XML 53 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814
INCOME TAXES (Tables)
12 Months Ended
Jan. 03, 2015
Income Tax Disclosure [Abstract]  
Significant Components of Deferred Tax Assets and Liabilities
Significant components of the Company’s deferred tax assets and liabilities at the end of each fiscal year were as follows:
(Millions of Dollars)
2014

2013
Deferred tax liabilities:
 
 
 
Depreciation
$
72.7

 
$
75.3

Amortization of intangibles
888.3

 
955.4

Liability on undistributed foreign earnings
369.2

 
418.9

Discharge of indebtedness
12.4

 
15.5

Inventories
8.8

 
2.3

Deferred revenue
32.0

 
19.0

Other
59.4

 
50.6

Total deferred tax liabilities
$
1,442.8

 
$
1,537.0

Deferred tax assets:
 
 
 
Employee benefit plans
$
308.3

 
$
317.0

Doubtful accounts and other customer allowances
15.0

 
14.6

Accruals
131.7

 
117.4

Restructuring charges
42.2

 
51.0

Operating loss, capital loss and tax credit carry forwards
594.6

 
759.7

Currency and derivatives
47.3

 
33.0

Other
97.1

 
114.7

Total deferred tax assets
$
1,236.2

 
$
1,407.4

Net Deferred Tax Liabilities before Valuation Allowance
$
206.6

 
$
129.6

Valuation allowance
$
551.9

 
$
549.7

Net Deferred Tax Liabilities after Valuation Allowance
$
758.5

 
$
679.3

Classification of Deferred Taxes
The classification of deferred taxes as of January 3, 2015 and December 28, 2013 is as follows:
(Millions of Dollars)
2014
 
2013
 
Deferred
Tax Asset
 
Deferred
Tax  Liability
 
Deferred
Tax Asset
 
Deferred
Tax  Liability
Current
$
(137.4
)
 
$
11.9

 
$
(68.0
)
 
$
17.8

Non-current
(108.7
)
 
992.7

 
(170.2
)
 
899.7

Total
$
(246.1
)
 
$
1,004.6

 
$
(238.2
)
 
$
917.5

Income Tax Expense (Benefit) Attributable to Continuing Operations
Income tax expense (benefit) attributable to continuing operations consisted of the following:
(Millions of Dollars)
2014

2013

2012
Current:
 
 
 
 
 
Federal
$
18.4

 
$
84.0

 
$
12.7

Foreign
141.1

 
123.5

 
104.7

State
17.1

 
(3.0
)
 
8.8

Total current
$
176.6

 
$
204.5

 
$
126.2

Deferred:
 
 
 
 
 
Federal
$
55.3

 
$
(77.1
)
 
$
15.7

Foreign
(19.3
)
 
(50.6
)
 
(59.0
)
State
14.5

 
(8.2
)
 
(7.1
)
Total deferred
50.5

 
(135.9
)
 
(50.4
)
Income taxes on continuing operations
$
227.1

 
$
68.6

 
$
75.8

Reconciliation of U.S. Federal Statutory Income Tax to Income Taxes on Continuing Operations
The reconciliation of the U.S. federal statutory income tax to the income taxes on continuing operations is as follows:
(Millions of Dollars)
2014

2013

2012
Tax at statutory rate
$
379.7

 
$
205.8

 
$
186.6

State income taxes, net of federal benefits
24.3

 
(6.6
)
 
1.5

Difference between foreign and federal income tax
(178.0
)
 
(124.9
)
 
(114.6
)
Tax accrual reserve
1.1

 
15.3

 
48.4

Audit settlements
(5.3
)
 
0.9

 
(49.0
)
NOL & valuation allowance related items
2.7

 
6.8

 
(2.2
)
Foreign dividends and related items
25.6

 
(9.5
)
 
18.9

Merger related costs

 
3.3

 
(6.9
)
Change in deferred tax liabilities on undistributed foreign earnings
(6.0
)
 
(19.5
)
 
(17.3
)
Statutory income tax rate change
(0.6
)
 
(1.7
)
 
(5.2
)
Other-net
(16.4
)
 
(1.3
)
 
15.6

Income taxes on continuing operations
$
227.1

 
$
68.6

 
$
75.8

Components of Earnings from Continuing Operations Before Income Taxes
The components of earnings from continuing operations before income taxes consisted of the following: 
(Millions of Dollars)
2014

2013

2012
United States
$
234.4

 
$
112.7

 
$
95.0

Foreign
850.4

 
474.9

 
438.1

Earnings from continuing operations before income taxes
$
1,084.8

 
$
587.6

 
$
533.1

Activity Related to Unrecognized Tax Benefits
The following table summarizes the activity related to the unrecognized tax benefits:
(Millions of Dollars)
2014
 
2013
 
2012
Balance at beginning of year
$
269.5

 
$
207.2

 
$
214.2

Additions based on tax positions related to current year
27.4

 
37.1

 
21.5

Additions based on tax positions related to prior years
40.1

 
46.9

 
46.5

Reductions based on tax positions related to prior years
(30.9
)
 
(13.2
)
 
(69.6
)
Settlements
(5.9
)
 
7.7

 
(1.0
)
Statute of limitations expirations
(19.4
)
 
(16.2
)
 
(4.4
)
Balance at end of year
$
280.8

 
$
269.5

 
$
207.2