XML 19 R7.htm IDEA: XBRL DOCUMENT v3.19.2
CONSOLIDATED STATEMENT OF SHAREHODER EQUITY Statement - USD ($)
$ in Millions
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Guaranteed E S O P Obligation [Member]
Treasury Stock [Member]
Noncontrolling Interest [Member]
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 8,305.0 $ 750.0 $ 442.3 $ 4,643.2 $ 5,998.7 $ (1,589.1) $ (18.8) $ (1,924.1) $ 2.8
Dividends per shares of common stock $ 0.63                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 170.1       170.6       (0.5)
Other Comprehensive Income (Loss), Net of Tax 95.8         95.8      
Dividends, Common Stock, Cash (94.8)       (94.8)        
Stock Issued During Period, Value, Treasury Stock Reissued (13.1)     (13.0)       (26.1)  
Treasury Stock, Value, Acquired, Cost Method (11.4)             (11.4)  
Purchase Of Call Options (57.3)     (57.3)          
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 0.3               0.3
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 17.7     17.7          
Stock Issued During Period, Value, Conversion of Convertible Securities               0.0  
Employee Stock Ownership Plan And Related Tax Benefit $ 3.3           3.3    
Stock Repurchased During Period, Shares 69,880                
Dividends per shares of common stock $ 1.26                
Other Comprehensive Income (Loss), Net of Tax $ (183.3)                
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 8,441.8 750.0 442.3 4,590.6 6,074.5 (1,493.3) (15.5) (1,909.4) 2.6
Dividends per shares of common stock $ 0.63                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 293.4       293.6       (0.2)
Other Comprehensive Income (Loss), Net of Tax (279.1)         (279.1)      
Dividends, Common Stock, Cash (94.2)       (94.2)        
Stock Issued During Period, Value, Treasury Stock Reissued (9.5)     (0.8)       (10.3)  
Treasury Stock, Value, Acquired, Cost Method (201.3)             (201.3)  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 16.6     16.6          
Employee Stock Ownership Plan And Related Tax Benefit $ 1.1           1.1    
Stock Repurchased During Period, Shares 1,408,563                
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 8,187.8 750.0 442.3 4,606.4 6,273.9 (1,772.4) (14.4) (2,100.4) 2.4
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 7,839.9 750.0 442.3 4,621.0 6,219.0 (1,814.3) (10.5) (2,371.3) 3.7
Dividends per shares of common stock $ 0.66                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 170.4       169.9       0.5
Other Comprehensive Income (Loss), Net of Tax 1.0         1.0      
Dividends, Common Stock, Cash (97.6)       (97.6)        
Stock Issued During Period, Value, Treasury Stock Reissued (10.2)     (15.2)       (25.4)  
Treasury Stock, Value, Acquired, Cost Method (8.1)             (8.1)  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 16.7     16.7          
Employee Stock Ownership Plan And Related Tax Benefit $ 4.2           4.2    
Stock Repurchased During Period, Shares 61,663                
Dividends per shares of common stock $ 1.32                
Other Comprehensive Income (Loss), Net of Tax $ 0.3                
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 7,936.7 750.0 442.3 4,622.5 6,291.3 (1,813.3) (6.3) (2,354.0) 4.2
Dividends per shares of common stock $ 0.66                
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ 357.4       356.3       1.1
Other Comprehensive Income (Loss), Net of Tax (0.7)         (0.7)      
Dividends, Common Stock, Cash (97.7)       (97.7)        
Stock Issued During Period, Value, Treasury Stock Reissued (14.4)     (2.8)       (17.2)  
Treasury Stock, Value, Acquired, Cost Method (1.1)             (1.1)  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 21.4     21.4          
Employee Stock Ownership Plan And Related Tax Benefit $ 2.9           2.9    
Stock Repurchased During Period, Shares 7,461                
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest $ 8,233.3 $ 750.0 $ 442.3 $ 4,641.1 $ 6,549.9 $ (1,814.0) $ (3.4) $ (2,337.9) $ 5.3