XML 45 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Changes in Shareowners' Equity - USD ($)
$ in Millions
Total
Preferred Stock [Member]
Common Stock
Additional Paid In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
ESOP
Treasury Stock [Member]
Non- Controlling Interests
Purchase Of Call Options $ (25.1)     $ (25.1)          
Beginning Balance at Dec. 31, 2016 6,380.2 $ 0.0 $ 442.3 4,774.4 $ 5,134.3 $ (1,921.6) $ (25.9) $ (2,029.9) $ 6.6
Increase (Decrease) in Stockholders' Equity                  
Net earnings 1,226.9       1,227.3       (0.4)
Other Comprehensive Income (Loss), Net of Tax 332.5         332.5      
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (362.9)       (362.9)        
Issuance of common stock 90.8     (43.7)       134.5  
Treasury Stock, Forward Share Repurchase Contracts (28.7)              
Payments for Repurchase of Common Stock $ 28.7                
Repurchase of common stock- 12,613,068 shares in 2012, 164,710 shares in 2011 and 79,357 shares in 2010               (28.7)  
Repurchase of common stock (9,227,564 shares) 202,075                
Non-controlling interest buyout $ (3.4)     (117.1)         (3.4)
Adjustments to Additional Paid in Capital, Other (117.1)                
Accelerated Share Repurchase Program, Adjustment 726.0 750.0   (24.0)        
Stock-based compensation related 78.7     78.7          
ESOP and related tax benefit 7.1         7.1    
Ending Balance at Dec. 30, 2017 8,305.0 750.0 442.3 4,643.2 5,998.7 (1,589.1) (18.8) (1,924.1) 2.8
Purchase Of Call Options (57.3)     (57.3)          
Increase (Decrease) in Stockholders' Equity                  
Net earnings 605.8       605.2       0.6
Other Comprehensive Income (Loss), Net of Tax (225.2)         (225.2)      
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (384.9)       (384.9)        
Issuance of common stock 38.5     (41.4)       79.9  
Payments for Repurchase of Common Stock 527.1                
Repurchase of common stock- 12,613,068 shares in 2012, 164,710 shares in 2011 and 79,357 shares in 2010 $ (527.1)             (527.1)  
Repurchase of common stock (9,227,564 shares) 3,677,435                
Non-controlling interest buyout $ 0.3               0.3
Stock-based compensation related 76.5     76.5          
ESOP and related tax benefit 8.3         8.3    
Ending Balance at Dec. 29, 2018 7,839.9 750.0 442.3 4,621.0 6,219.0 (1,814.3) (10.5) (2,371.3) 3.7
Purchase Of Call Options (19.2)     (19.2)          
Increase (Decrease) in Stockholders' Equity                  
Net earnings 958.0       955.8       2.2
Other Comprehensive Income (Loss), Net of Tax (70.3)                
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (402.0)       (402.0)        
Issuance of common stock 146.0     (68.0)       214.0  
Payments for Repurchase of Common Stock 27.5                
Repurchase of common stock- 12,613,068 shares in 2012, 164,710 shares in 2011 and 79,357 shares in 2010 $ (27.5)             (27.5)  
Repurchase of common stock (9,227,564 shares) 187,377                
Non-controlling interest buyout $ (114.2)     (114.2)          
Accelerated Share Repurchase Program, Adjustment 734.5 750.0   (15.5)          
Stock-based compensation related 88.8     88.8          
ESOP and related tax benefit 8.2           8.2    
Ending Balance at Dec. 28, 2019 $ 9,142.2 $ 1,500.0 $ 442.3 $ 4,492.9 $ 6,772.8 $ (1,884.6) $ (2.3) $ (2,184.8) $ 5.9