XML 44 R32.htm IDEA: XBRL DOCUMENT v3.19.2
Financial Instruments (Tables)
 6 Months Ended
Jun. 29, 2019
Notes To Financial Statements [Abstract]  
Summary of Fair Value of Derivatives
A summary of the fair values of the Company’s derivatives recorded in the Condensed Consolidated Balance Sheets at June 29, 2019 and December 29, 2018 is as follows: 
(Millions of Dollars)
Balance Sheet
Classification
 
June 29, 2019
 
December 29, 2018
 
Balance Sheet
Classification
 
June 29, 2019
 
December 29, 2018
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Contracts Cash Flow
LT other assets
 
$
—

 
$
—

 
LT other liabilities
 
$
28.4

 
$
—

Foreign Exchange Contracts Cash Flow
Other current assets
 
10.5

 
18.1

 
Accrued expenses
 
1.4

 
0.6

 
LT other assets
 
0.8

 
—

 
LT other liabilities
 
0.6

 
—

Net Investment Hedge
Other current assets
 
34.0

 
5.7

 
Accrued expenses
 
8.1

 
1.5

 
LT other assets
 
—

 
—

 
LT other liabilities
 
12.4

 
13.8

Non-derivative designated as hedging instrument:
 
 
 
 
 
 
 
 
 
 
 
Net Investment Hedge
 
 
—

 
—

 
Short-term borrowings
 
909.5

 
228.9

Total designated as hedging
 
 
$
45.3

 
$
23.8

 
 
 
$
960.4

 
$
244.8

Derivatives not designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
Foreign Exchange Contracts
Other current assets
 
$
6.7

 
$
9.1

 
Accrued expenses
 
$
8.0

 
$
5.4

Total
 
 
$
52.0

 
$
32.9

 
 
 
$
968.4

 
$
250.2
Detail Pre-tax Amounts Reclassified From Accumulated Other Comprehensive Income (Loss) into Earnings for Active Derivative Financial Instruments
The tables below detail pre-tax amounts of derivatives designated as cash flow hedges in Accumulated other comprehensive loss during the periods in which the underlying hedged transactions affected earnings for the three and six months ended June 29, 2019 and June 30, 2018: 
 
 
Second Quarter 2019
(Millions of dollars)
 
Gain (Loss)
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Recognized in
Income on Amounts Excluded from Effectiveness Testing
Interest Rate Contracts
 
$
(17.5
)
 
Interest expense
 
$
(4.1
)
 
$
—

Foreign Exchange Contracts
 
$
(2.5
)
 
Cost of sales
 
$
2.7

 
$
—

 
 
Year-to-Date 2019
(Millions of Dollars)
 
Gain (Loss)
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Recognized in
Income on Amounts Excluded from Effectiveness Testing
Interest Rate Contracts
 
$
(28.4
)
 
Interest expense
 
$
(8.1
)
 
$
—

Foreign Exchange Contracts
 
$
4.5

 
Cost of sales
 
$
2.5

 
$
—

 
 
Second Quarter 2018
(Millions of dollars)
 
Gain (Loss)
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income on Amounts Excluded from Effectiveness Testing
Interest Rate Contracts
 
$
3.8

 
Interest expense
 
$
(3.8
)
 
$
—

Foreign Exchange Contracts
 
$
29.7

 
Cost of sales
 
$
(9.2
)
 
$
—

 
 
Year-to-Date 2018
(Millions of Dollars)
 
Gain (Loss)
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Recognized in
Income on Amounts Excluded from Effectiveness Testing
Interest Rate Contracts
 
$
21.8

 
Interest expense
 
$
(7.6
)
 
$
—

Foreign Exchange Contracts
 
$
23.0

 
Cost of sales
 
$
(12.0
)
 
$
—


A summary of the pre-tax effect of cash flow hedge accounting on the Consolidated Statements of Operations and Comprehensive Income for the three and six months ended June 29, 2019 and June 30, 2018 is as follows:
 
 
Second Quarter 2019
 
Year-to-Date 2019
(Millions of Dollars)
 
Cost of Sales
 
Interest Expense
 
Cost of Sales
 
Interest Expense
Total amount in the Consolidated Statements of Operations and Comprehensive Income in which the effects of the cash flow hedges are recorded
 
$
2,461.5

 
$
72.4

 
$
4,689.5

 
$
146.8

Gain (loss) on cash flow hedging relationships:
 

 
 
 
 
 
 
Foreign Exchange Contracts:
 

 
 
 
 
 
 
Hedged Items
 
$
(2.7
)
 
$
—

 
$
(2.5
)
 
$
—

Gain (loss) reclassified from OCI into Income
 
$
2.7

 
$
—

 
$
2.5

 
$
—

Interest Rate Swap Agreements:
 
 
 
 
 
 
 
 
Gain (loss) reclassified from OCI into Income 1
 
$
—

 
$
(4.1
)
 
$
—

 
$
(8.1
)
Details of Foreign Exchange Contracts Pre-Tax Amounts
 
 
Year-to-Date 2019
(Millions of Dollars)
 
Total Gain (Loss) Recorded in OCI
 
Excluded Component Recorded in OCI
 
Income Statement Classification
 
Total Gain (Loss) Reclassified from OCI to Income
 
Excluded Component Amortized from OCI to Income
Forward Contracts
 
$
6.2

 
$
4.2

 
Other, net
 
$
2.3

 
$
2.3

Cross Currency Swap
 
$
23.5

 
$
24.0

 
Other, net
 
$
14.5

 
$
14.5

Option Contracts
 
$
(2.1
)
 
$
—

 
Other, net
 
$
—

 
$
—

Non-derivative designated as Net Investment Hedge
 
$
4.2

 
$
—

 
Other, net
 
$
—

 
$
—

 
 
Second Quarter 2018
(Millions of Dollars)
 
Total Gain (Loss) Recorded in OCI
 
Excluded Component Recorded in OCI
 
Income Statement Classification
 
Total Gain (Loss) Reclassified from OCI to Income
 
Excluded Component Amortized from OCI to Income
Forward Contracts
 
$
48.7

 
$
2.3

 
Other, net
 
$
2.3

 
$
2.3

Cross Currency Swap
 
$
1.4

 
$
1.4

 
Other, net
 
$
1.7

 
$
1.7

Option Contracts
 
$
2.6

 
$
—

 
Other, net
 
$
—

 
$
—

Non-derivative designated as Net Investment Hedge
 
$
51.5

 
$
—

 
Other, net
 
$
—

 
$
—


 
 
Year-to-Date 2018
(Millions of Dollars)
 
Total Gain (Loss) Recorded in OCI
 
Excluded Component Recorded in OCI
 
Income Statement Classification
 
Total Gain (Loss) Reclassified from OCI to Income
 
Excluded Component Amortized from OCI to Income
Forward Contracts
 
$
22.2

 
$
6.2

 
Other, net
 
$
4.1

 
$
4.1

Cross Currency Swap
 
$
2.9

 
$
8.3

 
Other, net
 
$
3.4

 
$
3.4

Option Contracts
 
$
(0.9
)
 
$
—

 
Other, net
 
$
—

 
$
—

Non-derivative designated as Net Investment Hedge
 
$
38.9

 
$
—

 
Other, net
 
$
—

 
$
—
Income Statement Impacts Related to Derivatives Not Designated as Hedging Instruments
Foreign Exchange Contracts: Foreign exchange forward contracts are used to reduce risks arising from the change in fair value of certain foreign currency denominated assets and liabilities (such as affiliate loans, payables and receivables). The objective is to minimize the impact of foreign currency fluctuations on operating results. The total notional amount of the forward contracts outstanding at June 29, 2019 was $1.0 billion, maturing on various dates through 2019. The total notional amount of the forward contracts outstanding at December 29, 2018 was $1.0 billion, maturing on various dates through 2019. The gain (loss)
recorded in income from changes in the fair value related to derivatives not designated as hedging instruments under ASC 815 for the three and six months ended June 29, 2019 and June 30, 2018 are as follows: 
(Millions of Dollars)
Income Statement Classification
 
Second Quarter
 2019
 
Year-to-Date
 2019
 
Second Quarter
 2018
 
Year-to-Date
 2018
Foreign Exchange Contracts
Other, net
 
$
(3.6
)
 
$
(1.3
)
 
$
(2.2
)
 
$
14.9