XML 30 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income $ 1,045us-gaap_NetIncomeLoss $ 724us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 496us-gaap_DepreciationDepletionAndAmortization 515us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 143us-gaap_DeferredIncomeTaxExpenseBenefit 61us-gaap_DeferredIncomeTaxExpenseBenefit
Long-term casualty and environmental liabilities, net (11)bni_LongTermCasualtyAndEnvironmentalLiabilitiesNet (9)bni_LongTermCasualtyAndEnvironmentalLiabilitiesNet
Other, net (63)us-gaap_OtherOperatingActivitiesCashFlowStatement (217)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in current assets and liabilities:    
Accounts receivable, net 49us-gaap_IncreaseDecreaseInAccountsReceivable (9)us-gaap_IncreaseDecreaseInAccountsReceivable
Materials and supplies (25)us-gaap_IncreaseDecreaseInMaterialsAndSupplies (24)us-gaap_IncreaseDecreaseInMaterialsAndSupplies
Other current assets (82)us-gaap_IncreaseDecreaseInOtherCurrentAssets (66)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and other current liabilities 178us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 172us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 1,730us-gaap_NetCashProvidedByUsedInOperatingActivities 1,147us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Capital expenditures excluding equipment (844)bni_CapitalExpendituresExcludingEquipment (645)bni_CapitalExpendituresExcludingEquipment
Acquisition of equipment (347)bni_AcquisitionOfEquipment (273)bni_AcquisitionOfEquipment
Purchases of investments (45)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Other, net (64)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (96)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (1,300)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,014)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Proceeds from issuance of long-term debt 1,500us-gaap_ProceedsFromIssuanceOfLongTermDebt 1,500us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term debt (283)us-gaap_RepaymentsOfLongTermDebt (538)us-gaap_RepaymentsOfLongTermDebt
Cash distributions (1,000)bni_CashDistributionsDividendsPaid (750)bni_CashDistributionsDividendsPaid
Other, net (16)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (15)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash provided by financing activities 201us-gaap_NetCashProvidedByUsedInFinancingActivities 197us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase in cash and cash equivalents 631us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 330us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:    
Beginning of period 2,384us-gaap_CashAndCashEquivalentsAtCarryingValue 2,225us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 3,015us-gaap_CashAndCashEquivalentsAtCarryingValue 2,555us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION    
Interest paid, net of amounts capitalized 285us-gaap_InterestPaidNet 277us-gaap_InterestPaidNet
Capital investments accrued but not yet paid 166us-gaap_CapitalExpendituresIncurredButNotYetPaid 119us-gaap_CapitalExpendituresIncurredButNotYetPaid
Income taxes paid, net of refunds $ 11us-gaap_IncomeTaxesPaidNet $ 34us-gaap_IncomeTaxesPaidNet