XML 23 R5.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Beginning balance, value at Dec. 31, 2019 $ 8,773 $ 124,209,441 $ (138,564,904) $ 1,703,918 $ (12,642,772)
Beginning Balance, Shares at Dec. 31, 2019 8,774,263        
Translation adjustment 321 321
Net loss for the year 4,869,156 4,869,156
Ending balance, value at Dec. 31, 2020 $ 8,773 124,209,441 (133,695,748) 1,704,239 (7,773,295)
Ending Balance, Shares at Dec. 31, 2020 8,774,263        
Shares issued for stock granted to consultant for services $ 10 29,990 30,000
Shares issued for stock granted to consultant for services, Shares 10,000        
Stock-based compensation for stock granted to directors for services 187,474 187,474
Shares issued for share option conversion $ 11,765 1,988,235 2,000,000
Shares issued for share option conversion, Shares 11,764,755        
Shares issued for private placement $ 200 599,800 600,000
Shares issued for private placement, Shares 200,000        
Translation adjustment         201
Dividend   3,544,430 (3,544,430)
Net loss for the year (1,215,636) (1,215,636)
Translation adjustment 1 201 202
Ending balance, value at Dec. 31, 2021 $ 20,749 $ 130,559,370 $ (138,455,814) $ 1,704,440 $ (6,171,255)
Ending Balance, Shares at Dec. 31, 2021 20,749,018