XML 61 R28.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Lease, Cost
Supplemental cash flow information related to leases was as follows (in millions):
Cash Flow
 
Year Ended
December 31, 2019
Cash paid for amounts included in the measurement of lease obligations:
 
 
     Operating cash flows for operating leases
 
$
412

     Operating cash flows for finance leases
 
$
25

     Financing cash flows for finance leases
 
$
47

Right-of-use assets obtained in exchange for lease obligations:
 
 
     Operating leases
 
$
57


Other information related to leases was as follows:
Other Information
 
December 31, 2019
Weighted-average remaining lease term (in years):
 
 
     Operating leases
 
7.7

     Finance leases
 
4.5

Weighted-average discount rate:
 
 
     Operating leases
 
3.7
%
     Finance leases
 
6.4
%
The following table shows the components of lease cost (in millions):
Lease Cost
 
Year Ended
December 31, 2019
Operating lease cost
 
$
481

Finance lease cost:
 
 
     Amortization of right-of-use assets

37

     Interest on lease liabilities

24

Short-term lease cost

85

      Total lease cost
 
$
627

Assets and Liabilities
Supplemental balance sheet information related to leases was as follows (in millions):
Operating Leases
 
December 31, 2019
Operating lease right-of-use assets
 
$
2,285

 
 
 
Accounts payable and other current liabilities
 
$
455

Operating lease liabilities
 
1,632

      Total operating lease liabilities
 
$
2,087

Finance Leases
 
December 31, 2019
Property and equipment
 
$
794

Accumulated depreciation
 
(349
)
      Property and equipment, net
 
$
445

 
 
 
Long-term debt due within one year
 
$
48

Long-term debt
 
324

      Total finance lease liabilities
 
$
372


Finance Lease, Liability, Maturity
aturities of lease liabilities as of December 31, 2019 are summarized as follows (in millions):
 
 
Operating Leases
 
Finance Leases
2020
 
498

 
70

2021
 
426

 
200

2022
 
340

 
35

2023
 
299

 
28

2024
 
249

 
24

Thereafter
 
569

 
77

      Total lease payments
 
2,381

 
434

Less amount representing interest
 
(294
)
 
(62
)
      Total
 
$
2,087

 
$
372


Future minimum lease payments as of December 31, 2018 are summarized as follows (in millions):
 
 
Operating Leases
 
Capital Leases
2019
 
$
400

 
$
72

2020
 
496

 
69

2021
 
421

 
200

2022
 
328

 
35

2023
 
289

 
28

Thereafter
 
787

 
101

      Total lease payments
 
$
2,721

 
505

Less amount representing interest
 
 
 
(86
)
      Total lease obligations
 
 
 
419

Less current obligations
 
 
 
(47
)
      Long-term lease obligations
 
 
 
$
372


Lease rental expense for all operating leases, excluding per diem leases, was $555 million and $587 million for the years ended December 31, 2018 and 2017, respectively.
Lessee, Operating Lease, Liability, Maturity
aturities of lease liabilities as of December 31, 2019 are summarized as follows (in millions):
 
 
Operating Leases
 
Finance Leases
2020
 
498

 
70

2021
 
426

 
200

2022
 
340

 
35

2023
 
299

 
28

2024
 
249

 
24

Thereafter
 
569

 
77

      Total lease payments
 
2,381

 
434

Less amount representing interest
 
(294
)
 
(62
)
      Total
 
$
2,087

 
$
372


Future minimum lease payments as of December 31, 2018 are summarized as follows (in millions):
 
 
Operating Leases
 
Capital Leases
2019
 
$
400

 
$
72

2020
 
496

 
69

2021
 
421

 
200

2022
 
328

 
35

2023
 
289

 
28

Thereafter
 
787

 
101

      Total lease payments
 
$
2,721

 
505

Less amount representing interest
 
 
 
(86
)
      Total lease obligations
 
 
 
419

Less current obligations
 
 
 
(47
)
      Long-term lease obligations
 
 
 
$
372


Lease rental expense for all operating leases, excluding per diem leases, was $555 million and $587 million for the years ended December 31, 2018 and 2017, respectively.