XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Member’s Equity
Accumulated Other Comprehensive Income (Loss)
Beginning Balance at Dec. 31, 2023 $ 49,263 $ 49,029 $ 234
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Cash distributions (500) (500)  
Comprehensive income (loss), net of tax 1,140 1,143 (3)
Ending Balance at Mar. 31, 2024 49,903 49,672 231
Beginning Balance at Dec. 31, 2023 49,263 49,029 234
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Cash distributions (2,800)    
Comprehensive income (loss), net of tax 3,742    
Ending Balance at Sep. 30, 2024 50,205 49,982 223
Beginning Balance at Mar. 31, 2024 49,903 49,672 231
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Cash distributions (1,600) (1,600) 0
Comprehensive income (loss), net of tax 1,223 1,227 (4)
Ending Balance at Jun. 30, 2024 49,526 49,299 227
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Cash distributions (700) (700) 0
Comprehensive income (loss), net of tax 1,379 1,383 (4)
Ending Balance at Sep. 30, 2024 50,205 49,982 223
Beginning Balance at Dec. 31, 2024 50,641 50,060 581
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Cash distributions (700) (700) 0
Comprehensive income (loss), net of tax 1,209 1,214 (5)
Ending Balance at Mar. 31, 2025 51,150 50,574 576
Beginning Balance at Dec. 31, 2024 50,641 50,060 581
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Cash distributions (3,200)    
Comprehensive income (loss), net of tax 4,113    
Ending Balance at Sep. 30, 2025 51,554 50,989 565
Beginning Balance at Mar. 31, 2025 51,150 50,574 576
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Cash distributions (1,500) (1,500) 0
Comprehensive income (loss), net of tax 1,460 1,466 (6)
Ending Balance at Jun. 30, 2025 51,110 50,540 570
Increase (Decrease) in Stockholders' Equity [Roll Forward]      
Cash distributions (1,000) (1,000) 0
Comprehensive income (loss), net of tax 1,444 1,449 (5)
Ending Balance at Sep. 30, 2025 $ 51,554 $ 50,989 $ 565