XML 89 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Dec. 31, 2011
Operating Activities:      
Net earnings attributable to common shareowners $ 490.3 $ 883.8 $ 674.6
Adjustments to reconcile net earnings to cash provided by operating activities:      
Depreciation and amortization of property, plant and equipment 238.0 237.9 228.5
Amortization of intangibles 203.3 207.4 181.6
Inventory step-up amortization 15.4 6.3 0.8
Pretax (gain) loss on sales of businesses (14.0) (384.7) 16.2
Loss on debt extinguishment 20.6 45.5 0
Asset impairments 40.9 10.8 0.6
Stock-based compensation expense 66.4 89.7 68.9
Provision for doubtful accounts 13.7 11.3 15.9
Income tax settlements 0.9 (49.0) (73.4)
Deferred tax benefit (135.7) (50.4) (8.7)
Debt-fair value amortization (5.1) (18.3) (34.1)
Other non-cash items 2.8 (28.5) (12.2)
Changes in operating assets and liabilities:      
Accounts receivable 11.3 (55.2) 10.1
Inventories (101.9) 11.4 (90.2)
Accounts payable 105.0 109.1 214.2
Deferred revenue (1.1) (17.6) (6.0)
Accrued expenses (156.0) 24.2 2.2
Other current assets 13.5 (151.7) 28.4
Long-term receivables (11.8) (15.2) (21.1)
Defined benefit liabilities (110.2) (107.0) (130.5)
Other long-term liabilities 152.6 351.9 (110.8)
Other long-term assets 29.1 (145.5) 43.9
Net cash provided by operating activities 868.0 966.2 998.9
Investing Activities:      
Capital expenditures (365.6) (386.0) (302.1)
Proceeds from sales of assets 4.0 9.6 29.4
Business acquisitions, net of cash acquired (933.9) (707.3) (1,179.6)
Proceeds from sales of businesses, net of cash sold 93.5 1,260.6 27.1
Undesignated interest rate swap terminations 0 0 (3.1)
Proceeds (payments) for net investment hedge settlements 3.6 5.8 (36.0)
Net cash (used in) provided by investing activities (1,198.4) 182.7 (1,464.3)
Financing Activities:      
Payments on long-term debt (302.2) (1,422.3) (403.2)
Proceeds from debt issuance 726.7 1,523.5 421.0
Proceeds from (Repayments of) Short-term Debt 388.7    
Net short-term borrowings (repayments)   (19.0) (199.4)
Stock purchase contract fees (3.2) (3.2) (3.2)
Purchase of common stock for treasury (39.2) (1,073.9) (11.1)
Forward stock purchase contract 18.8 0 0
Payment on forward share purchase contract (350.0) 0 0
Net premium paid on equity option (83.2) (29.5) (19.6)
Premium paid on debt extinguishment (42.8) (91.0) 0
Termination of interest rate swaps 0 (102.6) 0
Termination of forward starting interest rate swaps 0 (58.2) 0
Proceeds from issuances of common stock 154.6 126.4 119.6
Cash dividends on common stock (312.7) (304.0) (275.9)
Net cash provided by (used in) financing activities 155.5 (1,337.4) (371.8)
Effect of exchange rate changes on cash (44.9) (2.4) 1.3
Decrease in cash and cash equivalents (219.8) (190.9) (835.9)
Cash and cash equivalents, beginning of year 716.0 906.9 1,742.8
Cash and cash equivalents, end of year $ 496.2 $ 716.0 $ 906.9