XML 53 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Details)
1 Months Ended
Mar. 01, 2022
USD ($)
Jan. 25, 2022
USD ($)
property
Nov. 08, 2021
USD ($)
Oct. 18, 2021
USD ($)
monthlyInstallment
note
Oct. 12, 2021
USD ($)
investor
Nov. 30, 2021
USD ($)
Mar. 31, 2017
monthlyInstallment
Mar. 31, 2022
USD ($)
Sep. 30, 2021
USD ($)
Debt Instrument [Line Items]                  
Debt instrument, face amount     $ 1,000,000            
Debt instrument, interest rate, stated percentage     4.00%            
Debt instrument, term     7 years            
Number of seller-financed notes | note       4          
Number of monthly installments | monthlyInstallment             60    
Debt instrument, periodic payment, principal           $ 85,000      
Notes payable     $ 13,669,000            
Number of real estate properties securing note | property   11              
Debt service coverage (not less than)   1.4              
Long-term debt, maturity, year one               $ 11,400,000  
Long-term debt, maturity, year two               7,500,000  
Long-term debt, maturity, year three               23,400,000  
Long-term debt, maturity, year four               7,900,000  
Long-term debt, maturity, year five               8,400,000  
Long-term debt, maturity, after year five               121,400,000  
Debt issuance costs, net               1,900,000 $ 1,600,000
First Promissory Note                  
Debt Instrument [Line Items]                  
Debt instrument, face amount       $ 11,000,000          
Debt instrument, interest rate, stated percentage       6.00%          
Debt instrument, term       10 years          
Number of monthly installments | monthlyInstallment       120          
Debt instrument, periodic payment, principal       $ 122,123,000          
Second Promissory Note                  
Debt Instrument [Line Items]                  
Debt instrument, face amount       $ 8,000,000          
Debt instrument, interest rate, stated percentage       6.00%          
Debt instrument, term       20 years          
Number of monthly installments | monthlyInstallment       240          
Debt instrument, periodic payment, principal       $ 57,314,000          
Third Promissory Note                  
Debt Instrument [Line Items]                  
Debt instrument, face amount       $ 1,200,000          
Debt instrument, interest rate, stated percentage       5.25%          
Debt instrument, term       10 years          
Debt instrument, periodic payment, principal       $ 8,086,000          
Amortization period of interest       20 years          
Fourth Promissory Note                  
Debt Instrument [Line Items]                  
Debt instrument, face amount       $ 1,000,000          
Debt instrument, interest rate, stated percentage       6.00%          
Debt instrument, term       20 years          
Number of monthly installments | monthlyInstallment       240          
Debt instrument, periodic payment, principal       $ 7,215,000          
Scheduled Balloon Payments Of Debt                  
Debt Instrument [Line Items]                  
Long-term debt, maturity, year one               651,000  
Long-term debt, maturity, year two               0  
Long-term debt, maturity, year three               15,600,000  
Long-term debt, maturity, year four               0  
Long-term debt, maturity, year five               0  
Long-term debt, maturity, after year five               $ 71,900,000  
Unsecured Debt                  
Debt Instrument [Line Items]                  
Number of investors | investor         28        
Debt instrument, face amount         $ 17,000,000        
Debt instrument, interest rate, stated percentage         12.00%        
Debt instrument, term         10 years        
Unsecured Debt | Non-officer Employee One                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         $ 500,000        
Unsecured Debt | Non-officer Employee Two                  
Debt Instrument [Line Items]                  
Debt instrument, face amount         300,000        
Unsecured Debt | Debt Instrument, Redemption, Period One                  
Debt Instrument [Line Items]                  
Debt instrument, periodic payment         9,500,000        
Unsecured Debt | Debt Instrument, Redemption, Period Two                  
Debt Instrument [Line Items]                  
Debt instrument, periodic payment         7,500,000        
Unsecured Debt | Note One                  
Debt Instrument [Line Items]                  
Notes payable, related parties, current         500,000        
Unsecured Debt | Note Two                  
Debt Instrument [Line Items]                  
Notes payable, related parties, current         $ 150,000        
Notes Payable to Banks                  
Debt Instrument [Line Items]                  
Debt instrument, face amount $ 2,600,000 $ 18,700,000              
Debt instrument, term 21 years 10 years              
Debt instrument, periodic payment, principal $ 16,338 $ 126,265              
Amortization period of interest 20 years                
Interest rate, term 5 years 5 years              
Long-term debt, term   10 years              
Interest payable, term one 12 months                
Principal and interest payable, term two 48 months                
Principal and interest payable, term three 191 months                
Notes Payable to Banks | Base Rate                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate, stated percentage 4.25% 5.25%              
Notes Payable to Banks | US Treasury (UST) Interest Rate                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate   3.98%              
Notes Payable to Banks | US Treasury (UST) Rate Floor                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate   5.25%              
Notes Payable to Banks | Prime Rate                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate 1.00%                
Notes Payable to Banks | Prime Rate Floor                  
Debt Instrument [Line Items]                  
Debt instrument, basis spread on variable rate 4.25%