XML 66 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Changes in Shareowners' Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
ESOP
Treasury Stock
Non- Controlling Interests
Beginning Balance at Dec. 31, 2011 $ 7,066.8 $ 440.7 $ 4,581.3 $ 2,707.3 $ (349.2) $ (68.5) $ (308.0) $ 63.2
Increase (Decrease) in Stockholders' Equity                
Net earnings 883.0     883.8       (0.8)
Other Comprehensive Income (Loss), Net of Tax (38.8)       (38.8)      
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (294.8)     (293.8)       (1.0)
Issuance of common stock (108.7)   (52.7)       (161.4)  
Payments for Repurchase of Common Stock 1,073.9              
Convertible equity-hedge share receipt 0.0   46.9       (46.9)  
Delivery to Convertible note holder 0.0 1.6 (1.6)          
Repurchase of common stock- 12,613,068 shares in 2012, 164,710 shares in 2011 and 79,357 shares in 2010 (1,073.9)   (170.0)       (903.9)  
Noncontrolling Interest, Increase from Business Combination 11.9             11.9
Non-controlling interest buyout (21.6)   (8.3)         (13.3)
Net premium paid on equity option (29.5)   (29.5)          
Stock-based compensation related 89.7   89.7          
Tax benefit related to stock options exercised 17.7   17.7          
ESOP and related tax benefit 7.9     2.2   5.7    
Ending Balance at Dec. 29, 2012 6,727.1 442.3 4,473.5 3,299.5 (388.0) (62.8) (1,097.4) 60.0
Increase (Decrease) in Stockholders' Equity                
Net earnings 489.3     490.3       (1.0)
Other Comprehensive Income (Loss), Net of Tax (111.0)       (111.0)      
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (307.1)     (307.1)        
Issuance of common stock (134.5)   (115.6)       (250.1)  
Settlement of forward share repurchase contract 0.0   350.0       (350.0)  
Equity units — non-cash stock contract fees (40.2)   (40.2)          
Equity units — offering fees (9.2)   (9.2)          
Payments for Repurchase of Common Stock 39.2              
Repurchase of common stock- 12,613,068 shares in 2012, 164,710 shares in 2011 and 79,357 shares in 2010 (39.2)           (257.1)  
Noncontrolling Interest, Increase from Business Combination 37.5             37.5
Non-controlling interest buyout (16.3)   (1.1)         (15.2)
Net premium paid on equity option (83.2)   (83.2)          
Accelerated Share Repurchase Program, Adjustment     217.9          
Stock-based compensation related 66.4   66.4          
Tax benefit related to stock options exercised 20.1   20.1          
ESOP and related tax benefit 11.8     2.2   9.6    
Ending Balance at Dec. 28, 2013 6,880.5 442.3 4,878.6 3,484.9 (499.0) (53.2) (1,454.4) 81.3
Increase (Decrease) in Stockholders' Equity                
Net earnings 761.4     760.9       0.5
Other Comprehensive Income (Loss), Net of Tax (771.2)       (771.2)      
Cash dividends declared - $1.80 per share in 2012, $1.64 per share in 2011 and $1.34 per share in 2010 (321.3)     (321.3)        
Issuance of common stock (60.4)   (69.4)       (129.8)  
Settlement of forward share repurchase contract (150.0)   (150.0)          
Payments for Repurchase of Common Stock 28.2              
Repurchase of common stock- 12,613,068 shares in 2012, 164,710 shares in 2011 and 79,357 shares in 2010 (28.2)           (28.2)  
Noncontrolling Interest, Increase from Business Combination 1.6             1.6
Non-controlling interest buyout (0.6)             (0.6)
Stock-based compensation related 57.1   57.1          
Tax benefit related to stock options exercised 10.8   10.8          
ESOP and related tax benefit 11.4     1.8   9.6    
Ending Balance at Jan. 03, 2015 $ 6,511.9 $ 442.3 $ 4,727.1 $ 3,926.3 $ (1,270.2) $ (43.6) $ (1,352.8) $ 82.8