XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
3 Months Ended
Apr. 02, 2022
Debt Disclosure [Abstract]  
Long-Term Debt and Financing Arrangements
Long-term debt and financing arrangements at April 2, 2022 and January 1, 2022 are as follows:
April 2, 2022January 1, 2022
(Millions of Dollars)Interest RateOriginal NotionalUnamortized Discount
Unamortized Gain/(Loss) Terminated Swaps 1
Purchase Accounting FV AdjustmentDeferred Financing FeesCarrying Value
Carrying Value
Notes payable due 20252.30%$500.0 $(0.7)$— $— $(1.2)$498.1 $— 
Notes payable due 20263.40%500.0 (0.4)— — (1.7)497.9 497.8 
Notes payable due 20263.42%25.0 — — 1.6 — 26.6 24.9 
Notes payable due 20261.84%28.5 — — 0.8 (0.1)29.2 28.4 
Notes payable due 20287.05%150.0 — 6.8 6.6 — 163.4 163.9 
Notes payable due 20284.25%500.0 (0.3)— — (2.9)496.8 496.8 
Notes payable due 20283.52%50.0 4.3 (0.2)54.1 49.9 
Notes payable due 20302.30%750.0 (2.0)— — (4.1)743.9 743.7 
Notes payable due 20323.00%500.0 (0.9)— — (2.3)496.8 — 
Notes payable due 20405.20%400.0 (0.2)(27.2)— (2.5)370.1 369.7 
Notes payable due 20484.85%500.0 (0.5)— — (4.9)494.6 494.6 
Notes payable due 20502.75%750.0 (1.9)— — (8.0)740.1 740.0 
Notes payable due 2060 (junior subordinated)4.00%750.0 — — — (9.0)741.0 740.9 
Other, payable in varying amounts 2022 through 2027
3.47%-4.31%
4.3 — — — (0.2)4.1 4.3 
Total Long-term debt, including current maturities$5,407.8 $(6.9)$(20.4)$13.3 $(37.1)$5,356.7 $4,354.9 
Less: Current maturities of long-term debt(1.2)(1.3)
Long-term debt$5,355.5 $4,353.6 
1Unamortized gain/(loss) associated with interest rate swaps are more fully discussed in Note I, Financial Instruments.