XML 53 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost
The following table shows the components of lease cost (in millions):
Lease Cost
 
Three Months Ended
September 30, 2019
 
Nine Months Ended
September 30, 2019
Operating lease cost
 
$
116

 
$
361

Finance lease cost:
 
 
 
 
     Amortization of right-of-use assets
 
9

 
28

     Interest on lease liabilities
 
6

 
18

Short-term lease cost
 
22

 
64

      Total lease cost
 
$
153

 
$
471

Supplemental cash flow information related to leases was as follows (in millions):
Cash Flow
 
Nine Months Ended
September 30, 2019
Cash paid for amounts included in the measurement of lease obligations:
 
 
     Operating cash flows for operating leases
 
$
368

     Operating cash flows for finance leases
 
$
19

     Financing cash flows for finance leases
 
$
34

Right-of-use assets obtained in exchange for lease obligations:
 
 
     Operating leases
 
$
101



Other information related to leases was as follows:
Other Information
 
September 30,
2019
Weighted-average remaining lease term (in years):
 
 
     Operating leases
 
7.8

     Finance leases
 
4.9

Weighted-average discount rate:
 
 
     Operating leases
 
3.7
%
     Finance leases
 
6.3
%
Assets and Liabilities
Supplemental balance sheet information related to leases was as follows (in millions):
Operating Leases
 
September 30,
2019
Operating lease right-of-use assets
 
$
2,423

 
 
 
Accounts payable and other current liabilities
 
$
460

Operating lease liabilities
 
1,678

      Total operating lease liabilities
 
$
2,138





Finance Leases
 
September 30,
2019
Property and equipment
 
$
794

Accumulated depreciation
 
(340
)
      Property and equipment, net
 
$
454

 
 
 
Long-term debt due within one year
 
$
48

Long-term debt
 
337

      Total finance lease liabilities
 
$
385

Finance Lease, Liability, Maturity
Maturities of lease liabilities as of September 30, 2019 are summarized as follows (in millions):
 
 
Operating Leases

 
Finance Leases
2019
 
$
42

 
$
19

2020
 
510

 
69

2021
 
436

 
200

2022
 
346

 
35

2023
 
301

 
28

Thereafter
 
818

 
101

      Total lease payments
 
2,453

 
452

Less amount representing interest
 
(315
)
 
(67
)
      Total
 
$
2,138

 
$
385

Lessee, Operating Lease, Liability, Maturity
Maturities of lease liabilities as of September 30, 2019 are summarized as follows (in millions):
 
 
Operating Leases

 
Finance Leases
2019
 
$
42

 
$
19

2020
 
510

 
69

2021
 
436

 
200

2022
 
346

 
35

2023
 
301

 
28

Thereafter
 
818

 
101

      Total lease payments
 
2,453

 
452

Less amount representing interest
 
(315
)
 
(67
)
      Total
 
$
2,138

 
$
385

Schedule of Future Minimum Lease Payments for Capital Leases
Future minimum lease payments as of December 31, 2018 are summarized as follows (in millions):
 
 
Operating Leases

 
Capital Leases
2019
 
$
400

 
$
72

2020
 
496

 
69

2021
 
421

 
200

2022
 
328

 
35

2023
 
289

 
28

Thereafter
 
787

 
101

      Total lease payments
 
$
2,721

 
505

Less amount representing interest
 


 
(86
)
      Total
 


 
$
419

Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum lease payments as of December 31, 2018 are summarized as follows (in millions):
 
 
Operating Leases

 
Capital Leases
2019
 
$
400

 
$
72

2020
 
496

 
69

2021
 
421

 
200

2022
 
328

 
35

2023
 
289

 
28

Thereafter
 
787

 
101

      Total lease payments
 
$
2,721

 
505

Less amount representing interest
 


 
(86
)
      Total
 


 
$
419