XML 60 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 29, 2018
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Fair Value of Derivatives
A summary of the fair values of the Company’s derivatives recorded in the Consolidated Balance Sheets at December 29, 2018 and December 30, 2017 follows:
(Millions of Dollars)
 
Balance Sheet
Classification
 
2018
 
2017
 
Balance Sheet
Classification
 
2018
 
2017
Derivatives designated as hedging instruments:
 
 
 
 
 
 
 
 
 
 
 
 
Interest Rate Contracts Cash Flow
 
Other current assets
 
$

 
$

 
Accrued expenses
 
$

 
$
55.7

 
 
LT other assets
 

 

 
LT other liabilities
 

 

Foreign Exchange Contracts Cash Flow
 
Other current assets
 
18.1

 
4.1

 
Accrued expenses
 
0.6

 
33.4

 
 
LT other assets
 

 

 
LT other liabilities
 

 
5.2

Net Investment Hedge
 
Other current assets
 
5.7

 
6.6

 
Accrued expenses
 
1.5

 
7.0

 
 
LT other assets
 

 

 
LT other liabilities
 
13.8

 
5.8

Non-derivative designated as hedging instrument:
 

 


 


 
 
 
 
 
 
Net Investment Hedge
 

 

 

 
Short-term borrowings
 
228.9

 

Total Designated as hedging instruments
 

 
$
23.8

 
$
10.7

 

 
$
244.8

 
$
107.1

Derivatives not designated as hedging instruments:
 

 

 

 

 

 

Foreign Exchange Contracts
 
Other current assets
 
$
9.1

 
$
7.3

 
Accrued expenses
 
$
5.4

 
$
6.9

Total
 

 
$
32.9

 
$
18.0

 

 
$
250.2

 
$
114.0

Detail Pre-tax Amounts Reclassified From Accumulated Other Comprehensive Income into Earnings for Active Derivative Financial Instruments
The tables below detail pre-tax amounts of derivatives designated as cash flow hedges in Accumulated other comprehensive loss for active derivatives during the periods in which the underlying hedged transactions affected earnings for 2018, 2017 and 2016: 
2018 (Millions of Dollars)
 
 (Loss) Gain
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income

 
Gain (Loss)
Recognized in
Income on Amounts Excluded from Effectiveness Testing
Interest Rate Contracts
 
$
33.1

 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
35.9

 
Cost of sales
 
$
(17.9
)
 
$

 
2017 (Millions of Dollars)
 
(Loss) Gain 
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income
(Ineffective Portion*)
Interest Rate Contracts
 
$
(8.4
)
 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
(66.6
)
 
Cost of sales
 
$
8.4

 
$



2016 (Millions of Dollars)
 
(Loss) Gain 
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income
(Ineffective Portion*)
Interest Rate Contracts
 
$
(6.2
)
 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
19.3

 
Cost of sales
 
$
21.7

 
$

* Includes ineffective portion and amount excluded from effectiveness testing on derivatives.

A summary of the pre-tax effect of cash flow hedge accounting on the Consolidated Statements of Operations for 2018 is as follows:
 
2018
(Millions of dollars)
Cost of Sales
 
Interest Expense
Total amount in the Consolidated Statements of Operations in which the effects of the cash flow hedges are recorded
$
9,131.3

 
$
277.9

Gain (loss) on cash flow hedging relationships:

 

Foreign Exchange Contracts:

 

Hedged Items
$
17.9

 
$

Gain (loss) reclassified from OCI into Income
$
(17.9
)
 
$

Interest Rate Swap Agreements:

 

Gain (loss) reclassified from OCI into Income 1
$

 
$
(15.3
)
1 Inclusive of the gain/loss amortization on terminated derivative financial instruments.
The tables below detail pre-tax amounts of derivatives designated as cash flow hedges in Accumulated other comprehensive loss for active derivatives during the periods in which the underlying hedged transactions affected earnings for 2018, 2017 and 2016: 
2018 (Millions of Dollars)
 
 (Loss) Gain
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income

 
Gain (Loss)
Recognized in
Income on Amounts Excluded from Effectiveness Testing
Interest Rate Contracts
 
$
33.1

 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
35.9

 
Cost of sales
 
$
(17.9
)
 
$

 
2017 (Millions of Dollars)
 
(Loss) Gain 
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income
(Ineffective Portion*)
Interest Rate Contracts
 
$
(8.4
)
 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
(66.6
)
 
Cost of sales
 
$
8.4

 
$



2016 (Millions of Dollars)
 
(Loss) Gain 
Recorded in OCI
 
Classification of
Gain (Loss)
Reclassified from
OCI to Income
 
Gain (Loss)
Reclassified from
OCI to Income
(Effective Portion)
 
Gain (Loss)
Recognized in
Income
(Ineffective Portion*)
Interest Rate Contracts
 
$
(6.2
)
 
Interest expense
 
$

 
$

Foreign Exchange Contracts
 
$
19.3

 
Cost of sales
 
$
21.7

 
$

* Includes ineffective portion and amount excluded from effectiveness testing on derivatives.
Fair Value Adjustments Relating to Swaps
A summary of the fair value adjustments relating to these swaps is as follows:
 
 
2017
 
 2016
Income Statement Classification (Millions of Dollars)
 
(Loss)/Gain  on
Swaps*
 
Gain /(Loss)  on
Borrowings
 
Gain/(Loss)  on
Swaps*
 
(Loss)/Gain  on
Borrowings
Interest expense
 
$

 
$

 
$
(3.3
)
 
$
3.8

Details of Pre-Tax Amounts of Gains and Losses on Net Investment Hedges
The pre-tax gain or loss from fair value changes for 2017 and 2016 was as follows:
 
 
 2017
 
 2016
Income Statement Classification (Millions of Dollars)
 
Amount
Recorded in  OCI
Gain (Loss)
 
Effective 
Portion
Recorded  in Income
Statement
 
Ineffective
Portion*
Recorded in
Income
Statement
 
Amount
Recorded in OCI
Gain (Loss)
 
Effective 
Portion
Recorded  in Income
Statement
 
Ineffective
Portion*
Recorded in
Income
Statement
Other-net
 
$
(131.3
)
 
$

 
$

 
$
117.8

 
$

 
$

*Includes ineffective portion. 
Income Statement Impacts Related to Derivatives Not Designated as Hedging Instruments
The income statement impacts related to derivatives not designated as hedging instruments under ASC 815 for 2018, 2017 and 2016 are as follows:
(Millions of Dollars)
Income Statement
Classification
 
 2018
Amount of 
Gain (Loss)
Recorded in 
Income on
Derivative
 
2017
Amount of 
Gain (Loss)
Recorded in 
Income on
Derivative
 
2016
Amount of 
(Loss) Gain
Recorded in 
Income on
Derivative
Foreign Exchange Contracts
Other-net
 
$
17.0

 
$
51.5

 
$
(21.1
)