XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (272,841) $ (195,633)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 11,395 52
Amortization of debt discount 18,785
Stock/Option issued for services 24,000
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 4,443
Operating lease liabilities (11,142)
Accounts payable, accrued expenses and other payables 120,133 195,704
Net cash (used in)/provided by operating activities (105,227) 123
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (1,078)
Net cash used in investing activities (1,078)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from short-term loans 86,174
Net cash provided by financing activities 86,174
EFFECT OF EXCHANGE RATE CHANGES ON CASH (17)
NET (DECREASE)/INCREASEIN CASH (20,131) 106
CASH, BEGINNING OF PERIOD 21,677 5,967
CASH, END OF PERIOD 1,546 6,073
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Income taxes
Interest paid
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Settlement of short term loan by conversion to convertible note 2,005,000
Settlement of short term loan interest payable by conversion to convertible note $ 495,000