XML 64 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
OPERATING ACTIVITIES      
Net income $ 3,869us-gaap_NetIncomeLoss $ 3,793us-gaap_NetIncomeLoss $ 3,372us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 2,123us-gaap_DepreciationDepletionAndAmortization 1,973us-gaap_DepreciationDepletionAndAmortization 1,889us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 941us-gaap_DeferredIncomeTaxExpenseBenefit 583us-gaap_DeferredIncomeTaxExpenseBenefit 660us-gaap_DeferredIncomeTaxExpenseBenefit
Long-term casualty and environmental liabilities, net (43)bni_LongTermCasualtyAndEnvironmentalLiabilitiesNet (98)bni_LongTermCasualtyAndEnvironmentalLiabilitiesNet (190)bni_LongTermCasualtyAndEnvironmentalLiabilitiesNet
Contributions to qualified pension plan 0us-gaap_PensionContributions (25)us-gaap_PensionContributions (36)us-gaap_PensionContributions
Other, net (310)us-gaap_OtherOperatingActivitiesCashFlowStatement (88)us-gaap_OtherOperatingActivitiesCashFlowStatement (314)us-gaap_OtherOperatingActivitiesCashFlowStatement
Changes in current assets and liabilities:      
Accounts receivable, net (88)us-gaap_IncreaseDecreaseInAccountsReceivable (130)us-gaap_IncreaseDecreaseInAccountsReceivable (6)us-gaap_IncreaseDecreaseInAccountsReceivable
Materials and supplies 40us-gaap_IncreaseDecreaseInMaterialsAndSupplies (35)us-gaap_IncreaseDecreaseInMaterialsAndSupplies (61)us-gaap_IncreaseDecreaseInMaterialsAndSupplies
Other current assets (36)us-gaap_IncreaseDecreaseInOtherCurrentAssets (6)us-gaap_IncreaseDecreaseInOtherCurrentAssets 14us-gaap_IncreaseDecreaseInOtherCurrentAssets
Accounts payable and other current liabilities 85us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (205)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 105us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 6,581us-gaap_NetCashProvidedByUsedInOperatingActivities 5,762us-gaap_NetCashProvidedByUsedInOperatingActivities 5,433us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES      
Capital expenditures excluding equipment (3,734)bni_CapitalExpendituresExcludingEquipment (2,975)bni_CapitalExpendituresExcludingEquipment (2,596)bni_CapitalExpendituresExcludingEquipment
Acquisition of equipment (1,509)bni_AcquisitionOfEquipment (943)bni_AcquisitionOfEquipment (952)bni_AcquisitionOfEquipment
Partnership Investment 0us-gaap_PaymentsForProceedsFromLimitedPartnership 0us-gaap_PaymentsForProceedsFromLimitedPartnership (130)us-gaap_PaymentsForProceedsFromLimitedPartnership
Other, net (6)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 55us-gaap_PaymentsForProceedsFromOtherInvestingActivities (158)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used for investing activities (5,249)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,863)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,836)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES      
Proceeds from issuance of long-term debt 3,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 3,000us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,500us-gaap_ProceedsFromIssuanceOfLongTermDebt
Payments on long-term debt (641)us-gaap_RepaymentsOfLongTermDebt (440)us-gaap_RepaymentsOfLongTermDebt (482)us-gaap_RepaymentsOfLongTermDebt
Cash distributions (3,500)bni_CashDistributionsDividendsPaid (4,000)bni_CashDistributionsDividendsPaid (3,750)bni_CashDistributionsDividendsPaid
Other, net (32)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (28)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (31)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used for financing activities (1,173)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,468)us-gaap_NetCashProvidedByUsedInFinancingActivities (1,763)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase/(decrease) in cash and cash equivalents 159us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 431us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (166)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents:      
Beginning of period 2,225us-gaap_CashAndCashEquivalentsAtCarryingValue 1,794us-gaap_CashAndCashEquivalentsAtCarryingValue 1,960us-gaap_CashAndCashEquivalentsAtCarryingValue
End of period 2,384us-gaap_CashAndCashEquivalentsAtCarryingValue 2,225us-gaap_CashAndCashEquivalentsAtCarryingValue 1,794us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION      
Interest paid, net of amounts capitalized 859us-gaap_InterestPaidNet 772us-gaap_InterestPaidNet 707us-gaap_InterestPaidNet
Capital investments accrued but not yet paid 293us-gaap_CapitalExpendituresIncurredButNotYetPaid 224us-gaap_CapitalExpendituresIncurredButNotYetPaid 123us-gaap_CapitalExpendituresIncurredButNotYetPaid
Income taxes paid, net of refunds $ 1,366us-gaap_IncomeTaxesPaidNet $ 1,752us-gaap_IncomeTaxesPaidNet $ 1,194us-gaap_IncomeTaxesPaidNet