XML 50 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Employment Benefit Plans (Tables)
 12 Months Ended
Dec. 31, 2024
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs
Components of the net (benefit) cost for the Pension Plans were as follows (in millions):
Pension Benefits
Years ended December 31,
 202420232022
Service cost$11 $10 $18 
Interest cost83 84 62 
Expected return on plan assets(186)(185)(182)
Amortization of net (gain) loss(20)(34)3 
Settlement loss (gain) — — (1)
      Net (benefit) cost recognized$(112)$(125)$(100)
Schedule of Changes in Projected Benefit Obligations The following tables show the change in projected benefit obligation for the Pension Plans (in millions):
 Pension Benefits
Change in Benefit ObligationDecember 31,
2024		December 31,
2023
Projected benefit obligation at beginning of period$1,739 $1,678 
Service cost11 10 
Interest cost83 84 
Actuarial loss (gain)(78)106 
Benefits paid(138)(137)
Settlements(1)(2)
   Projected benefit obligation at end of period1,616 1,739 
   Component representing future salary increases(13)(9)
      Accumulated benefit obligation at end of period$1,603 $1,730 
Schedule of Changes in Plan Assets
The following tables show the change in plan assets of the Pension Plans (in millions):
 Pension Benefits
Change in Plan AssetsDecember 31,
2024		December 31,
2023
Fair value of plan assets at beginning of period$2,611 $2,355 
Actual return (loss) on plan assets585 384 
Employer contributionsa
11 11 
Benefits paid(138)(137)
Settlements(1)(2)
      Fair value of plan assets at end of period$3,068 $2,611 
a  Employer contributions were classified as Other, Net under Operating Activities in the Company’s Consolidated Statements of Cash Flows.
Schedule of Net Funded Status
The following table shows the funded status of the Pension Plans, defined as plan assets less the projected benefit obligation (in millions):
 Pension Benefits
 December 31,
2024		December 31,
2023
Funded status (plan assets less projected benefit obligations)$1,452 $872 
Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets The following table shows the projected benefit obligation, accumulated benefit obligation, and fair value of plan assets for each period (in millions):
December 31,
2024		December 31,
2023
Projected benefit obligation$67 $72 
Accumulated benefit obligation$66 $70 
Fair value of plan assets$— $— 
Schedule of Amounts Recognized in Other Comprehensive Income (Loss) The following table shows the pre-tax change in AOCI attributable to the components of the net cost and the change in benefit obligation (in millions):
 Pension Benefits
Years ended December 31,
Change in AOCI202420232022
Beginning balance$285 $226 $509 
Amortization of net (gain) loss(20)(34)3 
Actuarial gain (loss) 477 93 (285)
Settlements— — (1)
      Ending balance$742 $285 $226 
Defined Benefit Plan, Assumptions
The assumptions used in accounting for the Pension Plans were as follows:
 Pension Benefits
Years ended December 31,
Assumptions Used to Determine Net Cost202420232022
Discount rate5.0 %5.2 %2.7 %
Expected long-term rate of return on plan assets6.7 %6.7 %6.5 %
Rate of compensation increase3.0 %3.1 %3.1 %
 Pension Benefits
Assumptions Used to Determine Benefit ObligationsDecember 31,
2024		December 31,
2023
Discount rate5.6 %5.0 %
Rate of compensation increase3.0 %3.0 %
Sensitivity analysis of impact on future net benefit cost resulting from hypothetical change in assumptions
The following table is an estimate of the impact on future net benefit cost that could result from hypothetical changes to the most sensitive assumptions, the discount rate and expected rate of return on plan assets:
Sensitivity Analysis
 
Change in 2025 Net Benefit Cost
Hypothetical Discount Rate ChangePension
50 basis point decrease$5  millionincrease
50 basis point increase$5  milliondecrease
Hypothetical Expected Rate of Return
on Plan Assets Change		Pension
50 basis point decrease$14  millionincrease
50 basis point increase$14 milliondecrease
Schedule of Allocation of Plan Assets
The following table summarizes the investments of the funded pension plans as of December 31, 2024, based on the inputs used to value them (in millions):
Total as of
Asset CategoryDecember 31,
2024
Level 1
Inputs a
Level 2
Inputs a
Level 3
Inputs a
Cash and equivalents$8 $— $8 $— 
Equity securitiesb
3,018 3,018 — — 
Government obligations39 39 — — 
Other fixed maturity securities3 — 3 — 
Total$3,068 $3,057 $11 $— 
a See Note 2 to the Consolidated Financial Statements under the heading “Fair Value Measurements” for a definition of each of these levels of inputs.
b As of December 31, 2024, four equity securities each exceeded 10 percent or more of total plan assets. 
Comparative Prior Year Information
The following table summarizes the investments of the funded pension plans as of December 31, 2023, based on the inputs used to value them (in millions):
Total as of
Asset CategoryDecember 31,
2023
Level 1
Inputs a
Level 2
Inputs a
Level 3
Inputs a
Cash and equivalents$11 $— $11 $— 
Equity securitiesb
2,448 2,448 — — 
Government obligations148 148 — — 
Other fixed maturity securities4 — 4 — 
Total$2,611 $2,596 $15 $— 
a See Note 2 to the Consolidated Financial Statements under the heading “Fair Value Measurements” for a definition of each of these levels of inputs.
b As of December 31, 2023, four equity securities each exceeded 10 percent or more of total plan assets.
Schedule of Expected Benefit Payments
The following table shows expected benefit payments from the Pension Plans for the next five fiscal years and the aggregate five years thereafter (in millions):
Fiscal year
Expected Pension Plan
Benefit Paymentsa
2025$140 
2026$134 
2027$128 
2028$126 
2029$124 
2030-2034$589 
a Primarily consists of the BNSF Retirement Plan payments, which are made from the plan trust and do not represent an immediate cash outflow to the Company.