XML 28 R6.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Jan. 02, 2021
Dec. 28, 2019
Dec. 29, 2018
Operating Activities:      
Net earnings $ 1,234.7 $ 958.0 $ 605.8
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization of property, plant and equipment 376.5 372.8 331.2
Amortization of intangibles 201.6 187.4 175.3
Inventory step-up amortization 29.0 7.4 9.6
Loss (gain) on sales of businesses 13.5 (17.0) 0.8
Loss on debt extinguishments 46.9 17.9 0.0
Stock-based compensation expense 109.1 88.8 76.5
Provision for credit losses 41.1 33.0 28.0
Share of net (earnings) losses of equity method investment (9.1) 11.2 0.0
Deferred tax (benefit) expense (241.7) (17.9) 191.1
Other non-cash items 44.7 (13.8) 10.1
Changes in operating assets and liabilities:      
Accounts receivable (39.6) 137.8 (48.8)
Inventories (401.5) 137.7 (401.6)
Accounts payable 310.4 (169.1) 211.0
Deferred revenue (0.3) 8.5 1.5
Other current assets (100.2) (183.6) (4.4)
Other long-term assets (14.0) (37.3) 28.9
Accrued expenses 381.7 123.6 70.1
Defined benefit liabilities (40.2) (47.6) (44.7)
Other long-term liabilities 79.5 (92.1) 20.5
Net cash provided by operating activities 2,022.1 1,505.7 1,260.9
Investing Activities:      
Capital and software expenditures (348.1) (424.7) (492.1)
Sales of assets 19.9 100.1 45.2
Business acquisitions, net of cash acquired (1,324.4) (685.4) (524.6)
Sales of businesses, net of cash sold 59.1 76.6 (3.0)
Purchases of investments (18.7) (260.6) (21.7)
Net investment hedge settlements 41.0 8.0 25.7
Other (5.9) (22.6) (18.6)
Net cash used in investing activities (1,577.1) (1,208.6) (989.1)
Financing Activities:      
Payments on long-term debt (1,154.3) (1,150.0) (977.5)
Proceeds from debt issuances, net of fees 2,222.5 496.2 990.0
Net short-term (repayments) borrowings (342.6) (18.1) 433.2
Stock purchase contract fees 59.8 40.3 40.3
Purchases of common stock for treasury (26.2) (27.5) (527.1)
Proceeds from issuances of preferred stock 0.0 735.0 0.0
Premium paid on equity options 0.0 (19.2) (57.3)
Premium paid on debt extinguishment (48.7) 0.0 0.0
Proceeds from issuances of common stock 897.0 146.0 38.5
Craftsman deferred purchase price (250.0) 0.0 0.0
Craftsman contingent consideration 45.9    
Termination of interest rate swaps (20.5) (1.0) (22.7)
Cash dividends on common stock (431.8) (402.0) (384.9)
Cash dividends on preferred stock (18.8) 0.0 0.0
Other (10.6) (11.6) (13.5)
Net cash provided by (used in) financing activities 615.9 (292.5) (561.6)
Effect of exchange rate changes on cash and cash equivalents 22.8 (1.4) (53.9)
Change in cash, cash equivalents and restricted cash 1,083.7 3.2 (343.7)
Cash, cash equivalents and restricted cash, beginning of year 314.6 311.4 655.1
Cash, cash equivalents and restricted cash, end of year 1,398.3 314.6 311.4
Supplemental Cash Flow Information [Abstract]      
Cash, cash equivalents and restricted cash 1,398.3 311.4 311.4
Craftsman      
Financing Activities:      
Craftsman contingent consideration 45.9 0.0 0.0
Consolidated Aerospace Manufacturing (CAM)      
Financing Activities:      
Craftsman contingent consideration $ 94.4 $ 0.0 $ 0.0