XML 31 R22.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions and Dispositions (Tables)
6 Months Ended
Mar. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Preliminary Fair Value of Consideration The preliminary fair value of the consideration transferred is as follows (in thousands):
Cash$36,800 
Notes payable21,200 
Common stock30,362 
Total consideration fair value$88,362 
Schedule of Allocation of Fair Value of the Acquisition Price The following is our preliminary allocation of the fair value of the acquisition price (in thousands) as of October 18, 2021:
Current assets$386 
Property and equipment19,534 
Licenses50,080 
Trademarks7,460 
Deferred tax liability(2,903)
Total net assets acquired74,557 
Goodwill13,805 
Acquisition price fair value$88,362 
Schedule of Unaudited Pro Forma Combined Results of Operations The following table presents the unaudited pro forma combined results of operations of the Company and the eleven acquired clubs and related assets as though the acquisition occurred at the beginning of fiscal 2021 (in thousands, except per share amounts and number of shares):
For the Three Months Ended March 31,
For the Six Months Ended March 31,
2022202120222021
Pro forma revenues$63,692 $47,393 $127,254 $90,777 
Pro forma net income attributable to RCIHH common stockholders$10,953 $5,615 $20,945 $15,507 
Pro forma earnings per share – basic and diluted$1.15 $0.59 $2.22 $1.63 
Pro forma weighted average number of common shares outstanding9,489,085 9,499,910 9,447,854 9,509,604