XML 17 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Employment Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2019
Retirement Benefits [Abstract]  
Schedule of Net Benefit Costs
Components of the net (benefit) cost for the Pension Plans were as follows (in millions):
 
 
Pension Benefits
 
 
Years ended December 31,
 
 
2019

2018

2017
Service cost
 
$
32

 
$
46

 
$
42

Interest cost
 
81

 
82

 
88

Expected return on plan assets
 
(160
)
 
(157
)
 
(149
)
Amortization of net loss
 

 
1

 

Amortization of prior service credits
 
(3
)
 
(1
)
 

Curtailment gain
 
(117
)
 

 

Settlement loss (gain)
 
5

 
(1
)
 

      Net (benefit) cost recognized
 
$
(162
)
 
$
(30
)
 
$
(19
)
Schedule of Changes in Projected Benefit Obligations
The following tables show the change in projected benefit obligation for the Pension Plans (in millions):
 
 
Pension Benefits
Change in Benefit Obligation
 
December 31,
2019
 
December 31,
2018
Projected benefit obligation at beginning of period
 
$
2,198

 
$
2,387

Service cost
 
32

 
46

Interest cost
 
81

 
82

Actuarial loss (gain)
 
279

 
(158
)
Benefits paid
 
(142
)
 
(149
)
Curtailments
 
(117
)
 

Settlements
 
(36
)
 
(10
)
   Projected benefit obligation at end of period
 
2,295

 
2,198

   Component representing future salary increases
 
(44
)
 
(136
)
      Accumulated benefit obligation at end of period
 
$
2,251

 
$
2,062

Schedule of Changes in Plan Assets
The following tables show the change in plan assets of the Pension Plans (in millions):
 
 
Pension Benefits
Change in Plan Assets
 
December 31,
2019
 
December 31,
2018
Fair value of plan assets at beginning of period
 
$
2,336

 
$
2,669

Actual return (loss) on plan assets
 
482

 
(189
)
Employer contributionsa
 

 
3

Benefits paid
 
(134
)
 
(137
)
Settlements
 
(12
)
 
(10
)
      Fair value of plan assets at measurement date
 
$
2,672

 
$
2,336

a  Employer contributions were classified as Other, Net under Operating Activities in the Company’s Consolidated Statements of Cash Flows.
Schedule of Net Funded Status
The following table shows the funded status of the Pension Plans, defined as plan assets less the projected benefit obligation (in millions):
 
 
Pension Benefits
 
 
December 31,
2019
 
December 31,
2018
Funded status (plan assets less projected benefit obligations)
 
$
377

 
$
138


Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets
The following table shows the projected benefit obligation, accumulated benefit obligation, and fair value of plan assets for the plans (in millions):
 
 
December 31,
2019
 
December 31,
2018
Projected benefit obligation
 
$
113

 
$
138

Accumulated benefit obligation
 
$
113

 
$
138

Fair value of plan assets
 
$
25

 
$
36

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)
The following tables show the pre-tax change in AOCI attributable to the components of the net cost and the change in benefit obligation (in millions):
 
 
Pension Benefits
 
 
Years ended December 31,
Change in AOCI
 
2019
 
2018
 
2017
Beginning balance
 
$
182

 
$
371

 
$
207

Amortization of net loss
 

 
1

 

Amortization of prior service credits
 
(3
)
 
(1
)
 

Actuarial gain (loss)
 
44

 
(188
)
 
164

Settlements
 
5

 
(1
)
 

      Ending balance
 
$
228

 
$
182

 
$
371


 
 
 
 
 
 
 
Schedule of Accumulated Other Comprehensive Income (Loss)
Pre-tax amounts currently recognized in AOCI consist of the following (in millions):
 
 
Pension Benefits
 
 
Years ended December 31,
 
 
2019
 
2018
Net gain (loss)
 
$
227

 
$
183

Prior service credits
 

 
3

Settlements
 
1

 
(4
)
Pre-tax amount recognized in AOCI at
December 31,
 
$
228

 
$
182

Defined Benefit Plan, Assumptions
The assumptions used in accounting for the Pension Plans were as follows:
 
 
Pension Benefits
 
 
Years ended December 31,
Assumptions Used to Determine Net Cost
 
2019
 
2018
 
2017
Discount rate
 
4.2
%
 
3.6
%
 
4.1
%
Expected long-term rate of return on plan assets
 
6.7
%
 
6.6
%
 
6.6
%
Rate of compensation increase
 
3.5
%
 
3.6
%
 
3.3
%
 
 
 
 
 
 
 
 
 
 
Pension Benefits
Assumptions Used to Determine Benefit Obligations
 
December 31,
2019
 
December 31,
2018
Discount rate
 
3.2
%
 
4.2
%
Rate of compensation increase
 
3.1
%
 
3.5
%
Sensitivity analysis of impact on future net benefit cost resulting from hypothetical change in assumptions
The following table is an estimate of the impact on future net benefit cost that could result from hypothetical changes to the most sensitive assumptions, the discount rate and expected rate of return on plan assets:
Sensitivity Analysis
 
 
Change in 2020 Net Benefit Cost
Hypothetical Discount Rate Change
 
Pension
50 basis point decrease
 
$
5
 million
decrease
50 basis point increase
 
$
2
 million
increase
Hypothetical Expected Rate of Return
on Plan Assets Change
 
Pension
50 basis point decrease
 
$
13
 million
increase
50 basis point increase
 
$
13
 million
decrease
Schedule of Allocation of Plan Assets
The following table summarizes the investments of the funded pension plans as of December 31, 2019, based on the inputs used to value them (in millions):
 
 
Total as of
 
 
 
 
 
 
Asset Category
 
December 31,
2019
 
Level 1
Inputs a
 
Level 2
Inputs a
 
Level 3
Inputs a
Cash and equivalents
 
$
32

 
$
2

 
$
30

 
$

Equity securitiesb
 
2,518

 
2,518

 

 

Government obligations
 
111

 
111

 

 

Other fixed maturity securities
 
11

 

 
11

 

Investment funds and other
 

 

 

 

Totalc
 
$
2,672

 
$
2,631

 
$
41

 
$

See Note 2 to the Consolidated Financial Statements under the heading “Fair Value Measurements” for a definition of each of these levels of inputs.
b As of December 31, 2019, three equity securities each exceeded 10 percent of total plan assets. These investments represent approximately 58 percent of total plan assets.
c Excludes less than $1 million accrued for dividend and interest receivable.

Comparative Prior Year Information
The following table summarizes the investments of the funded pension plans as of December 31, 2018, based on the inputs used to value them (in millions):
 
 
Total as of
 
 
 
 
 
 
Asset Category
 
December 31,
2018
 
Level 1
Inputs a
 
Level 2
Inputs a
 
Level 3
Inputs a
Cash and equivalents
 
$
21

 
$
1

 
$
20

 
$

Equity securitiesb
 
1,895

 
1,895

 

 

Government obligations
 
403

 
403

 

 

Other fixed maturity securities
 
14

 

 
14

 

Investment funds and other
 
3

 
3

 

 

Total c
 
$
2,336

 
$
2,302

 
$
34

 
$

a See Note 2 to the Consolidated Financial Statements under the heading “Fair Value Measurements” for a definition of each of these levels of inputs.
b As of December 31, 2018, three equity securities each exceeded 10 percent of total plan assets.  These investments represented approximately 51 percent of total plan assets.
c Excludes less than $1 million accrued for dividend and interest receivable.

Schedule of Expected Benefit Payments
The following table shows expected benefit payments from the Pension Plans for the next five fiscal years and the aggregate five years thereafter (in millions):
Fiscal year
 
Expected Pension Plan
Benefit Paymentsa
2020
 
$
156

2021
 
$
144

2022
 
$
140

2023
 
$
136

2024
 
$
132

2025-2029
 
$
620

a Primarily consists of the BNSF Retirement Plan payments, which are made from the plan trust and do not represent an immediate cash outflow to the Company.