72

 

23.00

 

5,785

 

129,739

 

0.00

%

1.40

%

1.75

%

14.49

%

14.89

%

Schwab Government Money Market (5), (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/09/2021 - 07/09/2021

 

$

9.98

 

$

9.98

 

 

$

 

0.01

%

0.60

%

0.60

%

(0.05

)%

(0.05

)%

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/07/2018 - 09/06/2018

 

9.86

 

9.86

 

 

 

1.56

%

0.60

%

0.60

%

0.32

%

0.32

%

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schwab S&P 500 Index Fund (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04/15/2021 - 12/31/2021

 

$

12.27

 

$

12.29

 

646,971

 

$

7,947,848

 

1.05

%

0.45

%

0.60

%

15.04

%

15.04

%

Schwab VIT Balanced

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

13.64

 

$

15.70

 

4,750,975

 

$

74,263,716

 

1.32

%

0.60

%

1.00

%

7.11

%

7.54

%

2020

 

12.74

 

14.60

 

4,960,747

 

72,154,553

 

1.87

%

0.60

%

1.00

%

7.15

%

7.58

%

2019

 

11.89

 

13.57

 

4,795,185

 

64,871,472

 

1.74

%

0.60

%

1.00

%

13.11

%

13.56

%

2018

 

10.51

 

11.95

 

4,934,852

 

58,844,444

 

1.33

%

0.60

%

1.00

%

(5.59

)%

(5.21

)%

2017

 

11.13

 

12.61

 

4,673,447

 

58,777,056

 

1.19

%

0.60

%

1.00

%

8.91

%

9.35

%

Schwab VIT Balanced with Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

15.16

 

$

18.25

 

8,750,082

 

$

157,164,117

 

1.34

%

0.60

%

1.00

%

10.31

%

10.76

%

2020

 

13.74

 

16.47

 

9,090,166

 

147,549,098

 

2.05

%

0.60

%

1.00

%

8.99

%

9.43

%

2019

 

12.61

 

15.05

 

9,832,786

 

145,983,472

 

1.86

%

0.60

%

1.00

%

16.87

%

17.34

%

2018

 

10.79

 

12.83

 

10,008,190

 

126,869,239

 

1.54

%

0.60

%

1.00

%

(7.64

)%

(7.26

)%

2017

 

11.68

 

13.83

 

10,035,039

 

137,192,784

 

1.38

%

0.60

%

1.00

%

12.57

%

13.02

%

Schwab VIT Growth

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

16.59

 

$

21.01

 

8,380,425

 

$

174,453,014

 

1.31

%

0.60

%

1.00

%

13.53

%

13.98

%

2020

 

14.61

 

18.44

 

8,553,128

 

156,509,222

 

2.02

%

0.60

%

1.00

%

10.23

%

10.67

%

2019

 

13.26

 

16.66

 

9,197,186

 

152,169,454

 

1.76

%

0.60

%

1.00

%

19.64

%

20.12

%

2018

 

11.08

 

13.87

 

9,611,058

 

132,422,989

 

1.49

%

0.60

%

1.00

%

(9.27

)%

(8.91

)%

2017

 

12.21

 

15.22

 

9,505,102

 

143,880,388

 

1.34

%

0.60

%

1.00

%

15.98

%

16.44

%

 

See Notes to Financial Statements

 

See explanation of references on page SA-82

 

SA-80


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 

 

 

At the End of Each Year or Period

 

Investment

 

 

 

 

 

 

 

 

 

Variable Accounts 

 

AUV (1)

 

Units

 

Net

 

Income

 

Expense Ratios (3)

 

Total Returns (4)

 

For Each Year or Period 

 

Lowest

 

Highest

 

Outstanding

 

Assets

 

Ratios (2)

 

Lowest

 

Highest

 

Lowest

 

Highest

 

State Street Total Return V.I.S. Class 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

10.95

 

$

26.97

 

19,124,200

 

$

378,586,903

 

1.78

%

0.30

%

2.00

%

10.96

%

12.86

%

2020

 

11.97

 

23.92

 

21,256,530

 

383,179,392

 

1.62

%

0.30

%

2.00

%

4.04

%

5.82

%

2019

 

11.44

 

22.63

 

23,459,047

 

406,020,577

 

2.02

%

0.30

%

2.00

%

13.28

%

15.22

%

2018

 

10.05

 

19.66

 

26,335,073

 

404,148,979

 

1.86

%

0.30

%

2.00

%

(8.47

)%

(6.89

)%

2017

 

10.93

 

21.13

 

28,254,998

 

478,275,225

 

1.73

%

0.30

%

2.00

%

12.99

%

14.92

%

T. Rowe Price Blue Chip Growth - I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/20/2021 - 12/31/2021

 

$

11.10

 

$

11.11

 

5,658

 

$

62,832

 

0.00

%

0.45

%

0.60

%

11.93

%

11.93

%

T. Rowe Price Equity Income - I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/27/2021 - 12/31/2021

 

$

11.85

 

$

11.87

 

9,815

 

$

116,412

 

1.92

%

0.45

%

0.60

%

3.12

%

3.12

%

T. Rowe Price Health Sciences - I (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/20/2021 - 12/31/2021

 

$

10.51

 

$

10.52

 

27,656

 

$

290,718

 

0.00

%

0.45

%

0.60

%

9.95

%

9.95

%

VanEck VIP Global Resources Class S

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2021

 

$

7.62

 

$

10.57

 

2,542,123

 

$

21,787,494

 

0.31

%

0.30

%

2.00

%

16.33

%

18.32

%

2020

 

6.55

 

8.93

 

2,482,148

 

17,927,047

 

0.79

%

0.30

%

2.00

%

16.47

%

18.47

%

2019

 

5.63

 

7.54

 

2,395,794

 

14,683,220

 

0.00

%

0.30

%

2.00

%

9.34

%

11.21

%

2018

 

5.15

 

6.78

 

2,121,470

 

11,751,306

 

0.00

%

0.30

%

2.00

%

(29.85

)%

(28.64

)%

2017

 

7.34

 

9.50

 

2,200,630

 

17,210,080

 

0.00

%

0.30

%

2.00

%

(3.91

)%

(2.36

)%

Vanguard VIF Balanced (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04/20/2021 - 12/31/2021

 

$

11.61

 

$

11.62

 

350,026

 

$

4,067,133

 

0.00

%

0.45

%

0.60

%

11.37

%

11.37

%

Vanguard VIF Capital Growth (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

04/15/2021 - 12/31/2021

 

$

11.18

 

$

11.20

 

31,631

 

$

353,911

 

0.00

%

0.45

%

0.60

%

6.37

%

6.37

%

Vanguard VIF Conservative Allocation (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/11/2021 - 12/31/2021

 

$

10.37

 

$

10.38

 

237,720

 

$

2,467,280

 

0.00

%

0.45

%

0.60

%

1.58

%

1.58

%

Vanguard VIF Diversified Value (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/28/2021 - 12/31/2021

 

$

12.25

 

$

12.26

 

69,707

 

$

853,777

 

0.00

%

0.45

%

0.60

%

8.26

%

8.26

%

Vanguard VIF Equity Income (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

05/20/2021 - 12/31/2021

 

$

12.06

 

$

12.08

 

23,308

 

$

281,222

 

0.00

%

0.45

%

0.60

%

7.60

%

7.60

%

Vanguard VIF Equity Index (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

08/20/2021 - 12/31/2021

 

$

12.28

 

$

12.28

 

212,163

 

$

2,604,985

 

0.00

%

0.45

%

0.45

%

7.61

%

7.61

%

Vanguard VIF Global Bond Index (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

08/10/2021 - 12/31/2021

 

$

9.86

 

$

9.87

 

89,388

 

$

881,132

 

0.00

%

0.45

%

0.60

%

(1.07

)%

(1.07

)%

Vanguard VIF Growth (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/28/2021 - 12/31/2021

 

$

11.13

 

$

11.14

 

58,457

 

$

650,554

 

0.00

%

0.45

%

0.60

%

5.37

%

5.37

%

Vanguard VIF High Yield Bond (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

07/29/2021 - 12/31/2021

 

$

10.24

 

$

10.25

 

38,653

 

$

395,887

 

0.00

%

0.45

%

0.60

%

0.62

%

0.62

%

Vanguard VIF International (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/04/2021 - 12/31/2021

 

$

8.84

 

$

8.85

 

20,011

 

$

176,994

 

0.00

%

0.45

%

0.60

%

(5.60

)%

(5.60

)%

Vanguard VIF Mid-Cap Index (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

06/03/2021 - 12/31/2021

 

$

11.63

 

$

11.64

 

59,953

 

$

697,633

 

0.00

%

0.45

%

0.60

%

9.62

%

9.62

%

Vanguard VIF Moderate Allocation (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

05/28/2021 - 12/31/2021

 

$

10.63

 

$

10.65

 

633,207

 

$

6,740,837

 

0.00

%

0.45

%

0.60

%

3.74

%

3.74

%

Vanguard VIF Real Estate Index (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

07/08/2021 - 12/31/2021

 

$

13.32

 

$

13.34

 

15,024

 

$

200,384

 

0.00

%

0.45

%

0.60

%

13.57

%

13.57

%

Vanguard VIF Short-Term Investment-Grade (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

07/27/2021 - 12/31/2021

 

$

9.89

 

$

9.91

 

116,337

 

$

1,151,665

 

0.00

%

0.45

%

0.60

%

(1.11

)%

(1.11

)%

Vanguard VIF Total Bond Market Index (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/16/2021 - 12/31/2021

 

$

9.88

 

$

9.89

 

651,423

 

$

6,439,338

 

0.00

%

0.45

%

0.60

%

0.25

%

0.25

%

Vanguard VIF Total International Stock Market Index (5)

 

 

 

 

 

 

 

 

 

 

 

 

04/15/2021 - 12/31/2021

 

$

10.26

 

$

10.27

 

299,572

 

$

3,075,817

 

0.00

%

0.45

%

0.60

%

0.93

%

0.93

%

Vanguard VIF Total Stock Market Index (5)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

06/01/2021 - 12/31/2021

 

$

11.80

 

$

11.82

 

296,337

 

$

3,501,023

 

0.00

%

0.45

%

0.60

%

11.30

%

11.30

%

 

See Notes to Financial Statements

 

See explanation of references on page SA-82

 

SA-81


 

SEPARATE ACCOUNT A

FINANCIAL HIGHLIGHTS (Continued)

 


Explanation of References for Financial Highlights on pages SA-68 to SA-81

 

(1)   The AUV is presented as a range from lowest to highest based on the ending AUV for all product groupings as of December 31 of each year or period ended. The lowest and highest AUV may be the same for a variable account if there is only one product which had investments at the end of the year or period.

(2)   The investment income ratios represent the dividends, excluding distributions of capital gains, received by the variable accounts from the underlying portfolios, divided by the average daily net assets (See Note 3 in Notes to Financial Statements). These ratios exclude those expenses, such as mortality and expense risk (“M&E”) fees, administrative fees, and additional death benefit rider charges, if any, that are assessed against contract owner accounts, either through reductions in the unit values or the redemption of units. The recognition of investment income by the variable accounts is affected by the timing of the declaration of dividends by the underlying portfolios in which the variable accounts invest. The investment income ratios for periods of less than one full year are annualized.

(3)   The expense ratios represent annualized contract fees and expenses of the Separate Account divided by the average daily net assets for each period indicated. These ratios include only those expenses that result in a direct reduction of unit values. Excluded are expenses of the underlying portfolios in which the variable accounts invest and charges made directly to contract owner accounts through the redemption of units (See Note 4 in Notes to Financial Statements). The expense ratios are presented as a range of lowest to highest based on the product groupings. The expense ratios for periods of less than one full year are annualized.

(4)   Total returns reflect changes in unit values of the underlying portfolios and deductions for M&E fees, administrative fees, and additional death benefit rider charges, if any, assessed through the daily AUV calculation. These fees and charges are assessed at annual rates ranging from 0.30% to 2.00% based on the average daily net assets of each variable account as discussed in Note 4 in Notes to Financial Statements. Total returns do not include deductions at the separate account or contract level for any premium loads, maintenance fees, premium tax charges, withdrawal and surrender charges, charges for other optional benefit riders, or other charges that may be incurred under a contract which, if incurred, would have resulted in lower returns. Total returns are presented as a range from lowest to highest values based on the product grouping representing the minimum to maximum expense ratio amounts. Total returns for those contracts which commenced operations subsequent to the beginning of the year or period indicated for each variable account may not be within the ranges presented, and these contracts are excluded when calculating the total returns from lowest to highest as presented in the table. Total returns are calculated for each period indicated and are not annualized for periods of less than one full year.

(5)   Operations commenced or resumed during 2021 (See Note 1 in Notes to Financial Statements).

(6)   All units were fully redeemed or transferred prior to December 31, 2021. The AUV is as of the period ended as indicated.

 

See Notes to Financial Statements

 

SA-82


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS

 

1. ORGANIZATION

 

The Separate Account A (the “Separate Account”) of Pacific Life Insurance Company (“Pacific Life”) is registered as a unit investment trust under the Investment Company Act of 1940, as amended. The Separate Account consists of subaccounts (each, a “Variable Account” and collectively, the “Variable Accounts”) which invest in shares of corresponding portfolios (each, a “Portfolio” and collectively, the “Portfolios”) of registered investment management companies (each, a “Fund” and collectively, the “Funds”). As of December 31, 2021, the Fund investment options are Pacific Select Fund (See Note 4), AIM Variable Insurance Funds (Invesco Variable Insurance Funds), American Century Variable Portfolios, Inc., American Funds Insurance Series®, BlackRock Variable Series Funds, Inc., BlackRock Variable Series Fund II, Inc., DFA Investment Dimensions Group Inc., Fidelity Variable Insurance Products Funds, First Trust Variable Insurance Trust, Franklin Templeton Variable Insurance Products Trust, Goldman Sachs Variable Insurance Trust, Ivy Variable Insurance Portfolios, Janus Aspen Series, JPMorgan Insurance Trust, Legg Mason Partners Variable Equity Trust, Lord Abbett Series Fund, Inc., MFS Variable Insurance Trust, MFS Variable Insurance Trust II, Neuberger Berman Advisers Management Trust, Northern Lights Variable Trust, PIMCO Variable Insurance Trust, Prudential Series Fund, Schwab Annuity Portfolios, State Street Variable Insurance Series Funds, Inc., T. Rowe Price Equity Series, Inc., Van Eck VIP Trust, and Vanguard Variable Insurance Fund. The Variable Accounts which have not commenced operations as of December 31, 2021 are not presented in this annual report.

 

Each of the Portfolios pursues different investment objectives and policies. The financial statements of the Funds, including the schedules of investments, are provided separately and should be read in conjunction with the Separate Account’s financial statements.

 

The following Variable Accounts changed names during 2021:

 

Current Variable Account Names

 

Former Variable Account Names

Invesco V.I. Global Series II

 

Invesco Oppenheimer V.I. Global Series II

American Funds IS The Bond Fund of America Class 4

 

American Funds IS Bond Class 4

American Funds IS Capital World Growth and Income Class 4

 

American Funds IS Global Growth and Income Fund Class 4

American Funds IS American High-Income Trust Class 4

 

American Funds IS High-Income Bond Class 4

American Funds IS U.S. Government Securities Fund Class 4

 

American Funds IS U.S. Government/AAA-Rated Securities Class 4

American Funds IS Washington Mutual Investors Class 4

 

American Funds IS Blue Chip Income and Growth Class 4

PSF International Growth Class II

 

SP International Growth Class II

PSF Mid-Cap Growth Class II

 

SP Prudential U.S. Emerging Growth Class II

PSF PGIM Jennison Growth Class Growth II

 

Jennison Class II

PSF PGIM Jennison Value Class II

 

Value Class II

VanEck VIP Global Resources Class S

 

VanEck VIP Global Hard Assets Class S

 

The following Variable Accounts commenced or resumed operations during 2021:

 

 

 

Commenced

 

 

 

Commenced

 

 

or Resumed

 

 

 

or Resumed

Variable Accounts

 

Operations on

 

Variable Accounts

 

Operations on

Floating Rate Income Class P

 

May 27, 2021

 

American Funds IS Capital Income Builder Class 1

 

May 20, 2021

Intermediate Bond Class I

 

November 3, 2021

 

American Funds IS Capital World Growth and Income Class 1

 

August 10, 2021

Hedged Equity Class I

 

May 4, 2021

 

American Funds IS Global Growth Class 1

 

June 4, 2021

Hedged Equity Class P

 

August 13, 2021

 

American Funds IS Growth Class 1

 

June 9, 2021

International Growth Class I

 

November 2, 2021

 

American Funds IS Growth-Income Class 1

 

May 27, 2021

ESG Diversified Class I

 

May 17, 2021

 

American Funds IS International Class 1

 

August 27, 2021

ESG Diversified Growth Class I

 

November 16, 2021

 

American Funds IS International Growth and Income Class 1

 

May 20, 2021

PSF DFA Balanced Allocation Class P

 

June 25, 2021

 

American Funds IS New World Fund Class 1

 

April 15, 2021

Pacific Dynamix - Conservative Growth Class P

 

August 13, 2021

 

American Funds IS The Bond Fund of America Class 1

 

September 14, 2021

Pacific Dynamix - Moderate Growth Class P

 

September 9, 2021

 

American Funds IS U.S. Government Securities Class 1

 

October 28, 2021

Pacific Dynamix - Growth Class P

 

February 19, 2021

 

American Funds IS Washington Mutual Investors Class 1

 

June 15, 2021

Invesco Oppenheimer V.I. International Growth Series I

 

September 14, 2021

 

BlackRock Equity Dividend V.I. Class I

 

December 7, 2021

Invesco V.I. Balanced-Risk Allocation Series I

 

June 18, 2021

 

BlackRock Global Allocation V.I. Class I

 

August 13, 2021

Invesco V.I. Discovery Mid Cap Growth Series I

 

June 4, 2021

 

BlackRock High Yield V.I. Class I

 

June 4, 2021

Invesco V.I. Main Street Small Cap Series I

 

August 12, 2021

 

BlackRock S&P 500 Index V.I. Class I

 

July 28, 2021

Invesco V.I. Nasdaq 100 Buffer - September Series II

 

October 12, 2021

 

BlackRock Small Cap Index V.I. Class I

 

April 15, 2021

Invesco V.I. S&P 500 Buffer - September Series I

 

November 11, 2021

 

BlackRock Total Return V.I. Class I

 

December 7, 2021

Invesco V.I. S&P 500 Buffer - September Series II

 

October 7, 2021

 

DFA VA Equity Allocation Institutional Class

 

August 10, 2021

Invesco V.I. Technology Series I

 

June 22, 2021

 

DFA VA Global Bond Institutional Class

 

June 29, 2021

American Funds IS Asset Allocation Class 1

 

June 7, 2021

 

DFA VA Global Moderate Allocation Institutional Class

 

August 10, 2021

 

SA-83


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

 

Commenced

 

 

 

Commenced

 

 

or Resumed

 

 

 

or Resumed

Variable Accounts

 

Operations on

 

Variable Accounts

 

Operations on

DFA VA International Small Institutional Class

 

July 8, 2021

 

TOPS Balanced ETF Class 1

 

November 10, 2021

DFA VA International Value Institutional Class

 

June 15, 2021

 

TOPS Growth ETF Class 1

 

February 19, 2021

DFA VA Short-Term Fixed Institutional Class

 

August 11, 2021

 

PIMCO Emerging Markets Bond Institutional Class

 

May 27, 2021

DFA VA US Large Value Institutional Class

 

June 4, 2021

 

PIMCO Low Duration Institutional Class

 

August 31, 2021

DFA VA US Targeted Value Institutional Class

 

April 15, 2021

 

PIMCO Total Return Institutional Class

 

June 4, 2021

Fidelity VIP Contrafund Initial Class

 

May 20, 2021

 

Schwab S&P 500 Index Fund

 

April 15, 2021

Fidelity VIP Emerging Markets Initial Class

 

June 4, 2021

 

T. Rowe Price Blue Chip Growth - I

 

May 20, 2021

Fidelity VIP Energy Initial Class

 

May 20, 2021

 

T. Rowe Price Equity Income - I

 

May 27, 2021

Fidelity VIP Extended Market Index Initial Class

 

April 15, 2021

 

T. Rowe Price Health Sciences - I

 

May 20, 2021

Fidelity VIP Government Money Market Initial Class

 

June 23, 2021

 

Vanguard VIF Balanced

 

April 20, 2021

Fidelity VIP Growth Opportunities Initial Class

 

September 2, 2021

 

Vanguard VIF Capital Growth

 

April 15, 2021

Fidelity VIP Index 500 Initial Class

 

June 15, 2021

 

Vanguard VIF Conservative Allocation

 

June 11, 2021

Fidelity VIP Investment Grade Bond Initial Class

 

September 2, 2021

 

Vanguard VIF Diversified Value

 

June 28, 2021

Fidelity VIP Value Strategies Initial Class

 

June 4, 2021

 

Vanguard VIF Equity Income

 

May 20, 2021

Franklin Rising Dividends VIP Class 1

 

May 20, 2021

 

Vanguard VIF Equity Index

 

August 20, 2021

Franklin Small-Mid Cap Growth VIP Class 1

 

July 28, 2021

 

Vanguard VIF Global Bond Index

 

August 10, 2021

Franklin Strategic Income VIP Class 1

 

December 30, 2021

 

Vanguard VIF Growth

 

June 28, 2021

Templeton Foreign VIP Class 1

 

October 19, 2021

 

Vanguard VIF High Yield Bond

 

July 29, 2021

Templeton Global Bond VIP Class 1

 

June 4, 2021

 

Vanguard VIF International

 

June 4, 2021

Goldman Sachs VIT Mid Cap Value Institutional Shares

 

June 15, 2021

 

Vanguard VIF Mid-Cap Index

 

June 3, 2021

Janus Henderson Balanced Institutional Shares

 

April 8, 2021

 

Vanguard VIF Moderate Allocation

 

May 28, 2021

Janus Henderson Enterprise Institutional Shares

 

November 10, 2021

 

Vanguard VIF Real Estate Index

 

July 8, 2021

Western Asset Core Plus VIT Class I

 

June 4, 2021

 

Vanguard VIF Short-Term Investment-Grade

 

July 27, 2021

MFS International Growth - Initial Class

 

June 28, 2021

 

Vanguard VIF Total Bond Market Index

 

June 16, 2021

MFS New Discovery Series - Initial Class

 

June 4, 2021

 

Vanguard VIF Total International Stock Market Index

 

April 15, 2021

MFS Utilities Series - Initial Class

 

May 27, 2021

 

Vanguard VIF Total Stock Market Index

 

June 1, 2021

MFS Value Series - Initial Class

 

June 1, 2021

 

 

 

 

 

The American Funds IS Managed Risk Asset Allocation Class P1 and Schwab Government Money Market Variable Accounts commenced or resumed operations on June 30, 2021 and June 9, 2021, respectively, and all units were fully redeemed or transferred prior to December 31, 2021.

 

On April 30, 2020, the Inflation Strategy Class I and Currency Strategies Class I Variable Accounts were liquidated. On October 30, 2020, the International Equity Income Variable Account was liquidated. Any units that remained in each of these three Variable Accounts after the close of business on the liquidation dates were transferred to the Fidelity VIP Government Money Market Service Class Variable Account. Such transfers were based on the applicable Variable Accounts’ accumulation unit values and the relative net asset values of the respective Portfolios as of the close of the business of the liquidation dates. Because these three Variable Accounts were liquidated prior to December 31, 2020, no other information for these Variable Accounts are included in this annual report.

 

On June 1, 2020, the net assets of the PIMCO All Asset All Authority Portfolio (Advisor Class), the underlying Portfolio for the PIMCO All Asset All Authority - Advisor Class Variable Account, were transferred to the PIMCO All Asset Portfolio (Advisor Class), the underlying Portfolio for the PIMCO All Asset - Advisor Class Variable Account, through a reorganization. In connection with this reorganization, any units that remained in the PIMCO All Asset All Authority - Advisor Class Variable Account after the close of business on June 1, 2020 were transferred to the PIMCO All Asset - Advisor Class Variable Account. Such transfers were based on the applicable Variable Account accumulation unit values and the relative net asset values of the respective Portfolios, as of the close of business on June 1, 2020. The PIMCO All Asset All Authority - Advisor Class Variable Account is not included in this annual report.

 

Under applicable insurance law, the assets and liabilities of the Separate Account are clearly identified and distinguished from the other assets and liabilities of Pacific Life. The assets of the Separate Account will not be charged with any liabilities arising out of any other business conducted by Pacific Life, but the obligations of the Separate Account, including benefits related to variable annuity contracts, are obligations of Pacific Life.

 

The Separate Account funds individual flexible premium deferred variable annuity contracts (the "Contracts"). The investments of the Separate Account are carried at fair value.

 

SA-84


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

The following is a summary of the significant accounting policies followed by the Separate Account in the preparation of its financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which may require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. The Separate Account qualifies as an investment company under U.S. GAAP and follows the accounting and reporting guidance applicable to Investment Companies Topic of U.S. GAAP.

 

A. Valuation of Investments

 

Investments in shares of the Portfolios are valued at the reported net asset values of the respective Portfolios. Valuation of securities held by the Funds is discussed in the notes to their financial statements.

 

B. Security Transactions and Income

 

Transactions are recorded on the trade date. Realized gains and losses on sales of investments are determined on the basis of identified cost. Dividends and capital gains distributions, if any, from mutual fund investments are recorded on the ex-dividend date.

 

C. Federal Income Taxes

 

The operations of the Separate Account are included within the total operations of Pacific Life, which files income tax returns as part of the Pacific Mutual Holding Company consolidated federal income tax return. Under the current tax law, no federal income taxes are expected to be paid with respect to the operations of the Separate Account. Pacific Life will periodically review the status of this policy in the event of changes in the tax law.

 

D. Contracts in Payout Period

 

Net assets allocated to Contracts in payout period are computed, on a current basis, according to the Annuity 2000 Mortality Table or 2012 IAR Mortality Table depending on the year of annuitization. The assumed investment return is 4.0 or 5.0 percent depending on the product. The mortality risk is fully borne by Pacific Life and may result in additional amounts being transferred into the Variable Accounts by Pacific Life to cover greater longevity of annuitants than expected. Conversely, if amounts allocated exceed the amounts required, transfers may be made to Pacific Life. These transfers, if any, are shown as adjustments to net assets allocated to contracts in payout (annuitization) period in the accompanying Statements of Changes in Net Assets.

 

3. DIVIDENDS AND DISTRIBUTIONS FROM MUTUAL FUND INVESTMENTS

 

All dividend and capital gain distributions, if any, received from the Portfolios are reinvested in additional full and fractional shares of the related Portfolios and are recorded by the Variable Accounts on the ex-dividend date.

 

Each of the Portfolios in the Pacific Select Fund is treated as a partnership for federal income tax purposes only (the “Partnership Portfolios”). The Partnership Portfolios are not required to distribute taxable income and capital gains for federal income tax purposes. Therefore, no dividend or capital gain distributions were received from any Portfolios in the Pacific Select Fund nor were they recorded by the applicable Variable Accounts in the Statements of Operations for the year ended December 31, 2021.

 

4. CHARGES AND EXPENSES AND RELATED PARTY TRANSACTIONS

 

Pacific Life deducts from the Separate Account daily charges for mortality and expense risks (“M&E”) and administrative fees Pacific Life assumes, and additional death benefit rider charges, if applicable. Contracts funded by the Separate Account currently being sold or administered, along with their respective annual expense rates, are summarized in the following table. The mortality risk assumed by Pacific Life is the risk that the annuitant will live longer than predicted and will receive more annuity payments than anticipated. Pacific Life also assumes mortality risk in connection with any death benefit paid under the Contracts. The expense risk assumed is that expenses incurred in administering the Contracts and the Separate Account will exceed the amounts realized from fees and charges assessed against the Contracts. These charges are assessed daily at the following annual rates based on the average daily net assets of each Variable Account and result in a direct reduction in unit values. M&E fees and administrative fees are included in the Statements of Operations.

 

SA-85


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

 

Death Benefit Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Return of Investment

 

 

 

 

 

Pacific Advisory Contracts

 

Standard Death Benefit

 

(ROI) Death Benefit Rider

 

 

 

 

 

M&E Charge

 

0.15

%

0.15

%

 

 

 

 

Administrative Fee

 

0.15

%

0.15

%

 

 

 

 

Platform Fee

 

0.15

%

0.15

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.15

%

 

 

 

 

Total Annual Expenses

 

0.45

%

0.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pacific Choice Contracts (Without Stepped-Up

 

Standard Death Benefit

 

Standard Death Benefit

 

Standard Death Benefit

 

 

 

Death Benefit II Rider Charge)

 

With 5 Year Option

 

With 3 Year Option

 

With 0 Year Option

 

 

 

M&E Charge

 

0.95

%

1.25

%

1.35

%

 

 

Administrative Fee

 

0.25

%

0.25

%

0.25

%

 

 

Total Annual Expenses

 

1.20

%

1.50

%

1.60

%

 

 

 

 

 

 

 

 

 

 

 

 

Pacific Choice Contracts (With Stepped-Up

 

Standard Death Benefit

 

Standard Death Benefit

 

Standard Death Benefit

 

 

 

Death Benefit II Rider Charge)

 

With 5 Year Option

 

With 3 Year Option

 

With 0 Year Option

 

 

 

M&E Charge

 

0.95

%

1.25

%

1.35

%

 

 

Administrative Fee

 

0.25

%

0.25

%

0.25

%

 

 

Death Benefit Rider Charge

 

0.20

%

0.20

%

0.20

%

 

 

Total Annual Expenses

 

1.40

%

1.70

%

1.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Return of Purchase

 

 

 

 

 

Pacific Choice Income

 

Standard Death Benefit

 

Payments Death Benefit Rider

 

 

 

 

 

M&E Charge

 

0.90

%

0.90

%

 

 

 

 

Administrative Fee

 

0.25

%

0.25

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.15

%

 

 

 

 

Total Annual Expenses

 

1.15

%

1.30

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Stepped-Up Death

 

 

 

 

 

Pacific Destinations and

 

 

 

Benefit Rider or Stepped-Up

 

 

 

 

 

Pacific Destination O - Series Contracts

 

Standard Death Benefit

 

Death Benefit II Rider

 

 

 

 

 

M&E Charge

 

0.60

%

0.60

%

 

 

 

 

Administrative Fee

 

0.15

%

0.15

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

 

 

 

 

Total Annual Expenses

 

0.75

%

0.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Stepped-Up

 

 

 

 

 

Pacific Destinations B Contracts

 

Standard Death Benefit

 

Death Benefit Rider

 

 

 

 

 

M&E Charge

 

1.15

%

1.15

%

 

 

 

 

Administrative Fee

 

0.15

%

0.15

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

 

 

 

 

Total Annual Expenses

 

1.30

%

1.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Stepped-Up

 

 

 

 

 

Pacific Journey Contracts

 

Standard Death Benefit

 

Death Benefit Rider

 

 

 

 

 

M&E Charge

 

0.90

%

0.90

%

 

 

 

 

Administrative Fee

 

0.15

%

0.15

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

 

 

 

 

Total Annual Expenses

 

1.05

%

1.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Without Stepped-Up Death

 

 

 

 

 

With Stepped-Up Death

 

 

 

Benefit Rider and Four Year

 

With Stepped-Up Death

 

With Four Year Withdrawal

 

Benefit Rider and Four Year

 

Pacific Journey Select Contracts

 

Withdrawal Charge Option

 

Benefit Rider Only

 

Charge Option Only

 

Withdrawal Charge Option

 

M&E Charge

 

0.95

%

0.95

%

0.95

%

0.95

%

Administrative Fee

 

0.15

%

0.15

%

0.15

%

0.15

%

Death Benefit Rider Charge

 

None

 

0.20

%

None

 

0.20

%

Four Year Withdrawal Charge

 

None

 

None

 

0.35

%

0.35

%

Total Annual Expenses

 

1.10

%

1.30

%

1.45

%

1.65

%

 

SA-86


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

 

Death Benefit Options

 

 

 

 

 

Without Stepped-Up Death

 

 

 

 

 

With Stepped-Up Death

 

 

 

Benefit Rider II and Four Year

 

With Stepped-Up Death

 

With Four Year Withdrawal

 

Benefit Rider II and Four Year

 

Pacific Navigator Contracts

 

Withdrawal Charge Option

 

Benefit Rider II Only

 

Charge Option Only

 

Withdrawal Charge Option

 

M&E Charge

 

1.05

%

1.05

%

1.05

%

1.05

%

Administrative Fee

 

0.25

%

0.25

%

0.25

%

0.25

%

Death Benefit Rider Charge

 

None

 

0.20

%

None

 

0.20

%

Four Year Withdrawal Charge

 

None

 

None

 

0.45

%

0.45

%

Total Annual Expenses

 

1.30

%

1.50

%

1.75

%

1.95

%

 

 

 

 

 

 

 

 

 

 

Pacific Odyssey Contracts

 

 

 

With Stepped-Up

 

 

 

 

 

(issued on or after 12/1/2016)

 

Standard Death Benefit

 

Death Benefit Rider

 

 

 

 

 

M&E Charge

 

0.15

%

0.15

%

 

 

 

 

Administrative Fee

 

0.15

%

0.15

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

 

 

 

 

Total Annual Expenses

 

0.30

%

0.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pacific Odyssey Contracts

 

 

 

With Stepped-Up

 

With Premier

 

 

 

(issued prior to 12/1/2016)

 

Standard Death Benefit

 

Death Benefit Rider

 

Death Benefit Rider

 

 

 

M&E Charge

 

0.15

%

0.15

%

0.15

%

 

 

Administrative Fee

 

0.25

%

0.25

%

0.25

%

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

0.35

%

 

 

Total Annual Expenses

 

0.40

%

0.60

%

0.75

%

 

 

 

 

 

 

 

 

 

 

 

 

Pacific One Select (issued prior to 8/1/2006)

 

 

 

With Stepped-Up

 

With Premier

 

 

 

and Pacific Innovations Select Contracts

 

Standard Death Benefit

 

Death Benefit Rider

 

Death Benefit Rider

 

 

 

M&E Charge

 

1.40

%

1.40

%

1.40

%

 

 

Administrative Fee

 

0.25

%

0.25

%

0.25

%

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

0.35

%

 

 

Total Annual Expenses

 

1.65

%

1.85

%

2.00

%

 

 

 

 

 

 

 

 

 

 

 

 

Pacific One and Pacific

 

 

 

With Stepped-Up

 

 

 

 

 

Portfolios Contracts

 

Standard Death Benefit

 

Death Benefit Rider

 

 

 

 

 

M&E Charge

 

1.25

%

1.25

%

 

 

 

 

Administrative Fee

 

0.15

%

0.15

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

 

 

 

 

Total Annual Expenses

 

1.40

%

1.60

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pacific One Select (issued on or after 8/1/2006)

 

 

 

With Stepped-Up

 

 

 

 

 

and Pacific Value Edge Contracts

 

Standard Death Benefit

 

Death Benefit Rider

 

 

 

 

 

M&E Charge

 

1.50

%

1.50

%

 

 

 

 

Administrative Fee

 

0.25

%

0.25

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

 

 

 

 

Total Annual Expenses

 

1.75

%

1.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Return of Purchase

 

With Stepped-Up

 

 

 

Pacific Quest

 

Standard Death Benefit

 

Payments Death Benefit Rider

 

Death Benefit Rider

 

 

 

M&E Charge

 

0.70

%

0.70

%

0.70

%

 

 

Administrative Fee

 

0.25

%

0.25

%

0.25

%

 

 

Death Benefit Rider Charge

 

None

 

0.10

%

0.40

%

 

 

Total Annual Expenses

 

0.95

%

1.05

%

1.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Stepped-Up

 

With Premier

 

 

 

Pacific Value and Pacific Innovations Contracts

 

Standard Death Benefit

 

Death Benefit Rider

 

Death Benefit Rider

 

 

 

M&E Charge

 

1.25

%

1.25

%

1.25

%

 

 

Administrative Fee

 

0.15

%

0.15

%

0.15

%

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

0.35

%

 

 

Total Annual Expenses

 

1.40

%

1.60

%

1.75

%

 

 

 

SA-87


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

 

Death Benefit Options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Stepped-Up

 

 

 

 

 

Pacific Value Select Contracts

 

Standard Death Benefit

 

Death Benefit Rider

 

 

 

 

 

M&E Charge

 

1.45

%

1.45

%

 

 

 

 

Administrative Fee

 

0.15

%

0.15

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

 

 

 

 

Total Annual Expenses

 

1.60

%

1.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With Stepped-Up

 

 

 

 

 

Pacific Voyages Contracts

 

Standard Death Benefit

 

Death Benefit Rider

 

 

 

 

 

M&E Charge

 

1.00

%

1.00

%

 

 

 

 

Administrative Fee

 

0.15

%

0.15

%

 

 

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

 

 

 

 

Total Annual Expenses

 

1.15

%

1.35

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schwab Retirement

 

 

 

With Return of Purchase

 

With Stepped-Up

 

 

 

Income Variable Annuity Contracts

 

Standard Death Benefit

 

Payments Death Benefit Rider

 

Death Benefit Rider

 

 

 

M&E Charge

 

0.35

%

0.35

%

0.35

%

 

 

Administrative Fee

 

0.25

%

0.25

%

0.25

%

 

 

Death Benefit Rider Charge

 

None

 

0.20

%

0.40

%

 

 

Total Annual Expenses

 

0.60

%

0.80

%

1.00

%

 

 

 

Under the Contracts, Pacific Life makes certain deductions from the net assets of each Variable Account through a redemption of units for maintenance fees, any other optional riders, any state premium taxes, and any withdrawal and surrender charges, and are shown as a decrease in net assets from contract owner transactions in the accompanying Statements of Changes in Net Assets. For certain Contracts, a surrender charge is imposed if the Contract is partially or fully surrendered within the specified surrender charge period and charges will vary depending on the individual Contract. Most Contracts offer optional benefits that can be added to the Contract by rider. The charges for riders can range depending on the individual Contract. These fees and charges are assessed directly to each Contract owner account through redemption of units. Withdrawal and surrender charges are included in contract benefits and terminations; and maintenance fees, any other optional benefit riders and state premium taxes are included in contract charges and deductions in the accompanying Statements of Changes in Net Assets. The operating expenses of the Separate Account are paid by Pacific Life and are not reflected in the accompanying financial statements.

 

In addition to charges and expenses described above, the Variable Accounts also indirectly bear a portion of the operating expenses of the applicable Portfolios in which they invest.

 

The assets of certain Variable Accounts invest in Class D, Class I, or Class P shares of the corresponding Portfolios of the Pacific Select Fund (“PSF”). Each Portfolio of PSF pays an advisory fee to Pacific Life Fund Advisors LLC (“PLFA”), a wholly-owned subsidiary of Pacific Life, pursuant to PSF’s Investment Advisory Agreement and pays a class-specific non-12b-1 service fee for class I shares and a class-specific 12b-1 distribution and service fee for class D shares to Pacific Select Distributors, LLC (“PSD”), also a wholly-owned subsidiary of Pacific Life, for providing shareholder servicing activities under PSF’s non-12b-1 Service Plan and 12b-1 Distribution and Service Plan. Each Portfolio of PSF also compensates Pacific Life and PLFA on an approximate cost basis pursuant to PSF’s Agreement for Support Services for providing services to PSF that are outside the scope of the Investment Adviser’s responsibilities under the Investment Advisory Agreement. The advisory fee and distribution and/or service fee rates are disclosed in the notes to financial statements of PSF, which are provided separately. For the year ended December 31, 2021, PLFA received net advisory fees from the Portfolios of PSF at effective annual rates ranging from 0.05% to 0.90%, and PSD received a non-12b-1 service fee of 0.20% on Class I shares only and a 12b-1 service fee of 0.20% and a distribution fee of 0.05% on Class D shares only, all of which are based on the average daily net assets of each Portfolio.

 

5. RELATED PARTY AGREEMENT

 

PSD serves as principal underwriter of the Contracts funded by interests in the Separate Account, without remuneration from the Separate Account.

 

SA-88


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

6. FAIR VALUE MEASUREMENTS

 

The Variable Accounts characterize their holdings in the Portfolios as Level 1, Level 2, or Level 3 based upon the various inputs or methodologies used to value the holdings. The three-tier hierarchy of inputs is summarized in the three broad levels listed below:

 

Level 1 —

Quoted prices (unadjusted) in active markets for identical holdings

 

Level 2 —

Significant observable market-based inputs, other than Level 1 quoted prices, or unobservable inputs that are corroborated by market data

 

Level 3 —

Significant unobservable inputs that are not corroborated by observable market data

 

The inputs or methodologies used for valuing the Variable Accounts’ holdings are not necessarily an indication of risks associated with investing in those holdings. As of December 31, 2021, the Variable Accounts’ holdings as presented in the Investments section of this report were all categorized as Level 1 under the three-tier hierarchy of inputs.

 

7. CHANGES IN UNITS OUTSTANDING

 

The changes in units outstanding for the year or period ended December 31, 2021 and 2020 were as follows:

 

 

 

2021

 

2020

 

 

 

Units

 

Units

 

Net Increase

 

Units

 

Units

 

Net Increase

 

Variable Accounts

 

Issued

 

Redeemed

 

(Decrease)

 

Issued

 

Redeemed

 

(Decrease)

 

Core Income Class I

 

923,205

 

(779,210

)

143,995

 

3,460,747

 

(2,422,289

)

1,038,458

 

Diversified Bond Class I

 

5,078,589

 

(3,191,874

)

1,886,715

 

5,530,045

 

(3,513,208

)

2,016,837

 

Floating Rate Income Class I

 

4,164,053

 

(2,945,672

)

1,218,381

 

2,320,607

 

(5,441,240

)

(3,120,633

)

Floating Rate Income Class P

 

80,299

 

(530

)

79,769

 

 

 

 

 

 

 

High Yield Bond Class I

 

3,004,709

 

(3,126,365

)

(121,656

)

3,806,524

 

(4,624,931

)

(818,407

)

Inflation Managed Class I

 

4,548,831

 

(2,355,657

)

2,193,174

 

2,455,954

 

(2,435,188

)

20,766

 

Intermediate Bond Class I

 

98,583

 

(1,969

)

96,614

 

 

 

 

 

 

 

Managed Bond Class I

 

5,780,026

 

(5,253,133

)

526,893

 

7,066,548

 

(6,517,073

)

549,475

 

Short Duration Bond Class I

 

10,923,250

 

(9,545,617

)

1,377,633

 

14,166,465

 

(13,289,124

)

877,341

 

Emerging Markets Debt Class I

 

426,900

 

(386,411

)

40,489

 

503,742

 

(700,552

)

(196,810

)

Dividend Growth Class I

 

2,716,315

 

(2,522,163

)

194,152

 

2,985,011

 

(3,176,165

)

(191,154

)

Equity Index Class I

 

11,496,757

 

(7,070,888

)

4,425,869

 

9,023,906

 

(8,436,705

)

587,201

 

Focused Growth Class I

 

1,288,158

 

(1,026,131

)

262,027

 

1,671,072

 

(2,028,214

)

(357,142

)

Growth Class I

 

1,666,821

 

(1,633,196

)

33,625

 

2,559,644

 

(2,607,344

)

(47,700

)

Hedged Equity Class I

 

4,125,259

 

(593,078

)

3,532,181

 

 

 

 

 

 

 

Hedged Equity Class P

 

11,331

 

(110

)

11,221

 

 

 

 

 

 

 

Large-Cap Growth Class I

 

1,913,799

 

(2,439,452

)

(525,653

)

3,287,632

 

(3,247,955

)

39,677

 

Large-Cap Value Class I

 

2,301,536

 

(1,705,848

)

595,688

 

1,488,041

 

(1,883,129

)

(395,088

)

Main Street Core Class I

 

509,497

 

(1,351,891

)

(842,394

)

653,509

 

(2,027,857

)

(1,374,348

)

Mid-Cap Equity Class I

 

1,435,596

 

(1,150,438

)

285,158

 

947,313

 

(1,500,293

)

(552,980

)

Mid-Cap Growth Class I

 

1,769,154

 

(2,310,510

)

(541,356

)

2,327,910

 

(3,334,250

)

(1,006,340

)

Mid-Cap Value Class I

 

1,870,873

 

(1,229,477

)

641,396

 

913,280

 

(1,451,437

)

(538,157

)

Small-Cap Equity Class I

 

1,268,750

 

(978,151

)

290,599

 

634,697

 

(672,112

)

(37,415

)

Small-Cap Growth Class I

 

1,326,172

 

(1,305,457

)

20,715

 

1,199,474

 

(1,800,841

)

(601,367

)

Small-Cap Index Class I

 

2,712,916

 

(2,390,155

)

322,761

 

2,678,647

 

(2,700,032

)

(21,385

)

Small-Cap Value Class I

 

1,950,381

 

(1,639,389

)

310,992

 

1,180,117

 

(1,407,260

)

(227,143

)

Value Class I

 

813,035

 

(1,716,913

)

(903,878

)

1,752,427

 

(2,030,715

)

(278,288

)

Value Advantage Class I

 

1,743,331

 

(900,761

)

842,570

 

954,664

 

(632,875

)

321,789

 

Emerging Markets Class I

 

2,011,814

 

(1,610,194

)

401,620

 

1,318,252

 

(2,093,120

)

(774,868

)

International Growth Class I

 

44,003

 

(220

)

43,783

 

 

 

 

 

 

 

International Large-Cap Class I

 

1,870,931

 

(2,220,432

)

(349,501

)

1,974,213

 

(2,920,638

)

(946,425

)

International Small-Cap Class I

 

522,026

 

(701,855

)

(179,829

)

526,656

 

(783,746

)

(257,090

)

International Value Class I

 

2,255,434

 

(2,434,367

)

(178,933

)

1,948,100

 

(2,026,444

)

(78,344

)

Health Sciences Class I

 

1,574,858

 

(1,460,465

)

114,393

 

1,855,741

 

(2,409,780

)

(554,039

)

Real Estate Class I

 

1,104,597

 

(1,173,247

)

(68,650

)

1,038,527

 

(1,465,599

)

(427,072

)

Technology Class I

 

2,056,777

 

(2,305,619

)

(248,842

)

3,736,825

 

(3,683,179

)

53,646

 

ESG Diversified Class I

 

516,188

 

(58,110

)

458,078

 

 

 

 

 

 

 

ESG Diversified Growth Class I

 

31,581

 

(8,717

)

22,864

 

 

 

 

 

 

 

PSF DFA Balanced Allocation Class D

 

5,722,227

 

(2,335,529

)

3,386,698

 

5,117,765

 

(2,286,699

)

2,831,066

 

PSF DFA Balanced Allocation Class P

 

147,450

 

(272

)

147,178

 

 

 

 

 

 

 

Pacific Dynamix - Conservative Growth Class I

 

5,853,820

 

(6,695,586

)

(841,766

)

7,460,876

 

(6,797,814

)

663,062

 

 

SA-89


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

 

2021

 

2020

 

 

 

Units

 

Units

 

Net Increase

 

Units

 

Units

 

Net Increase

 

Variable Accounts

 

Issued

 

Redeemed

 

(Decrease)

 

Issued

 

Redeemed

 

(Decrease)

 

Pacific Dynamix - Conservative Growth Class P

 

7,601

 

(46

)

7,555

 

 

 

 

 

 

 

Pacific Dynamix - Moderate Growth Class I

 

22,841,735

 

(19,137,660

)

3,704,075

 

15,844,876

 

(20,604,849

)

(4,759,973

)

Pacific Dynamix - Moderate Growth Class P

 

17,609

 

(95

)

17,514

 

 

 

 

 

 

 

Pacific Dynamix - Growth Class I

 

25,988,171

 

(7,612,736

)

18,375,435

 

22,672,191

 

(8,204,957

)

14,467,234

 

Pacific Dynamix - Growth Class P

 

21,814

 

(114

)

21,700

 

 

 

 

 

 

 

Portfolio Optimization Conservative Class I

 

18,859,971

 

(32,777,216

)

(13,917,245

)

43,603,510

 

(41,000,206

)

2,603,304

 

Portfolio Optimization Moderate-Conservative Class I

 

5,349,035

 

(20,207,921

)

(14,858,886

)

9,067,901

 

(26,011,097

)

(16,943,196

)

Portfolio Optimization Moderate Class I

 

16,525,176

 

(73,931,146

)

(57,405,970

)

20,519,492

 

(87,556,716

)

(67,037,224

)

Portfolio Optimization Growth Class I

 

10,047,820

 

(53,870,762

)

(43,822,942

)

13,100,550

 

(65,727,499

)

(52,626,949

)

Portfolio Optimization Aggressive-Growth Class I

 

2,980,652

 

(11,539,981

)

(8,559,329

)

3,111,184

 

(14,775,087

)

(11,663,903

)

Invesco Oppenheimer V.I. International Growth Series I

 

1,835

 

(4

)

1,831

 

 

 

 

 

 

 

Invesco Oppenheimer V.I. International Growth Series II

 

397,755

 

(209,908

)

187,847

 

275,748

 

(207,460

)

68,288

 

Invesco V.I. Balanced-Risk Allocation Series I

 

2,216

 

(6

)

2,210

 

 

 

 

 

 

 

Invesco V.I. Balanced-Risk Allocation Series II

 

2,505,361

 

(3,243,260

)

(737,899

)

2,296,164

 

(3,898,592

)

(1,602,428

)

Invesco V.I. Discovery Mid Cap Growth Series I

 

3,135

 

(277

)

2,858

 

 

 

 

 

 

 

Invesco V.I. Equity and Income Series II

 

477,002

 

(733,954

)

(256,952

)

554,016

 

(635,818

)

(81,802

)

Invesco V.I. Global Real Estate Series II

 

239,901

 

(199,644

)

40,257

 

283,037

 

(316,427

)

(33,390

)

Invesco V.I. Global Series II

 

269,345

 

(206,457

)

62,888

 

158,702

 

(389,876

)

(231,174

)

Invesco V.I. Main Street Small Cap Series I

 

5,845

 

(22

)

5,823

 

 

 

 

 

 

 

Invesco V.I. Nasdaq 100 Buffer - September Series II

 

46,596

 

(622

)

45,974

 

 

 

 

 

 

 

Invesco V.I. S&P 500 Buffer - September Series I

 

1,771

 

(2

)

1,769

 

 

 

 

 

 

 

Invesco V.I. S&P 500 Buffer - September Series II

 

413,131

 

(696

)

412,435

 

 

 

 

 

 

 

Invesco V.I. Technology Series I

 

13,115

 

(25

)

13,090

 

 

 

 

 

 

 

American Century VP Mid Cap Value Class II

 

946,025

 

(923,526

)

22,499

 

971,322

 

(1,192,831

)

(221,509

)

American Funds IS Asset Allocation Class 1

 

152,019

 

(847

)

151,172

 

 

 

 

 

 

 

American Funds IS Asset Allocation Class 4

 

39,643,097

 

(34,046,064

)

5,597,033

 

31,941,578

 

(37,235,760

)

(5,294,182

)

American Funds IS Capital Income Builder Class 1

 

49,423

 

(533

)

48,890

 

 

 

 

 

 

 

American Funds IS Capital Income Builder Class 4

 

1,619,302

 

(1,212,716

)

406,586

 

1,404,557

 

(1,773,356

)

(368,799

)

American Funds IS Capital World Bond Class 4

 

933,312

 

(311,928

)

621,384

 

515,733

 

(282,290

)

233,443

 

American Funds IS Capital World Growth and Income Class 1

 

4,267

 

(8

)

4,259

 

 

 

 

 

 

 

American Funds IS Capital World Growth and Income Class 4

 

1,500,897

 

(549,725

)

951,172

 

789,668

 

(424,189

)

365,479

 

American Funds IS Global Balanced Class 4

 

1,375,270

 

(646,516

)

728,754

 

749,272

 

(702,780

)

46,492

 

American Funds IS Global Growth Class 1

 

21,777

 

(183

)

21,594

 

 

 

 

 

 

 

American Funds IS Global Growth Class 4

 

2,189,966

 

(1,419,750

)

770,216

 

1,663,945

 

(1,561,527

)

102,418

 

American Funds IS Global Small Capitalization Class 4

 

1,068,473

 

(458,614

)

609,859

 

470,487

 

(320,192

)

150,295

 

American Funds IS Growth Class 1

 

40,161

 

(211

)

39,950

 

 

 

 

 

 

 

American Funds IS Growth Class 4

 

5,635,549

 

(4,924,514

)

711,035

 

5,976,075

 

(6,960,459

)

(984,384

)

American Funds IS Growth-Income Class 1

 

39,580

 

(203

)

39,377

 

 

 

 

 

 

 

American Funds IS Growth-Income Class 4

 

4,835,479

 

(3,835,173

)

1,000,306

 

3,257,912

 

(4,891,180

)

(1,633,268

)

American Funds IS American High-Income Trust Class 4

 

1,661,279

 

(754,116

)

907,163

 

1,168,126

 

(1,074,971

)

93,155

 

American Funds IS International Class 1

 

6,447

 

(3

)

6,444

 

 

 

 

 

 

 

American Funds IS International Class 4

 

1,807,388

 

(1,092,380

)

715,008

 

1,386,499

 

(1,530,703

)

(144,204

)

American Funds IS International Growth and Income Class 1

 

11,245

 

(24

)

11,221

 

 

 

 

 

 

 

American Funds IS International Growth and Income Class 4

 

907,387

 

(827,421

)

79,966

 

853,738

 

(814,092

)

39,646

 

American Funds IS Managed Risk Asset Allocation Class P1

 

54,357

 

(54,357

)

 

 

 

 

 

 

 

American Funds IS Managed Risk Asset Allocation Class P2

 

3,249,969

 

(1,989,212

)

1,260,757

 

2,843,611

 

(2,051,782

)

791,829

 

American Funds IS New World Fund Class 1

 

44,191

 

(43

)

44,148

 

 

 

 

 

 

 

American Funds IS New World Fund Class 4

 

1,584,932

 

(863,277

)

721,655

 

881,296

 

(1,035,471

)

(154,175

)

American Funds IS The Bond Fund of America Class 1

 

10,288

 

(8

)

10,280

 

 

 

 

 

 

 

American Funds IS The Bond Fund of America Class 4

 

5,561,239

 

(2,576,567

)

2,984,672

 

5,917,142

 

(2,412,686

)

3,504,456

 

American Funds IS U.S. Government Securities Class 1

 

4,120

 

(1

)

4,119

 

 

 

 

 

 

 

American Funds IS U.S. Government Securities Class 4

 

2,896,778

 

(6,174,529

)

(3,277,751

)

15,022,460

 

(9,671,366

)

5,351,094

 

American Funds IS Washington Mutual Investors Class 1

 

15,746

 

(155

)

15,591

 

 

 

 

 

 

 

American Funds IS Washington Mutual Investors Class 4

 

2,914,306

 

(1,554,159

)

1,360,147

 

2,513,851

 

(1,909,848

)

604,003

 

BlackRock 60/40 Target Allocation ETF V.I. Class I

 

5,121,759

 

(1,103,430

)

4,018,329

 

3,548,029

 

(672,222

)

2,875,807

 

 

SA-90


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

 

2021

 

2020

 

 

 

Units

 

Units

 

Net Increase

 

Units

 

Units

 

Net Increase

 

Variable Accounts

 

Issued

 

Redeemed

 

(Decrease)

 

Issued

 

Redeemed

 

(Decrease)

 

BlackRock Capital Appreciation V.I. Class III

 

99,689

 

(205,787

)

(106,098

)

69,747

 

(355,661

)

(285,914

)

BlackRock Equity Dividend V.I. Class I

 

31,403

 

(21

)

31,382

 

 

 

 

 

 

 

BlackRock Global Allocation V.I. Class I

 

2,505

 

(21

)

2,484

 

 

 

 

 

 

 

BlackRock Global Allocation V.I. Class III

 

11,378,494

 

(15,733,458

)

(4,354,964

)

5,673,830

 

(19,004,881

)

(13,331,051

)

BlackRock High Yield V.I. Class I

 

16,038

 

(262

)

15,776

 

 

 

 

 

 

 

BlackRock S&P 500 Index V.I. Class I

 

17,564

 

(39

)

17,525

 

 

 

 

 

 

 

BlackRock Small Cap Index V.I. Class I

 

43,849

 

(252

)

43,597

 

 

 

 

 

 

 

BlackRock Total Return V.I. Class I

 

5,869

 

 

5,869

 

 

 

 

 

 

 

DFA VA Equity Allocation Institutional Class

 

11,895

 

(23

)

11,872

 

 

 

 

 

 

 

DFA VA Global Bond Institutional Class

 

34,055

 

(29

)

34,026

 

 

 

 

 

 

 

DFA VA Global Moderate Allocation Institutional Class

 

16,258

 

(33

)

16,225

 

 

 

 

 

 

 

DFA VA International Small Institutional Class

 

16,774

 

(149

)

16,625

 

 

 

 

 

 

 

DFA VA International Value Institutional Class

 

68,137

 

(462

)

67,675

 

 

 

 

 

 

 

DFA VA Short-Term Fixed Institutional Class

 

44,105

 

(369

)

43,736

 

 

 

 

 

 

 

DFA VA US Large Value Institutional Class

 

35,143

 

(854

)

34,289

 

 

 

 

 

 

 

DFA VA US Targeted Value Institutional Class

 

45,667

 

(1,057

)

44,610

 

 

 

 

 

 

 

Fidelity VIP Contrafund Initial Class

 

10,607

 

(32

)

10,575

 

 

 

 

 

 

 

Fidelity VIP Contrafund Service Class 2

 

2,641,220

 

(2,232,870

)

408,350

 

2,776,000

 

(3,306,557

)

(530,557

)

Fidelity VIP Emerging Markets Initial Class

 

14,711

 

(167

)

14,544

 

 

 

 

 

 

 

Fidelity VIP Energy Initial Class

 

5,360

 

(16

)

5,344

 

 

 

 

 

 

 

Fidelity VIP Extended Market Index Initial Class

 

70,163

 

(869

)

69,294

 

 

 

 

 

 

 

Fidelity VIP FundsManager 60% Service Class 2

 

5,536,354

 

(2,890,395

)

2,645,959

 

4,443,297

 

(3,557,769

)

885,528

 

Fidelity VIP Government Money Market Initial Class

 

90,146

 

(47,660

)

42,486

 

 

 

 

 

 

 

Fidelity VIP Government Money Market Service Class

 

43,669,749

 

(52,873,745

)

(9,203,996

)

81,100,322

 

(63,087,359

)

18,012,963

 

Fidelity VIP Growth Opportunities Initial Class

 

3,905

 

(9

)

3,896

 

 

 

 

 

 

 

Fidelity VIP Index 500 Initial Class

 

6,622

 

(60

)

6,562

 

 

 

 

 

 

 

Fidelity VIP Investment Grade Bond Initial Class

 

6,902

 

(84

)

6,818

 

 

 

 

 

 

 

Fidelity VIP Strategic Income Service Class 2

 

2,805,261

 

(2,009,619

)

795,642

 

2,195,632

 

(1,939,200

)

256,432

 

Fidelity VIP Value Strategies Initial Class

 

13,901

 

(479

)

13,422

 

 

 

 

 

 

 

First Trust Dorsey Wright Tactical Core Class I

 

1,239,367

 

(669,900

)

569,467

 

520,773

 

(833,734

)

(312,961

)

First Trust Multi Income Allocation Class I

 

372,931

 

(225,853

)

147,078

 

278,826

 

(202,131

)

76,695

 

First Trust/Dow Jones Dividend & Income Allocation Class I

 

5,293,591

 

(6,102,440

)

(808,849

)

6,420,535

 

(7,731,269

)

(1,310,734

)

Franklin Allocation VIP Class 2

 

78,109

 

(124,095

)

(45,986

)

116,917

 

(139,053

)

(22,136

)

Franklin Allocation VIP Class 4

 

1,421,915

 

(2,219,343

)

(797,428

)

1,425,625

 

(2,919,169

)

(1,493,544

)

Franklin Income VIP Class 2

 

456,730

 

(925,312

)

(468,582

)

956,158

 

(1,097,049

)

(140,891

)

Franklin Mutual Global Discovery VIP Class 2

 

695,351

 

(2,630,441

)

(1,935,090

)

2,298,628

 

(2,839,049

)

(540,421

)

Franklin Rising Dividends VIP Class 1

 

7,542

 

(73

)

7,469

 

 

 

 

 

 

 

Franklin Rising Dividends VIP Class 2

 

1,704,029

 

(1,730,188

)

(26,159

)

1,536,808

 

(2,431,424

)

(894,616

)

Franklin Small-Mid Cap Growth VIP Class 1

 

7,789

 

(23

)

7,766

 

 

 

 

 

 

 

Franklin Strategic Income VIP Class 1

 

3,442

 

 

3,442

 

 

 

 

 

 

 

Templeton Foreign VIP Class 1

 

3,186

 

(3

)

3,183

 

 

 

 

 

 

 

Templeton Global Bond VIP Class 1

 

6,208

 

(86

)

6,122

 

 

 

 

 

 

 

Templeton Global Bond VIP Class 2

 

1,665,445

 

(1,808,912

)

(143,467

)

1,756,650

 

(2,683,233

)

(926,583

)

Goldman Sachs VIT Mid Cap Value Institutional Shares

 

9,339

 

(33

)

9,306

 

 

 

 

 

 

 

Ivy VIP Asset Strategy Class II

 

703,373

 

(354,068

)

349,305

 

80,081

 

(273,456

)

(193,375

)

Ivy VIP Energy Class II

 

8,557,566

 

(6,357,837

)

2,199,729

 

8,631,012

 

(5,842,023

)

2,788,989

 

Janus Henderson Balanced Institutional Shares

 

163,962

 

(1,100

)

162,862

 

 

 

 

 

 

 

Janus Henderson Balanced Service Shares

 

88,410,391

 

(31,343,129

)

57,067,262

 

64,451,088

 

(28,850,013

)

35,601,075

 

Janus Henderson Enterprise Institutional Shares

 

1,063

 

 

1,063

 

 

 

 

 

 

 

Janus Henderson Flexible Bond Service Shares

 

1,191,766

 

(1,187,784

)

3,982

 

1,604,689

 

(1,034,436

)

570,253

 

JPMorgan Insurance Trust Core Bond Class 1

 

477

 

(53

)

424

 

 

(1,351

)

(1,351

)

JPMorgan Insurance Trust Global Allocation Class 2

 

214,640

 

(215,235

)

(595

)

87,265

 

(126,130

)

(38,865

)

JPMorgan Insurance Trust Income Builder Class 2

 

168,903

 

(164,306

)

4,597

 

245,596

 

(156,487

)

89,109

 

JPMorgan Insurance Trust Mid Cap Value Class 1

 

 

(3

)

(3

)

 

(90

)

(90

)

JPMorgan Insurance Trust U.S. Equity Class 1

 

 

(3

)

(3

)

 

(23

)

(23

)

ClearBridge Variable Aggressive Growth - Class II

 

326,691

 

(383,818

)

(57,127

)

349,422

 

(246,529

)

102,893

 

 

SA-91


 

SEPARATE ACCOUNT A

NOTES TO FINANCIAL STATEMENTS (Continued)

 

 

 

2021

 

2020

 

 

 

Units

 

Units

 

Net Increase

 

Units

 

Units

 

Net Increase

 

 Variable Accounts

 

Issued

 

Redeemed

 

(Decrease)

 

Issued

 

Redeemed

 

(Decrease)

 

Western Asset Core Plus VIT Class I

 

63,084

 

(1,565

)

61,519

 

 

 

 

 

 

 

Lord Abbett Bond Debenture Class VC

 

3,816,048

 

(1,605,028

)

2,211,020

 

2,554,039

 

(2,339,761

)

214,278

 

Lord Abbett Total Return Class VC

 

3,793,493

 

(3,777,743

)

15,750

 

4,443,896

 

(5,301,234

)

(857,338

)

MFS International Growth - Initial Class

 

50,560

 

(84

)

50,476

 

 

 

 

 

 

 

MFS Massachusetts Investors Growth Stock - Service Class

 

199,805

 

(728,225

)

(528,420

)

285,269

 

(982,794

)

(697,525

)

MFS New Discovery Series - Initial Class

 

51,817

 

(201

)

51,616

 

 

 

 

 

 

 

MFS Total Return Series - Service Class

 

5,080,760

 

(4,698,370

)

382,390

 

3,550,035

 

(4,884,350

)

(1,334,315

)

MFS Utilities Series - Initial Class

 

3,483

 

(10

)

3,473

 

 

 

 

 

 

 

MFS Utilities Series - Service Class

 

836,064

 

(753,547

)

82,517

 

995,237

 

(1,470,134

)

(474,897

)

MFS Value Series - Initial Class

 

1,871

 

(11

)

1,860

 

 

 

 

 

 

 

MFS Value Series - Service Class

 

221,834

 

(639,543

)

(417,709

)

433,809

 

(536,111

)

(102,302

)

Neuberger Berman U.S. Equity Index PutWrite Strategy Class S

 

142,183

 

(45,871

)

96,312

 

44,279

 

(37,270

)

7,009

 

TOPS Balanced ETF Class 1

 

5,092

 

 

5,092

 

 

 

 

 

 

 

TOPS Growth ETF Class 1

 

23,721

 

(75

)

23,646

 

 

 

 

 

 

 

PIMCO All Asset - Advisor Class

 

289,620

 

(107,175

)

182,445

 

228,936

 

(26,777

)

202,159

 

PIMCO CommodityRealReturn Strategy - Advisor Class

 

2,391,281

 

(944,858

)

1,446,423

 

439,066

 

(272,092

)

166,974

 

PIMCO Emerging Markets Bond Institutional Class

 

16,788

 

(498

)

16,290

 

 

 

 

 

 

 

PIMCO Income - Advisor Class

 

1,489,662

 

(176,190

)

1,313,472

 

643,971

 

(173,922

)

470,049

 

PIMCO Low Duration Institutional Class

 

4,377

 

(10

)

4,367

 

 

 

 

 

 

 

PIMCO Total Return Institutional Class

 

11,739

 

(266

)

11,473

 

 

 

 

 

 

 

PSF International Growth Class II

 

 

(112

)

(112

)

 

(136

)

(136

)

PSF Mid-Cap Growth Class II

 

18

 

(5

)

13

 

306

 

(2,016

)

(1,710

)

PSF PGIM Jennison Growth Class Growth II

 

 

(262

)

(262

)

 

(14

)

(14

)

PSF PGIM Jennison Value Class II

 

 

(117

)

(117

)

 

(112

)

(112

)

Schwab Government Money Market

 

10,019

 

(10,019

)

 

 

 

 

 

 

 

Schwab S&P 500 Index Fund

 

651,714

 

(4,743

)

646,971

 

 

 

 

 

 

 

Schwab VIT Balanced

 

444,279

 

(654,051

)

(209,772

)

857,774

 

(692,212

)

165,562

 

Schwab VIT Balanced with Growth

 

239,322

 

(579,406

)

(340,084

)

145,802

 

(888,422

)

(742,620

)

Schwab VIT Growth

 

706,449

 

(879,152

)

(172,703

)

382,152

 

(1,026,210

)

(644,058

)

State Street Total Return V.I.S. Class 3

 

1,231,952

 

(3,364,282

)

(2,132,330

)

1,986,882

 

(4,189,399

)

(2,202,517

)

T. Rowe Price Blue Chip Growth - I

 

5,670

 

(12

)

5,658

 

 

 

 

 

 

 

T. Rowe Price Equity Income - I

 

10,208

 

(393

)

9,815

 

 

 

 

 

 

 

T. Rowe Price Health Sciences - I

 

27,974

 

(318

)

27,656

 

 

 

 

 

 

 

VanEck VIP Global Resources Class S

 

1,924,028

 

(1,864,053

)

59,975

 

2,055,275

 

(1,968,921

)

86,354

 

Vanguard VIF Balanced

 

357,347

 

(7,321

)

350,026

 

 

 

 

 

 

 

Vanguard VIF Capital Growth

 

31,683

 

(52

)

31,631

 

 

 

 

 

 

 

Vanguard VIF Conservative Allocation

 

254,115

 

(16,395

)

237,720

 

 

 

 

 

 

 

Vanguard VIF Diversified Value

 

70,606

 

(899

)

69,707

 

 

 

 

 

 

 

Vanguard VIF Equity Income

 

23,414

 

(106

)

23,308

 

 

 

 

 

 

 

Vanguard VIF Equity Index

 

213,224

 

(1,061

)

212,163

 

 

 

 

 

 

 

Vanguard VIF Global Bond Index

 

89,432

 

(44

)

89,388

 

 

 

 

 

 

 

Vanguard VIF Growth

 

58,877

 

(420

)

58,457

 

 

 

 

 

 

 

Vanguard VIF High Yield Bond

 

39,217

 

(564

)

38,653

 

 

 

 

 

 

 

Vanguard VIF International

 

20,243

 

(232

)

20,011

 

 

 

 

 

 

 

Vanguard VIF Mid-Cap Index

 

64,122

 

(4,169

)

59,953

 

 

 

 

 

 

 

Vanguard VIF Moderate Allocation

 

638,762

 

(5,555

)

633,207

 

 

 

 

 

 

 

Vanguard VIF Real Estate Index

 

15,078

 

(54

)

15,024

 

 

 

 

 

 

 

Vanguard VIF Short-Term Investment-Grade

 

116,492

 

(155

)

116,337

 

 

 

 

 

 

 

Vanguard VIF Total Bond Market Index

 

655,711

 

(4,288

)

651,423

 

 

 

 

 

 

 

Vanguard VIF Total International Stock Market Index

 

301,163

 

(1,591

)

299,572

 

 

 

 

 

 

 

Vanguard VIF Total Stock Market Index

 

318,409

 

(22,072

)

296,337

 

 

 

 

 

 

 

 

SA-92


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors of

Pacific Life Insurance Company:

 

Opinion on the Financial Statements

 

We have audited the accompanying statements of assets and liabilities of Separate Account A of Pacific Life Insurance Company (the “Separate Account”) comprising the variable accounts listed in Appendix A, including the schedules of investments as of December 31, 2021, the related statements of operations, statements of changes in net assets, and financial highlights for the periods indicated in Appendix A, and the related notes. In our opinion, the financial statements present fairly, in all material respects, the financial position of each of the Variable Accounts constituting the Separate Account A of Pacific Life Insurance Company as of December 31, 2021, the results of their operations, changes in their net assets, and financial highlights for each of the periods indicated in Appendix A, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These financial statements and financial highlights are the responsibility of the Separate Account’s management. Our responsibility is to express an opinion on the Separate Account’s financial statements and financial highlights based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Separate Account in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement, whether due to error or fraud. The Separate Account is not required to have, nor were we engaged to perform, an audit of their internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Separate Account’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements and financial highlights, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements and financial highlights. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements and financial highlights. Our procedures included confirmation of investments owned as of December 31, 2021, by correspondence with the transfer agents. We believe that our audits provide a reasonable basis for our opinion.

 

 

 

 

 

 

Costa Mesa, California

 

February 24, 2022

 

 

We have served as the auditor of Separate Account A of Pacific Life Insurance Company since 1996.

 

SA-93


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)

APPENDIX A

 

Variable Account comprising the
Separate Account

 

Statement of Operations

 

Statements of Changes in Net Assets

 

Financial Highlights

Core Income Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Diversified Bond Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Floating Rate Income Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Floating Rate Income Class P

 

For the period May 27, 2021 (commencement of operations) through December 31, 2021

 

 

 

High Yield Bond Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Inflation Managed Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Intermediate Bond Class I

 

For the period November 3, 2021 (commencement of operations) through December 31, 2021

 

 

 

Managed Bond Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Short Duration Bond Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Emerging Markets Debt Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Dividend Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Equity Index Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Focused Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Hedged Equity Class I

 

For the period May 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

Hedged Equity Class P

 

For the period August 13, 2021 (commencement of operations) through December 31, 2021

 

 

 

Large-Cap Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Large-Cap Value Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Main Street® Core Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Mid-Cap Equity Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Mid-Cap Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Mid-Cap Value Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Small-Cap Equity Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Small-Cap Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Small-Cap Index Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Small-Cap Value Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

SA-94


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)

APPENDIX A (Continued)

 

Variable Account comprising the
Separate Account

 

Statement of Operations

 

Statements of Changes in Net Assets

 

Financial Highlights

Value Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Value Advantage Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Emerging Markets Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

International Growth Class I

 

For the period November 2, 2021 (commencement of operations) through December 31, 2021

 

 

 

International Large-Cap Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

International Small-Cap Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

International Value Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Health Sciences Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Real Estate Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Technology Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

ESG Diversified Class I

 

For the period May 17, 2021 (commencement of operations) through December 31, 2021

 

 

 

ESG Diversified Growth Class I

 

For the period November 16, 2021 (commencement of operations) through December 31, 2021

 

 

 

PSF DFA Balanced Allocation Class D

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

PSF DFA Balanced Allocation Class P

 

For the period June 25, 2021 (commencement of operations) through December 31, 2021

 

 

 

Pacific Dynamix - Conservative Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Pacific Dynamix - Conservative Growth Class P

 

For the period August 13, 2021 (commencement of operations) through December 31, 2021

 

 

 

Pacific Dynamix - Moderate Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Pacific Dynamix - Moderate Growth Class P

 

For the period September 9, 2021 (commencement of operations) through December 31, 2021

 

 

 

Pacific Dynamix - Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Pacific Dynamix - Growth Class P

 

For the period February 19, 2021 (commencement of operations) through December 31, 2021

 

 

 

Portfolio Optimization Conservative Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Portfolio Optimization Moderate-Conservative Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Portfolio Optimization Moderate Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Portfolio Optimization Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Portfolio Optimization Aggressive-Growth Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Invesco Oppenheimer V.I. International Growth Series I

 

For the period September 14, 2021 (commencement of operations) through December 31, 2021

 

SA-95


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)

APPENDIX A (Continued)

 

Variable Account comprising the
Separate Account

 

Statement of Operations

 

Statements of Changes in Net Assets

 

Financial Highlights

Invesco Oppenheimer V.I. International Growth Series II

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Invesco® V.I. Balanced-Risk Allocation Series I

 

For the period June 18, 2021 (commencement of operations) through December 31, 2021

 

 

 

Invesco® V.I. Balanced-Risk Allocation Series II

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Invesco® V.I. Discovery Mid Cap Growth Series I

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

Invesco® V.I. Equity and Income Series II

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Invesco® V.I. Global Real Estate Series II

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Invesco® V.I. Global Series II (formerly Invesco Oppenheimer V.I. Global Series II)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Invesco® V.I. Main Street Small Cap Series I

 

For the period August 12, 2021 (commencement of operations) through December 31, 2021

 

 

 

Invesco® V.I. Nasdaq 100 Buffer - September Series II

 

For the period October 12, 2021 (commencement of operations) through December 31, 2021

 

 

 

Invesco® V.I. S&P 500 Buffer - September Series I

 

For the period November 11, 2021 (commencement of operations) through December 31, 2021

 

 

 

Invesco® V.I. S&P 500 Buffer - September Series II

 

For the period October 7, 2021 (commencement of operations) through December 31, 2021

 

 

 

Invesco® V.I. Technology Series I

 

For the period June 22, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Century VP Mid Cap Value Class II

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Asset Allocation Class 1

 

For the period June 7, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS Asset Allocation Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Capital Income Builder® Class 1

 

For the period May 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS Capital Income Builder® Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Capital World Bond Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Capital World Growth and Income Class 1

 

For the period August 10, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS Capital World Growth and Income Class 4 (formerly American Funds IS Global Growth and Income Fund Class 4)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Global Balanced Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Global Growth Class 1

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS Global Growth Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Global Small Capitalization Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Growth Class 1

 

For the period June 9, 2021 (commencement of operations) through December 31, 2021

 

SA-96


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)

APPENDIX A (Continued)

 

Variable Account comprising the
Separate Account

 

Statement of Operations

 

Statements of Changes in Net Assets

 

Financial Highlights

American Funds IS Growth Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Growth-Income Class 1

 

For the period May 27, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS Growth-Income Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS American High-Income Trust Class 4 (formerly American Funds IS High-Income Bond Class 4)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS International Class 1

 

For the period August 27, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS International Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS International Growth and Income Class 1

 

For the period May 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS International Growth and Income Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Managed Risk Asset Allocation Class P1

 

For the period June 30, 2021 (commencement of operations) through September 16, 2021

 

 

 

American Funds IS Managed Risk Asset Allocation Class P2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS New World Fund® Class 1

 

For the period April 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS New World Fund® Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS The Bond Fund of America Class 1

 

For the period September 14, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS The Bond Fund of America Class 4 (formerly American Funds IS Bond Class 4)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS U.S. Government Securities Class 1

 

For the period October 28, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS U.S. Government Securities Class 4 (formerly American Funds IS U.S. Government/AAA-Rated Securities Class 4)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

American Funds IS Washington Mutual Investors Class 1

 

For the period June 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

American Funds IS Washington Mutual Investors Class 4 (formerly American Funds IS Blue Chip Income and Growth Class 4)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

BlackRock® 60/40 Target Allocation ETF V.I. Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

BlackRock® Capital Appreciation V.I. Class III

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

BlackRock® Equity Dividend V.I. Class I

 

For the period December 7, 2021 (commencement of operations) through December 31, 2021

 

 

 

BlackRock® Global Allocation V.I. Class I

 

For the period August 13, 2021 (commencement of operations) through December 31, 2021

 

 

 

BlackRock® Global Allocation V.I. Class III

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

SA-97


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)

APPENDIX A (Continued)

 

Variable Account comprising the
Separate Account

 

Statement of Operations

 

Statements of Changes in Net Assets

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BlackRock® High Yield V.I. Class I

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

BlackRock® S&P 500 Index V.I. Class I

 

For the period July 28, 2021 (commencement of operations) through December 31, 2021

 

 

 

BlackRock® Small Cap Index V.I. Class I

 

For the period April 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

BlackRock® Total Return V.I. Class I

 

For the period December 7, 2021 (commencement of operations) through December 31, 2021

 

 

 

DFA VA Equity Allocation Institutional Class

 

For the period August 10, 2021 (commencement of operations) through December 31, 2021

 

 

 

DFA VA Global Bond Institutional Class

 

For the period June 29, 2021 (commencement of operations) through December 31, 2021

 

 

 

DFA VA Global Moderate Allocation Institutional Class

 

For the period August 10, 2021 (commencement of operations) through December 31, 2021

 

 

 

DFA VA International Small Institutional Class

 

For the period July 8, 2021 (commencement of operations) through December 31, 2021

 

 

 

DFA VA International Value Institutional Class

 

For the period June 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

DFA VA Short-Term Fixed Institutional Class

 

For the period August 11, 2021 (commencement of operations) through December 31, 2021

 

 

 

DFA VA US Large Value Institutional Class

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

DFA VA US Targeted Value Institutional Class

 

For the period April 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP Contrafund® Initial Class

 

For the period May 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP Contrafund® Service Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Fidelity® VIP Emerging Markets Initial Class

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP Energy Initial Class

 

For the period May 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP Extended Market Index Initial Class

 

For the period April 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP FundsManager® 60% Service Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Fidelity® VIP Government Money Market Initial Class

 

For the period June 23, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP Government Money Market Service Class

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Fidelity® VIP Growth Opportunities Initial Class

 

For the period September 2, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP Index 500 Initial Class

 

For the period June 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP Investment Grade Bond Initial Class

 

For the period September 2, 2021 (commencement of operations) through December 31, 2021

 

 

 

Fidelity® VIP Strategic Income Service Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Fidelity® VIP Value Strategies Initial Class

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

First Trust Dorsey Wright Tactical Core Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

SA-98


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)

APPENDIX A (Continued)

 

Variable Account comprising the
Separate Account

 

Statement of Operations

 

Statements of Changes in Net Assets

 

Financial Highlights

First Trust Multi Income Allocation Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

First Trust/Dow Jones Dividend & Income Allocation Class I

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Franklin Allocation VIP Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Franklin Allocation VIP Class 4

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Franklin Income VIP Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Franklin Mutual Global Discovery VIP Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Franklin Rising Dividends VIP Class 1

 

For the period May 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

Franklin Rising Dividends VIP Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Franklin Small-Mid Cap Growth VIP Class 1

 

For the period July 28, 2021 (commencement of operations) through December 31, 2021

 

 

 

Franklin Strategic Income VIP Class 1

 

For the period December 30, 2021 (commencement of operations) through December 31, 2021

 

 

 

Templeton Foreign VIP Class 1

 

For the period October 19, 2021 (commencement of operations) through December 31, 2021

 

 

 

Templeton Global Bond VIP Class 1

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

Templeton Global Bond VIP Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Goldman Sachs VIT Mid Cap Value Institutional Shares

 

For the period June 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

Ivy VIP Asset Strategy Class II

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Ivy VIP Energy Class II

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Janus Henderson Balanced Institutional Shares

 

For the period April 8, 2021 (commencement of operations) through December 31, 2021

 

 

 

Janus Henderson Balanced Service Shares

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Janus Henderson Enterprise Institutional Shares

 

For the period November 10, 2021 (commencement of operations) through December 31, 2021

 

 

 

Janus Henderson Flexible Bond Service Shares

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

JPMorgan Insurance Trust Core Bond Class 1

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

JPMorgan Insurance Trust Global Allocation Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

JPMorgan Insurance Trust Income Builder Class 2

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

JPMorgan Insurance Trust Mid Cap Value Class 1

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

JPMorgan Insurance Trust U.S. Equity Class 1

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

ClearBridge Variable Aggressive Growth - Class II

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

SA-99


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)

APPENDIX A (Continued)

 

Variable Account comprising the
Separate Account

 

Statement of Operations

 

Statements of Changes in Net Assets

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Western Asset Core Plus VIT Class I

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

Lord Abbett Bond Debenture Class VC

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Lord Abbett Total Return Class VC

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

MFS® International Growth - Initial Class

 

For the period June 28, 2021 (commencement of operations) through December 31, 2021

 

 

 

MFS® Massachusetts Investors Growth Stock - Service Class

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

MFS® New Discovery Series - Initial Class

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

MFS® Total Return Series - Service Class

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

MFS® Utilities Series - Initial Class

 

For the period May 27, 2021 (commencement of operations) through December 31, 2021

 

 

 

MFS® Utilities Series - Service Class

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

MFS® Value Series - Initial Class

 

For the period June 1, 2021 (commencement of operations) through December 31, 2021

 

 

 

MFS® Value Series - Service Class

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Neuberger Berman U.S. Equity Index PutWrite Strategy Class S

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

TOPS® Balanced ETF 1

 

For the period November 10, 2021 (commencement of operations) through December 31, 2021

 

 

 

TOPS® Growth ETF 1

 

For the period February 19, 2021 (commencement of operations) through December 31, 2021

 

 

 

PIMCO All Asset - Advisor Class

 

For the year ended December 31, 2021

 

For the year ended December 31, 2021 and the period from May 28, 2020 (commencement of operations) through December 31, 2020

 

 

 

 

 

PIMCO CommodityRealReturn® Strategy - Advisor Class

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

PIMCO Emerging Markets Bond Institutional Class

 

For the period May 27, 2021 (commencement of operations) through December 31, 2021

 

 

 

PIMCO Income - Advisor Class

 

For the year ended December 31, 2021

 

For the year ended December 31, 2021 and the period from May 7, 2020 (commencement of operations) through December 31, 2020

 

 

 

 

 

PIMCO Low Duration Institutional Class

 

For the period August 31, 2021 (commencement of operations) through December 31, 2021

 

 

 

PIMCO Total Return Institutional Class

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

PSF International Growth Class II (formerly SP International Growth Class II)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

PSF Mid-Cap Growth Class II (formerly SP Prudential U.S. Emerging Growth Class II)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

PSF PGIM Jennison Growth Class Growth II (formerly Jennison Class II)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

PSF PGIM Jennison Value Class II (formerly Value Class II)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Schwab Government Money Market

 

For the period June 9, 2021 through July 9, 2021

 

For the period June 9, 2021 through July 9, 2021 and for the period from May 7, 2018 through September 6, 2018

 

SA-100


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM (Continued)

APPENDIX A (Continued)

 

Variable Account comprising the
Separate Account

 

Statement of Operations

 

Statements of Changes in Net Assets

 

Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schwab S&P 500 Index Fund

 

For the period April 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

Schwab VIT Balanced

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Schwab VIT Balanced with Growth

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Schwab VIT Growth

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

State Street Total Return V.I.S. Class 3

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

T. Rowe Price Blue Chip Growth - I

 

For the period May 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

T. Rowe Price Equity Income - I

 

For the period May 27, 2021 (commencement of operations) through December 31, 2021

 

 

 

T. Rowe Price Health Sciences - I

 

For the period May 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

VanEck VIP Global Resources Class S (formerly VanEck VIP Global Hard Assets Class S)

 

For the year ended December 31, 2021

 

For each of the two years in the period ended December 31, 2021

 

For each of the five years in the period ended December 31, 2021

 

 

 

 

 

 

 

Vanguard® VIF Balanced

 

For the period April 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Capital Growth

 

For the period April 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Conservative Allocation

 

For the period June 11, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Diversified Value

 

For the period June 28, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Equity Income

 

For the period May 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Equity Index

 

For the period August 20, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Global Bond Index

 

For the period August 10, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Growth

 

For the period June 28, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF High Yield Bond

 

For the period July 29, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF International

 

For the period June 4, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Mid-Cap Index

 

For the period June 3, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Moderate Allocation

 

For the period May 28, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Real Estate Index

 

For the period July 8, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Short-Term Investment-Grade

 

For the period July 27, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Total Bond Market Index

 

For the period June 16, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Total International Stock Market Index

 

For the period April 15, 2021 (commencement of operations) through December 31, 2021

 

 

 

Vanguard® VIF Total Stock Market Index

 

For the period June 1, 2021 (commencement of operations) through December 31, 2021

 

SA-101


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PACIFIC LIFE INSURANCE COMPANY

 

Financial Statements - Statutory Basis

as of December 31, 2021 and 2020 and

for the years ended December 31, 2021, 2020 and 2019,

Supplemental Schedule of Selected Financial Data

as of and for the year ended December 31, 2021,

Supplemental Summary Investment Schedule,

Supplemental Schedule of Investment Risk Interrogatories,

and Supplemental Schedule of Reinsurance Disclosures

as of December 31, 2021

and Independent Auditors’ Report

 

PL-1


 

 

 

 

INDEPENDENT AUDITORS’ REPORT

 

 

 

Pacific Life Insurance Company:

 

Opinions

 

We have audited the statutory-basis financial statements of Pacific Life Insurance Company (the “Company”), which comprise the statements of admitted assets, liabilities, and capital and surplus - statutory basis as of December 31, 2021 and 2020, and the related statements of operations - statutory basis, capital and surplus - statutory basis, and cash flows - statutory basis for each of the three years in the period ended December 31, 2021, and the related notes to the statutory-basis financial statements (collectively referred to as the “statutory-basis financial statements”).

 

Unmodified Opinion on Statutory-Basis of Accounting

 

In our opinion, the accompanying statutory-basis financial statements present fairly, in all material respects, the admitted assets, liabilities, and capital and surplus of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2021, in accordance with the accounting practices prescribed or permitted by the Nebraska Department of Insurance as described in Note 1.

 

Adverse Opinion on Accounting Principles Generally Accepted in the United States of America

 

In our opinion, because of the significance of the matter described in the Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America section of our report, the statutory-basis financial statements do not present fairly, in accordance with accounting principles generally accepted in the United States of America, the financial position of the Company as of December 31, 2021 and 2020, or the results of its operations or its cash flows for each of the three years in the period ended December 31, 2021.

 

Basis for Opinions

 

We conducted our audits in accordance with auditing standards generally accepted in the United States of America (GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Statutory-Basis Financial Statements section of our report. We are required to be independent of the Company, and to meet our other ethical responsibilities, in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.

 

Basis for Adverse Opinion on Accounting Principles Generally Accepted in the United States of America

 

As described in Note 1 to the statutory-basis financial statements, the statutory-basis financial statements are prepared by the Company using the accounting practices prescribed or permitted by the Nebraska Department of Insurance, which is a basis of accounting other than accounting principles generally accepted in the United States of America, to meet the requirements of the Nebraska Department of Insurance. The effects on the statutory-basis financial statements of the variances between the statutory-

 

PL-2


 

basis of accounting described in Note 2 and accounting principles generally accepted in the United States of America, although not reasonably determinable, are presumed to be material and pervasive.

 

Responsibilities of Management for the Statutory-Basis Financial Statements

 

Management is responsible for the preparation and fair presentation of the statutory-basis financial statements in accordance with the accounting practices prescribed or permitted by the Nebraska Department of Insurance. Management is also responsible for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of statutory-basis financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the statutory-basis financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for one year after the date that the statutory-basis financial statements are issued.

 

Auditor’s Responsibilities for the Audit of the Statutory-Basis Financial Statements

 

Our objectives are to obtain reasonable assurance about whether the statutory-basis financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the statutory-basis financial statements.

 

In performing an audit in accordance with GAAS, we:

 

·      Exercise professional judgment and maintain professional skepticism throughout the audit.

·      Identify and assess the risks of material misstatement of the statutory-basis financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the statutory-basis financial statements.

·      Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control. Accordingly, no such opinion is expressed.

·      Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the statutory-basis financial statements.

·      Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

 

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control–related matters that we identified during the audit.

 

Report on Supplemental Schedules

 

Our 2021 audit was conducted for the purpose of forming an opinion on the 2021 statutory-basis financial statements as a whole. The supplemental schedule of selected financial data, the supplemental summary investment schedule, the supplemental schedule of investment risk interrogatories, and the supplemental schedule of reinsurance disclosures as of and for the year ended December 31, 2021 are presented for purposes of additional analysis and are not a required part of the 2021 statutory-basis financial statements. These schedules are the responsibility of the Company’s management and were derived from and relate directly to the underlying accounting and other records used to prepare the statutory-basis financial statements. Such schedules have been subjected to the

 

PL-3


 

auditing procedures applied in our audit of the 2021 statutory-basis financial statements and certain additional procedures, including comparing and reconciling such schedules directly to the underlying accounting and other records used to prepare the statutory-basis financial statements or to the statutory-basis financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, such schedules are fairly stated in all material respects in relation to the 2021 statutory-basis financial statements as a whole.

 

 

March 18, 2022

 

PL-4


 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   A D M I T T E D   A S S E T S,

L I A B I L I T I E S   A N D   C A P I T A L   A N D   S U R P L U S - S T A T U T O R Y   B A S I S

 

 

December 31,

(In Millions, except share data)

2021

2020

ADMITTED ASSETS

 

 

Bonds

$67,346

$58,897

Preferred stocks

2

8

Common stocks

695

682

Mortgage loans

15,923

15,060

Real estate

149

132

Cash, cash equivalents and short-term investments

993

2,000

Contract loans

7,489

7,690

Derivatives

2,206

1,606

Securities lending reinvested collateral assets

3,327

2,681

Other invested assets

5,743

4,141

Investment income due and accrued

1,086

656

Net deferred tax asset

462

411

Other assets

2,203

2,046

Separate account assets

70,442

63,283

 

 

 

TOTAL ADMITTED ASSETS

$178,066

$159,293

 

 

 

LIABILITIES AND CAPITAL AND SURPLUS

 

 

Liabilities:

 

 

    Aggregate reserves

$76,028

$71,367

    Liability for deposit-type contracts

11,198

6,281

    Transfers to separate accounts due or accrued, net

(792)

(745)

    Other liabilities

8,636

7,225

    Borrowed money

 

49

    Asset valuation reserve

1,201

469

    Separate account liabilities

70,442

63,283

TOTAL LIABILITIES

166,713

147,929

Capital and Surplus:

 

 

    Common stock - $50 par value; 600,000 shares authorized, issued and outstanding

30

30

    Paid-in surplus

1,836

1,836

    Other surplus adjustments

122

131

    Unassigned surplus

7,690

7,693

    Surplus notes

1,675

1,674

TOTAL CAPITAL AND SURPLUS

11,353

11,364

 

 

 

TOTAL LIABILITIES AND CAPITAL AND SURPLUS

$178,066

$159,293

 

See Notes to Financial Statements - Statutory Basis

 

PL-5


 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   O P E R A T I O N S - S T A T U T O R Y   B A S I S

 

 

Years Ended December 31,

(In Millions)

2021

2020

2019

REVENUES

 

 

 

Premiums and annuity considerations

$13,984

$11,760

$13,441

Net investment income

3,276

3,206

3,845

Reserve adjustments on reinsurance ceded

(677)

(779)

(932)

Separate account fees

1,365

1,218

1,208

Other income

287

212

444

TOTAL REVENUES

18,235

15,617

18,006

 

 

 

 

BENEFITS AND EXPENSES

 

 

 

Current and future policy benefits

16,692

13,785

15,082

Commission expense

1,000

979

1,143

Operating expenses

1,084

1,085

962

TOTAL BENEFITS AND EXPENSES

18,776

15,849

17,187

 

 

 

 

NET GAIN (LOSS) FROM OPERATIONS BEFORE FEDERAL INCOME TAXES

(541)

(232)

819

Federal income tax expense (benefit)

210

(197)

(50)

 

 

 

 

NET GAIN (LOSS) FROM OPERATIONS

(751)

(35)

869

Net realized capital gains (losses) less tax

1,612

(64)

847

 

 

 

 

NET INCOME (LOSS)

$861

($99)

$1,716

 

See Notes to Financial Statements - Statutory Basis

 

PL-6


 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   C A P I T A L   A N D   S U R P L U S - S T A T U T O R Y   B A S I S

 

 

Common

Paid-in

Other Surplus

Unassigned

Surplus

 

(In Millions)

Stock

Surplus

Adjustments

Surplus

Notes

Total

BALANCES, JANUARY 1, 2019

$30

$1,186

$146

$6,599

$1,730

$9,691

Net income

 

 

 

1,716

 

1,716

Change in net unrealized capital losses less tax

 

 

 

(550)

 

(550)

Change in net deferred income tax

 

 

 

(47)

 

(47)

Change in nonadmitted assets

 

 

 

24

 

24

Change in reserve on account of change in valuation basis

 

 

 

60

 

60

Change in asset valuation reserve

 

 

 

210

 

210

Dividend to parent

 

 

 

(650)

 

(650)

Other surplus adjustment for derivatives

 

 

(7)

 

 

(7)

Cumulative effect of change in accounting principles

 

 

 

65

 

65

Change in other surplus transactions

 

 

 

(2)

 

(2)

BALANCES, DECEMBER 31, 2019

30

1,186

139

7,425

1,730

10,510

Net loss

 

 

 

(99)

 

(99)

Change in net unrealized capital losses less tax

 

 

 

(157)

 

(157)

Change in net deferred income tax

 

 

 

(68)

 

(68)

Change in nonadmitted assets

 

 

 

35

 

35

Net change in surplus notes

 

 

 

 

(56)

(56)

Capital contribution from parent

 

650

 

 

 

650

Change in reserve on account of change in valuation basis

 

 

 

341

 

341

Change in asset valuation reserve

 

 

 

259

 

259

Surplus contributed to separate accounts

 

 

 

(82)

 

(82)

Other changes in surplus in separate accounts

 

 

 

82

 

82

Other surplus adjustment for derivatives

 

 

(8)

 

 

(8)

Prior period adjustment

 

 

 

(44)

 

(44)

Change in other surplus transactions

 

 

 

1

 

1

BALANCES, DECEMBER 31, 2020

30

1,836

131

7,693

1,674

11,364

Net income

 

 

 

861

 

861

Change in net unrealized capital gains less tax

 

 

 

318

 

318

Change in net deferred income tax

 

 

 

88

 

88

Change in nonadmitted assets

 

 

 

(84)

 

(84)

Change in asset valuation reserve

 

 

 

(732)

 

(732)

Surplus contributed to separate accounts

 

 

 

(68)

 

(68)

Other changes in surplus in separate accounts

 

 

 

68

 

68

Dividend to parent

 

 

 

(450)

 

(450)

Other surplus adjustment for derivatives

 

 

(9)

 

 

(9)

Change in other surplus transactions

 

 

 

(4)

1

(3)

BALANCES, DECEMBER 31, 2021

$30

$1,836

$122

$7,690

$1,675

$11,353

 

See Notes to Financial Statements - Statutory Basis

 

PL-7


 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   C A S H   F L O W S - S T A T U T O R Y   B A S I S

 

 

Years Ended December 31,

(In Millions)

2021

2020

2019

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

Premiums collected, net of reinsurance

$13,658

$11,279

$13,218

Net investment income

3,245

3,347

3,806

Other income

1,073

728

827

Benefits and loss related payments

(11,645)

(9,577)

(9,902)

Net transfers (to) from separate accounts

(261)

246

2,752

Commissions, expenses paid and other deductions

(1,998)

(2,077)

(2,075)

Dividends paid to policyholders

(9)

(9)

(9)

Federal income taxes (paid) recovered, net

(215)

(482)

819

NET CASH PROVIDED BY OPERATING ACTIVITIES

3,848

3,455

9,436

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

Proceeds from investments sold, matured or repaid

 

 

 

    Bonds

8,034

6,437

5,863

    Stocks

50

166

40

    Mortgage loans

1,311

533

1,253

    Other invested assets

2,388

1,862

2,364

    Miscellaneous proceeds

2,063

1,756

1,343

Cost of investments acquired

 

 

 

    Bonds

(15,960)

(11,915)

(11,157)

    Stocks

(59)

(487)

(159)

    Mortgage loans

(2,154)

(1,903)

(2,728)

    Other invested assets

(3,280)

(2,416)

(2,162)

    Miscellaneous applications

(1,881)

(2,420)

(1,432)

Net decrease in contract loans

201

250

26

NET CASH USED IN INVESTING ACTIVITIES

(9,287)

(8,137)

(6,749)

(Continued)

 

 

 

 

See Notes to Financial Statements - Statutory Basis

 

PL-8


 

Pacific Life Insurance Company

 

S T A T E M E N T S   O F   C A S H   F L O W S - S T A T U T O R Y   B A S I S

 

 

Years Ended December 31,

(In Millions)

2021

2020

2019

(Continued)

 

 

CASH FLOWS FROM FINANCING AND MISCELLANEOUS ACTIVITIES

 

 

 

Net deposits on deposit-type contracts

$4,241

$2,029

$335

Borrowed funds

(49)

(1)

(51)

Net change in surplus notes

 

(56)

 

Contribution from parent

 

650

 

Dividend to parent

(303)

 

(650)

Other cash provided

543

349

820

NET CASH PROVIDED BY FINANCING AND MISCELLANEOUS ACTIVITIES

4,432

2,971

454

 

 

 

 

Net change in cash, cash equivalents and short-term investments

(1,007)

(1,711)

3,141

Cash, cash equivalents and short-term investments, beginning of year

2,000

3,711

570

 

 

 

 

CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS, END OF YEAR

$993

$2,000

$3,711

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

 

 

 

Interest paid

$100

$101

$103

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION FOR NON-CASH TRANSACTIONS

 

Bonds disposed and acquired

$747

$962

$1,095

Assets in-kind received as deposits

515

 

 

Assets in-kind received as premiums, net of amounts transferred to the separate account

245

304

221

Bond dividend paid to parent

147

 

 

Mortgage loans disposed and acquired

104

22

87

Stocks disposed and acquired

27

42

25

Federal tax credits received

22

338

 

Bond dividend received from subsidiary

20

 

 

Bonds converted to stocks

10

 

 

Premium tax credits received

8

5

 

Interest purchased received as premiums

7

3

 

Bond interest in-kind received

4

8

7

Transfer between affiliated private equity funds

 

22

 

 

See Notes to Financial Statements - Statutory Basis

 

PL-9


 

Pacific Life Insurance Company

 

N O T E S   T O   F I N A N C I A L   S T A T E M E N T S - S T A T U T O R Y   B A S I S

 

1.                        NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

NATURE OF OPERATIONS

 

Pacific Life Insurance Company (Pacific Life or the Company) was established in 1868 and is domiciled in the State of Nebraska as a stock life insurance company.  The Company is an indirect subsidiary of Pacific Mutual Holding Company (PMHC), a Nebraska mutual holding company, and a wholly owned subsidiary of Pacific LifeCorp, an intermediate Delaware stock holding company.

 

The Company and its subsidiaries have primary business operations consisting of life insurance, annuities, and reinsurance.  The Company’s primary business operations provide life insurance products, individual annuities and mutual funds, and offers a variety of investment products and services to individuals and businesses.  The top geographic locations in the United States for statutory premiums and annuity considerations, and deposits were Utah, California, Texas, Florida, Colorado, and Illinois representing 11%, 10%, 7%, 7%, 5%, and 5%, respectively, of total statutory premiums and annuity considerations, and deposits for the year ended December 31, 2021.  No other jurisdiction accounted for more than 5% of the total.

 

BASIS OF PRESENTATION

 

The Company prepared its financial statements - statutory basis in accordance with accounting practices prescribed or permitted by the Nebraska Department of Insurance (NE DOI). The National Association of Insurance Commissioners’ (NAIC) Accounting Practices and Procedures Manual (NAIC SAP) has been adopted as a component of prescribed or permitted practices by the NE DOI.  Prescribed statutory accounting practices include state laws and regulations. Additionally, the Director of the NE DOI has the right to permit other specific practices, which deviate from prescribed practices.

 

Pursuant to Interpretation of the Statutory Accounting Principles Working Group (INT) 20-10, non-conforming credit tenant loans (CTLs) that were filed with the NAIC Securities Valuation Office (SVO) by February 15, 2021 were permitted to be reported as bonds on the statements of admitted assets, liabilities and capital and surplus - statutory basis for year end December 31, 2020.  As these permitted practices are promulgated by the NAIC, they are not NE DOI permitted practices as authorized by the Director of the NE DOI. However, per INT 20-10, any such non-conforming CTL shall be disclosed.

 

For the annual reporting period ending December 31, 2020, the Company had two non-conforming CTLs reported in bonds in accordance with the limited time exception provided in INT 20-10. As the SVO-issued designations had not yet been received, these CTLs were reported with credit rating provider ratings that reflected equivalent NAIC 1 designations.  These non-conforming CTLs increased bonds by $45 million as of December 31, 2020. The net impact of this provision to statutory surplus and net income (loss) is zero because the increase to bonds was offset by a reduction of investments reported as other invested assets on the statements of admitted assets, liabilities and capital and surplus - statutory basis.  As of December 31, 2021, there were no non-conforming CTLs.

 

PL-10


 

The following table reconciles the Company’s net income (loss) for the years ended December 31, 2021, 2020 and 2019 and capital and statutory surplus as of December 31, 2021 and 2020 between NAIC SAP and practices prescribed or permitted by the NE DOI:

 

 

 

Years Ended December 31,

 

 

 

2021

 

2020

 

2019

 

 

 

(In Millions)

 

 

 

Net income (loss), Nebraska basis

 

$861

 

($99

)

$1,716

 

State permitted practices that increase (decrease) NAIC SAP

 

 

 

 

 

 

 

Net income (loss), NAIC SAP

 

$861

 

($99

)

$1,716

 

 

 

 

December 31,

 

 

 

2021

 

2020

 

 

 

(In Millions)

 

Statutory capital and surplus, Nebraska basis

 

$11,353

 

$11,364

 

State permitted practices that are an increase (decrease) from NAIC SAP

 

 

 

 

 

Statement of Statutory Accounting Principles (SSAP) No. 43R - Bonds

 

 

 

45

 

SSAP No. 21R - Other invested assets

 

 

 

(45

)

Statutory capital and surplus, NAIC SAP

 

$11,353

 

$11,364

 

 

NAIC SAP and accounting practices prescribed or permitted by the NE DOI differ in certain respects, which in some cases are materially different from accounting principles generally accepted in the United States of America (U.S. GAAP) (Note 2).

 

Certain reclassifications have been made to the 2020 and 2019 financial statements to conform to the 2021 financial statements - statutory basis presentation.

 

The Company has evaluated events subsequent to December 31, 2021 through the date the financial statements - statutory basis were available to be issued.  See Note 19.

 

Economic and capital market uncertainties have arisen as a result of the spread of COVID-19. The impact of COVID-19 on the Company is constantly evolving and its future effects are uncertain and cannot be reasonably estimated as of the date of this filing.  Interest rates, credit spreads and equity market levels have had the most significant effect on the Company’s financial statements. COVID-19 related claims have not been material through December 31, 2021.  The Company continues to actively monitor direct and indirect impacts of the pandemic on its financial statements, especially in relation to claims and the investments portfolio.

 

USE OF ESTIMATES

 

The preparation of financial statements - statutory basis in conformity with accounting practices prescribed or permitted by regulatory authorities requires management to make estimates and assumptions that affect the reported amounts of admitted assets and liabilities. It also requires disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

ACCOUNTING CHANGES, CORRECTIONS OF ERRORS AND RECLASSIFICATIONS

 

Effective January 1, 2021, the Company adopted revisions to SSAP No. 86, Derivatives, to ensure reporting consistency for derivatives with financing components. A financing derivative is one which the premium to acquire the derivative is paid throughout the derivative term, or at maturity. The revisions require that at acquisition and subsequently, the gross reported fair value of the derivative shall exclude the impact of the financing premiums and the premiums payable shall be separately reported as payable for securities. The impact of the adoption on January 1, 2021 was an increase to Derivatives of $330 million, an increase to

 

PL-11


 

Investment Income Due and Accrued of $290 million and an increase to Payable for Securities included in Other liabilities of $620 million.

 

Effective January 1, 2021, the Company adopted SSAP No. 26R, Bonds, and SSAP No. 32R, Preferred Stock, which clarified the valuation and measurement for perpetual bonds and stocks held as investments. Perpetual bonds and preferred stocks, previously reported at amortized cost, shall now be reported at fair value, not to exceed any current effective call price, with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. The impact of this adoption on the Company’s financial statements was immaterial.

 

Variable annuity contracts are subject to Actuarial Guideline 43 (AG43) and the Valuation Manual section VM-21 (VM-21).  As a result of updates to AG43 and VM-21, effective January 1, 2020, for all variable annuity contracts, $239 million of reserves were released with an offsetting adjustment in surplus, change in reserve on account of change in valuation basis, on the statements of capital and surplus - statutory basis.

 

For the annuity business retroceded by Pacific Life Re Limited (PLRL), a wholly-owned subsidiary of Pacific LifeCorp, the age calculation methodology was changed from an age last birthday approach to an age nearest birthday basis, which is consistent with the development of the prescribed valuation mortality tables. As a result of this change, effective January 1, 2020, $102 million of aggregate reserves were released with an offsetting adjustment in surplus, change in reserve on account of change in valuation basis, on the statements of capital and surplus - statutory basis.

 

The Company has a reinsurance agreement with Pacific Life Re Global Limited (RGBM), a wholly-owned, indirect subsidiary of Pacific LifeCorp domiciled in Bermuda, whereby the Company retrocedes statutory reserves for a majority of the underlying Yearly Renewable Term (YRT) treaties on a 100% coinsurance with funds withheld basis to RGBM. During the year ended December 31, 2020, the Company determined that, since inception of the agreement in 2011, reinsurance premiums retroceded by the Company to RGBM had been calculated and retroceded based on gross written premiums received by the Company, rather than earned premiums as defined in the reinsurance agreement. The impact of this correction, net of tax, as of December 31, 2020 was a decrease to unassigned surplus as a prior period adjustment on the statements of capital and surplus - statutory basis of $44 million.

 

Subsequent to the filing of the Company’s 2021 Annual Statement, the Company determined that the disclosure related to the recorded investment for commercial mortgage loans in the identification of mortgage loans in which the insurer is a participant or co-lender in a mortgage loan agreement was not properly presented as of December 31, 2021, which resulted in a disclosure overstatement of $300 million.  The recorded investment was correctly disclosed in the Audited Financial Statements - Statutory Basis (see Note 5).  There was no impact to surplus or net income (loss).

 

FUTURE ADOPTION OF ACCOUNTING PRINCIPLES

 

During 2020, the NAIC issued Interpretation 20-01 to provide statutory accounting and reporting guidance for the adoption of Accounting Standards Update 2020-04 Reference Rate Reform: Facilitation of the Effects of Reference Rate Reform on Financial Reporting issued by the Financial Accounting Standards Board.  This Interpretation adopts, with minor modification, the U.S. GAAP adopted guidance, which provides optional expedients and exceptions for applying current accounting guidance to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met, through December 31, 2022.  The Company is currently evaluating the impact of this guidance on its financial statements – statutory basis.

 

PL-12


 

INVESTMENTS AND DERIVATIVE INSTRUMENTS

 

Bonds not backed by other loans are generally stated at amortized cost using the effective interest method.  Bonds, including loan-backed and structured securities (LBASS), with a NAIC designation of 6 are stated at the lower of amortized cost or fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. Perpetual bonds are reported at fair value, not to exceed any current effective call price, with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.

 

LBASS are generally stated at amortized cost using the effective interest method. Income is determined considering anticipated cash flows based on industry prepayment models and internal estimates. These assumptions are consistent with the current interest rate and economic conditions at the time of valuation. For LBASS purchased with high credit quality and fixed interest rates, the effective yield is recalculated on a retrospective basis. For all other LBASS, including those where cash flows are deemed other than temporarily impaired, effective yield is recalculated on a prospective basis.

 

Preferred stocks are generally stated at amortized cost. Preferred stocks designated low quality, lower quality and in or near default are stated at the lower of amortized cost or fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax. Perpetual preferred stocks are reported at fair value, not to exceed any current effective call price, with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.

 

Investments in unaffiliated common stocks are valued at fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.

 

The Company has certain investments, including financial instruments, denominated in currencies other than the U.S. dollar.  All assets and liabilities denominated in foreign currencies are remeasured at year end exchange rates, while revenue and expenses are measured at the transaction date and recorded in net unrealized capital gains (losses) less tax.  The Company primarily uses foreign currency interest rate swaps to manage its foreign exchange risk.

 

Other than temporary impairment (OTTI) evaluation is a quantitative and qualitative process subject to significant estimates and management judgment. The Company has controls and procedures in place to monitor securities and identify those that are subject to greater analysis for OTTI. The Company has an investment impairment committee that reviews and evaluates investments for potential OTTI at least on a quarterly basis.

 

In determining whether a decline in value is other than temporary, the Company considers several factors including, but not limited to the following: the extent and duration of the decline in value, the reasons for the decline (credit event, currency or interest rate related including spread widening), the Company’s inability or lack of intent to retain the investment for a period of time sufficient to recover the amortized cost basis and the performance of the security’s underlying collateral and projected future cash flows.  In projecting future cash flows, the Company incorporates inputs from third-party sources and applies reasonable judgment in developing assumptions used to estimate the probability and timing of collecting all contractual cash flows.

 

The Company writes down all investments that are deemed to be other than temporarily impaired in the period the securities are deemed to be impaired.  The Company records an OTTI to fair value for common stock, preferred stock, and bonds, except for LBASS, which are written down to the present value of cash flows expected to be collected, discounted at the security’s effective interest rate.  The Company records an OTTI to fair value for any investment that the Company intends to sell or would be required to sell prior to recovery at a realized loss.  The Company records OTTI in net realized capital gains (losses) less tax.

 

PL-13


 

Mortgage loans on real estate are carried at their unpaid principal balance, net of deferred origination fees and impairment losses.  Mortgage loans on real estate do not include accrued interest, which is included in investment income due and accrued.  The Company generally recognizes interest income on its impaired loans upon receipt.  As of December 31, 2021, commercial mortgage loans with a total recorded investment of $20 million were considered impaired.  Since the fair value of the underlying collateral on these loans was greater than their carrying amount, no impairment loss was recorded. During the year ended December 31, 2020, a $14 million OTTI loss was recognized on impaired commercial mortgage loans with a total recorded investment of $135 million.  As of December 31, 2019, commercial mortgage loans with a total recorded investment of $45 million were considered impaired.  Since the fair value of the underlying collateral on these loans was greater than their carrying amount, no impairment loss was recorded.  There was no allowance for credit losses associated with the impaired loans as of December 31, 2021, 2020 and 2019.  The average recorded commercial loan that was considered impaired as of December 31, 2021, 2020 and 2019 was $20 million, $141 million and $46 million, respectively.  The Company had zero, $115 million and zero of impaired commercial loans on nonaccrual status as of December 31, 2021, 2020 and 2019, respectively.  No mortgage loans were derecognized as a result of foreclosure during the years ended December 31, 2021, 2020 and 2019.

 

Investment real estate is valued at the lower of depreciated cost or market, less related mortgage debt, cumulative write downs and valuation adjustments.  Depreciation of investment real estate is computed using the straight line method over estimated useful lives, which range from 5 to 30 years.  Real estate investments are evaluated for impairment based on the future estimated undiscounted cash flows expected to be received during the estimated holding period.  When the future estimated undiscounted cash flows are less than the current carrying value of the property (gross cost less accumulated depreciation), the property is considered impaired and is written-down to its fair value through net realized capital gains (losses) less tax. The Company recorded a loss of $22 million related to the disposal of real estate fixed assets from the Home Office and the sale of two real estate investment properties for the year ended December 31, 2021. The Company recorded impairment loss of $6 million on two of the real estate investment properties for the year ended December 31, 2020.  The impairments were the result of two real estate investment properties classified as held-for-sale as of December 31, 2020 where the contracted sale price was lower than the book value.  Fair value was determined based on expected sales proceeds.  The Company held two real estate investment properties classified as held-for-sale with a carrying value of $11 million as of December 31, 2020.  The Company had no real estate investment write-downs during the years ended December 31, 2019.

 

Short-term investments are stated at amortized cost and approximate fair value. Short-term investments include, but are not limited to, bonds and commercial paper whose maturities at the time of purchase were greater than three months and less than or equal to one year. Cash and cash equivalents are stated at amortized cost and approximate fair value. Cash and cash equivalents include money market instruments, cash on deposit and highly liquid debt instruments with maturities of three months or less from purchase date.

 

Contract loans are carried at unpaid principal balances.

 

Other invested assets are generally carried at values based on the underlying audited equity of the investee as determined in accordance with U.S. GAAP with changes in value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.  Other invested assets primarily consist of investments in joint ventures, hedge funds, private equity funds, and real estate joint ventures.  These investments include affiliated companies as well as those where the Company has minor ownership interests.  An impairment occurs if it is probable that the Company will be unable to recover the carrying amount of the investment.  The investment is written down to fair value as the new cost basis and the OTTI is recorded in net realized capital gains (losses) less tax.

 

PL-14


 

The Company applies hedge accounting as prescribed by SSAP No. 86, Derivatives, by designating derivative instruments as either fair value or cash flow hedges on the inception date of the hedging relationship.  At the inception of the hedging relationship, the Company formally documents its risk management objective and strategy for undertaking the hedging transaction. In this documentation, the Company specifically identifies the asset, liability, firm commitment, or forecasted transaction that has been designated as the hedged item and states how the hedging instrument is expected to hedge the risks related to the hedged item.  The Company formally assesses and measures effectiveness of its hedging relationships both at the hedge inception date and on an ongoing basis in accordance with its risk management policy.

 

Derivative instruments used in hedging transactions that meet the criteria of a highly effective hedge are considered effective hedges and are reported in the financial statements in a manner consistent with the hedged asset or liability (amortized cost or fair value).  Changes in the carrying value of derivatives that qualify for hedge accounting are recorded consistently with how the changes in the carrying value of the hedged asset or liability are recorded.

 

To the extent the Company chooses not to designate a derivative as a hedge or the designated derivative no longer meets the criteria of an effective hedge, the derivative is accounted for at fair value with changes in fair value recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax and any change in fair value attributable to changes in foreign exchange rates are reflected as adjustments to unassigned surplus as a change in net unrealized foreign exchange capital gain (loss) consistent with the hedged items. When these derivative instruments are terminated, the gains and losses are reported as net realized capital gains (losses) less tax.

 

Carrying value is calculated based on the gross derivative asset or liability position.  If the carrying value of the derivative is positive, the amount is recorded in derivatives.  If the carrying value of the derivative is negative, the amount is recorded in other liabilities.  The Company’s receivable for the return of cash collateral pledged is recorded in other invested assets.  The Company’s obligation to return cash collateral received is recorded in other liabilities.

 

Gains and losses on terminated derivative instruments that are hedging bonds are subject to the Interest Maintenance Reserve (IMR).  Gains and losses on terminated forward starting swap positions that are hedging anticipatory purchases of bonds are deferred to unearned investment income, included in other liabilities, if the effective date of the forward starting swap is beyond the current fiscal year. Once the effective date is within the current fiscal year, the gains and losses are transferred from unearned investment income to the IMR.  Gains and losses on terminated derivative instruments that are hedging the surplus notes are recorded directly to surplus in other surplus adjustments, and amortized as an increase in net investment income over the life of the surplus notes utilizing the effective interest method.

 

Periodic net settlements on derivatives designated as hedges are recorded on an accrual basis consistent with the hedged items.  Periodic net settlements on derivatives not designated as hedging are recorded on an accrual basis in net investment income.

 

The asset valuation reserve (AVR) is computed in accordance with a prescribed formula and is designed to stabilize surplus against valuation and credit-related losses for certain investments.  Changes to the AVR are reported as direct additions to, or deductions from, unassigned surplus.  The IMR results in the deferral of after tax realized capital gains and losses attributable to interest rate fluctuations on bonds and other investments.  These capital gains and losses are amortized into net investment income over the remaining life of the investment sold.  The IMR of $205 million and $204 million is included in other liabilities as of December 31, 2021 and 2020, respectively.

 

PL-15


 

Net investment income consists of interest, dividend, accretion income, net of amortization and investment expenses, partnership realized income, and periodic net settlements on derivatives.  Interest income for bonds and redeemable preferred stock is recognized on an accrual basis.  Dividend income for perpetual preferred stock and common stock is recognized as earned on the ex-dividend date.  Amortization and accretion are determined by the effective interest method based on estimated principal repayments.  Accrual of interest income is suspended, and any existing accrual balances are written off, for bonds that are in default or when it is probable the interest due and accrued is uncollectible.  Prepayment penalties for bonds and prepayment premiums for mortgage loans are recorded as net investment income.  Investment income from subsidiaries, controlled and affiliated (SCA) entities is described below.  Interest expense on surplus notes is also recorded in net investment income.

 

The Company accrues interest income on impaired loans to the extent it is deemed collectible. If any interest income due and accrued is deemed uncollectible, interest accrual ceases and previously accrued amounts are written off. Accrued interest income more than 180 days past due deemed collectible on mortgage loans in default is nonadmitted. All other investment income due and accrued with amounts over 90 days past due is nonadmitted.  There was no investment income due and accrued excluded from surplus as of December 31, 2021 and 2020.

 

Net realized capital gains (losses) less tax are determined on the specific identification method and are presented net of Federal income taxes and transfers to the IMR.

 

INFORMATION CONCERNING PARENT, SUBSIDIARIES AND AFFILIATES

 

Included in common stocks and other invested assets are the Company’s SCA entities in which the Company, with its affiliates, holds a voting interest of 10% or more.  The Company holds no investments in SCA entities that exceed 10% of admitted assets of the Company as of December 31, 2021 and 2020.  Undistributed earnings and losses from SCA entities are recorded in unassigned surplus as a change in net unrealized capital gains (losses) less tax.  Dividends and distributions are recognized in net investment income, with a corresponding reduction to unassigned surplus, when declared to the extent that they are not in excess of the undistributed accumulated earnings of the SCA entity.  The Company did not recognize any impairment write-downs for its investments in SCA entities during the years ended December 31, 2021, 2020 and 2019.

 

The Company carries its wholly owned State of Arizona domiciled life insurance common stock subsidiary, Pacific Life & Annuity Company (PL&A), based on PL&A’s underlying audited statutory surplus.  PL&A’s carrying value was $530 million and $555 million as of December 31, 2021 and 2020, respectively.  The Company carries its wholly owned State of Vermont domiciled special purpose financial insurance company subsidiaries, Pacific Alliance Reinsurance Company of Vermont (PAR Vermont) and Pacific Baleine Reinsurance Company (PBRC) based on their underlying audited statutory surplus.  However, the audited statutory surplus of PAR Vermont and PBRC both include an admitted asset based on approved practices in Vermont.  Under NAIC SAP, these assets are not considered admitted assets.  Based on the nonadmission of these assets, the Company nonadmits the carrying values of PAR Vermont and PBRC for reporting.  The nonadmitted carrying values of PAR Vermont and PBRC were $241 million and $121 million, respectively as of December 31, 2021.  The nonadmitted carrying values of PAR Vermont and PBRC were $175 million and $127 million, respectively, as of December 31, 2020.  During the years ended December 31, 2021, 2020 and 2019, the Company made capital contributions of zero, $350 million and zero, respectively, to PAR Vermont.  During the years ended December 31, 2021, 2020 and 2019, the Company made capital contributions of zero, $90 million and zero, respectively, to PBRC.

 

The Company had investments in mutual funds managed by affiliates as of December 31, 2021 and 2020.  Investments in affiliated mutual funds are carried at the underlying audited U.S. GAAP equity of the mutual funds which approximates fair value.  Investments in affiliated bonds are generally valued at amortized cost except those with an NAIC designation of 6, which are reported at the lower of amortized cost or fair value. Investments in affiliated mutual funds are carried at fair value.

 

The Company generally carries its investments in joint ventures, partnerships and limited liability companies (LLCs) based on the underlying audited U.S. GAAP equity of the investee as determined in accordance with U.S. GAAP, except as otherwise disclosed below.  These investments include affiliated companies as well as those where the Company has minority ownership interests.

 

PL-16


 

Pacific Life Aviation Holdings LLC (PLAH), a direct, wholly owned subsidiary of Pacific Life, owned 75.5% of Aviation Capital Group LLC (ACG) until it was sold in December 2019 (see Note 4).  ACG was engaged in the acquisition and leasing of commercial aircraft.  PLAH is carried at its underlying audited U.S. GAAP equity.  Audits of PLAH were not performed and the carrying value of $7 million for PLAH was nonadmitted as of December 31, 2021 and 2020.  Distributions from PLAH to the Company included in net investment income for the year ended December 31, 2019 were $1,056 million.  See Note 4.

 

Pacific Asset Holding LLC (PAH) is a wholly owned LLC that invests in commercial real estate properties and ventures and other private equity investments.  PAH is accounted for under SSAP No. 97 8.b.iii, Investments in Subsidiary, Controlled and Affiliated Entities, which requires it to be carried based on its audited U.S. GAAP equity, without any statutory adjustments.  As of December 31, 2021 and 2020, PAH’s carrying value was $1,971 million and $1,768 million, respectively.

 

Pacific Life Fund Advisors LLC (PLFA) is a non-life insurance LLC subsidiary 99% owned by the Company and 1% owned by PL&A.  PLFA is the investment adviser for the Pacific Select Fund and the Pacific Funds Series Trust. The Pacific Select Fund is the investment vehicle provided to the Company’s variable life insurance policyholders and variable annuity contract owners. The Pacific Funds Series Trust is the investment vehicle for the Company’s mutual fund products and other funds. Distributions to the Company from PLFA, reflecting net revenues and expenses, net of taxes, are recorded by the Company as net investment income when declared to the extent they are not in excess of undistributed accumulated earnings. Distributions from PLFA to the Company included in net investment income for the years ended December 31, 2021, 2020 and 2019 were $119 million, $102 million and $101 million, respectively.  Any undistributed net revenue and expense, net of tax, is recorded directly to surplus.  PLFA is carried based on its underlying audited U.S. GAAP equity.  As of December 31, 2021 and 2020, PLFA’s carrying value was $47 million.

 

The Company carries Pacific Select Distributors, LLC (PSD) a wholly owned non-life insurance LLC broker-dealer subsidiary based on its underlying audited U.S. GAAP equity and adjusted to a statutory basis of accounting.  As of December 31, 2021 and 2020, PSD’s carrying value was $45 million and $48 million, respectively.  PSD primarily serves as the distributor of registered investment-related products and services, principally variable life and annuity contracts issued by the Company and PL&A. In connection with PSD’s distribution of these variable life and annuity contracts to the Company and PL&A, the Company incurred commission expense of  $603 million, $449 million and $452 million during the years ended December 31, 2021, 2020 and 2019, respectively.  A service plan was adopted by the Pacific Select Fund whereby the Pacific Select Fund pays PSD, as distributor of the funds, a service fee in connection with services rendered or procured for shareholders of the fund or their variable contract owners.  These services may include, but are not limited to, payment of compensation to broker-dealers, including PSD itself, and other financial institutions and organizations, which assist in providing any of the services. From these service fees, PSD reimbursed the Company $86 million, $76 million and $78 million, included in commission expense, for paying trail commissions on its behalf for the years ended December 31, 2021, 2020 and 2019, respectively.  PSD also offers limited retail broker-dealer services that include selling variable annuities issued by the Company to customers advised by third party fiduciaries such as trust companies and registered investment advisers. With respect to these sales, PSD acts as the broker-dealer of record for the initial sale, but does not receive commissions.

 

PL-17


 

The Company also has the following noninsurance SCA investments that are classified as SSAP No. 97, Subsidiary, Affiliated and Controlled Entities (SSAP 97) 8b(iii) entities:

 

 

 

December 31, 2021

 

December 31, 2020

 

 

 

 

 

 

 

Admitted

 

 

 

 

 

Admitted

 

 

 

Gross

 

 

Nonadmitted

 

 

Asset

 

Gross

 

 

Nonadmitted

 

 

Asset

 

Description: (3)

 

Amount

 

 

Amount

 

 

Amount

 

Amount

 

 

Amount

 

 

Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In Millions)

 

Pacer Pacific Asset Floating

 

$24

(2)

 

 

$24

 

 

 

 

 

 

PSF Hedge Equity Portfolio Class I

 

16

(2)

 

 

16

 

 

 

 

 

 

Pacific Funds Ultra Short Income Class I

 

13

(1)

 

 

13

 

$13

(1)

 

 

$13

 

Pacific Funds Ultra Short Income Class D

 

13

(1)

 

 

13

 

13

(1)

 

 

13

 

PSF ESG Diversified Growth Class I

 

13

(2)

 

 

13

 

 

 

 

 

 

Pacific Funds ESG Core Bond Fund Adv Class

 

12

(1)

 

 

12

 

13

 

 

 

13

 

Pacific Funds ESC Core Bond Fund Class I

 

12

(1)

 

 

12

 

13

 

 

 

13

 

PSF ESG Diversified Portfolio Class I

 

11

(2)

 

 

11

 

 

 

 

 

 

Pacific Funds Small-Cap Value, Advisor

 

9

(1)

 

 

9

 

7

(1)

 

 

7

 

Pacific Optimization Moderate

 

1

(1)

 

 

1

 

1

(1)

 

 

1

 

Pacific Optimization Growth

 

1

(1)

 

 

1

 

1

 

 

 

1

 

Pacific Global Focused High

 

 

 

 

 

 

26

(1)

 

 

26

 

Pacific Global Senior Loan ETF

 

 

 

 

 

 

24

(1)

 

 

24

 

Pacific Funds Large-Cap Value, Advisor

 

 

 

 

 

 

9

(1)

 

 

9

 

Pacific Services Canada Limited

 

 

 

 

 

 

4

(1)

$4

 

 

Total

 

$125

 

$—

 

$125

 

$124

 

$4

 

$120

 

 

(1)  Includes NAIC Sub-2 filing types.

 

(2)  Includes NAIC Sub-1 filing types.

 

(3)  The Company received responses from the NAIC for all required SCA filings and no SCA investment valuations were disallowed or required to be resubmitted.

 

The Company is the owner and beneficiary of life insurance policies captured under SSAP No. 21, Other Admitted Assets.  As of December 31, 2021 and 2020, the cash surrender value was $208 million and $172 million, respectively.  The investments in various fund structures of the underlying life insurance policies comprise investment characteristics of 100% of stocks.

 

The Company provides certain subsidiaries and affiliates with services that are routine in nature. Fees for these services are determined using cost allocations based on U.S. GAAP or a negotiated basis intended to reflect market prices.  The Company provides investment and administrative services for certain subsidiaries and affiliates under administrative services agreements.  For the years ended December 31, 2021, 2020 and 2019, the Company received $114 million, $103 million and $101 million, respectively, for services provided to, and paid $10 million, $8 million and $6 million, respectively, for services received from certain subsidiaries and affiliates, which are included in operating expenses.  As of December 31, 2021 and 2020, the Company reported $1 million and $1 million, respectively, as amounts due from the parent company and the ultimate parent, Pacific LifeCorp and PMHC, and  $105 million and $58 million, respectively, due from other affiliated companies.  As of December 31, 2021 and 2020, the Company reported ($3) million and $3 million, respectively, as amount due to (from) other affiliated companies. It is the Company’s practice to settle these amounts no later than 90 days after the due date.

 

In September 2021, the Company entered into a one year agreement with Pacific Life Re International Limited (RIBM), a wholly owned indirect subsidiary of Pacific LifeCorp, to lend up to $100 million at a fixed rate of 0.7%. The amount loaned was $70 million as of December 31, 2021.

 

PL-18


 

The Company’s structured settlement transactions are typically designed such that an affiliated assignment company assumes settlement obligations from external parties in exchange for consideration. The affiliated assignment company then funds the assumed settlement obligations by purchasing annuity contracts from the Company. Consequently, substantially all of the Company’s structured settlement annuities are sold to an affiliated assignment company.  Included in the liability for aggregate reserves are insurance contracts with the affiliated assignment company with contract values of $2.9 billion and $2.8 billion as of December 31, 2021 and 2020, respectively.  Related to these contracts, the Company received $197 million, $305 million and $478 million of premiums and annuity considerations and paid $183 million, $174 million and $153 million of current and future policy benefits for the years ended December 31, 2021, 2020 and 2019, respectively.  In addition, included in the liability for deposit-type contracts are contracts with the affiliated assignment company of $3.3 billion and $3.1 billion as of December 31, 2021 and 2020, respectively.

 

AGGREGATE RESERVES AND LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

Life insurance reserves are valued using the net level premium method, the Commissioners’ Reserve Valuation Method (CRVM), or other modified reserve methods.  Interest rate assumptions ranged from 2.0% to 6.0%.  Reserves for individual variable annuities are held in accordance with VM-21.  Reserves for individual fixed annuities are maintained using the Commissioners’ Annuity Reserve Valuation Method, with appropriate statutory interest and mortality assumptions computed on the basis of interest ranging from 1.0% to 11.3%.  Group annuity reserves are valued using the CRVM with statutory interest and mortality assumptions computed on the basis of interest ranging from 1.0% to 11.3%.

 

The Company establishes loss liabilities for claims that have been incurred before the valuation date, but have not yet been paid.  An expense liability is established associated with paying those claims.

 

The Company waives deduction of deferred fractional premium upon death of insured. The Company does not return any portion of the final premium for periods beyond the date of death. Continuous or modal premium assumptions are used for all reserves.  All reserves are equal to the greater of the computed reserve and surrender value or, on certain products, a higher alternative comparison value.

 

Payments received on deposit-type contracts, which do not incorporate any mortality or morbidity risk, are recorded directly to the liability for deposit-type contracts. Interest credited to deposit-type contracts is recorded as an expense in the summary of operations when earned under the terms of the contract.  Payments to contract holders are recorded as current and future policy benefits expense to the extent that such payments differ from the recorded liability.  Interest rates credited ranged primarily from 0.3% to 8.8%.

 

TRANSFERS TO SEPARATE ACCOUNTS DUE OR ACCRUED, NET

 

Transfers to separate accounts due or accrued, net consist primarily of amounts accrued from the separate account for expense allowances recognized in reserves.  These amounts represent the excess of separate account contract values over statutory reserves held in the separate account.

 

REVENUES, BENEFITS AND EXPENSES

 

Life insurance premiums are recognized as income when due from the policyholder under the terms of the insurance contract. Premiums for flexible premium products are recognized when received from the policyholder. Annuity considerations are recognized as premiums when received.

 

Expenses incurred in connection with acquiring new insurance business, including acquisition costs such as sales commissions, are charged to operations as incurred.

 

PL-19


 

PARTICIPATING POLICIES

 

For the years ended December 31, 2021, 2020 and 2019, premiums under ordinary insurance, group insurance and group annuity participating policies were $7 million or 0.2%, $8 million or 0.2% and $8 million or 0.2%, respectively, of total ordinary insurance, group insurance and group annuity premiums earned. The Company accounts for its policyholder dividends based upon dividend formulas approved by the Company’s Board of Directors.   During the years ended December 31, 2021, 2020 and 2019, the Company paid dividends in the amount of $8 million each year to policyholders and did not allocate any additional income to such policyholders.

 

FEDERAL INCOME TAXES

 

The Company is taxed as a life insurance company for income tax purposes and its operations are included in the consolidated Federal income tax return of PMHC.  In addition to the Company, included in PMHC’s consolidated return are the following entities:  Pacific LifeCorp, PL&A,  PAR Vermont, PBRC, PLFA, and RGBM.

 

The method of tax allocation between companies is subject to written tax sharing agreements, approved by the Company’s Board of Directors. Allocation is based upon separate return calculations with current credit for net losses to the extent utilized in the consolidated return. If the consolidated return has tax losses, intercompany balances are generally settled as refunds are received. If the consolidated return has a tax payable, the intercompany balances are generally settled as paid.

 

SEPARATE ACCOUNTS

 

Separate accounts primarily include variable life and annuity contracts, as well as other single separate accounts.  The Company’s separate accounts without guarantees consist of the variable annuities and variable life businesses where the assets of these accounts are carried at fair value and represent legally segregated contract holder funds.  A separate account liability is recorded at fair value at an amount equal to the separate account asset.  The investment results of separate account assets typically pass through to the contract holders so that the Company generally bears no investment risk on these assets.  Amounts charged to the separate account for mortality, surrender and expense charges are included in separate account fees in other income.

 

The Company has separate accounts with guarantees comprised of the group annuities business where the general account guarantees annuity payments if the separate accounts is unable to do so.  Assets of the group annuities business are carried at amortized cost and the Company establishes an AVR as required.  The Company contractually guarantees either a minimum return or account value on these separate account products, for which liabilities have been recorded in aggregate reserves.

 

Separate account assets are primarily invested in mutual funds, but are also invested in bonds, mortgage loans, and hedge funds.

 

The variable annuities, variable universal life, and group annuities are classified as separate account products under statutory accounting principles.  Variable annuities and variable universal life products are also classified as separate account products under U.S. GAAP, however, group annuities are classified as general account products under U.S. GAAP due to the investment risk being retained by the general account.

 

PL-20


 

RISK-BASED CAPITAL

 

Risk-based capital is a method developed by the NAIC to measure the minimum amount of capital appropriate for an insurance company to support its overall business operations in consideration of its size and risk profile.  The formulas for determining the amount of risk-based capital specify various weighting factors that are applied to financial balances or various levels of activity based on the perceived degree of risk.  Additionally, certain risks are required to be measured using actuarial cash flow modeling techniques, subject to formulaic minimums.  The adequacy of a company’s actual capital is measured by the risk-based capital results, as determined by the formulas and actuarial models.  Companies below minimum risk-based capital requirements are classified within certain levels, each of which requires specified corrective action.  As of December 31, 2021 and 2020, the Company exceeded the minimum risk-based capital requirements.

 

2.        COMPARISON OF NAIC SAP TO U.S. GAAP

 

The objectives of U.S. GAAP reporting differ from the objectives of NAIC SAP reporting.  U.S. GAAP stresses measurement of earnings of a business from period to period, while NAIC SAP stresses measurement of ability to pay claims in the future.

 

The Company prepares its financial statements - statutory basis in accordance with statutory accounting practices prescribed or permitted by the NE DOI, which is a comprehensive basis of accounting other than U.S. GAAP.  NAIC SAP and accounting practices prescribed or permitted by the NE DOI (Note 1) primarily differ from U.S. GAAP by charging policy acquisition costs to expense as incurred, recognizing certain policy fees as revenue when billed, establishing future policy benefit liabilities using different actuarial assumptions and methods, reporting surplus notes as surplus instead of debt, as well as reporting investments and certain assets and accounting for deferred income taxes on a different basis.

 

3.        CLOSED BLOCK

 

In connection with the Company’s conversion to a mutual holding company structure, an arrangement known as a closed block (Closed Block) was created for the exclusive benefit of certain individual life insurance policies that had an experience based dividend scale for 1997.  The Closed Block was designed to give reasonable assurance to holders of Closed Block policies that policy dividends will not change.

 

Assets of the Company have been allocated to the Closed Block in an amount that produces cash flows, which, together with anticipated revenues, are expected to be sufficient to support the policies.  The Company is not required to support the payment of dividends on these policies from its general funds.  The Closed Block will continue in effect until either the last policy is no longer in force, or the dissolution of the Closed Block.

 

4.        DISCONTINUED OPERATIONS

 

In September 2019, the Company announced that it signed a definitive agreement to sell its remaining ownership in ACG, a majority owned subsidiary of PLAH, to TC Skyward Aviation U.S. Inc (TCSA), a Delaware corporation and direct subsidiary of Tokyo Century Corporation, a Japanese corporation and PLAH was classified as held for sale. PLAH’s carrying amount immediately prior to classification as held for sale in September 2019 was $2.0 billion.

 

The ACG sale transaction closed on December 5, 2019. Upon the closing of the transaction, the Company received cash proceeds of $2.9 billion.  This included a distribution of $802 million of cash and taxes payable from PLAH to the Company as required under the tax sharing agreement.

 

PL-21


 

Prior to the sale, the Company recorded its investment in PLAH based on the equity method with changes in PLAH’s undistributed earnings recorded as an adjustment to change in net unrealized capital gains (losses) less tax, on the statements of capital and surplus - statutory basis.  Upon completion of the sale and cash distribution from PLAH, the Company recorded a gain of $1,056 million, net of tax, in net investment income on the statements of operations - statutory basis, which includes a gain of $49 million on the sale, $766 million for the reclassification from change in net unrealized gains for the undistributed earnings and $241 million for the PLAH earnings for the year ended December 31, 2019.  In addition, there was a reversal of a previously nonadmitted intercompany tax receivable due to the Company from PLAH of $78 million as this receivable was settled with the proceeds from sale which was recorded in surplus as a change in nonadmitted assets.

 

PL-22


 

5.        INVESTMENTS

 

BONDS, SHORT-TERM INVESTMENTS AND CASH EQUIVALENTS

 

The book/adjusted carrying value, fair value and net unrealized gains (losses) of bonds, short-term investments and cash equivalents are shown below.  Short-term investments and cash equivalents as of December 31, 2021 and 2020 were $0.4 billion and $0.9 billion, respectively.  See Note 6 for information on the Company’s fair value measurements.

 

 

Book/Adjusted

 

Net

 

Carrying

 

Value

Fair Value

Unrealized

 

Gains (Losses)

 

(In Millions)

December 31, 2021:

 

 

 

U.S. Government

$1,585

$1,714

$129

All other governments

659

706

47

U.S. states, territories and possessions

86

92

6

U.S. political subdivisions of states, territories and possessions

164

188

24

U.S. special revenue and special assessment obligations

1,374

1,518

144

Industrial and miscellaneous

52,454

57,013

4,559

Bank loans

1,540

1,539

(1)

Hybrid securities

30

30

LBASS:

 

 

 

    Residential mortgage-backed securities (RMBS)

1,923

1,970

47

    Commercial mortgage-backed securities (CMBS)

2,452

2,482

30

    Other

5,474

5,603

129

Total

$67,741

$72,855

$5,114

 

 

 

 

 

Book/Adjusted

 

Net

 

 

Carrying

 

Value

Fair Value

 

 

Unrealized

 

Gains (Losses)

 

(In Millions)

December 31, 2020:

 

 

 

U.S. Government

$669

$854

$185

All other governments

569

649

80

U.S. states, territories and possessions

96

104

8

U.S. political subdivisions of states, territories and possessions

167

195

28

U.S. special revenue and special assessment obligations

1,249

1,417

168

Industrial and miscellaneous

47,566

54,286

6,720

Bank loans

730

723

(7)

Hybrid securities

11

11

LBASS:

 

 

 

    RMBS

2,945

3,032

87

    CMBS

2,197

2,232

35

    Other

3,640

3,840

200

Total

$59,839

$67,343

$7,504

 

PL-23


 

The book/adjusted carrying value and fair value of bonds, short-term investments and cash equivalents as of December 31, 2021, by contractual repayment date of principal, are shown below.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Book/Adjusted

 

Carrying

 

Value

Fair

Value

 

(In Millions)

Due in one year or less

$1,616

$1,640

Due after one year through five years

15,641

16,468

Due after five years through ten years

20,678

21,975

Due after ten years

19,957

22,717

 

57,892

62,800

LBASS

9,849

10,055

Total

$67,741

$72,855

 

PL-24


 

The following tables present the fair value and gross unrealized losses for bonds where the fair value had declined and remained continuously below the amortized cost adjusted for OTTI for less than twelve months and for twelve months or greater:

 

 

Less than 12 Months

 

12 Months or Greater

 

Total

 

Fair Value

 

Gross

 

Unrealized

 

Losses

 

Fair Value

 

Gross

 

Unrealized

 

Losses

 

Fair Value

 

Gross

 

Unrealized

 

Losses

 

 

 

(In Millions)

 

 

 

December 31, 2021:

 

 

 

 

 

 

 

 

U.S. Government

$955

$6

 

 

 

 

$955

$6

All other governments

112

5

 

$5

$1

 

117

6

U.S. special revenue and special assessment obligations

132

2

 

38

1

 

170

3

Industrial and miscellaneous

6,455

143

 

592

32

 

7,047

175

Bank loans

438

3

 

157

8

 

595

11

Hybrid securities

 

 

 

5

1

 

5

1

LBASS:

 

 

 

 

 

 

 

 

    RMBS

883

16

 

193

5

 

1,076

21

    CMBS

682

14

 

511

38

 

1,193

52

    Other

2,318

26

 

171

5

 

2,489

31

Total

$11,975

$215

 

$1,672

$91

 

$13,647

$306

 

 

 

 

 

 

 

 

 

December 31, 2020:

 

 

 

 

 

 

 

 

U.S. special revenue and special assessment obligations

 

 

 

$12

$2

 

$12

$2

Industrial and miscellaneous

$980

$38

 

306

23

 

1,286

61

Bank loans

335

7

 

79

3

 

414

10

Hybrid securities

 

 

 

4

2

 

4

2

LBASS:

 

 

 

 

 

 

 

 

    RMBS

553

4

 

66

4

 

619

8

    CMBS

779

66

 

91

9

 

870

75

    Other

405

7

 

113

10

 

518

17

Total

$3,052

$122

 

$671

$53

 

$3,723

$175

 

 

 

The Company has evaluated investments with gross unrealized losses and determined that the unrealized losses are temporary.  The Company does not have the intent to sell these securities and has the intent and ability to retain these investments for a period of time sufficient to recover the amortized cost basis.

 

PL-25


 

The table below summarizes the OTTI by security type:

 

 

Years Ended December 31,

 

2021

2020

2019

 

(In Millions)

Bonds:

 

 

 

    Industrial and miscellaneous

$36

$80

$15

    Bank loans

 

 

6

    LBASS

34

7

7

Mortgage loans

 

14

 

Real estate

 

6

 

Other invested assets

11

10

6

Total OTTI

$81

$117

$34

 

 

 

 

 

The following table presents LBASS, within the scope of SSAP No. 43R, Loan-backed and Structured Securities, with a recognized OTTI during the year ended December 31, 2021, classified on the basis of either, a) intent to sell, or b) inability or lack of intent to retain investment in the security for a period of time sufficient to recover the amortized cost basis.

 

 

Amortized
Cost

OTTI Recognized in Loss

 

 

 

Before OTTI

Interest

Non-Interest

Fair Value

 

(In Millions)

Year Ended December 31, 2021:

 

 

 

 

Intent to sell

$21

$8

 

$13

Inability or lack of intent to retain the investment in the security for a period of time sufficient to recover the amortized cost basis

 

 

 

 

Total

$21

$8

$—

$13

 

 

 

 

 

 

The following table presents all LBASS with an OTTI recognized during the year ended December 31, 2021, whereby the present value of cash flows expected to be collected is less than the amortized cost basis of the securities:

 

Cusip

 

Amortized
Cost Before
Current Period
OTTI

 

Present Value
of Projected
Cash Flows

 

Recognized
OTTI

 

Amortized Cost
after OTTI

 

Fair Value at
time of OTTI

 

Date of
Financial
Statement
When
Reported

 

 

 

 

 

 

(In Millions)

 

 

 

 

 

 

23312RAJ4

 

$31

 

$5

 

$26

 

$5

 

$5

 

12/31/2021

Total

 

 

 

 

 

$26

 

 

 

 

 

 

 

PL-26


 

The assignment of an NAIC 5GI designation to a debt security occurs when the necessary documentation for a full credit analysis does not exist but the security is current on all contractual payments and the Company expects the security to make full payment of all contractual principal and interest.  The following table presents the number of investments, the book/adjusted carrying value, and the fair value for bonds with an NAIC 5GI designation:

 

 

December 31, 2021

 

December 31, 2020

 

Number

 

 

Book/Adjusted

 

Carrying Value

Fair Value

 

 

Number

 

 

Book/Adjusted

 

Carrying Value

Fair Value

 

 

 

 

(In Millions)

 

 

 

(In Millions)

U.S. special revenue and special assessment obligations

2

 

$13

$13

 

2

 

$14

$12

Industrial and miscellaneous

1

 

28

29

 

2

 

34

37

Bank loans

1

 

15

14

 

1

 

15

16

LBASS

3

 

6

8

 

4

 

74

75

Total

7

 

$62

$64

 

9

 

$137

$140

 

Proceeds, gross gains, and gross losses recognized on sales of bonds were $2.4 billion, $28 million, and $11 million, respectively, for the year ended December 31, 2021.  Proceeds, gross gains, and gross losses recognized on sales of bonds were $1.7 billion, $56 million, and $14 million, respectively, for the year ended December 31, 2020.  Proceeds, gross gains, and gross losses recognized on sales of bonds were $2.7 billion, $83 million, and $16 million, respectively, for the year ended December 31, 2019.

 

Bonds with a book/adjusted carrying value of $6 million as of December 31, 2021 and 2020, were held as restricted assets on deposit with government agencies as required by law in various jurisdictions in which the Company conducts business.

 

The Company received prepayment penalties and acceleration of fees of $117 million, $70 million and $49 million from 249, 173 and 106 securities for the years ended December 31, 2021, 2020 and 2019, respectively.

 

SECURITIES LENDING

 

The Company participates in a securities lending program whereby securities are loaned to third parties for the purpose of enhancing income on securities held through reinvestment of cash collateral received upon lending. For securities lending transactions, the Company requires a minimum initial collateral, usually in the form of cash, equal to 102% of the fair value of the securities loaned. The borrower of the loaned securities is permitted to sell or repledge those securities. For securities lending transactions, the carrying value of securities classified as bonds and on loan as of December 31, 2021 and 2020 was $3.0 billion and $2.3 billion, respectively, with fair value of $3.2 billion and $2.6 billion, respectively.  Under these agreements, the Company recorded cash collateral received of $3.3 billion and $2.7 billion as of December 31, 2021 and 2020, respectively, and established a corresponding liability for the same amount, which is included in other liabilities.  This collateral is not restricted, and there is no collateral that extends beyond one year from December 31, 2021.  As of December 31, 2021 and 2020, there were no separate accounts securities lending arrangements.  The Company may occasionally borrow amounts from the cash collateral for short-term liquidity for general corporate purposes.  As of December 31, 2021 and 2020, borrowings from the securities lending cash collateral was zero.

 

The aggregate amount of collateral reinvested broken down by the maturity date of the invested asset is as follows (In Millions):

 

PL-27


 

 

December 31, 2021

December 31, 2020

 

Amortized

 

Cost

Fair Value

 

Amortized

 

Cost

Fair Value

 

Overnight and continuous

 

 

 

 

30 days or less

$727

$727

$2,231

$2,231

31-60 days

2,050

2,050

200

200

61 to 90 days

550

550

250

250

Total collateral reinvested

$3,327

$3,327

$2,681

$2,681

 

 

 

 

 

 

The Company invests the cash collateral received from its securities lending arrangements primarily into short-term investments.

 

To manage the mismatch of maturity dates between the security lending transactions and the related reinvestment of the collateral received, the Company reinvests in highly liquid assets with a minimum 20% of invested cash collateral assets maturing within 30 days and the remaining invested cash collateral maturing within 95 days. Effective May 2021, the maximum maturity for reverse repurchase agreements has been amended to 90 days.

 

SECURED BORROWING

 

The Company entered into a short-term reverse repurchase agreement and also invests cash collateral received into tri-party reverse repurchase agreements as part of its securities lending program.  The Company requires that all reverse repurchase agreements must be collateralized by U.S. Treasury Securities, U.S. Agency Securities, U.S. Corporate bonds and/or U.S. Equities with a minimum margin of 102%.  For the securities lending program, reverse repurchase agreements had a maximum maturity of 95 days and are indemnified by the Company’s securities lending agent against counterparty default. Effective May 2021, the maximum maturity for reverse repurchase agreements has been amended to 90 days. When counterparty default and price movements of the collateral received present the primary risks for repurchase agreements, the Company mitigates such risks by mandating short maturities, applying proper haircuts and monitoring fair values daily.

 

The fair value of securities acquired under repo secured borrowing that were nonadmitted was zero as of December 31, 2021 and 2020.

 

The following tables present the maximum amount during the year ended and ending balance as of December 31, 2021 and 2020 of the allocation of reverse repurchase agreements by remaining contractual maturity (In Millions):

 

December 31, 2021

Maximum

Amount

Ending

Balance

Amortized

Cost

Fair Value

 

30 days or less

$1,125

$575

$575

$575

31-90 days

2,900

2,600

2,600

2,600

>90 days

250

 

 

 

 

 

 

 

 

December 31, 2020

Maximum

Amount

Ending

Balance

Amortized

Cost

Fair Value

 

30 days or less

$1,450

$900

$900

$900

31-90 days

1,855

450

450

450

>90 days

450

200

200

200

 

PL-28


 

The following table presents, by NAIC designation, the fair value of bonds acquired by the Company under repo-secured borrowings as of December 31, 2021 and 2020 (In Millions):

 

 

December 31,

 

2021

2020

NAIC 1

$1,039

$924

NAIC 2

946

695

NAIC 3

983

 

NAIC 4

383

 

Total

$3,351

$1,619

 

The maximum fair value of the bonds acquired was $5.9 billion and $3.9 billion as of December 31, 2021 and 2020, respectively.

 

The maximum amount provided during the year ended and ending balance as of December 31, 2021 and 2020 of the cash collateral provided and recognized receivable for the return of collateral for secured borrowing is as follows (In Millions):

 

 

Maximum

Amount

Ending

Balance

Maximum

Amount

Ending

Balance

 

December 31, 2021

December 31, 2020

Cash

$3,725

$3,175

$3,620

$1,550

 

The maximum amount provided during the year ended and ending balance as of December 31, 2021 and 2020 of the recognized liability to return collateral for secured borrowing is as follows (In Millions):

 

 

Maximum

Amount

Ending

Balance

Maximum

Amount

Ending

Balance

 

December 31, 2021

December 31, 2020

Repo securities sold/acquired with cash collateral  

$3,725

$3,175

$3,620

$1,550

 

In 2015, the Company entered into a participation agreement with an unrelated third party (Transferee) that qualified as a secured borrowing transaction. The Company transferred an approximate 10% interest in two commercial mortgage loan receivables (the Loans) to the Transferee and maintained an ownership interest in the Loans. In 2021, the participation agreement was terminated.  As of December 31, 2020, the Company’s reported book value in the Loans was $377 million, and the secured borrowing balance, including accrued interest, was $49 million (Note 9).

 

WORKING CAPITAL FINANCE INVESTMENTS

 

The tables below present the aggregate book/adjusted carrying value of working capital finance investments (WCFI) by designation as of December 31, 2021 and 2020.

 

 

Gross

Asset

Nonadmitted

Asset

Net Admitted

Asset

December 31, 2021:

 

(In Millions)

 

WCFI Designation 1

$310

 

$310

WCFI Designation 2

134

 

134

Total

$444

$444

 

PL-29


 

 

Gross

Asset

Nonadmitted

Asset

Net Admitted

Asset

December 31, 2020:

 

(In Millions)

 

WCFI Designation 1

$340

 

$340

WCFI Designation 2

38

 

38

Total

$378

$378

 

The table below presents the aggregate maturity distribution on the underlying working capital finance programs.

 

 

Book/Adjusted

Carrying Value

 

December 31,

 

2021

2020

 

(In Millions)

Up to 180 days

$422

$378

181 to 365 days

22

 

Total

$444

$378

 

DEBT RESTRUCTURING

 

As of December 31, 2021 and 2020, the Company had investments in restructured bonds and mortgage loans of $40 million and $20 million, respectively.  The realized capital losses related to these bonds and mortgage loans were $31 million, zero and zero for the years ended December 31, 2021, 2020 and 2019, respectively.

 

MORTGAGE LOANS

 

The maximum and minimum lending rates for newly issued mortgage loans, by category, are as follows:

 

 

Maximum

Minimum

Year Ended December 31, 2021:

 

 

Farm

4.45%

3.10%

Construction and land development

4.25%

4.07%

Commercial

4.39%

2.35%

 

 

 

Year Ended December 31, 2020:

 

 

Farm

4.95%

3.10%

Construction and land development

5.02%

4.49%

Multi-family residential

2.70%

2.70%

Commercial

5.00%

2.85%

 

The maximum percentage of any one loan to the value of security at the time of the loan, exclusive of insured or guaranteed or purchase money mortgages was 100%.

 

PL-30


 

The age analysis of mortgage loans by type and identification of mortgage loans in which the insurer is a participant or co-lender in a mortgage loan agreement is as follows:

 

 

Farm

Residential

Commercial

Mezzanine

Total

December 31, 2021:

(In Millions)

Current

$930

$239

$14,644

$107

$15,920

30-59 days past due

2

 

 

 

2

60-89 days past due

1

 

 

 

1

90+ days past due

 

 

 

 

Total

$933

$239

$14,644

$107

$15,923

 

 

 

 

 

 

Participant or co-lender in a mortgage loan agreement:

 

 

Recorded investment (1) (2)

 

 

$1,080

$107

$1,187

 

 

Farm

Residential

Commercial

Mezzanine

Total

December 31, 2020:

(In Millions)

Current

$753

$281

$13,918

$107

$15,059

30-59 days past due

 

 

 

 

60-89 days past due

1

 

 

 

1

90+ days past due

 

 

 

 

Total

$754

$281

$13,918

$107

$15,060

 

 

 

 

 

 

Participant or co-lender in a mortgage loan agreement:

 

 

Recorded investment (1)

 

 

$1,502

$107

$1,609

 

(1) Excluded from the Commercial amounts are mortgage loan participations where the sole participants are the Company and PL&A.  The total amounts were $2,823 million and $2,752 million as of December 31, 2021 and 2020, respectively.

(2) Amounts were updated subsequent to the issuance of the Annual Statement.

 

The Company’s mortgage loans finance various types of properties primarily throughout the U.S., Canada and the United Kingdom (UK).  The geographic distributions of the mortgage loans book/adjusted carrying value were as follows:

 

 

December 31,

 

2021

2020

 

(In Millions)

California

$3,292

$2,998

Washington

1,363

1,360

Texas

1,343

1,525

Illinois

1,252

1,175

New York

907

915

Massachusetts

813

755

New Jersey

723

719

Virginia

708

475

Florida

704

589

Arizona

613

624

All other

4,205

3,924

Total

$15,923

$15,059

 

PL-31


 

As of December 31, 2021 and 2020, the largest carrying amount of one single commercial loan in California, the state with the highest geographical distribution, was $404 million or 3% and $302 million or 2% of the mortgage loan carrying value, respectively.  This loan was secured by apartment buildings.

 

As of December 31, 2021, the largest total carrying value of multiple commercial loans with a single sponsor was $564 million and 4% of the mortgage loan carrying value.  As of December 31, 2021, these loans were located in Arizona and California and were secured by retail.  As of December 31, 2020, the largest total carrying value of multiple commercial loans with a single sponsor, a related party to the Company, was $614 million and 4% of the mortgage loan carrying value.  As of December 31, 2020, these loans were located in Washington, District of Columbia, Illinois, North Carolina, Georgia, Texas, Arizona, and California and were secured by apartment, lodging, and golf properties.

 

The Company did not have mortgage loans with accrued interest more than 180 days past due as of December 31, 2021 and 2020.

 

For the years ended December 31, 2021, 2020 and 2019, the Company recognized in net investment income prepayment income of $30 million, $41 million and $32 million, respectively, from early pay off mortgage loans.

 

The Company reviews the performance and credit quality of the mortgage loan portfolio on an on-going basis, including loan payment and collateral performance.  Collateral performance includes a review of the most recent collateral inspection reports and financial statements.  Analysts track each loan’s debt service coverage ratio (DCR) and loan-to-value ratio (LTV).  The DCR compares the collateral’s net operating income to its debt service payments.  DCRs less than 1.0 times indicate that the collateral operations do not generate enough income to cover the loan’s current debt payments.  A larger DCR indicates a greater excess of net operating income over the debt service.  The LTV compares the amount of the loan to the fair value of the collateral and is commonly expressed as a percentage.  LTVs greater than 100% indicate that the loan amount exceeds the collateral value.  A smaller LTV percentage indicates a greater excess of collateral value over the loan amount.

 

The loan review process results in each loan being placed into a No Credit Concern category or one of three levels:  Level 1 Minimal Credit Concern, Level 2 Moderate Credit Concern or Level 3 Significant Credit Concern.  Loans in the No Credit Concern category are performing and no issues are noted.  The collateral exhibits a strong DCR and LTV and there are no near term maturity concerns.  The loan credit profile and borrower sponsorship have not experienced any significant changes and remain strong.  For construction loans, projects are progressing as planned with no significant cost overruns or delays.

 

Level 1 loans are experiencing negative market pressure and outlook due to economic factors.  Financial covenants may have been triggered due to declines in performance.  There may be disputes between the borrower and contractors.  Credit profile and/or borrower sponsorship remain stable but require monitoring.  Near term (6 months or less) maturity requires monitoring due to negative trends.  No impairment loss concerns exist under current conditions, however some possibility of loss may exist under stressed scenarios or changes in sponsorship financial strength.  This includes troubled debt restructures (TDR) performing as agreed for more than one year.

 

Level 2 loans are experiencing significant or prolonged negative market pressure and uncertain outlook due to economic factors; financial covenants may have been triggered due to declines in performance and/or the borrower may have requested covenant relief.  There may be disputes between the borrower and contractors.  Loan credit profile, borrower sponsorship and/or collateral value may have declined or given cause for concern.  Near term maturity (12 months or less) coupled with negative market conditions, property performance and value and/or borrower stability result in increased refinance risk.  Likelihood for TDR, impairment and loss is increased.  This includes all loans performing as agreed during the first year of a TDR unless assigned to Level 3.

 

PL-32


 

Level 3 loans are experiencing prolonged and/or severe negative market trends, declines in collateral performance and value, and/or borrower financial difficulties exist.  Borrower may have asked for modification of loan terms.  Without additional capital infusion and/or acceptable modification to existing loan terms, default is likely and foreclosure the probable alternative.  Impairment loss is possible depending on current fair market value of the collateral.  This category includes loans in default and previously impaired restructured loans that underperform despite modified terms and/or for which future loss is probable.

 

Loans classified as Level 1 through Level 3 are placed on a watch list and monitored monthly, subject to the terms of the loan agreement.  Loans that have been identified as Level 3 are evaluated to determine if the loan is impaired.  A loan is impaired if it is probable that amounts due according to the contractual terms of the loan agreement will not be collected.

 

The Company is working with borrowers who are experiencing financial difficulty as a direct result of the COVID-19 pandemic.  When necessary, the Company is providing loan modifications to assist borrowers with their present circumstances. These loans are accruing interest and are classified as current when performing under the terms of the modified loan agreement. On April 7, 2020, a group of banking agencies issued an Interagency Statement that offers practical expedients for evaluating whether loan modifications that occur in response to COVID-19 are TDR consistent with the Coronavirus Aid, Relief, and Economic Security (CARES) Act. The Consolidated Appropriations Act, signed into law on December 27, 2020 extended the relief offered in the CARES Act through January 1, 2022 and clarified that insurance companies are covered under the CARES Act. The Company’s loan modifications will fall within the guidance of either the April 7, 2020 Interagency Statement or the CARES Act, both as adopted by the NAIC under INT 20-03, and do not qualify as TDRs. As of December 31, 2021, the Company has provided modification in the form of principal and/or interest payment relief and extension of maturity dates to mortgage loans with a total book value of $916 million.  These loans do not qualify as TDRs.

 

The following tables set forth mortgage loan credit levels as of December 31, 2021 and 2020 ($ In Millions):

 

 

December 31, 2021

 

 No Credit Concern

   Level 1

Minimal Credit

Concern

  Level 2

Moderate Credit

Concern

   Level 3

Significant Credit

Concern

Total

Type

 Carrying

Amount

 Weighted

Average

DCR

 Carrying

Amount

 Weighted

Average

DCR

 Carrying

Amount

 Weighted

Average

DCR

 Carrying

Amount

 Weighted

Average

DCR

 Carrying

Amount

 Weighted

Average

DCR

Agricultural

$933

2.25

 

 

 

 

 

 

$933

2.25

Apartment

2,707

1.86

 

 

 

 

 

 

2,707

1.86

Golf course

52

2.40

$22

0.90

 

 

$18

0.82

92

1.73

Industrial

751

2.37

 

 

 

 

 

 

751

2.37

Lodging

799

2.30

87

0.47

$466

0.21

 

 

1,352

1.46

Mobile home park

179

3.62

 

 

 

 

 

 

179

3.62

Office

3,512

2.09

 

 

47

2.76

20

0.75

3,579

2.09

Residential

43

2.49

 

 

 

 

 

 

43

2.49

Retail

1,839

1.87

225

1.32

 

 

514

0.72

2,578

1.59

Construction

3,299

 

250

 

160

 

 

 

3,709

 

Total

$14,114

2.07

$584

1.07

$673

0.45

$552

0.72

$15,923

1.92

 

PL-33


 

 

December 31, 2020

 

 No Credit Concern

   Level 1

Minimal Credit

Concern

    Level 2

 Moderate Credit

Concern

    Level 3

 Significant Credit

Concern

 Total

Type

 Carrying

Amount

 Weighted

Average

DCR

 Carrying

Amount

 Weighted

Average

DCR

 Carrying

Amount

 Weighted

Average

DCR

 Carrying

Amount

 Weighted

Average

DCR

 Carrying

Amount

 Weighted

Average

DCR

Agricultural

$754

2.25

 

 

 

 

 

 

$754

2.25

Apartment

1,728

1.59

$253

1.18

 

 

 

 

1,981

1.54

Golf course

38

1.11

21

0.74

$32

0.85

$20

0.69

111

0.89

Industrial

344

2.73

 

 

 

 

 

 

344

2.73

Lodging

211

1.36

662

0.25

371

(0.24)

337

(1.25)

1,581

(0.04)

Mobile home park

180

3.39

 

 

 

 

 

 

180

3.39

Office

3,532

1.94

617

2.18

 

 

20

0.62

4,169

1.97

Residential

84

2.37

 

 

 

 

 

 

84

2.37

Retail

489

1.59

1,911

1.77

 

 

185

1.91

2,585

1.74

Construction

2,072

 

954

 

245

 

 

 

3,271

 

Total mortgage loans

$9,432

1.92

$4,418

1.50

$648

(0.15)

$562

(0.08)

$15,060

1.63

 

JOINT VENTURES, PARTNERSHIPS AND LLCs

 

The Company does not have investments in joint ventures, partnerships and limited liability companies that exceed 10% of admitted assets of the Company as of December 31, 2021 and 2020.  For impaired investments in joint ventures, partnerships and limited liability companies, the Company recorded write downs of $11 million, $10 million and $6 million on 6, 5 and 7 investments during the years ended December 31, 2021, 2020 and 2019, respectively, based upon lower estimated future cash flows.

 

PL-34


 

6.     FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company’s financial assets and liabilities that are carried at fair value have been classified, for disclosure purposes, based on a hierarchy defined by SSAP No. 100R, Fair Value. The determination of fair value requires the use of observable market data when available. The hierarchy consists of the following three levels that are prioritized based on observable and unobservable inputs.

 

Level 1

Unadjusted quoted prices for identical instruments in active markets. Level 1 financial instruments include securities that are traded in an active exchange market.

 

 

Level 2

Observable inputs other than Level 1 prices, such as quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in inactive markets, and model-derived valuations for which all significant inputs are observable market data.

 

 

Level 3

Valuations derived from valuation techniques in which one or more significant inputs are not market observable.

 

The following tables present, by fair value hierarchy level, the Company’s financial instruments that are carried at fair value or net asset value (NAV) as of December 31, 2021 and 2020:

 

PL-35


 

 

 Level 1

 Level 2

 Level 3

NAV

 Total

December 31, 2021:

(In Millions)

Assets:

 

 

 

 

 

    Bonds:

 

 

 

 

 

        Issuer obligations

 

$24

 

 

$24

        LBASS

 

 

$103

 

103

    Total bonds

24

103

127

 

 

 

 

 

 

    Preferred stocks:

 

 

 

 

 

        Industrial and miscellaneous

 

1

1

 

2

        Total preferred stocks

1

1

2

 

 

 

 

 

 

    Common stocks:

 

 

 

 

 

        Industrial and miscellaneous

$16

 

22

 

38

        Affiliates (1)

127

 

 

 

127

    Total common stocks

143

22

165

 

 

 

 

 

 

    Derivatives:

 

 

 

 

 

        Foreign currency and interest rate swaps

 

208

 

 

208

        Equity derivatives

82

 

1,916

 

1,998

    Total derivatives

82

208

1,916

2,206

 

 

 

 

 

 

    Separate account assets (2)

67,331

1

 

$644

67,976

Total

$67,556

$234

$2,042

$644

$70,476

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

        Derivatives:

 

 

 

 

 

         Foreign currency and interest rate swaps

 

$213

 

 

$213

         Equity derivatives

 

 

$10

 

10

Total

$213

$10

$223

 

PL-36


 

 

 Level 1

 Level 2

 Level 3

NAV

 Total

December 31, 2020:

(In Millions)

Assets:

 

 

 

 

 

    Bonds:

 

 

 

 

 

Issuer obligations

 

$2

 

 

$2

LBASS

 

 

$1

 

1

    Total bonds

2

1

3

 

 

 

 

 

 

    Common stocks:

 

 

 

 

 

        Industrial and miscellaneous

 

 

7

 

7

        Affiliates (1)

$120

 

 

 

120

    Total common stocks

120

7

127

 

 

 

 

 

 

    Derivatives:

 

 

 

 

 

        Foreign currency and interest rate swaps

 

224

 

 

224

        Equity derivatives

116

 

1,266

 

1,382

    Total derivatives

116

224

1,266

1,606

 

 

 

 

 

 

    Separate account assets (2)

61,335

 

 

$488

61,823

Total

$61,571

$226

$1,274

$488

$63,559

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

    Derivatives:

 

 

 

 

 

        Foreign currency and interest rate swaps

 

$166

 

 

$166

        Equity derivatives

 

 

$2

 

2

Total

$166

$2

$168

 

(1)  Consists of mutual funds managed by affiliated entities.

(2)  Consists of separate account assets that are primarily invested in mutual funds and hedge funds. Investment performance related to separate account assets is offset by corresponding amounts credited to contract holders whose liability is recorded in the separate account liabilities. Separate account liabilities are measured to equal the fair value of separate account assets.

 

FAIR VALUE MEASUREMENT

 

The following describes the valuation methodologies used by the Company to measure various types of financial instruments at fair value.

 

BONDS, PREFERRED STOCKS AND COMMON STOCKS

 

The fair values of bonds, preferred stocks and common stocks are determined by management after considering external pricing sources and internal valuation techniques. For securities with sufficient trading volume, prices are obtained from third-party pricing services.  For securities that are traded infrequently, fair values are determined after evaluating prices obtained from third-party pricing services and independent brokers or are valued internally using various valuation techniques.

 

PL-37


 

The Company’s management analyzes and evaluates prices received from independent third parties and determines whether they are reasonable estimates of fair value. Management’s analysis may include, but is not limited to, review of third-party pricing methodologies and inputs, analysis of recent trades, comparison to prices received from other third parties and development of internal models utilizing observable market data of comparable securities. The Company assesses the reasonableness of valuations received from independent brokers by considering current market dynamics and current pricing for similar securities.

 

 

For prices received from independent pricing services, the Company applies a formal process to challenge any prices received that are not considered representative of fair value. If prices received from independent pricing services are not considered reflective of market activity or representative of fair value, independent non-binding broker quotations are obtained or an internally developed valuation is prepared. Upon evaluation, the Company determines which source represents the best estimate of fair value. Overrides of third-party prices to internally developed valuations of fair value did not produce material differences in the fair values for the majority of the portfolio; accordingly, overrides were not material. In the absence of such market observable activity, management’s best estimate is used.

 

Fair values determined by internally derived valuation tools use market-observable data if available. Generally, this includes using an actively traded comparable security as a benchmark for pricing.  These internal valuation methods primarily represent discounted cash flow models that incorporate significant assumptive inputs such as spreads, discount rates, default rates, severity and prepayment speeds. These inputs are analyzed by the Company’s portfolio managers and analysts, investment accountants and risk managers. Internally developed estimates may also use unobservable data, which reflect the Company’s own assumptions about the inputs market participants would use.

 

Most securities priced by a major independent third-party service have been classified as Level 2, as management has verified that the significant inputs used in determining their fair values are market observable and appropriate. Externally priced securities for which fair value measurement inputs are not sufficiently transparent, such as securities valued based on broker quotations, have been classified as Level 3. Internally valued securities, including adjusted prices received from independent third parties, where significant management assumptions have been utilized in determining fair value, have been classified as Level 3. Securities categorized as Level 1 consist primarily of investments in mutual funds.

 

The Company applies controls over the valuation process. Prices are reviewed and approved by the Company’s professional credit analysts that have industry expertise and considerable knowledge of the issuers. Management performs validation checks to determine the completeness and reasonableness of the pricing information, which include, but are not limited to, changes from identified pricing sources, significant or unusual price fluctuations above predetermined tolerance levels from the prior period, and back-testing of fair values against prices of actual trades. A group comprised of the Company’s investment accountants, portfolio managers and analysts and risk managers meet to discuss any unusual items above the tolerance levels that may have been identified in the pricing review process. These items are investigated, further analysis is performed and resolutions are appropriately documented.

 

PL-38


 

DERIVATIVE INSTRUMENTS

 

Derivative instruments are reported at fair value using pricing valuation models which utilize market data inputs or independent broker quotations or exchange prices for exchange-traded futures. The Company calculates the fair value of derivatives using market standard valuation methodologies for foreign currency and interest rate swaps and equity options. Internal models are used to value equity total return swaps. The derivatives are valued using mid-market inputs that are predominantly observable in the market. Inputs include, but are not limited to, interest swap rates, foreign currency forward and spot rates, credit spreads and correlations, interest volatility, equity volatility and equity index levels. On a monthly basis, the Company performs an analysis of derivative valuations, which includes both quantitative and qualitative analyses. Examples of procedures performed include, but are not limited to, review of pricing statistics and trends, analysis of the impacts of changes in the market environment and review of changes in the market value for each derivative by both risk managers and investment accountants. Internally calculated fair values are reviewed and compared to external broker fair values for reasonableness.

 

Derivative instruments classified as Level 1 are exchange-traded. Derivative instruments classified as Level 2 primarily include foreign currency and interest rate swaps. The derivative valuations are determined using pricing models with inputs that are observable in the market or can be derived principally from or corroborated by observable market data, primarily interest swap rates, interest rate volatility and foreign currency forward and spot rates.  The Company accounts for certain derivatives that are designated as cash flow hedges in the same manner as the hedged liability, which are determined using pricing models with inputs that are observable in the market or can be derived principally from or corroborated by observable market data.

 

Derivative instruments classified as Level 3 include complex derivatives, such as equity options and total return swaps. These derivatives are valued using pricing models which utilize both observable and unobservable inputs, primarily interest rate volatility, equity volatility, equity index levels and, to a lesser extent, broker quotations. A derivative instrument containing Level 2 inputs would be classified as a Level 3 financial instrument in its entirety if it has at least one significant Level 3 input.

 

SEPARATE ACCOUNT ASSETS

 

The fair value of separate account assets is based on the fair value or NAV of the underlying assets. Separate account assets held at fair value primarily consist of investments in mutual funds and hedge funds.

 

Level 1 separate account assets include mutual funds that are valued based on reported net asset values provided by fund managers daily and can be redeemed without restriction. Management performs validation checks to determine the reasonableness of the pricing information, which include, but are not limited to, price fluctuations above predetermined thresholds from the prior day and validation against similar funds or indices. Variances are investigated, further analysis is performed and resolutions are appropriately documented.

 

The fair value of assets in the Separate Accounts in Level 2 consist of bonds based on the valuation methods described above in Bonds, Preferred Stocks and Common Stocks. The fair value of assets in the Separate Accounts in Level 3 consist of bonds based on valuation methods described in Bonds, Preferred Stocks and Common Stocks and mortgage loans based on the valuation method described below.

 

Investments Measured Using the NAV Practical Expedient

 

Separate account assets include hedge funds where the fair value is based on the net asset value obtained from the fund managers. Investment strategies related to separate account hedge funds include multi-strategy primarily invested in U.S. and international equity, fixed income, long/short equity, loans, precious metals, real estate, derivatives, privately held companies and private partnerships. The redemption frequency can be daily, monthly, quarterly, semi-annually and annually. The remaining lockup period ranges from zero to 32 months as of December 31, 2021.  There are no unfunded commitments of investments measured using the NAV practical expedient  as of December 31, 2021.

 

PL-39


 

LEVEL 3 RECONCILIATION

 

The tables below present a reconciliation of the beginning and ending balances of the Level 3 financial instruments that are carried at fair value using significant unobservable inputs:

 

 

 

 

 

 

 

 

 

Total Gains or (Losses)

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

Transfers Into

 

Transfers Out

 

Included in

 

Included in

 

 

 

 

 

 

 

December 31,

 

 

 

2021

 

of Level 3 (1) (2)

 

of Level 3 (2)

 

Net Income

 

Surplus

 

Purchases

 

Sales

 

Settlements

 

2021

 

 

 

(In Millions)

 

Bonds

 

$1

 

$31

 

 

 

$1

 

($2)

 

$72

 

 

 

 

 

$103

 

Preferred stocks

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

1

 

Common stocks

 

7

 

 

 

 

 

 

 

 

 

16

 

($1)

 

 

 

22

 

Derivatives, net

 

1,264

 

 

 

 

 

1,518

 

(53)

 

1,022

 

 

 

($1,845)

 

1,906

 

Total

 

$1,272

 

$31

 

$—

 

$1,519

 

($55)

 

$1,111

 

($1)

 

($1,845)

 

$2,032

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Gains or (Losses)

 

 

 

 

 

 

 

 

 

 

 

January 1,

 

Transfers Into

 

Transfers Out

 

Included in

 

Included in

 

 

 

 

 

 

 

December 31,

 

 

 

2020

 

of Level 3 (1) (2)

 

of Level 3 (2) (3)

 

Net Loss

 

Surplus

 

Purchases

 

Sales

 

Settlements

 

2020

 

 

 

(In Millions)

 

Bonds

 

$11

 

$1

 

($10)

 

 

 

 

 

 

 

 

 

($1)

 

$1

 

Common stocks

 

5

 

 

 

 

 

$1

 

 

 

$19

 

($18)

 

 

 

7

 

Derivatives, net

 

826

 

 

 

 

 

883

 

$193

 

211

 

 

 

(849)

 

1,264

 

Total

 

$842

 

$1

 

($10)

 

$884

 

$193

 

$230

 

($18)

 

($850)

 

$1,272

 

 

(1) Transferred into Level 3 due to carrying value adjustments down to fair value.

(2) Transfers in and/or out are recognized at the end of each quarter.

(3) Transferred out of Level 3 due to NAIC designation upgrade.

 

PL-40


 

The book/adjusted carrying values and fair values of the Company’s financial instruments are presented in the following table:

 

 

 

December 31, 2021

 

 

 

 

 

Book/

 

 

 

 

 

 

 

 

 

Not

 

 

 

 

 

Adjusted

 

 

 

 

 

 

 

 

 

Practicable

 

 

 

Fair

 

Carrying

 

 

 

 

 

 

 

 

 

(Carrying

 

 

 

Value

 

Value

 

Level 1

 

Level 2

 

Level 3

 

NAV

 

Value)

 

 

 

(In Millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

$72,460

 

$67,346

 

 

 

$67,642

 

$4,818

 

 

 

 

 

Preferred stocks

 

2

 

2

 

 

 

1

 

1

 

 

 

 

 

Common stocks (1)

 

165

 

165

 

$143

 

 

 

22

 

 

 

 

 

Mortgage loans

 

16,605

 

15,923

 

 

 

 

 

16,605

 

 

 

 

 

Cash, cash equivalents and short-term investments

 

993

 

993

 

813

 

30

 

150

 

 

 

 

 

Contract loans

 

7,489

 

7,489

 

 

 

 

 

7,489

 

 

 

 

 

Derivatives, net

 

1,983

 

1,983

 

82

 

(5

)

1,906

 

 

 

 

 

Securities lending reinvested collateral assets (2)

 

3,327

 

3,327

 

 

 

3,327

 

 

 

 

 

 

 

Other invested assets (1)

 

776

 

743

 

 

 

714

 

62

 

 

 

 

 

Separate account assets

 

70,462

 

70,442

 

67,331

 

2,254

 

230

 

$647

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for deposit-type contracts (3)

 

11,705

 

11,108

 

 

 

6,919

 

4,786

 

 

 

 

 

Separate account liability for deposit-type contracts

 

6

 

6

 

 

 

 

 

6

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

 

 

Book/

 

 

 

 

 

 

 

 

 

Not

 

 

 

 

 

Adjusted

 

 

 

 

 

 

 

 

 

Practicable

 

 

 

Fair

 

Carrying

 

 

 

 

 

 

 

 

 

(Carrying

 

 

 

Value

 

Value

 

Level 1

 

Level 2

 

Level 3

 

NAV

 

Value)

 

 

 

(In Millions)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonds

 

$66,401

 

$58,897

 

 

 

$63,086

 

$3,315

 

 

 

 

 

Preferred stocks

 

9

 

8

 

 

 

9

 

 

 

 

 

 

 

Common stocks (1)

 

127

 

127

 

$120

 

 

 

7

 

 

 

 

 

Mortgage loans

 

15,464

 

15,060

 

 

 

 

 

15,464

 

 

 

 

 

Cash, cash equivalents and short-term investments

 

2,000

 

2,000

 

1,792

 

200

 

8

 

 

 

 

 

Contract loans

 

7,690

 

7,690

 

 

 

 

 

7,690

 

 

 

 

 

Derivatives, net

 

1,437

 

1,437

 

115

 

58

 

1,264

 

 

 

 

 

Securities lending reinvested collateral assets (2)

 

2,681

 

2,681

 

 

 

2,681

 

 

 

 

 

 

 

Other invested assets (1)

 

578

 

547

 

 

 

568

 

10

 

 

 

 

 

Separate account assets

 

63,344

 

63,283

 

61,335

 

1,338

 

183

 

$488

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability for deposit-type contracts (3)

 

7,038

 

6,173

 

 

 

2,198

 

4,840

 

 

 

 

 

Borrowed money

 

49

 

49

 

 

 

 

 

49

 

 

 

 

 

Separate account liability for deposit-type contracts

 

4

 

4

 

 

 

 

 

4

 

 

 

 

 

 

(1) Excludes investments accounted for under the equity method.

(2) Excludes payable for securities lending as it equals the securities lending reinvested collateral.

(3) Excludes deposit liabilities with no defined or contractual maturities.

 

PL-41


 

The tables above exclude the following financial instruments: investment income due and accrued and derivatives collateral receivable and payable.  The fair value of these financial instruments, which are primarily classified as Level 2, approximates carrying value as they are short-term in nature such that there is minimal risk of material changes in fair value due to changes in interest rates or counterparty credit.

 

The following methods and assumptions were used to estimate the fair value of these financial instruments as of December 31, 2021 and 2020:

 

MORTGAGE LOANS

 

The fair value of the mortgage loan portfolio is determined by discounting the estimated future cash flows, using current rates that are applicable to similar credit quality, property type and average maturity of the composite portfolio.

 

CASH, CASH EQUIVALENTS, AND SHORT-TERM INVESTMENTS (INCLUDING SECURITIES LENDING REINVESTED COLLATERAL ASSETS)

 

For cash and cash equivalents with maturities of three months or less from date of purchase, their fair values approximate their book/adjusted carrying values due to their short maturities. For short-term investments with maturities of one year or less from date of purchase, excluding cash equivalents and money market mutual funds, their fair values are determined using similar valuation techniques as described above for bonds. Cash equivalents that are money market mutual funds have fair values that approximate their book/adjusted carrying values due to the short maturities of the underlying investments of the funds. Securities lending reinvested collateral assets that are primarily reverse purchase agreements have fair values that approximate their book/adjusted carrying values due to their short maturities.

 

CONTRACT LOANS

 

Contract loans are not separable from their associated insurance contract and bear no credit risk since they do not exceed the contract’s cash surrender value, making these assets fully secured by the cash surrender value of the contracts. Therefore, the carrying amount of the contract loans is a reasonable approximation of fair value.

 

OTHER INVESTED ASSETS

 

Other invested assets consist primarily of surplus note investments held from other insurance providers and WCFIs that are NAIC rated 1 or 2. The fair values of the surplus note investments are priced by an independent pricing service as described for bonds above. The WCFIs are held at accreted book value which approximates fair value due to the short-term nature of the investment.

 

LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

The primary methods used to determine the estimated fair value of liability for deposit-type contracts are: discounted cash flow methodologies using significant unobservable inputs, and discounted cash flow methodologies using current market risk-free interest rates and adding a spread to reflect nonperformance risk.  The fair value of the liability for deposit-type contracts issued at floating rates or that are short-term in nature approximate their carrying values.

 

BORROWED MONEY

 

The secured borrowing fair value is determined by discounting estimated future cash flows, using current rates that are applicable to similar quality, collateral type and maturity.

 

PL-42


 

SEPARATE ACCOUNT LIABILITY FOR DEPOSIT-TYPE CONTRACTS

 

The statement value of separate account liability for deposit-type contracts is reported under separate account liabilities and is a reasonable estimate of their fair value because the contractual interest rates are variable and based on current market rates.

 

 

7.                      DERIVATIVE INSTRUMENTS

 

The Company primarily utilizes derivative instruments to manage its exposure to interest rate risk, foreign currency risk and equity risk, collectively “market risk”, and credit risk. Derivative instruments are also used to manage the duration mismatch of general  account assets and liabilities. Derivatives may be exchange-traded or contracted in the over-the-counter (OTC) market. The Company’s OTC derivatives are primarily bilateral contracts between two counterparties. Certain of the Company’s OTC derivatives are cleared and settled through central clearing counterparties. The Company utilizes a variety of derivative instruments including swaps, exchange-traded futures and options.

 

Market risk is the possibility that future changes in market conditions may make the derivative financial instrument less valuable. Credit risk is defined as the possibility that a loss may occur from the failure of another party to perform in accordance with the terms of the contract, which exceeds the value of existing collateral, if any. The Company mitigates these risks through established market and credit risk limits.

 

The following table summarizes the notional amount, net carrying value, and fair value of the Company’s derivative instruments by derivative type.  Cash collateral received from or pledged to counterparties is not included in the amounts below.

 

 

 

Notional
Amount

 

Net
Carrying
Value

 

Fair Value

 

 

 

(In Millions)

 

December 31, 2021:

 

 

 

 

 

 

 

Equity call options

 

$22,355

 

$1,908

 

$1,908

 

Foreign currency swaps

 

4,325

 

65

 

65

 

Interest rate swaps

 

6,256

 

(70

)

(70)

 

Equity total return swaps

 

155

 

(3

)

(3)

 

Equity futures

 

2,731

 

82

 

82

 

Equity put options

 

732

 

1

 

1

 

Total

 

$36,554

 

$1,983

 

$1,983

 

 

 

 

 

 

 

 

 

December 31, 2020:

 

 

 

 

 

 

 

Equity call options

 

$17,222

 

$1,265

 

$1,265

 

Foreign currency swaps

 

2,015

 

(37

)

(37)

 

Interest rate swaps

 

2,432

 

95

 

95

 

Equity total return swaps

 

140

 

(1

)

(1)

 

Equity futures

 

2,736

 

115

 

115

 

Total

 

$24,545

 

$1,437

 

$1,437

 

 

Notional amount represents a standard of measurement of the volume of derivatives.  Notional amount is not a quantification of market risk or credit risk and is not recorded in the statements of admitted assets, liabilities and capital and surplus - statutory basis.  Notional amounts generally represent those amounts used to calculate contractual cash flows to be exchanged and are not paid or received, except for certain contracts such as foreign currency swaps.

 

PL-43


 

Cash collateral received from OTC counterparties was $846 million and $950 million as of December 31, 2021 and 2020, respectively.  Cash collateral pledged to OTC counterparties was $290 million and $37 million as of December 31, 2021 and 2020, respectively.

 

As of December 31, 2021 and 2020, the Company had also accepted collateral, consisting of various securities, with a fair value of $327 million and $12 million, respectively, which are held in separate custodial accounts.  As of December 31, 2021 and 2020, none of this collateral had been repledged.

 

The Company is required to pledge initial margin for all futures contracts.  The amount of required margin is determined by the exchange on which it is traded.  The Company pledged cash and assets to satisfy this collateral requirement.  Cash pledged for initial margin was $82 million and $115 million as of December 31, 2021 and 2020, respectively.  Assets pledged to satisfy this requirement for initial margin had a fair value of $138 million and $78 million as of December 31, 2021 and 2020, respectively.

 

As of December 31, 2021 and 2020, the Company provided collateral in the form of various securities with a carrying value of $126 million and $65 million, respectively, which are included in bonds.  The counterparties are permitted by contract to sell or repledge this collateral.

 

DERIVATIVES DESIGNATED AS FAIR VALUE HEDGES

 

The Company offers life insurance products with indexed account options.  The interest credited on the indexed accounts is a function of the underlying domestic and/or international equity index, subject to various caps, thresholds and participation rates.

 

The Company utilizes equity call options to hedge the credit paid to the policyholder on the underlying index for its life insurance products  with indexed account options. These equity call options are contracts to buy the index at a predetermined time at a contracted price. The contracts will be net settled in cash based on differentials in the index at the time of exercise and the strike price subject to a cap, net of option premiums.  These equity call options are designated as a fair value hedge under statutory accounting principles with changes in fair value recorded in net realized capital gains (losses) less tax.

 

For the years ended December 31, 2021, 2020 and 2019, $554 million, $432 million and $326 million, respectively, of option premium expense recorded in net investment income for the one-year equity call options hedging life indexed account insurance products was excluded from the assessment of hedge effectiveness. For all other hedging relationships, no component of the hedging instrument’s fair value was excluded from the assessment of hedge effectiveness.

 

For the years ended December 31, 2021, 2020 and 2019, the Company recorded $15 million, $1 million and zero, respectively, in unrealized capital gain resulting from derivatives that no longer qualified for hedge accounting.

 

DERIVATIVES DESIGNATED AS CASH FLOW HEDGES

 

The Company utilizes foreign currency interest rate swap agreements to convert fixed or floating foreign denominated liabilities to  U.S. dollar fixed liabilities. A foreign currency interest rate swap involves the exchange of an initial principal amount in two currencies, and the agreement to re-exchange the currencies at a future date, at an agreed-upon exchange rate. There are also periodic exchanges of interest payments in the two currencies at specified intervals, calculated using agreed-upon interest rates, exchange rates, and the exchanged principal amounts. The Company enters into these agreements primarily to manage the currency risk associated with investments and liabilities that are denominated in foreign currencies. The main currencies swapped that the Company has designated as cash flow hedges are the British pound and the Swiss franc.

 

The Company also utilizes interest rate swaps to hedge against reinvestment risk embedded in products with long durations. An interest rate swap agreement involves the exchange, at specified intervals, of interest payments resulting from the difference between fixed rate and floating rate interest amounts calculated by reference to an underlying notional amount. Generally, no cash is exchanged at the outset of the contract and no principal payments are made by either party.

 

PL-44


 

The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows for forecasted transactions is 39 years. The Company may discontinue cash flow hedge accounting because it is no longer probable that the forecasted transaction will occur by the end of the originally specified time period or within two months of the anticipated date. The Company did not have cash flow hedges that have been discontinued.

 

DERIVATIVES NOT DESIGNATED AS HEDGING INSTRUMENTS

 

The Company offers a rider on certain variable annuity contracts that guarantees net principal over specified periods, as well as riders on certain variable annuity contracts that guarantee a minimum withdrawal benefit over specified periods, subject to certain restrictions.

 

The Company utilizes total return swaps, exchange-traded futures and equity put options based upon domestic and international equity market indices to economically hedge the equity risk of the guarantees in its variable annuity products. Total return swaps are swaps whereby the Company agrees to exchange the difference between the economic risk and reward of an equity index and a floating rate of interest, calculated by reference to an agreed upon notional amount.  Cash is paid and received over the life of the contract based on the terms of the swap. In exchange-traded futures transactions, the Company agrees to purchase or sell a specified number of contracts, the values of which are determined by the underlying equity indices, and to post variation margin on a daily basis in an amount equal to the change in the daily fair value of those contracts. The equity put options involve the exchange of an upfront payment for the return, at the end of the option agreement, of the equity index below a specified strike price. The Company also utilizes interest rate swaps to manage interest rate risk in the variable annuity products.

 

The Company offers fixed indexed annuity products where interest is credited to the policyholder’s account balance based on domestic and/or international equity index changes, subject to various caps or participation rates. The Company utilizes total return swaps, exchange-traded equity futures and equity call options based upon market indices to economically hedge the interest credited to the policyholder based upon the underlying equity index.  These equity call option contracts involve the exchange of an upfront premium payment for the return, at the end of the option agreement, of the differentials in the index at the time of exercise and the strike price subject to a cap.

 

Interest rate swaps are used by the Company to reduce market risk from changes in interest rates and other interest rate exposure arising from duration mismatches between assets and liabilities.

 

Foreign currency interest rate swap agreements are used to convert foreign-denominated assets or liabilities to U.S. dollar assets or liabilities. The main currencies that the Company economically hedges are the euro, British pound, and Canadian dollar.

 

PL-45


 

The average and ending fair value of derivatives not designated as hedging instruments are as follows:

 

 

 

Average Fair Value
Years Ended December 31,

 

Ending Fair Value
as of December 31,

 

 

 

2021

 

2020

 

2021

 

2020

 

 

 

 

 

 

 

Asset

 

Liability

 

Asset

 

Liability

 

 

 

(In Millions)

 

Equity call options

 

$423

 

$259

 

$478

 

 

 

$486

 

 

 

Equity total return swaps

 

1

 

16

 

 

 

$3

 

 

 

$1

 

Equity futures

 

72

 

233

 

82

 

 

 

115

 

 

 

Foreign currency swaps

 

(8

)

175

 

86

 

52

 

57

 

94

 

Interest rate swaps

 

(86)

 

118

 

89

 

159

 

167

 

72

 

Equity put options

 

5

 

23

 

1

 

 

 

 

 

 

 

Total

 

$407

 

$824

 

$736

 

$214

 

$825

 

$167

 

 

The following table summarizes the net gains or (losses) recorded in realized and unrealized capital gains and losses for derivatives not designated as hedging instruments.

 

 

 

Years Ended December 31,

 

 

 

2021

 

2020

 

2019

 

 

 

(In Millions)

 

Equity total return swaps

 

($2

)

$22

 

($65)

 

Equity futures

 

(401

)

(1,080

)

(13)

 

Foreign currency swaps

 

94

 

(107

)

(7)

 

Interest rate swaps

 

(165

)

78

 

19

 

Equity call options

 

733

 

422

 

308

 

Equity put options

 

(1

)

39

 

(23)

 

Total

 

$258

 

($626

)

$219

 

 

For the years ended December 31, 2021, 2020 and 2019, net losses from periodic net settlements and amortization recorded in net investment income were $176 million, $35 million and $330 million, respectively.

 

For equity call options with deferred financing premiums which are paid at the end of the derivative contract, summarized in the tables below are the undiscounted future settled premium commitments, equity call option fair value and equity call option fair value excluding impact of discounted future settled premiums (In Millions):

 

Years Ending December 31:

 

Premium
Payments Due

 

2022

 

$613

(1)

2023

 

77

 

2024

 

18

 

2025

 

34

 

2026 and thereafter

 

49

 

Total undiscounted future settled premium commitments

 

$791

 

 

PL-46


 

(1) Premium payments are expected to be made monthly, based upon current maturity date of derivative contracts.

 

 

Years Ending December 31:

 

Undiscounted
Future
Premium
Commitments

 

Equity Call
Option Fair
Value

 

Equity Call
Option Fair
Value
Excluding
Impact of
Discounted
Future Settled Premiums

 

2021

 

$791

 

$1,480

 

$1,480

 

2020

 

621

 

784

(1)

$1,115

 

 

(1) The equity call option fair value excludes accrued premium liability of $290 million as of December 31, 2020.

 

DERIVATIVE CREDIT EXPOSURE

 

The Company is exposed to credit-related losses in the event of nonperformance by derivative counterparties to OTC derivatives.  The Company manages its credit risk by dealing with creditworthy counterparties, establishing risk-control limits, executing legally enforceable master netting agreements, and obtaining collateral where appropriate.  In addition, the Company evaluates the financial stability of each counterparty before entering into each agreement and throughout the period that the financial instrument is owned.

 

The Company’s OTC-cleared derivatives are effected through central clearing counterparties and its exchange-traded derivatives are effected through regulated exchanges. Such positions are marked to market and margined on a daily basis (both initial margin and variation margin), and the Company has minimal exposure to credit-related losses in the event of nonperformance by counterparties to such derivatives.

 

For OTC derivative transactions, the Company enters into legally enforceable master netting agreements which provide for the netting of payments and receipts with a single counterparty. The net position with each counterparty is calculated as the aggregate fair value of all derivative instruments with each counterparty, net of income or expense accruals and collateral paid or received.  These master netting agreements include collateral arrangements with derivative counterparties, which requires positions be marked to market and margined on a daily basis by the daily settlement of variation margin.  The Company has minimal counterparty exposure to credit-related losses in the event of non performance by these counterparties.

 

The OTC agreements may include a termination event clause associated with financial strength ratings assigned by certain independent  rating agencies.  If these financial strength ratings were to fall below a specified level, as defined within each counterparty master agreement, or if one of the rating agencies were to cease to provide a financial strength rating, the counterparty could terminate the master agreement with payment due based on the net fair value of the underlying derivatives. As of December 31, 2021 and 2020, the Company’s financial strength ratings were above the specified level.

 

The Company’s credit exposure is measured on a counterparty basis as the net positive fair value of all derivative positions with the counterparty, net of income or expense accruals and collateral received.  The Company’s credit exposure for OTC derivatives as of December 31, 2021 was $2 million.  The maximum exposure to any single counterparty was $2 million as of December 31, 2021.  All of the net credit exposure for the Company from derivative contracts is with investment-grade counterparties. The Company has not incurred any losses on derivative financial instruments due to counterparty nonperformance for the years ended December 31, 2021, 2020 and 2019.  The Company does not expect any counterparties to fail to meet their obligations given their investment-grade ratings.

 

PL-47


 

8.                      INCOME TAXES

 

The components of net admitted deferred tax assets are as follows:

 

 

 

December 31, 2021

 

December 31, 2020

 

 

 

Ordinary

 

Capital

 

Total

 

Ordinary

 

Capital

 

Total

 

 

 

(In Millions)

 

(In Millions)

 

Gross deferred tax assets

 

$1,106

 

 

 

$1,106

 

$964

 

 

 

$964

 

Statutory valuation allowance adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted gross deferred tax assets

 

1,106

 

 

 

1,106

 

964

 

 

 

964

 

Deferred tax assets nonadmitted

 

124

 

 

 

124

 

146

 

 

 

146

 

Net admitted deferred tax asset

 

982

 

 

 

982

 

818

 

 

 

818

 

Deferred tax liabilities

 

229

 

$291

 

520

 

252

 

$155

 

407

 

Net admitted deferred tax asset (net deferred tax liability)

 

$753

 

($291

)

$462

 

$566

 

($155

)

$411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change during 2021

 

 

 

 

 

 

 

 

 

Ordinary

 

Capital

 

Total

 

 

 

 

 

 

 

 

 

(In Millions)

 

Gross deferred tax assets

 

 

 

 

 

 

 

$142

 

 

 

$142

 

Statutory valuation allowance adjustment

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted gross deferred tax assets

 

 

 

 

 

 

 

142

 

 

 

142

 

Deferred tax assets nonadmitted

 

 

 

 

 

 

 

(22

)

 

 

(22)

 

Net admitted deferred tax asset

 

 

 

 

 

 

 

164

 

 

 

164

 

Deferred tax liabilities

 

 

 

 

 

 

 

(23

)

$136

 

113

 

Net admitted deferred tax asset (net deferred tax liability)

 

 

 

 

 

 

 

$187

 

($136

)

$51

 

 

PL-48


 

The admission calculation components of SSAP No. 101, Income Taxes, are as follows:

 

 

 

December 31, 2021

 

December 31, 2020

 

 

 

Ordinary

 

Capital

 

Total

 

Ordinary

 

Capital

 

Total

 

 

 

(In Millions)

 

(In Millions)

 

Federal income taxes paid in prior years recoverable through loss carrybacks

 

$—

 

 

 

$—

 

$—

 

 

 

$—

 

Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation

 

462

 

 

 

462

 

411

 

 

 

411

 

Adjusted gross deferred tax assets expected to be realized following the balance sheet date

 

462

 

 

 

462

 

411

 

 

 

411

 

Adjusted gross deferred tax assets allowed per limitation threshold

 

 

 

 

 

1,633

 

 

 

 

 

1,635

 

Adjusted gross deferred tax assets offset by gross deferred tax liabilities

 

229

 

$291

 

520

 

252

 

$155

 

407

 

Deferred tax assets admitted as the result of application of SSAP No. 101

 

$691

 

$291

 

$982

 

$663

 

$155

 

$818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change during 2021

 

 

 

 

 

 

 

 

 

Ordinary

 

Capital

 

Total

 

 

 

 

 

 

 

 

 

(In Millions)

 

Federal income taxes paid in prior years recoverable through loss carrybacks

 

 

 

 

 

 

 

$—

 

 

 

$—

 

Adjusted gross deferred tax assets expected to be realized after application of the threshold limitation

 

 

 

 

 

 

 

51

 

 

 

51

 

Adjusted gross deferred tax assets expected to be realized following the balance sheet date

 

 

 

 

 

 

 

51

 

 

 

51

 

Adjusted gross deferred tax assets allowed per limitation threshold

 

 

 

 

 

 

 

 

 

 

 

(2)

 

Adjusted gross deferred tax assets offset by gross deferred tax liabilities

 

 

 

 

 

 

 

(23

)

$136

 

113

 

Deferred tax assets admitted as the result of application of SSAP No. 101

 

 

 

 

 

 

 

$28

 

$136

 

$164

 

 

The ratio percentage and adjusted capital and surplus used to determine recovery period and threshold limitation are as follows ($ In Millions):

 

 

 

December 31,

 

 

 

2021

 

2020

 

Ratio percentage used to determine recovery period and threshold limitation amount

 

1,172%

 

1,256%

 

Amount of adjusted capital and surplus used to determine recovery period and threshold limitation

 

$10,886

 

$10,898

 

 

PL-49


 

The impacts of tax planning strategies as of December 31, 2021 and 2020 are as follows ($ In Millions):

 

 

 

December 31, 2021

 

 

 

Ordinary

 

Capital

 

Adjusted gross deferred tax assets

 

$1,106

 

$—

 

Percent of total adjusted gross deferred tax assets

 

0%

 

0%

 

 

 

 

 

 

 

Net admitted adjusted gross deferred tax assets

 

$982

 

$—

 

Percent of total net admitted adjusted gross deferred tax assets

 

0%

 

0%

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

 

Ordinary

 

Capital

 

Adjusted gross deferred tax assets

 

$964

 

$—

 

Percent of total adjusted gross deferred tax assets

 

0%

 

0%

 

 

 

 

 

 

 

Net admitted adjusted gross deferred tax assets

 

$818

 

$—

 

Percent of total net admitted adjusted gross deferred tax assets

 

0%

 

0%

 

 

The Company’s tax planning strategies do not include the use of reinsurance as of December 31, 2021 and 2020.

 

The Federal income taxes are as follows:

 

 

 

Years Ended December 31,

 

Change

 

Change

 

 

 

2021

 

2020

 

2019

 

2021-2020

 

2020-2019

 

 

 

(In Millions)

 

Federal income tax expense (benefit)

 

$210

 

($197

)

($50

)

$407

 

($147)

 

Federal income taxes on net capital gains (loss)

 

(7

)

14

 

100

 

(21

)

(86)

 

Other

 

 

 

(12

)

 

 

12

 

(12)

 

Federal income tax expense (benefit)

 

$203

 

($195

)

$50

 

$398

 

($245)

 

 

PL-50


 

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are as follows. There were no capital deferred tax assets as of December 31, 2021 and 2020.

 

 

 

December 31,

 

 

 

Deferred tax assets:

 

2021

 

2020

 

Change

 

Ordinary:

 

(In Millions)

 

Policyholder reserves

 

$598

 

$486

 

$112

 

Deferred acquisition costs

 

428

 

403

 

25

 

Compensation and benefits accrual

 

66

 

61

 

5

 

Policyholder dividend accruals

 

2

 

2

 

 

Other

 

12

 

12

 

 

Total

 

1,106

 

964

 

142

 

Statutory valuation allowance adjustment

 

 

 

 

 

 

 

Nonadmitted

 

124

 

146

 

(22)

 

Admitted deferred tax assets

 

982

 

818

 

164

 

 

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Ordinary:

 

 

 

 

 

 

 

Investments

 

144

 

138

 

6

 

Fixed assets

 

78

 

106

 

(28)

 

Other

 

7

 

8

 

(1)

 

Total deferred tax liabilities

 

229

 

252

 

(23)

 

 

 

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

 

Investments

 

291

 

155

 

136

 

Total

 

291

 

155

 

136

 

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

520

 

407

 

113

 

 

 

 

 

 

 

 

 

Net admitted deferred tax assets

 

$462

 

$411

 

$51

 

 

The change in net deferred income taxes, exclusive of the nonadmitted assets, is as follows:

 

 

 

December 31,

 

 

 

 

 

2021

 

2020

 

Change

 

 

 

(In Millions)

 

Total deferred tax assets

 

$1,106

 

$964

 

$142

 

Total deferred tax liabilities

 

520

 

407

 

113

 

Net deferred tax asset

 

$586

 

$557

 

29

 

Tax effect of unrealized activities

 

 

 

 

 

59

 

Change in net operating deferred income tax

 

 

 

 

 

$88

 

 

PL-51


 

The CARES Act, enacted on March 27, 2020, contains certain income tax related provisions. One of the key provisions allows companies with net operating losses (NOL) originating in 2018, 2019 or 2020 to carry back those losses to the five preceding tax years and recover cash taxes paid in those years. The Company recorded a Federal income tax benefit for the expected carryback of 2020 NOL to the five preceding tax years from 2015 to 2019, some of which were at a higher statutory tax rate than the current year.  The benefit was reflected in Federal income tax expense (benefit) in 2020, with additional adjustment in 2021 based on 2020 tax return as filed.

 

Federal income tax expense (benefit) is different from that which would be obtained by applying the statutory Federal income tax rate of 21% to income before income taxes.  The significant items causing these differences are as follows:

 

 

 

Years Ended December 31,

 

 

 

2021

 

2020

 

2019

 

 

 

(In Millions)

 

Provision computed at statutory rate

 

$225

 

($51

)

$377

 

Tax impact from derivative gains (losses)

 

(43

)

54

 

34

 

Tax impact from surplus activities

 

 

 

61

 

10

 

Tax impact from affiliates

 

41

 

(53

)

(245)

 

Tax credits

 

(21

)

(14

)

(38)

 

Dividend received deduction

 

(33

)

(30

)

(30)

 

Taxes allocated under tax sharing agreement

 

(24

)

(29

)

(10)

 

Benefit of NOL carryback under CARES Act

 

(18

)

(72

)

 

 

Other

 

(12

)

7

 

(1)

 

Total statutory income tax

 

$115

 

($127

)

$97

 

 

 

 

 

 

 

 

 

Federal income tax expense (benefit)

 

$203

 

($195

)

$50

 

Change in net deferred income taxes

 

(88

)

68

 

47

 

Total statutory income tax

 

$115

 

($127

)

$97

 

 

The Company had no low income housing and solar energy credit carryforwards as of December 31, 2021 and 2020.  The Company had no investment tax credits.  The Company had no Alternative Minimum Tax  credit carryforward. The Company had no adjustments of deferred tax assets (DTAs) and deferred tax liabilities (DTLs) for enacted changes in tax laws or a change in tax status.  The Company had no adjustments to gross DTAs because of a change in circumstances that causes a change in judgment about the realizability of the related DTAs.  The Company had no deposits under Section 6603 of the Internal Revenue Code.

 

The following are estimated Federal income taxes in the current and prior years that will be available for recoupment in the event of future net losses (In Millions).

 

 

 

Ordinary

 

Capital

 

 

 

2021 estimated

 

 

 

 

 

 

 

2020

 

 

 

$27

 

 

 

2019

 

 

 

42

 

 

 

 

The Company had no federal or foreign income tax loss contingencies for which it is reasonably possible that the total liability will significantly increase within 12 months from December 31, 2021.

 

The Company’s policy is to recognize interest expense and penalties related to tax contingencies as a component of Federal and foreign income taxes.  During the years ended December 31, 2021, 2020 and 2019, the Company paid an immaterial amount of interest and penalties to state tax authorities.

 

PL-52


 

PMHC and its subsidiaries file income tax returns in the U.S. Federal and various state jurisdictions.  PMHC is under continuous audit by the Internal Revenue Service (IRS) and is audited periodically by some state taxing authorities. The IRS is currently examining PMHC’s tax returns for the years ended December 31, 2013 through 2018. The exam of the Federal tax returns through tax years ended December 31, 2012 has been completed and certain issues are under appeals. The State of California is auditing the tax year ended December 31, 2009 and certain issues are under protest. The Company does not expect the current Federal and California audits to result in any material assessments.

 

 

9.                        BORROWED MONEY

 

The Company maintains a $700 million commercial paper program.  There was no commercial paper debt outstanding as of December 31, 2021 and 2020.  In addition, the Company had a bank revolving credit facility of $400 million maturing in June 2023 that served as a back-up line of credit to the commercial paper program. In June 2021, this facility and a $600 million revolving credit facility at Pacific LifeCorp were unified and extended into a new $1.0 billion senior revolving credit facility available to both borrowers up to the full commitment amount (the Company and Pacific LifeCorp) with a maturity date of June 2026. The new facility serves as a back-up line of credit to the commercial paper program. Interest is at variable rates. This facility had no debt outstanding as of  December 31, 2021 and 2020. The revolving credit facility has certain debt covenants and the Company was in compliance with those debt covenants as of December 31, 2021. The Company maintains a reverse repurchase line of credit with various financial institutions. There was no debt outstanding in connection with these lines of credit as of December 31, 2021 and 2020.

 

The Company had an outstanding liability for borrowed money in the amount of $49 million as of December 31, 2020, due to an unrelated third party.  The lender’s collateral for the amount borrowed was a participation interest in two of the Company’s commercial mortgage loans that are secured by real estate properties.  In 2021, the participation agreement was terminated.

 

The Company is a member of the Federal Home Loan Bank (FHLB) of Topeka.  The Company is eligible to receive advances from the FHLB based on a percentage of the Company’s statutory general account assets provided it has sufficient available eligible collateral and is in compliance with the FHLB requirements, debt covenant restrictions and insurance laws and regulations. The Company’s estimated maximum borrowing capacity (after taking into account required collateralization levels) was $1.5 billion and $1.7 billion as of December 31, 2021 and 2020, respectively.  However, asset eligibility determination is subject to the FHLB’s discretion and to the availability of qualifying assets at the Company.  Interest is at variable or fixed rates.

 

Through its membership, the Company has issued funding agreements to the FHLB in exchange for cash advances. The Company uses these funds in an investment spread strategy, consistent with its other investment spread business. As such, the Company applies SSAP No. 52, Deposit-Type Contracts, accounting treatment to these funds, consistent with its other deposit-type contracts. It is not part of the Company’s general strategy to utilize funds for operations, and any funds obtained from the FHLB for use in general operations would be accounted for consistent with SSAP No. 15, Debt and Holding Company Obligations, as borrowed money.  The funding agreement reserves established were $489 million and $102 million as of December 31, 2021 and 2020, respectively.  The funding agreement liabilities are included in liability for deposit-type contracts.  There was no debt outstanding with the FHLB as of December 31, 2021 and 2020.

 

The collateral pledged to the FHLB is as follows:

 

PL-53


 

 

 

Fair Value

 

Carrying
Value

 

Aggregate
Total
Borrowing

 

Fair Value

 

Carrying
Value

 

Aggregate
Total
Borrowing

 

 

 

December 31, 2021

 

December 31, 2020

 

General Accounts:

 

(In Millions)

 

Total collateral pledged

 

$1,100

 

$1,081

 

$489

 

$705

 

$637

 

$102

 

Maximum collateral pledged

 

1,108

 

1,087

 

489

 

926

 

915

 

508

 

 

The maximum borrowing from FHLB during the year ended December 31, 2021 is as follows (In Millions):

 

 

 

General
Account

 

Debt

 

$—

 

Funding agreements

 

489

 

Total

 

$489

 

 

The Company’s current borrowings from FHLB are not subject to prepayment penalties.

 

The Company is required to purchase stock in FHLB of Topeka each time it receives an advance.  As of December 31, 2021 and 2020, the Company holds $22 million and $7 million, respectively, of FHLB of Topeka stock, which is recorded in common stocks.

 

 

10.                  CAPITAL AND SURPLUS

 

The Company has 600,000 shares of common stock authorized, issued and outstanding with a par value of $50.00 per share. There is only one class of shares.

 

DIVIDEND RESTRICTIONS

 

The payment of dividends by the Company to Pacific LifeCorp is subject to restrictions set forth in the State of Nebraska insurance laws.  These laws require (i) notification to the NE DOI for the declaration and payment of any dividend and (ii) approval by the NE DOI for accumulated dividends within the preceding twelve months that exceed the greater of 10% of statutory policyholder surplus as of the preceding December 31 or statutory net gain from operations for the preceding twelve months ended December 31. Based on this limitation and 2021 statutory results, the Company could pay up to $769 million in dividends in 2022 to Pacific LifeCorp, without prior approval by the NE DOI, subject to the notification requirement.  Within the dividend restrictions, there are no restrictions placed on the portion of Company profits that may be paid as ordinary dividends to stockholders.   There are no other restrictions on unassigned surplus.

 

During the year ended December 31, 2021, Pacific Life paid an ordinary dividend in the form of cash and bonds to Pacific LifeCorp of $450 million.  During the years ended December 31, 2020 and 2019, Pacific Life paid an ordinary cash dividend to Pacific LifeCorp of zero and $650 million, respectively.

 

During the year ended December 31, 2020, Pacific LifeCorp made a capital contribution to the Company of $650 million that is reported in paid in surplus.

 

UNASSIGNED SURPLUS

 

The portion of unassigned surplus represented by cumulative unrealized gains, net, as of December 31, 2021 and 2020 was $708 million and $332 million, respectively.

 

PL-54


 

SURPLUS NOTES

 

The carrying values of surplus notes are shown below:

 

 

 

December 31,

 

 

 

2021

 

2020

 

 

 

(In Millions)

 

1993 Surplus Notes

 

$134

 

$134

 

2009 Surplus Notes

 

385

 

385

 

2013 Surplus Note

 

407

 

406

 

2017 Surplus Notes

 

749

 

749

 

Total surplus notes

 

$1,675

 

$1,674

 

 

1993 Surplus Notes:

 

On December 30, 1993, the Company issued Contribution Certificates, also referred to as surplus notes (1993 Surplus Notes) in the principal amount of $150 million for net cash proceeds of approximately $147 million at an interest rate of 7.90% maturing on December 30, 2023.  Interest is payable semiannually on June 30 and December 30.  Total interest and principal paid on a cumulative basis was $330 million and $16 million, respectively, as of December 31, 2021.  Interest paid on the 1993 Surplus Notes amounted to $11 million for the years ended December 31, 2021, 2020 and 2019, and is included in net investment income.  There was no principal paid during the years ended December 31, 2021, 2020 and 2019.  The Company had entered into interest rate swaps converting these surplus notes to variable rate notes based upon the London Interbank Offered Rate (LIBOR).  During the year ended December 31, 2011, the interest rate swaps were terminated. Deferred gains related to the termination of the interest rate swaps were recorded directly to surplus in other surplus adjustments and are amortized as a reduction of interest expense over the life of the surplus notes using the effective interest method.  As of December 31, 2021, total unamortized gains were $10 million.  Amortization totaled $5 million, $5 million and $4 million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

The 1993 Surplus Notes were issued pursuant to Rule 144A under the Securities Act of 1933, underwritten by Merrill Lynch & Co., Goldman Sachs & Co., and J.P. Morgan Securities, Inc., and are administered by JPMorgan Chase Bank.  The 1993 Surplus Notes may not be redeemed at the option of the Company or any holder of the 1993 Surplus Notes. The 1993 Surplus Notes are unsecured and subordinated to all present and future senior indebtedness and policy claims of the Company.  Each payment of interest on and the repayment of principal of the 1993 Surplus Notes may be made only out of the Company’s surplus and with the prior approval of the Director of the NE DOI. The 1993 Surplus Notes are held by bank custodians for unaffiliated investors and may hold 10% or more of the outstanding notes at any time.

 

On October 24, 2017, with the approval of the Director of the NE DOI, the Company pursuant to a tender offer repurchased and retired $16 million of the 1993 Surplus Notes. A tender offer premium payment of $4 million was recorded in interest expense and reported through net investment income. Partially offsetting the interest expense was $3 million from the amortization from surplus of deferred derivative gains which were recorded following the 2011 termination of interest rate swaps, and was also recorded through net investment income.

 

2009 Surplus Notes:

 

On June 15, 2009, the Company issued $1 billion of surplus notes at a fixed interest rate of 9.25%, maturing on June 15, 2039 (2009 Surplus Notes).  Interest is payable semiannually on June 15 and December 15.  Total interest and principal paid on a cumulative basis was and $959 million and $615 million, respectively, as of December 31, 2021.  Interest paid on the 2009 Surplus Notes amounted to $36 million for each of the years ended December 31, 2021, 2020 and 2019 and is included in net investment income.  There was no principal paid during the years ended December 31, 2021, 2020 and 2019.  The Company may redeem all

 

PL-55


 

or a portion of the 2009 Surplus Notes at its option, subject to the prior approval of the Director of the NE DOI for such optional redemption.  The 2009 Surplus Notes are unsecured and subordinated to all present and future senior indebtedness and policy claims of the Company.  Each payment of interest on and the repayment of principal of the 2009 Surplus Notes may be made only out of the Company’s surplus and with the prior approval of the Director of the NE DOI.  The Company had entered into interest rate swaps converting these surplus notes to variable rate notes based upon the LIBOR. During the year ended December 31, 2011, the interest rate swaps were terminated.  Deferred gains related to the termination of the interest rate swaps were recorded directly to surplus in other surplus adjustments and are amortized as a reduction of interest expense over the life of the surplus notes using the effective interest method.  As of December 31, 2021, total unamortized gains were $113 million.  Amortization totaled $3 million for each of the years ended December 31, 2021, 2020 and 2019.

 

The 2009 Surplus Notes were issued pursuant to Rule 144A under the Securities Act of 1933, underwritten by Goldman Sachs & Co., UBS Investment Bank and Wachovia Securities. U.S. Bank has been appointed as fiscal agent to act as registrar, principal paying agent and transfer agent with respect to the 2009 Surplus Notes.  The 2009 Surplus Notes are held by bank custodians for unaffiliated investors and may hold 10% or more of the outstanding notes at any time.

 

 

On January 22, 2013, with the approval of the Director of the NE DOI, the Company pursuant to a tender offer repurchased and retired $323 million of the 2009 Surplus Notes. A tender offer premium payment of $155 million was recorded in interest expense and reported through net investment income. Partially offsetting the interest expense was $112 million from the amortization from surplus of deferred derivative gains which were recorded following the 2011 termination of interest rate swaps, and was also recorded through net investment income.

 

On February 11, 2016, with the approval of the Director of the NE DOI, the Company repurchased and retired an additional $56 million of principal of its 2009 Surplus Notes. A premium payment of $24 million was recorded in interest expense and reported through net investment income.  Partially offsetting the interest expense was $18 million from the amortization from surplus of deferred derivative gains which were recorded following the 2011 termination of interest rate swaps, and was also recorded through net investment income.

 

On October 24, 2017, with the approval of the Director of the NE DOI, the Company pursuant to a tender offer repurchased and retired $236 million of the 2009 Surplus Notes. A tender offer premium payment of $166 million was recorded in interest expense and reported through net investment income. Partially offsetting the interest expense was $74 million from the amortization from surplus of deferred derivative gains which were recorded following the 2011 termination of interest rate swaps, and was also recorded through net investment income.

 

2013 Surplus Note:

 

Concurrent with the repurchase of 2009 Surplus Notes on January 22, 2013 discussed above and, with the approval of the Director of the NE DOI, the Company issued a $500 million, 30-year surplus note to its parent, Pacific LifeCorp, at a fixed interest rate of 5.125%, with semi-annual interest payments due January 25 and July 25, maturing on January 25, 2043 (2013 Surplus Note). Each payment of interest on and the repayment of principal of the 2013 Surplus Notes may be made only out of the Company’s surplus and with the prior approval of the Director of the NE DOI. The 2013 Surplus Note is unsecured and subordinated to all present and future senior indebtedness and policy claims of the Company.  Total interest and principal paid on a cumulative basis was $201 million and $90 million, respectively, as of December 31, 2021.  Interest paid on the 2013 Surplus Note amounted to $21 million for each of the years ended December 31, 2021, 2020 and 2019 and is included in net investment income.  There was no principal paid during the years ended December 31, 2021, 2020 and 2019.

 

On October 24, 2017, with the approval of the Director of the NE DOI, the Company repurchased and retired $90 million of the 2013 Surplus Note.

 

PL-56


 

2017 Surplus Notes:

 

On October 24, 2017, with the approval of the Director of the NE DOI, the Company issued $750 million of 4.3% surplus notes maturing on October 24, 2067 (2017 Surplus Notes). The 2017 Surplus Notes accrue interest at a fixed rate of 4.3% through October 23, 2047, and thereafter until maturity at a floating rate equal to the three-month LIBOR for deposits in U.S. dollars plus 2.796%.  Interest is payable semiannually on April 24 and October 24 until and including October 24, 2047, and thereafter quarterly on January 24, April 24, July 24 and October 24 of each year, commencing on January 24, 2048.

 

The 2017 Surplus Notes were issued pursuant to Rule 144A under the Securities Act of 1933, underwritten by Barclays, Citigroup, Credit Suisse, Wells Fargo Securities, and Goldman Sachs & Co. LLC.  The Company may redeem all or a portion of the 2017 Surplus Notes at its option any time on or after October 24, 2047 at the redemption price described under the terms of the 2017 Surplus Notes subject to the prior approval of the Director of the NE DOI for such optional redemption.  Each payment of interest on and the repayment of principal of the 2017 Surplus Notes may be made only out of the Company’s surplus and with the prior approval of the Director of the NE DOI. The 2017 Surplus Notes are held by bank custodians for unaffiliated investors and may hold 10% or more of the outstanding notes at any time. The 2017 Surplus Notes are unsecured and subordinated to all present and future senior indebtedness and policy claims of the Company.  Total interest and principal paid on a cumulative basis was and $129 million and zero, respectively, as of December 31, 2021.  Interest paid on the 2017 Surplus Notes amounted to $32 million for each of the years ended December 31, 2021, 2020 and 2019 and is included in net investment income.  There was no principal paid during the years ended December 31, 2021, 2020 and 2019.

 

 

11.                  REINSURANCE

 

The Company has reinsurance contracts with other insurance companies and affiliates to limit potential losses, reduce exposure from larger mortality risks and provide additional capacity for growth.  As part of its risk management process, the Company routinely evaluates its reinsurance programs and may change retention limits, reinsurers or other features at any time.

 

The ceding of risk does not discharge the Company from its primary obligations to contract owners.  To the extent that the assuming companies become unable to meet their obligations under reinsurance contracts, the Company remains liable.  Each reinsurer is reviewed to evaluate its financial stability before entering into each reinsurance contract and throughout the period that the reinsurance contract is in place.

 

Reserve adjustments on reinsurance ceded in the statements of operations - statutory basis relate to amounts ceded by the Company in connection with modified coinsurance reinsurance agreements.  The amounts included in revenue adjustments on reinsurance ceded primarily represents ceded current and future policy benefits, net investment income and net realized capital gains (losses) less tax, related to these agreements.

 

All assets associated with business reinsured on a modified coinsurance basis remain with, and under the control of, the Company.

 

For the years ended December 31, 2021, 2020 and 2019, premiums assumed were $2.5 billion, $0.9 billion and $0.9 billion, and premiums ceded were $1.8 billion, $1.2 billion and $1.4 billion, respectively.  As of December 31, 2021 and 2020, reserve credits recorded on ceded reinsurance were $4.2 billion and $3.6 billion, respectively.

 

Amounts recoverable from reinsurers on paid losses, included in other assets, were $356 million and $296 million as of December 31, 2021 and 2020, respectively.  Reinsurance recoveries for unpaid losses, included in other liabilities, totaled $355 million and $222 million as of December 31, 2021 and 2020, respectively.

 

The Company has assumed and ceded reinsurance contracts in place with a reinsurer whose financial stability has deteriorated. In March 2019, the reinsurer’s domiciliary state regulator issued a rehabilitation and injunction order, in which the regulator shall conduct and continue business of the reinsurer.  The Company recorded an immaterial impairment, and the Company does not

 

PL-57


 

expect the financial deterioration of the reinsurer to have a material adverse effect on the Company’s financial statements  - statutory basis as of December 31, 2021.

 

As part of a strategic alliance, the Company reinsures risks associated with policies written by an independent producer group primarily through modified coinsurance arrangements with this producer group’s reinsurance company.  Premiums ceded to this producer group amounted to $371 million, $274 million and $273 million for the years ended December 31, 2021, 2020 and 2019, respectively.  Direct premiums written or produced by this producer group amounted to $146 million, $90 million and $76 million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

The estimated amount of the aggregate reduction in surplus of termination of all reinsurance agreements, by either party, was $2.5 billion and $2.2 billion as of December 31, 2021 and 2020, respectively.  The amount of new reinsurance credits taken for an existing agreement amended during the year ended December 31, 2021, which included policies or contracts that were in force or which had existing reserves established by the Company, was $70 million as of December 31, 2021.

 

CEDED AFFILIATED REINSURANCE

 

The Company cedes certain statutory reserves to affiliated special purpose financial insurance companies and affiliated captive reinsurance companies that are supported by a combination of cash, invested and other assets and third-party excess of loss reinsurance agreement or note facilities. As of December 31, 2021, Pacific Life’s total statutory reserve credit was $3,131 million, of which $1,737 million was supported by third party excess of loss reinsurance agreement and note facilities, as described below.  As of December 31, 2020, the Company’s total statutory reserve credit was $2,828 million, of which $1,480 million was supported by third party excess of loss reinsurance agreement and note facilities, as described below.

 

The Company utilizes affiliated reinsurers to mitigate the statutory capital impact of NAIC Model Regulation “Valuation of Life Insurance Polices” (Regulation XXX) and NAIC Actuarial Guideline 38 on the Company’s universal life products with flexible duration no lapse guarantee rider (FDNLGR) benefits. PAR Vermont and PBRC are Vermont based special purpose financial insurance companies subject to regulatory supervision by the Vermont Department of Financial Regulation (Vermont Department). PAR Vermont and PBRC are wholly-owned subsidiaries of the Company and accredited authorized reinsurers in Nebraska.  The Company cedes certain level term life insurance to PBRC and FDNLGR benefits to PAR Vermont and PBRC. Economic reserves, as defined in the PAR Vermont and PBRC reinsurance agreements, are supported by cash and invested and other assets, including funds withheld at the Company.

 

Effective December 1, 2019, PAR Vermont entered into a 25-year excess of loss reinsurance agreement (XOL Agreement) with an unrelated third party for a maximum commitment amount of $1.5 billion with an expiration date of December 1, 2044 which replaced the previously held letter of credit (LOC) Facility. The XOL Agreement is non-recourse to Pacific LifeCorp or any of its affiliates, other than PAR Vermont. The XOL Asset Value calculated in accordance with the XOL Agreement was approved as, and was included as, an admitted asset by the Vermont Department as of December 31, 2021.  The XOL asset value in the amount of $719 million ($719 million admitted) and $627 million ($627 million admitted) was recorded by PAR Vermont as of December 31, 2021 and 2020, respectively, (Note 1).

 

Reserves in excess of the economic reserves are supported at PBRC by a note facility with a maximum commitment amount of $1.6 billion.  This facility is non-recourse to the Pacific LifeCorp or any of its affiliates, other than PBRC. Through this facility, PBRC issued a surplus note with a maturity date of December 2046 and received a promissory note in return with a maturity date of December 2041. The promissory note is credit enhanced by a highly rated third-party reinsurer for 22 years with a three year extension. The promissory note has been approved as an admissible asset by the Vermont Department for PBRC statutory accounting.  As of December 31, 2021 and 2020, the promissory note amounted to $647 million and $525 million, respectively, and was held in a trust with the Company as beneficiary.  PBRC admitted $647 million and $525 million as an asset in its statutory financial statements as of December 31, 2021 and 2020, respectively, (Note 1).

 

PL-58


 

The Company executed a single reinsurance agreement subject to the requirements of NAIC Actuarial Guideline 48.  The reinsurance agreement with PBRC was effective January 1, 2015 and covers certain level term insurance policies and the FDNLGR benefits on certain covered policies issued from January 1, 2015 through December 31, 2019.  For this reinsurance agreement, funds consisting of certain defined assets (Primary Security) in an amount at least equal to the minimum amount required of Primary Security are held by the Company as security under the reinsurance agreement on a funds withheld basis.  Funds consisting of other security in an amount at least equal to the portion of the statutory reserves, as to which Primary Security is not held, are held in a trust on behalf of the Company as security under the reinsurance agreement.  As of December 31, 2021 and 2020, the Company did not have any non-zero Primary Security Shortfalls.

 

RGBM assumes certain U.S. life retrocession business from the Company, as well as other non-U.S. life retrocession business.  The Company has reinsurance agreements with RGBM, through which the Company retrocedes underlying YRT U.S. treaties on a 100% coinsurance with funds withheld basis to RGBM (RGBM Agreement). The statutory reserve credit was supported by a letter of credit (RGBM LOC) issued to RGBM by a highly rated bank for the benefit of the Company. In June 2021, RGBM became a reciprocal reinsurer under Nebraska law, allowing it to reinsure business ceded to it from the Company without the need to post collateral. Effective July 1, 2021, the RGBM Agreement was amended to remove RGBM’s obligation to provide the RGBM LOC and the RGBM LOC was terminated on July 16, 2021. In addition, the RGBM Agreement was modified from a 100% coinsurance with funds withheld to a 100% coinsurance agreement. In connection with the RGBM LOC, Pacific LifeCorp provided a guarantee to the bank for certain obligations under the letter of credit reimbursement agreement, which was terminated in August 2021. Pacific LifeCorp continues to have a capital maintenance agreement with RGBM.

 

The Company has policies issued that have been reinsured by Union Hamilton Reinsurance, Ltd., which is chartered in a country other than the U.S. that is owned in excess of 10% by a person not primarily engaged in the insurance business.  Union Hamilton Reinsurance, Ltd. is a Bermuda based subsidiary, which is wholly-owned by Wells Fargo & Company that provides a broad range of retail banking and brokerage, asset and wealth management, and corporate and investment banking products and services.

 

ASSUMED AFFILIATED REINSURANCE

 

The Company has reinsurance agreements with PLRL through which the Company provides two longevity reinsurance solutions. Assumed premiums related to the protection of longevity risk associated with individual annuities and pension schemes by the Company amounted to $72 million,  $71 million and $56 million for the years ended December 31, 2021, 2020 and 2019, respectively.  Assumed premiums related to the protection of asset, interest rate and longevity risk associated with pension schemes by the Company amounted to $1.7 million, zero and zero during the years ended December 31, 2021, 2020 and 2019, respectively.

 

 

12.      EMPLOYEE BENEFIT PLANS

 

The Company maintains a Supplemental Executive Retirement Plan (SERP) for certain eligible employees. The SERP is a non-qualified defined benefit plan.  As of December 31, 2021 and 2020, the benefit obligation and total liability recognized were $81 million and $78 million, respectively.  The accrued benefit costs were $59 million and $58 million and the liability for pension benefits were $22 million and $20 million as of December 31, 2021 and 2020, respectively.  The fair value of plan assets as of December 31, 2021 and 2020 was zero.

 

POSTRETIREMENT BENEFITS

 

The Company provides a postretirement health care reimbursement plan (the Plan) that provides benefits for eligible retirees and their dependents.  As of December 31, 2021 and 2020, the benefit obligation and total liability recognized were $6 million and $7 million, respectively.  The accrued benefit costs were $6 million and $6 million and the liability for pension benefits were zero and $1 million as of December 31, 2021 and 2020, respectively.  The fair value of the plan assets as of December 31, 2021 and

 

PL-59


 

2020 was zero.  The Company reserves the right to modify or terminate the Plan at any time. As in the past, the general policy is to fund these benefits on a pay-as-you-go basis.

 

The following is a summary of pension and postretirement benefits as of December 31, 2021 and 2020:

 

 

 Pension Benefit

 

 Postretirement Benefits

 

December 31,

 

December 31,

 

2021

2020

 

2021

2020

 

(In Millions)

Change in benefit obligation - underfunded:

 

 

 

 

 

Benefit obligation, beginning of year

$78

$71

 

$7

$8

Service cost

4

4

 

 

 

Interest cost

2

2

 

 

 

Actuarial gains and losses

5

4

 

(1)

(1)

Benefits paid

(2)

(3)

 

 

 

Business combinations, divestitures, settlements and special termination benefits

(6)

 

 

 

 

Benefit obligation, end of year

$81

$78

 

$6

$7

 

 

 Pension Benefit

 

 Postretirement Benefits

 

Years Ended December 31,

 

Years Ended December 31,

 

2021

2020

2019

 

2021

2020

2019

 

(In Millions)

Components of net periodic benefit cost:

 

 

 

 

 

 

 

Service cost

$4

$4

$5

 

 

 

 

Interest cost

2

2

3

 

 

 

 

Gains and losses

1

2

1

 

 

 

 

Prior service cost or credit

 

 

1

 

 

 

 

Gain or loss recognized due to a settlement or curtailment

2

 

2

 

 

 

 

Total net periodic benefit cost

$9

$8

$12

 

$—

$—

$—

 

PL-60


 

 

 Pension Benefit

 

 Postretirement Benefits

 

December 31,

 

December 31,

 

2021

2020

 

2021

2020

 

(In Millions)

Amounts in unassigned fund (surplus) recognized as components of net periodic benefit costs:

 

 

 

 

 

Items not yet recognized as a component of net periodic cost - prior year

$20

$18

 

$1

$2

 Net prior service cost or credit recognized or arising during the period

 

 

 

 

 

Net gain or loss arising during the period

5

3

 

(1)

(1)

Net gain or loss recognized

(3)

(1)

 

 

 

Items not yet recognized as a component of net periodic cost - current year

$22

$20

 

$—

$1

 

 

 

 

 

 

Amounts in unassigned funds (surplus) that have not yet been recognized as components of net periodic benefit cost:

 

 

 

 

 

Net prior service cost

$1

$1

 

 

 

Net recognized gains or losses

$21

$19

 

$—

$1

 

Weighted average assumptions are as follows:

 

 

 Pension Benefit

 

 Postretirement Benefits

 

 Years Ended December 31,

 

 Years Ended December 31,

Net Periodic Benefit Costs:

2021

2020

2019

 

2021

2020

2019

Weighted average discount rate

2.05%

2.90%

4.15%

 

2.25%

3.05%

4.20%

Interest crediting rates /Pre-1994 RRA subsidy increase (for cash balance plan and other plans with promised interest crediting rates)

2.40%

3.10%

4.15%

 

3.50%

5.00%

5.00%

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

2021

2020

 

 

2021

2020

 

Projected Benefit Obligations:

 

 

 

 

 

 

 

Weighted average discount rate

2.55%

2.05%

 

 

2.60%

2.25%

 

Interest crediting rates/Pre-1994 RRA subsidy increase (for cash balance plan and other plans with promised interest crediting rates)

2.75%

2.40%

 

 

3.50%

3.50%

 

 

The Company does not have any regulatory contribution requirements for 2021.  The Company expects to contribute $7 million in 2022 for the pension plans and $1 million for the postretirement plans.  The following estimated future payments, which reflect expected future service, as appropriate, are expected to be paid for the years ending December 31 (In Millions):

 

2022

2023

2024

2025

2026

2027 through 2031

$9

$7

$8

$8

$6

$36

 

PL-61


 

RETIREMENT INCENTIVE SAVINGS PLAN

 

The Company provides a Retirement Incentive Savings Plan (RISP) covering all eligible employees. The Company’s RISP matches 75% of each employee’s contribution, up to a maximum of 6% of eligible employee compensation. The Company’s match plus other contributions made by the Company to the RISP amounted to $41 million, $44 million and $40 million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

OTHER PLANS

 

The Company has deferred compensation plans that permit eligible employees to defer portions of their compensation and earn interest on the deferred amounts.  The interest rate is determined quarterly.  The compensation that has been deferred has been accrued and the primary expense related to this plan, other than compensation, is interest on the deferred amounts. As of December 31, 2021 and 2020, the deferred amounts were $137 million and $138 million, respectively.  The Company’s contributions to the plan were $6 million, $7 million and $7 million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

 

13.      RESERVES FOR LIFE CONTRACTS AND ANNUITY CONTRACTS AND CHANGE IN INCURRED LOSSES AND LOSS ADJUSTMENT EXPENSES

 

For traditional policies with a flat extra premium, the reserve consists of the regular standard reserve plus 50% of such extra premium.  For traditional policies with a substandard rating, the reserve consists of the regular standard reserve plus an extra reserve based on an appropriate multiple of the valuation mortality table. For other policies with a substandard rating or flat extra, mean reserves are based on an appropriate multiple of or addition to the valuation mortality table.

 

As of December 31, 2021 and 2020, the Company had $20.3 billion and $24.8 billion, respectively, of insurance in force for which gross premiums are less than the net premiums according to the valuation standard set by the State of Nebraska.

 

For traditional policies, tabular interest, tabular less actual reserve released, and tabular cost have been determined by formula as described by the NAIC instructions.  For non-traditional universal life type policies, the tabular interest and tabular cost are based on the actual interest credited to and monthly deductions from the policies. For some deferred annuity policies and some immediate payout policies, tabular interest was calculated using basic data.

 

The tabular interest on deposit funds not involving life contingencies has been determined from actual interest credited to deposits.

 

Other reserve changes are comprised of changes in separate account fair values, surrender or alternative comparison values, partial withdrawals, changes in deficiency reserves, and change in CRVM expense allowance.  As of December 31, 2021 and 2020, other reserve changes were $331 million and $490 million, respectively.

 

As of December 31, 2021 and 2020, there were $16 million and $17 million, respectively, in aggregate reserves for accident and health contracts. There were no significant changes in methodology or assumptions of the reserves during the years ended December 31, 2021, 2020 and 2019.

 

PL-62


 

14.      ANALYSIS OF ANNUITY ACTUARIAL RESERVES AND DEPOSIT TYPE CONTRACT LIABILITIES BY WITHDRAWAL CHARACTERISTICS

 

The tables below describe withdrawal characteristics of individual annuities, group annuities and deposit-type contracts:

 

Individual Annuities:

December 31, 2021

 

General

Separate Account

 

% of

 

Account

Nonguaranteed

Total

Total

 

($ In Millions)

 

Subject to discretionary withdrawal:

 

 

 

 

   With market value adjustment

$15,218

 

$15,218

18%

   At book value less current surrender charge of 5% or more (1)

2,333

 

2,333

3%

   At fair value

 

$55,415

55,415

64%

   Total with market value adjustment or at fair value

17,551

55,415

72,966

85%

   At book value without adjustment

7,270

 

7,270

8%

Not subject to discretionary withdrawal

6,142

2

6,144

7%

Total (gross: direct + assumed)

30,963

55,417

86,380

100%

Reinsurance ceded

342

 

342

 

Total (net)

$30,621

$55,417

$86,038

 

 

 

 

 

 

Amount included at book value less current surrender charge of 5% or more that will move to at book value without adjustment for the first time within the year after the statement date:

$1,045

 

$1,045

 

 

 

 

 

 

(1) Withdrawal characteristic categories were evaluated using effective surrender charge rates, where applicable.

 

 

Group Annuities:

December 31, 2021

 

General

Separate Account

 

% of

 

Account

With Guarantees

Total

Total

 

($ In Millions)

 

Subject to discretionary withdrawal:

 

 

 

 

   With market value adjustment

$1

 

$1

 

   Not subject to discretionary withdrawal

7,527

$2,798

10,325

100%

Total (gross: direct + assumed)

7,528

2,798

10,326

100%

Reinsurance ceded

 

 

 

 

Total (net)

$7,528

$2,798

$10,326

 

 

PL-63


 

Deposit-type Contracts:

December 31, 2021

 

General

Separate Account

 

% of

 

Account

Nonguaranteed

Total

Total

 

($ In Millions)

 

Subject to discretionary withdrawal:

 

 

 

 

   With market value adjustment

$130

 

$130

1%

   At fair value

 

$6

6

 

   Total with market value adjustment or at fair value

130

6

136

1%

   At book value without adjustment

1,631

 

1,631

15%

Not subject to discretionary withdrawal

9,437

 

9,437

84%

Total (gross: direct + assumed)

11,198

6

11,204

100%

Reinsurance ceded

 

 

 

 

Total (net)

$11,198

$6

$11,204

 

 

Total Individual and Group Annuities and Deposit-type Contracts:

December 31, 2021

 

General

Separate Account

Separate Account

 

% of

 

Account

With Guarantees

Nonguaranteed

Total

Total

 

($ In Millions)

 

Subject to discretionary withdrawal:

 

 

 

 

 

With market value adjustment

$15,349

 

 

$15,349

14%

At book value less current surrender charge of 5% or more (1)

2,333

 

 

2,333

2%

At fair value

 

 

$55,421

55,421

52%

Total with market value adjustment or at fair value

17,682

 

55,421

73,103

68%

At book value without adjustment

8,901

 

 

8,901

8%

Not subject to discretionary withdrawal

23,106

$2,798

2

25,906

24%

Total (gross: direct + assumed)

49,689

2,798

55,423

107,910

100%

Reinsurance ceded

342

 

 

342

 

Total (net)

$49,347

$2,798

$55,423

$107,568

 

 

PL-64


 

Total Individual and Group Annuities and Deposit-type Contracts:

December 31, 2020

 

General

Separate Account

Separate Account

 

% of

 

Account

With Guarantees

Nonguaranteed

Total

Total

 

($ In Millions)

 

Subject to discretionary withdrawal:

 

 

 

 

 

With market value adjustment

$15,202

 

 

$15,202

16%

At book value less current surrender charge of 5% or more (1)

2,595

 

 

2,595

3%

At fair value

 

 

$51,035

51,035

54%

Total with market value adjustment or at fair value

17,797

 

51,035

68,832

73%

At book value without adjustment

6,301

 

 

6,301

6%

Not subject to discretionary withdrawal

18,120

$1,657

2

19,779

21%

Total (gross: direct + assumed)

42,218

1,657

51,037

94,912

100%

Reinsurance ceded

23

 

 

23

 

Total (net)

$42,195

$1,657

$51,037

$94,889

 

 

 

 

 

 

 

(1) Withdrawal characteristic categories were evaluated using effective surrender charge rates, where applicable.

 

The following information is obtained from the applicable exhibit in the Company’s Annual Statement and related Separate Accounts Annual Statement, both of which are filed with the NE DOI, and are provided to reconcile annuity reserves and deposit-type contract funds and other liabilities without life or disability contingencies to amounts reported in the Annual Statement:

 

 

 December 31,

 

2021

2020

 

 (In Millions)

Annual Statement:

 

 

   Annuities

$38,146

$35,911

   Supplementary contracts with life contingencies

3

3

   Deposit-type contracts and funding agreements

11,198

6,281

   Subtotal

49,347

42,195

 

 

 

Separate Accounts Annual Statement:

 

 

   Annuities

58,216

52,690

   Other contract deposit funds

5

4

   Subtotal

58,221

52,694

 

 

 

Combined total

$107,568

$94,889

 

PL-65


 

15.     ANALYSIS OF LIFE ACTUARIAL RESERVES BY WITHDRAWAL CHARACTERISTICS

 

The tables below describe withdrawal characteristics of life actuarial reserves as of December 31, 2021 and 2020:

 

December 31, 2021

General Account

 

Separate Account - Nonguaranteed

 

Account

Cash

 

 

Account

Cash

 

 

Value

Value

Reserve

 

Value

Value

Reserve

 

(In Millions)

Subject to discretionary withdrawal, surrender values, or contract loans:

 

 

 

 

Universal life

$2,803

$3,288

$3,363

 

 

 

 

Universal life with secondary guarantees

5,541

5,511

8,241

 

 

 

 

Indexed universal life

4

4

4

 

 

 

 

Indexed universal life with secondary guarantees

13,813

12,222

13,495

 

 

 

 

Other permanent cash value life insurance

9,976

10,697

11,023

 

 

 

 

Variable universal life

3,707

3,672

3,775

 

$11,469

$11,354

$11,348

Miscellaneous reserves

2

2

7

 

 

 

 

 

 

 

 

 

 

 

 

Not subject to discretionary withdrawal or no cash values:

 

 

 

 

Term policies without cash value

 

 

956

 

 

 

 

Disability - active lives (1)

 

 

7

 

 

 

 

Disability - disabled lives

 

 

13

 

 

 

 

Miscellaneous reserves

 

 

874

 

 

 

 

Total (direct + assumed)

35,846

35,396

41,758

 

11,469

11,354

11,348

Reinsurance ceded

 

 

3,894

 

 

 

 

Total (net)

$35,846

$35,396

$37,864

 

$11,469

$11,354

$11,348

 

(1) Certain disability - active lives were reported in the first section instead of the Disability - active lives row in the second section since they are subject to discretionary withdrawal.

 

PL-66


 

December 31, 2020

General Account

 

Separate Account - Nonguaranteed

 

Account

Cash

 

 

Account

Cash

 

 

Value

Value

Reserve

 

Value

Value

Reserve

 

(In Millions)

Subject to discretionary withdrawal, surrender values, or contract loans:

 

 

 

 

Universal life

$2,861

$3,341

$3,406

 

 

 

 

Universal life with secondary guarantees

5,469

5,440

8,232

 

 

 

 

Indexed universal life with secondary guarantees

11,301

9,990

10,964

 

 

 

 

Other permanent cash value life insurance

10,198

10,804

11,125

 

 

 

 

Variable universal life

3,576

3,544

3,630

 

$9,924

$9,830

$9,824

Miscellaneous reserves

5

5

8

 

 

 

 

 

 

 

 

 

 

 

 

Not subject to discretionary withdrawal or no cash values:

 

 

 

 

Term policies without cash value

 

 

800

 

 

 

 

Disability - active lives (1)

 

 

5

 

 

 

 

Disability - disabled lives

 

 

13

 

 

 

 

Miscellaneous reserves

 

 

843

 

 

 

 

Total (direct + assumed)

33,410

33,124

39,026

 

9,924

9,830

9,824

Reinsurance ceded

 

 

3,590

 

 

 

 

Total (net)

$33,410

$33,124

$35,436

 

$9,924

$9,830

$9,824

 

(1) Certain disability - active lives were reported in the first section instead of the Disability - active lives row in the second section since they are subject to discretionary withdrawal.

 

The table below describes the total withdrawal characteristics of life actuarial reserves for life and accident and health and separate accounts annual statements.

 

 

 

 

December 31,

 

 

 

2021

 

2020

 

Annual Statement:

 

(In Millions)

 

Life insurance section

 

$36,896

 

$34,626

 

Disability - active lives section

 

585

 

509

 

Disability - disabled lives section

 

10

 

11

 

Miscellaneous reserves section

 

373

 

290

 

Subtotal

 

37,864

 

35,436

 

 

 

 

 

 

 

Separate Accounts Annual Statement:

 

 

 

 

 

Life insurance section

 

11,348

 

9,824

 

Combined total

 

$49,212

 

$45,260

 

 

PL-67


 

16.                  PREMIUM AND ANNUITY CONSIDERATIONS DEFERRED AND UNCOLLECTED

 

Deferred and uncollected life insurance premiums and annuity considerations are as follows:

 

 

 

December 31, 2021

 

December 31, 2020

 

 

 

 

 

Net of

 

 

 

Net of

 

 

 

Gross

 

Loading

 

Gross

 

Loading

 

 

 

(In Millions)

 

Ordinary new business

 

($8)

 

($25)

 

$7

 

($12)

 

Ordinary renewal

 

131

 

129

 

203

 

201

 

Group annuity

 

52

 

52

 

86

 

86

 

Total

 

$175

 

$156

 

$296

 

$275

 

 

 

17.                  ELECTRONIC DATA PROCESSING EQUIPMENT AND SOFTWARE

 

Electronic data processing (EDP) equipment and non-operating software are carried at cost less accumulated depreciation and are included in other assets.  The net amount of all non-operating software is nonadmitted.  Depreciation expense is computed using the straight-line method over the lesser of the estimated useful life or three years for EDP equipment and five years for non-operating software.  Costs incurred for the development of internal use non-operating software are capitalized and amortized using the straight-line method over the lesser of the estimated useful life or five years.  Depreciation expense related to EDP equipment and non-operating software amounted to $22 million, $23 million and $22 million for the years ended December 31, 2021, 2020 and 2019, respectively.

 

Net admitted EDP equipment and non-operating software consist of the following:

 

 

 

December 31,

 

 

 

2021

 

2020

 

 

 

(In Millions)

 

EDP equipment

 

$42

 

$41

 

Non-operating system software

 

278

 

246

 

Total

 

320

 

287

 

Accumulated depreciation

 

226

 

211

 

Net

 

94

 

76

 

Nonadmitted

 

89

 

72

 

Net admitted

 

$5

 

$4

 

 

 

18.                  SEPARATE ACCOUNTS

 

The Company utilizes separate accounts to record and account for assets and liabilities for particular lines of business.  As of December 31, 2021, the Company reported assets and liabilities from the following product lines in separate accounts:

 

·                  Variable annuities

·                  Variable universal life

·                  Group annuities

 

PL-68


 

In accordance with the products recorded within the Separate Accounts, some assets are considered legally insulated whereas others are not legally insulated from the General Account. The legal insulation of the separate account assets prevents such assets from being generally available to satisfy claims resulting from the General Account.

 

As of December 31, 2021 and 2020, the Company’s Separate Accounts Annual Statement included legally insulated assets of $70.4 billion and $63.3 billion, respectively.  The assets legally insulated and not legally insulated from the general account as of December 31, 2021 are attributed to the following products (In Millions):

 

 

 

Separate Account Assets

 

Separate Account Assets

 

Product

 

Legally Insulated

 

Not Legally Insulated

 

Variable annuities

 

$56,300

 

 

 

Variable universal life

 

11,472

 

 

 

Group annuities

 

2,670

 

 

 

Total

 

$70,442

 

$—

 

 

In accordance with the products recorded within the Separate Account, some separate account liabilities are guaranteed by the General Account. In accordance with guarantees provided, if the investment proceeds are insufficient to cover the rate of return guaranteed for the product, the policyholder proceeds will be remitted by the General Account.

 

To compensate the General Account for the risk taken, the Separate Account paid risk charges as follows for the years ended December 31, 2021, 2020, 2019, 2018, and 2017 of $347 million, $300 million, $293 million, $303 million, and $317 million, respectively.

 

For the years ended December 31, 2021, 2020 and 2019, the General Account of the Company had paid $10 million, $15 million and $14 million, respectively, toward the Separate Account guarantees.

 

The Company has Separate Accounts with guarantees comprised of the group annuities business where the General Account guarantees annuity payments if the Separate Accounts is unable to do so. Assets of the group annuities business are carried at amortized cost and the Company establishes an AVR as required. The Company’s Separate Accounts without guarantees consist of the variable annuities and variable universal life businesses where the assets of these accounts are carried at fair value.

 

PL-69


 

Information regarding the separate accounts is as follows:

 

 

 

Separate
Accounts with
Guarantees
(1)

 

Without
Guarantees

 

Total

 

Separate
Accounts with
Guarantees
(1)

 

Without
Guarantees

 

Total

 

 

 

Years Ended December 31,

 

 

 

 

 

 

 

2021

 

2020

 

 

 

(In Millions)

 

Premiums, considerations or deposits

 

$1,156

 

$5,783

 

$6,939

 

$1,585

 

$3,752

 

$5,337

 

 

 

 

 

 

 

December 31,

 

 

 

 

 

 

 

2021

 

2020

 

Reserves for accounts with assets at:

 

(In Millions)

 

Fair value

 

 

 

$66,770

 

$66,770

 

 

 

$60,861

 

$60,861

 

Amortized cost

 

$2,798

 

 

 

2,798

 

$1,657

 

 

 

1,657

 

Total reserves

 

$2,798

 

$66,770

 

$69,568

 

$1,657

 

$60,861

 

$62,518

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reserves by withdrawal characteristics:

 

 

 

 

 

 

 

 

 

 

 

 

 

Subject to discretionary withdrawal at fair value

 

 

 

$66,768

 

$66,768

 

 

 

$60,859

 

$60,859

 

Not subject to discretionary withdrawal

 

$2,798

 

2

 

2,800

 

$1,657

 

2

 

1,659

 

Total

 

$2,798

 

$66,770

 

$69,568

 

$1,657

 

$60,861

 

$62,518

 

 

(1) Represents nonindexed guarantee 4% or less.

 

 

 

Years Ended December 31,

 

 

 

2021

 

2020

 

2019

 

 

 

(In Millions)

 

Transfers as reported in the summary of operations - statutory basis of the Separate Accounts Annual Statement:

 

 

 

 

 

 

 

Transfers to separate accounts

 

$6,937

 

$5,337

 

$3,525

 

Transfers from separate accounts

 

6,593

 

5,432

 

6,279

 

Net transfers from separate accounts

 

344

 

(95

)

(2,754)

 

Reconciling adjustments:

 

 

 

 

 

 

 

Net lag loss for annuities in general account only

 

(1

)

 

 

 

 

Transfers as reported in current and future policy benefits in the accompanying statements of operations - statutory basis

 

$343

 

($95

)

($2,754)

 

 

 

19.                  COMMITMENTS AND CONTINGENCIES

 

As of December 31, 2021, the Company had $767 million of outstanding mortgage loan commitments in the General Account which were primarily advances for construction loans.  Construction loan advances are made during the term of the construction loan as the borrower meets certain loan advance requirements.

 

As of December 31, 2021, the Company had $4,483 million of commitments to fund investments in SCA entities, joint ventures, partnerships and limited liability companies.

 

As of December 31, 2021, the Company had $1.9 billion and $65 million of outstanding contractual obligations to acquire private placement securities for the General Account and Separate Account, respectively.

 

PL-70


 

The Company has an agreement with PL&A to lend up to $100 million at a variable interest rate. There were no borrowings outstanding as of December 31, 2021 and 2020.

 

In connection with the operations of certain subsidiaries, the Company has made commitments to provide for additional capital funding as may be required.

 

In connection with the operations of PSD, the Company has made a commitment to provide for additional capital funding as may be required.  The Company made capital contributions to PSD of $19 million, $15 million and $17 million for the years ended December 31, 2021, 2020 and 2019, respectively.  In connection with the operations of PLFA, the Company and PL&A are obligated to contribute additional capital funding as may be required according to their respective membership percentages.  There were no capital contributions to PLFA for the years ended December 31, 2021, 2020 and 2019.

 

The Company leases facilities under various operating leases, which in most, but not all cases, are noncancelable.  Rental expense, which is included in operating expenses, in connection with these leases was $12 million, $10 million and $7 million for the years ended December 31, 2021, 2020 and 2019, respectively.  Aggregate minimum future commitments are as follows (In Millions):

 

Year Ending December 31:

 

 

 

2022

 

$11

 

2023

 

10

 

2024

 

10

 

2025

 

9

 

2026 and thereafter

 

15

 

Total

 

$55

 

 

Certain rental commitments have renewal options extending through the year 2028. Some of these renewals are subject to adjustments in future periods.

 

The Company entered into agreements with PLRL, Pacific Life Re (Australia) Pty Limited (PLRA), RIBM and RGBM, all such entities being wholly-owned indirect subsidiaries of Pacific LifeCorp, to guarantee the performance of reinsurance obligations of PLRL, PLRA, RIBM and RGBM, respectively. The guarantees for PLRL, PLRA and RIBM are secondary to the guarantees provided by Pacific LifeCorp and would only be triggered in the event of nonperformance by PLRL, PLRA or RIBM and Pacific LifeCorp. PLRL, PLRA, RIBM and RGBM each pay the Company a fee for their respective guarantees.  Management believes that additional obligations, if any, related to the guarantee agreements are not likely to have a material adverse impact on the Company’s financial statements - statutory basis.

 

Pacific Life had a guarantee to provide funds, on Pacific LifeCorp’s behalf, of up to 165 million pound sterling to PLRL, which terminated in January 2022.  This guarantee was contingent on the nonperformance of a contingent capital commitment between Pacific LifeCorp and PLRL.  Management believes that additional obligations, if any, related to the guarantee agreements are not likely to have a material adverse impact on the Company’s financial statements - statutory basis.

 

CONTINGENCIES - LITIGATION

 

The Company is a respondent in a number of legal proceedings, some of which involve allegations for extra-contractual damages.  Although the Company is confident of its position in these matters, success is not a certainty and a judge or jury could rule against the Company. In the opinion of management, the outcome of such proceedings is not likely to have a material adverse effect on the Company’s financial statements - statutory basis.  The Company believes adequate provision has been made in its financial statements - statutory basis for all probable and reasonably estimable losses for litigation claims against the Company.

 

PL-71


 

CONTINGENCIES - IRS REVENUE RULING

 

In 2007, the IRS issued Rev. Rul. 2007-54, interpreting then-current tax law regarding the computation of the dividend received deduction (DRD).  Later in 2007, the IRS issued Revenue Ruling 2007-61, suspending Rev. Rul. 2007-54 and indicating that the IRS would re-address this issue in a future regulation project.  In 2014, the IRS issued Rev. Rul. 2014-7, stating that it would not address this issue through regulation, but instead would defer to legislative action.  Rev. Rul. 2014-7 also expressly superseded Rev. Rul. 2007-54, and declared Rev. Rul. 2007-61 obsolete. With the enactment the Act on December 22, 2017, DRD computations have been modified effective January 1, 2018. Therefore, the Company does not expect that any of the rulings described above will affect DRD computations in the future. However, in open tax years before 2018, the Company could still lose a substantial portion of its DRD claims, which could in turn have a material adverse effect on the Company’s financial statements - statutory basis.

 

CONTINGENCIES - OTHER

 

In the course of its business, the Company provides certain indemnifications related to dispositions, acquisitions, investments, lease agreements or other transactions that are triggered by, among other things, breaches of representations, warranties or covenants provided by the Company.  These obligations are typically subject to time limitations that vary in duration, including contractual limitations and those that arise by operation of law, such as applicable statutes of limitation. Because the amounts of these types of indemnifications often are not explicitly stated, the overall maximum amount of the obligation under such indemnifications cannot be reasonably estimated.  The Company has not historically made material payments for these types of indemnifications. The estimated maximum potential amount of future payments under these obligations is not determinable due to the lack of a stated maximum liability for certain matters, and therefore, the Company may record a contingent reserve for such matters. Management believes that judgments, if any, against the Company related to such matters are not likely to have a material adverse effect on the Company’s financial statements - statutory basis.

 

The Company issues synthetic guaranteed interest contracts to Employee Retirement Income Security Act of 1974 (ERISA) qualified defined contribution employee benefit plans and 529 plans. The plan uses the contract in its stable value fixed income option. The Company receives a fee for providing book value accounting for the plan’s stable value fixed income option.  In the event that plan participant elections exceed the fair value of the assets or if the contract is terminated and at the end of the termination period the book value under the contract exceeds the fair value of the assets, then the Company is required to pay the plan the difference between book value and fair value. The Company mitigates the investment risk through pre-approval and compliance monitoring of the investment guidelines, and contractual provisions including the credited rate reset formula that reflects the actual investment and cash flow experience of the underlying plan.

 

The Company is required by law to participate in the guaranty associations of the various states in which it is licensed to do business. The state guaranty associations ensure payments of guaranteed benefits, with certain restrictions, to policyholders of impaired or insolvent  insurance companies by assessing all other companies operating in similar lines of business. The Company has not received notification of any insolvency that is expected to result in a material guaranty fund assessment.

 

The Company has a liability for estimated guaranty fund assessments and a related premium tax asset.  As of December 31, 2021 and 2020, the estimated liability was $1.5 million and $1.6 million, respectively.  As of December 31, 2021 and 2020, the related premium tax receivable was $1.3 million and $1.5 million, respectively.  These amounts represent management’s best estimate based on information received from the state in which the Company writes business and may change due to many factors including the Company’s share of the ultimate cost of current insolvencies. Future guaranty fund assessments are expected to be paid based on anticipated funding periods for each guaranty association obligation. Premium tax offsets are expected to be realized based on regulations set forth by various state taxing authorities.

 

PL-72


 

See Note 7 for discussion of other contingencies related to derivative instruments.

 

See Note 8 for discussion of other contingencies related to income taxes.

 

See Note 11 for discussion of other contingencies related to reinsurance.

 

 

PL-73


 

Pacific Life Insurance Company

 

S U P P L E M E N T A L  S C H E D U L E  O F  S E L E C T E D  F I N A N C I A L  D A T A

A S  O F  A N D  F O R  T H E  Y E A R  E N D E D  D E C E M B E R  3 1 ,  2 0 2 1

(In Millions)

 

Investment Income Earned

 

 

 

U.S. Government bonds

 

$22

 

Bonds exempt from U.S. tax

 

 

 

Other bonds (unaffiliated)

 

2,484

 

Bonds of affiliates

 

11

 

Preferred stocks (unaffiliated)

 

 

 

Preferred stocks of affiliates

 

 

 

Common stocks (unaffiliated)

 

1

 

Common stocks of affiliates

 

47

 

Mortgage loans

 

753

 

Real estate

 

41

 

Contract loans

 

342

 

Cash, cash equivalents and short-term investments

 

3

 

Derivative instruments

 

(732

)

Other invested assets

 

504

 

Aggregate write-ins for investment income

 

12

 

Gross Investment Income

 

$3,488

 

 

 

 

 

Real Estate Owned - Book Value Less Encumbrances

 

$149

 

 

 

 

 

Mortgage Loans - Book Value:

 

 

 

Farm mortgages

 

$933

 

Residential mortgages

 

239

 

Commercial mortgages

 

14,644

 

Mezzanine

 

107

 

Total Mortgage Loans

 

$15,923

 

 

 

 

 

Mortgage Loans By Standing - Book Value:

 

 

 

Good standing

 

$15,903

 

Good standing with restructured terms

 

$20

 

Interest overdue more than 90 days, not in foreclosure

 

 

 

Foreclosure in process

 

 

 

 

 

 

 

Other Long-Term Assets - Carrying Value

 

$5,425

 

Bonds and Stocks of Parents, Subsidiaries and Affiliates - Carrying Value:

 

 

 

Bonds

 

$140

 

Preferred stocks

 

 

 

Common stocks

 

$1,019

 

 

PL-74


 

Bonds and Short-Term Investments by NAIC Designation and Maturity:

 

 

 

Bonds by Maturity - Statement Value:

 

 

 

Due within one year or less

 

$2,411

 

Over 1 year through 5 years

 

20,141

 

Over 5 years through 10 years

 

24,085

 

Over 10 years through 20 years

 

8,694

 

Over 20 years

 

12,216

 

No maturity date

 

 

 

Total by Maturity

 

$67,547

 

 

 

 

 

Bonds by NAIC Designation - Statement Value:

 

 

 

NAIC 1

 

$26,160

 

NAIC 2

 

36,854

 

NAIC 3

 

3,504

 

NAIC 4

 

774

 

NAIC 5

 

118

 

NAIC 6

 

137

 

Total by NAIC Designation

 

$67,547

 

 

 

 

 

Total Bonds Publicly Traded

 

$34,422

 

Total Bonds Privately Traded

 

$33,125

 

Preferred Stocks - Statement Value

 

$2

 

Common Stocks - Unaffiliated - Fair Value

 

$38

 

Common Stocks - Affiliated - Fair Value

 

$127

 

Common Stocks - Subsidiaries - Statement Value

 

$892

 

Short-term Investments - Carrying Value

 

$160

 

Options, Caps & Floors Owned - Statement Value

 

$1,916

 

Options, Caps & Floors Written and In Force - Statement Value

 

($7

)

Collar, Swap & Forward Agreements Open - Statement Value

 

($7

)

Futures Contracts Open - Current Value

 

$82

 

Cash Equivalents

 

$235

 

Cash on Deposit

 

$598

 

 

 

 

 

Life Insurance In Force:

 

 

 

Industrial

 

 

 

Ordinary

 

$556,373

 

Credit Life

 

 

 

Group Life

 

$18

 

 

 

 

 

Amount of Accidental Death Insurance In Force Under Ordinary Policies

 

$54

 

 

 

 

 

Life Insurance Policies with Disability Provisions In Force:

 

 

 

Industrial

 

 

 

Ordinary

 

$14,607

 

Credit Life

 

 

 

 

PL-75


 

Supplementary Contracts In Force:

 

 

 

Ordinary - Not Involving Life Contingencies

 

 

 

Amount on Deposit

 

$20

 

Income Payable

 

$1

 

Ordinary - Involving Life Contingencies

 

 

 

Income Payable

 

 

 

Group - Not Involving Life Contingencies

 

 

 

Amount on Deposit

 

 

 

Income Payable

 

 

 

Group - Involving Life Contingencies

 

 

 

Income Payable

 

 

 

 

 

 

 

Annuities:

 

 

 

Ordinary

 

 

 

Immediate - Amount of Income Payable

 

$1,068

 

Deferred - Fully Paid Account Balance

 

$23,856

 

Deferred - Not Fully Paid - Account Balance

 

$85

 

 

 

 

 

Group

 

 

 

Amount of Income Payable

 

$802

 

Fully Paid Account Balance

 

 

 

Not Fully Paid - Account Balance

 

 

 

 

 

 

 

Accident and Health Insurance - Premiums In Force:

 

 

 

Other

 

$2

 

Group

 

 

 

Credit

 

 

 

 

 

 

 

Deposit Funds and Dividend Accumulations:

 

 

 

Deposit Funds - Account Balance

 

$11,153

 

Dividend Accumulations - Account Balance

 

$25

 

 

PL-76


 

Claim Payments 2021:

 

 

 

Group Accident and Health - Year Ended December 31, 2021

 

 

 

2021

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

2017

 

 

 

Prior

 

 

 

 

 

 

 

Other Accident and Health

 

 

 

2021

 

$3

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

2017

 

 

 

Prior

 

 

 

 

 

 

 

Other Coverages that Use Developmental Methods to Calculate Claim Reserves

 

 

 

2021

 

 

 

2020

 

 

 

2019

 

 

 

2018

 

 

 

2017

 

 

 

Prior

 

 

 

 

PL-77


 

Pacific Life Insurance Company

 

S U P P L E M E N T A L  S U M M A R Y  I N V E S T M E N T  S C H E D U L E

D E C E M B E R  3 1 ,  2 0 2 1

($ In Millions)

 

 

 

Gross Investment Holdings *

 

Admitted Assets as Reported in the Annual Statement

 

 

 

 

 

 

 

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral

 

 

 

 

 

 

 

Amount

 

Percentage

 

Amount

 

Amount

 

Total

 

Percentage

 

Long-term bonds:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Governments

 

$1,661

 

1.593%

 

$1,661

 

 

 

$1,661

 

1.599

%

All other governments

 

659

 

0.632%

 

659

 

 

 

659

 

0.634

%

U.S. states, territories and possessions, etc. guaranteed

 

86

 

0.083%

 

86

 

 

 

86

 

0.083

%

U.S. political subdivisions of states, territories, and possessions, guaranteed

 

172

 

0.165%

 

172

 

 

 

172

 

0.165

%

U.S. special revenue and special assessment obligations, etc. non-guaranteed

 

1,935

 

1.856%

 

1,935

 

 

 

1,935

 

1.863

%

Industrial and miscellaneous

 

61,264

 

58.755%

 

61,264

 

 

 

61,264

 

58.979

%

Hybrid securities

 

40

 

0.038%

 

40

 

 

 

40

 

0.039

%

Parent, subsidiaries and affiliates

 

140

 

0.134%

 

140

 

 

 

140

 

0.135

%

Unaffiliated bank loans

 

1,389

 

1.332%

 

1,389

 

 

 

1,389

 

1.338

%

Total long-term bonds

 

67,346

 

64.588%

 

67,346

 

 

67,346

 

64.835

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stocks:

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous (unaffiliated)

 

2

 

0.001%

 

2

 

 

 

2

 

0.001

%

Total preferred stocks

 

2

 

0.001%

 

2

 

 

2

 

0.001

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stocks:

 

 

 

 

 

 

 

 

 

 

 

 

 

Industrial and miscellaneous publicly traded (unaffiliated)

 

16

 

0.015%

 

16

 

 

 

16

 

0.015

%

Industrial and miscellaneous other (unaffiliated)

 

22

 

0.021%

 

22

 

 

 

22

 

0.021

%

Parent, subsidiaries and affiliates publicly traded

 

127

 

0.122%

 

127

 

 

 

127

 

0.122

%

Parent, subsidiaries and affiliates other

 

892

 

0.856%

 

530

 

 

 

530

 

0.511

%

Total common stocks

 

1,057

 

1.014%

 

695

 

 

695

 

0.669

%

 

 

 

 

 

 

(Continued)

*Gross Investment Holdings as valued in compliance with NAIC Accounting Practices and Procedures Manual.

 

PL-78


 

 

 

Gross Investment Holdings *

 

Admitted Assets as Reported in the Annual Statement

 

 

 

 

 

 

 

 

Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

Lending

 

 

 

 

 

 

 

 

 

 

 

 

 

Reinvested

 

 

 

 

 

 

 

 

 

 

 

 

 

Collateral

 

 

 

 

 

 

 

Amount

 

Percentage

 

Amount

 

Amount

 

Total

 

Percentage

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Farm mortgages

 

$933

 

0.895%

 

$933

 

 

 

$933

 

0.898

%

Residential mortgages

 

239

 

0.229%

 

239

 

 

 

239

 

0.230

%

Commercial mortgages

 

14,644

 

14.044%

 

14,644

 

 

 

14,644

 

14.098

%

Mezzanine real estate loans

 

107

 

0.103%

 

107

 

 

 

107

 

0.103

%

Total mortgage loans

 

15,923

 

15.271%

 

15,923

 

 

15,923

 

15.329

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

Properties occupied by company

 

136

 

0.131%

 

136

 

 

 

136

 

0.131

%

Properties held for production of income

 

13

 

0.012%

 

13

 

 

 

13

 

0.012

%

Total real estate

 

149

 

0.143%

 

149

 

 

149

 

0.143

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents, and short-term investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

598

 

0.573%

 

598

 

$18

 

616

 

0.593

%

Cash equivalents

 

235

 

0.225%

 

235

 

3,309

 

3,544

 

3.411

%

Short-term investments

 

160

 

0.154%

 

160

 

 

 

160

 

0.154

%

Total cash, cash equivalents, and short-term investments

 

993

 

0.952%

 

993

 

3,327

 

4,320

 

4.158

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract loans

 

7,490

 

7.184%

 

7,489

 

 

 

7,489

 

7.210

%

Derivatives

 

2,206

 

2.115%

 

2,206

 

 

 

2,206

 

2.123

%

Receivables for securities

 

29

 

0.028%

 

29

 

 

 

29

 

0.028

%

Securities lending

 

3,327

 

3.190%

 

3,327

 

 

 

 

 

 

 

Other invested assets

 

5,748

 

5.514%

 

5,714

 

 

 

5,714

 

5.504

%

Total invested assets

 

$104,270

 

100.000%

 

$103,873

 

$3,327

 

$103,873

 

100.000

%

 

*Gross Investment Holdings as valued in compliance with NAIC Accounting Practices and Procedures Manual.

 

PL-79


 

Pacific Life Insurance Company

 

S U P P L E M E N T A L  S C H E D U L E  O F  I N V E S T M E N T  R I S K  I N T E R R O G A T O R I E S

D E C E M B E R  3 1 ,  2 0 2 1

 

 

The Company’s total admitted assets, excluding separate accounts, as reported in the Statements of Admitted Assets, Liabilities and Capital and Surplus (Total Admitted Assets) was $107.6 billion as of December 31, 2021.

 

1.           The 10 largest exposures to a single issuer/borrower/investment as of December 31, 2021, are as follows:

 

 

 

 

 

Percentage

 

 

 

 

of Total

 

 

(In Millions)  

 

Admitted Assets

Commercial loan (Mortgage Loan)

 

$564

 

0.5%

Commercial loan (Mortgage Loan)

 

558

 

0.5%

Commercial loan (Mortgage Loan)

 

549

 

0.5%

Pacific Life & Annuity Company (Common Stock) (Subsidiary)

 

530

 

0.5%

Commercial loan (Mortgage Loan)

 

450

 

0.4%

Commercial loan (Mortgage Loan)

 

440

 

0.4%

Commercial loan (Mortgage Loan)

 

434

 

0.4%

Commercial loan (Mortgage Loan)

 

404

 

0.4%

Commercial loan (Mortgage Loan)

 

375

 

0.3%

Bank of America Corporation (Bond)

 

364

 

0.3%

 

2.           The amounts and percentages of Total Admitted Assets held in bonds and preferred stocks by NAIC designation as of December 31, 2021, are as follows:

 

 

 

 

 

Percentage

 

 

 

 

 

Percentage

 

 

 

 

of Total

 

 

 

 

 

of Total

 

 

(In Millions)

 

Admitted Assets

 

 

 

(In Millions)

 

Admitted Assets

Bonds:

 

 

 

 

 

Preferred Stock:

 

 

 

 

NAIC 1

 

$26,160

 

24.3%

 

P/RP 1

 

 

 

 

NAIC 2

 

36,854

 

34.2%

 

P/RP 2

 

$1

 

0.0%

NAIC 3

 

3,504

 

3.3%

 

P/RP 3

 

 

 

 

NAIC 4

 

774

 

0.7%

 

P/RP 4

 

 

 

 

NAIC 5

 

118

 

0.1%

 

P/RP 5

 

 

 

 

NAIC 6

 

137

 

0.1%

 

P/RP 6

 

1

 

0.0%

 

PL-80


 

3.             Assets held in foreign investments as of December 31, 2021, totaled $15,932 million, which represents 14.8% of Total Admitted Assets.

 

a.           The aggregate foreign investment exposure, categorized by NAIC sovereign designation as of December 31, 2021, is as follows:

 

 

 

 

 

Percentage

 

 

 

 

of Total

 

 

(In Millions)

 

Admitted Assets

Countries designated NAIC 1

 

$14,218

 

13.2%

Countries designated NAIC 2

 

1,190

 

1.1%

Countries designated NAIC 3 or below

 

524

 

0.5%

 

b.          The largest foreign investment exposures in a single country, categorized by the country’s NAIC sovereign designation as of December 31, 2021, are as follows:

 

 

 

 

Percentage

 

 

 

of Total

 

 

(In Millions)

Admitted Assets

Countries designated NAIC 1

 

 

 

Country: United Kingdom (Great Britain)

 

$3,523

3.3%

Country: Australia

 

1,726

1.6%

Countries designated NAIC 2

 

 

 

Country: Mexico

 

362

0.3%

Country: Peru

 

234

0.2%

Countries designated NAIC 3 or below

 

 

 

Country: Columbia

 

138

0.1%

Country: Brazil

 

82

0.1%

 

c.           The aggregate unhedged foreign currency exposure as of December 31, 2021, totaled $166 million, which represents 0.2% of Total Admitted Assets.

 

d.            The aggregate unhedged foreign currency exposure categorized by country’s NAIC sovereign designation as of December 31, 2021 is as follows:

 

 

 

 

Percentage

 

 

 

of Total

 

 

(In Millions)

Admitted Assets

Countries designated NAIC 1

 

$166

0.2%

 

PL-81


 

e.           The largest unhedged foreign currency exposures by country, categorized by the country’s NAIC sovereign designation as of December 31, 2021 are as follows:

 

 

 

 

Percentage

 

 

 

of Total

 

 

(In Millions)

Admitted Assets

Countries designated NAIC 1

 

 

 

Country: Switzerland

 

$61

0.1%

Country: United Kingdom (Great Britain)

 

44

0.0%

 

f.               The 10 largest non-sovereign (i.e., non-governmental) foreign issues as of December 31, 2021 are as follows:

 

 

 

 

 

 

 

Percentage

 

 

 

 

 

 

of Total

NAIC Designation

 

Issuer

 

(In Millions)

 

Admitted Assets

1.D FE/1.G FE/2.A FE/2.C FE, Bond

 

BNP Paribas

 

$281

 

0.3%

2.A FE/2.B FE, Bond

 

Anheuser-Busch Companies Inc

 

240

 

0.2%

1.E FE/2.A FE/2.B FE, Bond

 

Groupe BPCE

 

194

 

0.2%

1.F FE/2.B FE/3.A FE, Bond

 

Barclays Bank PLC

 

170

 

0.2%

1.D FE/1.G FE/2.A FE, Bond

 

Credit Agricole SA/London

 

165

 

0.2%

1.D FE/1.G FE/2.A FE, Bond

 

UBS A.G.

 

154

 

0.1%

1.E FE/1.G FE/2.A FE, Bond

 

Sumitomo Mitsui Banking

 

148

 

0.1%

2.B FE/2.C FE, Bond

 

Societe Generale

 

145

 

0.1%

1.F FE/1.G FE/2.A FE/2.B FE, Bond

 

Mizuho Financial Group Inc

 

133

 

0.1%

1.F FE/1.F FE/2.A FE/2.B FE/3.A FE, Bond

 

Credit Suisse Group

 

119

 

0.1%

 

4.             The aggregate amount and percentage of Total Admitted Assets held in Canadian investments and unhedged Canadian currency exposure are less than 2.5% of Total Admitted Assets as of December 31, 2021.

 

5.             The aggregate amount and percentage of Total Admitted Assets held in investments with contractual sales restrictions are less than 2.5% of Total Admitted Assets as of December 31, 2021.

 

PL-82


 

6.             The amounts and percentages of Total Admitted Assets held in the largest 10 equity interests as of December 31, 2021 are as follows:

 

 

 

 

 

Percentage

 

 

 

 

of Total

Issuer

 

(In Millions)

 

Admitted Assets

Pacific Asset Holding LLC

 

$1,971

 

1.8%

Pacific Life & Annuity Company

 

530

 

0.5%

Pacific Private Equity Opportunities Fund III, L.P.

 

311

 

0.3%

Pacific Private Equity Opportunities Fund IV, L.P.

 

171

 

0.2%

Pacific Co-Invest Opportunities Fund I L.P.

 

152

 

0.1%

Pacific Private Equity Opportunities Fund II, L.P.

 

122

 

0.1%

Pacific Private Credit Fund IV. L.P.

 

121

 

0.1%

Pacific Private Credit Fund I, L.P.

 

119

 

0.1%

Pacific Private Credit Fund III, L.P.

 

111

 

0.1%

Pacific Private Credit Fund II, L.P.

 

77

 

0.1%

 

7.             Assets held in nonaffiliated, privately placed equities are less than 2.5% of Total Admitted Assets as of December 31, 2021.

 

a.   Ten largest fund managers as of December 31, 2021 are as follows:

 

 

 

Total

 

 

 

 

Invested

 

Diversified

Fund Manager

 

(In Millions)

Strategic Partners

 

$121

 

$121

Stepstone Group

 

59

 

59

Montana Capital Partners AG

 

50

 

50

Industry Ventures

 

50

 

50

Ardian

 

49

 

49

Glendower Capital LLP

 

40

 

40

Coller International Partners

 

40

 

40

Catalyst Investors

 

34

 

34

Rocket Internet Capital Partners LUX

 

32

 

32

Estancia Capital Partners

 

30

 

30

 

8.             Assets held in general partnership interests are less than 2.5% of Total Admitted Assets as of December 31, 2021.

 

PL-83


 

9.             The amounts and percentages of Total Admitted Assets held in mortgage loans as of December 31, 2021 are as follows:

 

a.   The 10 largest aggregate mortgage interests sharing the same property or group of properties as of December 31, 2021 are as follows:

 

 

 

 

 

Percentage

 

 

 

 

of Total

Type (Residential, Commercial, Agricultural)

 

(In Millions)

 

Admitted Assets

Commercial loan

 

$450

 

0.4%

Commercial loan

 

434

 

0.4%

Commercial loan

 

404

 

0.4%

Commercial loan

 

375

 

0.3%

Commercial loan

 

332

 

0.3%

Commercial loan

 

332

 

0.3%

Commercial loan

 

310

 

0.3%

Commercial loan

 

290

 

0.3%

Commercial loan

 

284

 

0.3%

Commercial loan

 

250

 

0.2%

 

10.      The amounts and percentages of Total Admitted Assets held in the following categories of mortgage loans as of December 31, 2021 are as follows:

 

 

 

 

 

Percentage

 

 

 

 

of Total

 

 

(In Millions)

 

Admitted Assets

Construction loans

 

$3,709

 

3.4%

Restructured mortgage loans

 

20

 

0.0%

 

11.      The aggregate mortgage loans having the following loan-to-value ratios as determined from the most current appraisals as of December 31, 2021 are as follows:

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

 

Percentage

 

 

 

 

of Total

 

 

 

of Total

 

 

 

of Total

 

 

(In Millions)

 

Admitted Assets

 

(In Millions)

 

Admitted Assets

 

(In Millions)

 

Admitted Assets

 

 

Residential:

 

Commercial:

 

Agricultural:

Above 95%

 

 

 

 

 

$20

 

0.0%

 

 

 

 

91% to 95%

 

 

 

 

 

 

 

 

 

 

 

 

81% to 90%

 

 

 

 

 

 

 

 

 

 

 

 

71% to 80%

 

 

 

 

 

229

 

0.2%

 

$1

 

0.0%

Below 70%

 

$239

 

0.2%

 

14,502

 

13.5%

 

932

 

0.9%

 

12.      Assets held in real estate are less than 2.5% of Total Admitted Assets as of December 31, 2021.

 

13.      Assets held in investments held in mezzanine real estate loans are less than 2.5% of Total Admitted Assets as of December 31, 2021.

 

PL-84


 

14.      The amounts and percentages of Total Admitted Assets subject to the following types of agreements as of December 31, 2021 and each of the preceding three quarters are as follows ($ In Millions):

 

 

 

 

 

Percentage

 

 

 

 

 

 

 

 

 

December 31,

 

of Total

 

As of Each Quarter End

 

 

 

2021

 

Admitted Assets

 

1st Quarter

 

2nd Quarter

 

3rd Quarter

 

Securities lending agreements

 

$3,327

 

3.1

%

$2,641

 

$2,870

 

$3,515

 

 

15.      The amounts and percentages of Total Admitted Assets for warrants not attached to other financial instruments, options, caps, and floors as of December 31, 2021, are as follows ($ In Millions):

 

 

 

 

 

Percentage

 

 

 

Percentage

 

 

December 31,

 

of Total

 

December 31,

 

of Total

 

 

2021

 

Admitted Assets

 

2021

 

Admitted Assets

 

 

Owned:

 

Written:

Hedging

 

$1,916

 

1.8%

 

($7)

 

0.0%

 

16.      The amounts and percentages of Total Admitted Assets of potential exposure for collars, swaps, and forwards as of December 31, 2021 and each of the preceding three quarters are as follows ($ In Millions):

 

 

 

 

 

Percentage

 

 

 

 

 

 

 

 

 

December 31,

 

of Total

 

As of Each Quarter End

 

 

 

2021

 

Admitted Assets

 

1st Quarter

 

2nd Quarter

 

3rd Quarter

 

Hedging

 

$201

 

0.2%

 

$120

 

$124

 

$152

 

 

17.      The amounts and percentages of Total Admitted Assets of potential exposure for futures contracts as of December 31, 2021 and each of the preceding three quarters are as follows ($ In Millions):

 

 

 

 

 

Percentage

 

 

 

 

 

 

 

 

 

December 31,

 

of Total

 

As of Each Quarter End

 

 

 

2021

 

Admitted Assets

 

1st Quarter

 

2nd Quarter

 

3rd Quarter

 

Hedging

 

$82

 

0.1%

 

$53

 

$62

 

$73

 

 

PL-85


 

Pacific Life Insurance Company

 

S U P P L E M E N T A L  S C H E D U L E  O F  R E I N S U R A N C E  D I S C L O S U R E S

D E C E M B E R  3 1 ,  2 0 2 1

 

 

The following information regarding reinsurance contracts is presented to satisfy the disclosure requirements in SSAP No. 61R, Life, Deposit-Type and Accident and Health Reinsurance, which apply to reinsurance contracts entered into, renewed or amended on or after January 1, 1996.

 

1.           The Company has not reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is subject to Appendix A-791, Life and Health Reinsurance Agreements, that includes a provision that limits the reinsurer’s assumption of significant risks identified in Appendix A-791.

 

2.           The Company has not reinsured any risk with any other entity under a reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) that is not subject to Appendix A-791, for which reinsurance accounting was applied and includes a provision that limits the reinsurer’s assumption of risk.

 

3.           The Company does not have any reinsurance contracts (other than reinsurance contracts with a federal or state facility) that contain one or more of the following features which may result in delays in payment in form or in fact:

 

a.             Provisions that permit the reporting of losses, or settlements to be made, less frequently than quarterly;

 

b.            Provisions that permit payments due from the reinsurer to not be made in cash within 90 days of the settlement date (unless there is no activity during the period); or

 

c.             The existence of payment schedules, accumulating retentions from multiple years, or any features inherently designed to delay timing of the reimbursement to the ceding entity.

 

4.           The Company has not reflected reinsurance accounting credit for any contracts that are not subject to Appendix A-791 and not yearly renewable term reinsurance, which meet the risk transfer requirements of SSAP No. 61R.

 

5.           The Company has not ceded any risk, which is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the year ended December 31, 2021 and are accounted for the contract as reinsurance under SAP and as a deposit under GAAP.

 

6.             The Company has not ceded any risk, which is not subject to Appendix A-791 and not yearly renewable term reinsurance, under any reinsurance contract (or multiple contracts with the same reinsurer or its affiliates) during the year ended December 31, 2021 and accounted for the contract as reinsurance under GAAP and as a deposit under SAP.

 

PL-86